spice annual report 2015
DESCRIPTION
ÂTRANSCRIPT
ANNUAL REPORT 2015
ANNUAL REPORT 2015 SPICE PRIVATE EQUITY2
THE BRIDGE TO EMERGING MARKETS. SPICE PRIVATE EQUITY PROVIDES INVESTORS WITH ACCESS TO ATTRACTIVE PRIVATE EQUITY OPPORTUNITIES IN EMERGING MARKETS.
USD
39.11NAV PER SHARE 31 DECEMBER 2015
37.1 %DISCOUNT TO NAV 31 DECEMBER 2015
SHARE PRICE DEVELOPMENT 2015
NAV/share
34
35
36
37
38
39
40
41
21
22
23
24
25
26
27
28
31 Dec 20151 Oct 20151 Jul 20151 Apr 20151 Jan 2015
SPCE share price and NAV/share, 2015, USD
share price
SPICE PRIVATE EQUITY ANNUAL REPORT 2015 3
CONTENTS
4 Chairman’sStatement
6 ManagementReport
Review of 2015 and outlook
Ten largest underlying
investments
Current investments and
commitments
Detailed supplementary
information
27 FinancialStatements(IFRS)–
SpicePrivateEquityLtd
55 CorporateGovernance
65 CompensationReport
69 FinancialStatements(Swiss
law)–SpicePrivateEquityLtd
76 AddressesandContacts
COMPANY PROFILE
Spice Private Equity Ltd is a Swiss investment company with
an exclusive focus on private equity investments in emerging
markets. Spice Private Equity Ltd has over a decade of oper-
ating history and is managed by GP Advisors part of the GP
Investments Group. The company is listed on the SIX Swiss
Exchange under the ticker symbol SPCE.
KEY INFORMATION AS OF 31 DECEMBER 2015
Closing price per share USD 24.60
Net Asset Value per share USD 39.1 1
Exchange rate USD/CHF 0.99250
Number of shares issued 5 363 717
Number of shares outstanding 5 357 322
Market capitalization USD 131.9 million
Swiss security number 915.331
ISIN CH0009153310
Ticker symbol SPCE
Reuters SPCE.BN
Bloomberg SPCE:SW
www.spice-private-equity.com
NAME CHANGE
The Extraordinary General Meeting (EGM) on 26 February
2015 approved a name change from APEN Ltd to Spice Private
Equity Ltd. Subsequently the name of APEN Bermuda EM
Ltd was changed to Spice Private Equity (Bermuda) Ltd.
Throughout this report the new names are used.
ROUNDING
Numbers presented throughout this report may not add
up precisely to the totals provided in the tables and text.
Percentages and percent changes are calculated based on
figures that are not rounded and may not precisely reflect
the percentages and percent changes that would be derived
based on rounded figures displayed in the tables and text.
4 ANNUAL REPORT 2015 CHAIRMAN’S STATEMENT
CHAIRMAN’S STATEMENT
“ 2015 WAS THE FIRST YEAR IN WHICH
SPICE PRIVATE EQUITY’S INVESTMENTS
WERE EXCLUSIVELY CONCENTRATED
ON EMERGING MARKETS.”EDUARDO LEEMANN
Antonio Bonchristiano
David Pinkerton
David Emery
Fersen Lambranho
Board of Directors, from left to right: Antonio Bonchristiano, Vice Chairman – David Emery, Member
Eduardo Leemann, Chairman of the Board – David Pinkerton, Member – Fersen Lambranho, Member (elected by EGM
on 26 February 2015, replaces Alvaro Lopes)
CHAIRMAN’S STATEMENT ANNUAL REPORT 2015 5
Eduardo Leemann
Dear Shareholders,
2015 was the first year in which the Com-
pany’s private equity investments were
exclusively concentrated on emerging
markets. With the disposal of the legacy
holdings at the end of 2014, the Company
started the year debt-free and with the
majority of assets available for invest-
ments. The focus for the year was to allo-
cate capital according to the announced
investment strategy.
In light of the high market volatility
which characterized the emerging mar-
kets throughout the year, it was decided
to follow a prudent approach, concen-
trating on high-quality opportunities
with established local partners. During
the reporting period, seven transac-
tions have been closed and USD 60.5
million have been allocated. Including
open commitments, the Company has
allocated 41.5 % of the available capi-
tal, leaving plenty of room for further
investment opportunities. Investment
performance, enhanced by the first exit
of a co-investment and by secondary
fund purchases at discounts, is positive:
the overall Net Asset Value (“NAV”)
has increased by 2.9 % which compares
positively with a
strongly negative
(–14.9 %) MSCI EM
index.
2015 has been
characterized by
strong volatility in
the currency mar-
kets: it started with
the announcement
of the Swiss Natio-
nal Bank in the
middle of January
to stop linking the
CHF with the EUR. In the course of the
year – and particularly in the second
half – emerging-market currencies
started losing value compared to the
USD. This has impacted the value of
the investments, but only to a limited
extent, however, since the majority of
assets are held in USD or have a strong
USD link.
Various measures have been implemented
to increase the Company’s appeal to
shareholders. At the beginning of the
year, Spice Private Equity started report-
ing in USD instead of CHF, eliminating a
layer of currency translation and poten-
tial currency volatility in the reported
NAV. The next step was to switch the list-
ing of the shares to USD as well (on 20
May 2015). A new corporate identity was
introduced in the first half of the year,
starting with a new name to position the
Company more clearly. This has permit-
ted a full overhaul on the communica-
tion side: a transparent, dynamic and
easy-to-navigate website, supported
by redesigned, appealing material. The
frequency of information availability has
also been increased with the issuance
of handy monthly fact sheets starting at
the end of September.
Despite a step up in the investor relations
effort and professional market-making
support from leading European broker
Kepler Cheuvreux, the share price still
trades at too wide a discount to NAV.
While in the first half of the year the
discount did narrow, in the second half,
possibly also due to the general sell-off
of emerging-market investments, it be-
gan to widen again. The current discount
level is clearly unsatisfactory, and the
Board of Directors, giving increasing pri-
ority to the topic, is currently intensively
assessing options to address it.
Since the resignation of Alvaro Lopez and
his replacement by Fersen Lambranho
(both representing GP Investments) on
26 February 2015, the Board of Directors
has remained unchanged. The current
members of the Board of Directors will
stand for re-election at the 2016 Share-
holders’ Meeting.
The market environment continues to be
characterized by high volatility, and we
expect this to last throughout 2016. In
such market conditions, it is important
to maintain a disciplined investment ap-
proach: market dislocations will bring
additional, high-quality assets to the
market. With a strong balance sheet,
Spice Private Equity is very well posi-
tioned to take advantage of such attrac-
tive future investment opportunities.
Eduardo Leemann
Chairman of the Board
6 ANNUAL REPORT 2015 MANAGEMENT REPORT
MANAGEMENT REPORT
Management of GP Advisors: David Salim, Chief Executive Officer and Dr. Guido Cornella, Chief Financial Officer
THE GROSS PORTFOLIO RETURN OF 35.5 %
FOR THE YEAR RESULTED IN A TVPI OF 1.23X
AND AN IRR OF 37.5 % SINCE INCEPTION.
David Salim Guido Cornella
MANAGEMENT REPORT ANNUAL REPORT 2015 7
DURING THE YEAR, SPICE PRIVATE
EQUITY LTD (THE “COMPANY”)
PERFORMED WELL ABOVE EXPEC-
TATIONS FOR A COMPANY AT ITS
CURRENT STAGE IN THE INVEST-
MENT CYCLE. THE COMPANY’S NET
ASSET VALUE (“NAV”) INCREASED
BY USD 1.09 PER SHARE OR 2.9 %
DURING THE PERIOD, REACHING
USD 39.11 PER SHARE AS OF 31 DE-
CEMBER 2015 (31 DECEMBER 2014:
USD 38.02 PER SHARE).
The driving factor for the NAV increase
was the good performance of the invest-
ment portfolio, which more than offset
the expenses incurred during the year.
The economic NAV as of 31 December
2015 grew as well and amounted to USD
42.05 per share. The difference between
the published NAV per share (USD 39.11)
and the economic NAV per share relates
to the accounting treatment of the “de-
rivative financial liability” stemming from
the put-call agreement in CHF (to expire
on 12 June 2018) between the Company
and Fortress entities. In line with IFRS
accounting, the Company presents the
put option as a liability, resulting in a
charge of USD 2.94 per share for 31 De-
cember 2015 (December 2014: USD 2.94
per share).
The significant gain on the investment
portfolio for the year of USD 12.0 million
on starting and ending fair values of USD
16.8 million and USD 65.8 million respec-
tively, was accomplished mainly through
the initial uplift on several secondary
REVIEW OF 2015 AND OUTLOOK
0
10
20
30
40
50
60
70
Fair Value ofInvestment Portfolio
as of 31 Dec 2015
GrossPortfolioReturn
Salesproceeds &distributions
Purchases &capitalcalls
Fair Value ofInvestment Portfolio
as of 1 Jan 2015
16.8
47.7 10.6
FAIR VALUE BRIDGE, YTD
USD; in million
12.0 65.8
0
10
20
30
40
50
60
Total value*Paid-in* Total value*Paid-in*
2014 Vintage
18.3%
1.24x 1.23x
81.2%
2015 Vintage
IRR AND TVPI, BY VINTAGE
TVPI = Total Value to Paid InThe ratio of the current value of remaining investments within a fund, plus the total value of all distributions to date, relative to the total amount of capital paid into the fund to date.
* as of 31 Dec 2015
18.2
44.154.0
22.4
IRR TVPI
USD; in million
ANNUAL REPORT 2015 MANAGEMENT REPORT8
Asia-Pacific 56.4 %
Other regions 0.3%
Sub-Saharan Africa 8.0%
Latin America 35.4%
DIVERSIFICATION BY REGION
Expressed as % of invested assets in underlying companies applying fair values
purchases at significant discounts, and
the gain on the exited Giant Interactive
direct co-investment.
Of the total investment program of USD
220 million, USD 91.4 million or 41.5 %
has been allocated so far. Total Spice
Private Equity exposure as of 31 Decem-
ber 2015 stands at USD 83.8 million, cor-
responding to 36.9 % of total assets.
At year-end, the Company was debt-free.
In 2015, the Company’s share price in-
creased by 8.1 % from USD 22.75 and
ended the year at USD 24.60. As of 31
December 2015, the shares traded at a
discount of 37.1 % to the NAV (31 Decem-
ber 2014: 40.2 %).
MARKETS
Spice Private Equity is active at two
levels in the private equity investment
space: it invests directly in companies, as
well as investing indirectly through fund
managers. The latter approach is a com-
bination of primary investments in blind
pools and of secondary purchases of in-
vestors’ commitments in existing private
equity funds. Secondary purchases are
generally made in mature private equity
funds, i.e. funds which have invested 50 %
to 100 % of their callable capital.
While the overall investment focus is on
emerging markets, Spice Private Equity
concentrates its efforts on three main re-
gions: Asia-Pacific, Sub-Saharan Africa
and Latin America. The fundamental
theme is to benefit from the growth
of the middle class in those regions by
investing mainly in manufacturing and
services companies, as well as compa-
nies which are important for the devel-
opment of the region.
During 2015, emerging markets in gen-
eral were confronted with headwinds
mainly due to increased volatility and a
slow-down in the growth of the Chinese
economy and other regional or coun-
try-specific issues, such as the contin-
ued recession and political tensions in
Brazil.
Combined with the increased attrac-
tiveness of the US economy and uncer-
tainty over the United States’ central
bank’s monetary policy, this situation
has provoked a shift of capital flows out
of emerging markets. This creates a sit-
uation with great potential for unique
investments by deploying capital with
a disciplined approach. Together with
established local partners, Spice Private
Equity was involved in a substantial
number of potential investment process-
es across the three main regions, closing
several investments and committing to
certain funds accordingly to the Com-
pany’s portfolio allocation strategy. Fur-
thermore, Spice Private Equity has an
extensive pipeline with many situations
at advanced stages, benefiting from the
current market situation.
ASSETALLOCATION
The investment portfolio is in a build-up
phase. The total investable capital is ap-
proximately USD 220 million, although
part of this amount will be received from
Strategic Partners over three additional
installments by the end of 2017. In order
to accelerate the investment pace – and
should attractive investment opportuni-
ties materialize – we have negotiated a
USD 75 million revolving credit facility
with a lender. The credit line is not to
be seen as a leverage of the portfolio,
but as an anticipation of future, prede-
termined cash flows.
The overall goal is to fully allocate the
available USD 220 million between the
end of 2016 and the end of 2017. Once
fully allocated, the portfolio compo-
sition will be diversified from a geo-
graphic standpoint as well as based on
the type of investments. Alongside the
targeted geographic focus, actual allo-
cation is expected to be concentrated
on Asia-Pacific, Sub-Saharan Africa and
Latin America. Opportunistic invest-
ments in other emerging-market regions
remain possible. The bulk of investments
will be either direct in nature (co-invest-
ments) or in funds at an advanced stage
(secondary opportunities). Primary in-
USD 76.1 %
Others 1.1 %
IDR 2.1 %
CHF 0.1 %
BRL 8.9 %
INR 11.8 %
DIVERSIFICATION BY CURRENCY
Expressed as % of total assets
MANAGEMENT REPORT ANNUAL REPORT 2015 9
Industrial 20.6 %
Medical& Health 22.3 %
Services 21.9 %
Consumer 8.4 %
Technology 2.4 %
Others 6.2 %
Energy 7.7 %
Leisure 10.6 %
DIVERSIFICATION BY SECTOR
Expressed as % of invested assets in underlying companies applying fair values
Growth 77.9 %
Buyout 22.1 %
DIVERSIFICATION BY STAGE
Expressed as % of invested assets in underlying companies applying fair values
vestments will represent a smaller por-
tion with a strategic angle, enhancing
further investment opportunities.
Except for Primary Investments, in-
vestment opportunities are the result
of an iterative process combining bot-
tom-up and top-down approaches. We
are seeking to develop a portfolio with
good diversification from a geographic
standpoint; however, if during the com-
ing years, investment opportunities in
a certain region are not sufficiently at-
tractive and do not meet our risk/return
criteria, we will adjust our geographic
and type allocation to reflect prevailing
market conditions.
PORTFOLIO
In the first full year of capital deploy-
ment following the divestment of the
Legacy Portfolio in December 2014,
the portfolio has continued developing
across both co-investments and funds
during 2015.
Regarding the co-investments, new in-
vestments during 2015 were Africa Oil
Corporation (upstream oil exploration in
East Africa with Helios Investment Part-
ners), Altico Capital (non-bank finance
company in India with Clearwater Capital
Partners) and Rede D’Or (private hospital
chain in Brazil with The Carlyle Group).
In the meantime, Giant Interactive, the
co-investment made in 2014, has been
exited as Baring Asia, the sponsor, took
advantage of a window of opportunity to
divest this asset ahead of schedule, given
the volatility in the Chinese market.
Regarding secondaries, three transac-
tions were completed during 2015. The
first transaction was the acquisition of an
interest in DLJ South America Partners;
the second transaction was the portfo-
lio acquisition of interests in GP Capital
Partners IV, Magma Fund and Magma
Fund II, all managed by GP Investments;
and the third was the portfolio acqui-
sition of interests in Jacob Ballas India
Fund III, Tara India Fund III, GP Capital
Partners IV and GP Capital Partners V.
Meanwhile, the position in Quvat Capital
Partners II, purchased in 2014, continues
to mature as the sponsor positions the
underlying investee companies towards
an exit.
For the primary portfolio, a commit-
ment to Northstar Equity Partners IV
was made in 2015. The Asia primary in-
vestments are developing well and now
consist of Baring Asia Fund VI (two in-
vestments), Navis Asia Fund VII (five in-
vestments) and Northstar Equity Part-
ners IV (four investments). The Africa
primary investments of Helios Fund III
(three investments) and Carlyle Sub-
Saharan Africa Fund (four investments)
continue to progress steadily in some-
what volatile market conditions.
FINANCIALS
From an IFRS perspective, Spice Private
Equity generated income of USD 7.7
million (2014: USD 1.3 million (restated))
and expenses of USD 3.1 million (2014:
USD 2.9 million (restated)), resulting in
a net operating profit of USD 4.6 million
(2014: loss of USD 1.6 million (restated))
for the period. Charges for discontinued
operations of USD –1.3 million (2014:
USD 4.4 million (restated)) and currency
translation differences of USD nil million
(2014: USD 0.5 million (restated)) re-
sulted in a net profit of USD 5.9 million
(2014: loss of USD 5.5 million (restated))
for the period.
From a fully consolidated perspective,
the total expenses for the year of USD
8.7 million are split into USD 8.0 million in
operating expenses and USD 0.7 million
in financing expenses. USD 5.6 million of
the operating expenses were incurred at
the Bermuda subsidiary holding all pri-
vate equity investments, while USD 2.4
million of the operating expenses were
incurred at the holding company level.
The above reported income and result-
ing net profit figures include the change
in fair value of the unconsolidated sub-
sidiary (Spice Private Equity (Bermuda)
Ltd). The emerging-market investments
within this subsidiary performed well,
with a gross portfolio return of USD 12.0
million versus average invested capital
ANNUAL REPORT 2015 MANAGEMENT REPORT10
for the year of USD 33.7 million, resulting
in a gross portfolio return of 35.5 % for
the year, and contributing to an overall
TVPI of 1.23x and an IRR of 37.5 % since
inception. After accounting for all oper-
ating costs at subsidiary level and the
holding company of USD 8.1 million, a
net portfolio return of USD 3.9 million
or 11.6 % on average invested capital for
the year resulted.
After the receipt of the first deferred
payment of USD 37.4 million at the end
of September 2015 stemming from the
sale of the “Legacy Portfolio”, cash held
across the subsidiary and the holding
entity stood at USD 49.6 million as of
31 December 2015, and unfunded com-
mitments amounted to USD 29.2 million.
The previously mentioned revolving
credit facility of USD 75 million is in place
to potentially accelerate the investment
pace but not to create leverage. The
liquidity situation remains solid. Capital
calls and new investments of USD 47.7
million (at cost), paid during the year,
outweighed distributions for the same
period, which stood at USD 10.6 million.
Outstanding receivables deriving from
the sale of the “Legacy Portfolio” total-
ing USD 112.1 million (gross of discount)
will be received over the next two years
in three equal installments, increasing
the Company’s cash predictability.
OUTLOOK
The uncertain short term outlook in the
emerging markets in the initial months
of 2016 reflects several factors, includ-
ing lower commodity prices and tighter
external financial conditions, structural
bottlenecks, rebalancing in China and
the economic impact of geopolitical
factors. The medium to long-term out-
look for emerging-market economies
remains attractive given the secular
growth prospects.
Given the composition of our current
portfolio, we expect to see some limit-
ed liquidity from our mature secondary
positions in Asia. From the co-invest-
ment portfolio, we do not expect major
liquidity events or divestments in the
short term.
Direct Co-Investments 30.0%
Fund Investments 70.0%
Directs 30.0% Secondaries 63.5%
Primaries 6.5%
DIVERSIFICATION BY STRATEGY 3)DIVERSIFICATION BY MATURITY 2)
0%
20%
40%
60%
80%
100%
4–5 years3–4 years2–3 years1–2 years0–1 year
2) Defined by timing of investment by Spice Private Equity 3) Expressed as % of assets in investment structure
MANAGEMENT REPORT ANNUAL REPORT 2015 11
THE LARGE MAJORITY OF INVESTMENTS ARE
A BALANCED MIX OF DIRECT CO-INVESTMENTS
AND SECONDARY FUND INVESTMENTS.
TEN LARGEST UNDERLYING INVESTMENTS
Rank Companyname Fund/leadinvestorname Stage Country Region Sector1) Dateofinitial
investment
1 Rede D’Or The Carlyle Group Growth Brazil Latin America Medical & Health Oct 2015
2 Altico Capital Clearwater Capital Partners Buyout India Asia-Pacific Services Sep 2015
3 Africa Oil Corporation 2) Helios Investors Growth Kenya Sub-Saharan Africa Energy Jun 2015
4 Magnesita 2) GP Capital Partners IV, Magma Fund I & II
Growth Brazil Latin America Industrial Apr 2015
5 SRL NYLIM Jacob Ballas III Growth India Asia-Pacific Medical & Health Sep 2015
6 BHG GP Capital Partners IV Growth Brazil Latin America Leisure Apr 2015
7 Religare NYLIM Jacob Ballas III Growth India Asia-Pacific Services Sep 2015
8 Blitz Megaplex Quvat Capital Partners II Growth Indonesia Asia-Pacific Leisure Mar 2014
9 Centauro GP Capital Partners V Buyout Brazil Latin America Consumer Sep 2015
10 Linq Asia Capital Quvat Capital Partners II Growth Indonesia Asia-Pacific Various Mar 2014
1) EVCA definition 2) Listed
Aggregated fair value of ten largest underlying investments USD 41.9 million– as % of total investments 63.7 %– as % of total assets 18.5 %
12 ANNUAL REPORT 2015 MANAGEMENT REPORT
CURRENT INVESTMENTS AND COMMITMENTS
Nairobi, Kenya
13MANAGEMENT REPORT ANNUAL REPORT 2015
ALTICOCAPITAL
Spice Private Equity has entered into a co-investment with
Clearwater Capital Partners (“Clearwater”) in Altico Capital
India Private Limited (“Altico Capital”), a Non Bank Finance
Company (“NBFC”) based in Mumbai India. Total Spice Private
Equity commitment to Altico Capital is USD 10.0 million.
Altico Capital is a direct co-investment in an Indian Non Bank
Finance Company (“NBFC”) originally established and man-
aged by Clearwater. Other co-investors include Värde Part-
ners, the Minneapolis based multi-billion dollar global alterna-
tive investment firm, and the Abu Dhabi Investment Council.
NBFCs have taken an increasing role in filling the credit void
created by the traditional Indian banks in the financing land-
scape. Altico Capital was established to capitalize on direct
lending opportunities in India, with the focus on making senior secured loans in the real estate sector whilst retaining the
flexibility to invest across multiple strategies.
Founded in 2001, Clearwater Capital Partners invests in credit and special situations across Asia. Since inception, Clearwater
has invested more than USD 4 billion in the Asia region and currently manages approximately USD 1.5 billion of assets across
six funds. Clearwater Capital Partners is headquartered in Hong Kong and has a multi-disciplinary team across six offices
located throughout Asia.
Mumbai, India
DIRECTCO-INVESTMENTS
AFRICAOILCORPORATION
Spice Private Equity has co-invested with Helios Investment
Partners (“Helios”) to acquire a significant minority stake in
Africa Oil Corporation (“AOC”), an upstream E & P company in
East Africa. Total Spice Private Equity contribution was USD
5.0 million.
AOC is a pioneering East African focused oil company with a
footprint covering seven oil blocks across Kenya and Ethiopia,
core target regions of Spice Private Equity investment strategy.
AOC has a dual listing in the Toronto and Nasdaq Stockholm
stock exchanges.
All involved partners have long standing track records in the region and in the industry. Helios is one of the most reputable private
equity managers in Africa and has extensive experience with energy and particularly oil related transactions in the region.
AOC’s management team is highly experienced and is backed by the Lundin Group, a successful investor in the sector and in the
region. AOC’s operating partner is Tullow, a leading E & P group with worldwide operations and long standing presence in Africa.
By investing through a structured transaction at an attractive part of the economic cycle, characterized by historically low oil
prices, Spice Private Equity is entering a key industry for the region’s development.
www.africaoilcorp.com
Nairobi, Kenya
14 ANNUAL REPORT 2015 MANAGEMENT REPORT
WITH OUR NETWORK AND OUR EXPERTISE
WE BRING TOGETHER THE CAPITAL NEEDS IN
EMERGING MARKETS AND THE CAPITAL
RESOURCES OF OUR GLOBAL INVESTORS.
REDED’ORSÃOLUIZ
Spice Private Equity has co-invested with The Carlyle Group to
acquire a minority stake in Rede D’Or São Luiz (“Rede D’Or”),
the largest private hospital operator in Brazil. Spice Private
Equity’s total commitment in this investment was USD 11.0
million.
Rede D’Or São Luiz (“Rede D’Or”) is a direct co-investment
in the largest private hospital operator in Brazil. Rede D’Or
has more than 4,600 beds in 28 owned and two managed
hospitals, in addition to 30 oncology clinics, with a presence
in various regions throughout Brazil.
The company is uniquely positioned to expand and strengthen
its platform as a leading company in the Brazilian healthcare
market. This investment represents a defensive play in a domestic sector with strong growth potential and good fundamentals.
The co-investment opportunity is led by The Carlyle Group.
The investment in Rede D’Or gives Spice Private Equity access to one of the dominant participants in an attractive, growing
market.
São Paulo, Brazil
15MANAGEMENT REPORT ANNUAL REPORT 2015
GLOBALEMPORTFOLIOI
Spice Private Equity has completed a secondary transaction,
acquiring LP interests in NYLIM Jacob Ballas India Fund III,
LLC, Tara India Fund III, LLC, GP Capital Partners IV, L.P., and
GP Capital Partners V, L.P. The total private equity exposure
acquired is USD 21.0 million.
NYLIM Jacob Ballas India Fund III, LLC, (“Fund III”) is a 2008
vintage fund with USD 439 million total commitments and
managed by NYLIM Jacob Ballas Asset Management Com-
pany III, LLC (“AMC”), a Mauritius company.
Tara India Fund III, LLC is a 2008 vintage fund with USD 225
million total commitments and managed by IL & FS Investment
Managers Limited (“IIML”), the private equity arm of IL & FS.
GP Capital Partners IV is a 2007 vintage partnership with total commitments of approximately USD 1.27 billion and managed
by GP Investments, Ltd. GP Capital Partners V is a 2008 vintage partnership with total commitments of approximately USD 1.05
billion and managed by GP Investments, Ltd. This secondary transaction represented a further step in the implementation of
Spice Private Equity’s overall emerging markets strategy adding established GPs to the portfolio and increasing the allocation
to secondary transactions in Asia and Latin America.
FUNDINVESTMENTS
SECONDARY FUND INVESTMENTS
DLJSOUTHAMERICAPARTNERS
Spice Private Equity acquired through a secondary transaction
an LP stake in DLJ South America Partners, a private equity
fund managed by Victoria Capital Partners.
Victoria Capital Partners was formed in 2006 through the spin-
off of DLJ South America Partners from Credit Suisse and has
capital commitments of over USD 1.7 billion in aggregate. Victoria
Capital Partners is currently comprised of 14 investment profes-
sionals in three regional offices in South America: Buenos Aires
(Argentina), São Paulo (Brazil) and Bogotá (Colombia).
DLJ South America Partners is a 2007 vintage fund with total commitments of approximately USD 300 million. The fund has
been highly successful and still holds a quality portfolio which should create further substantial upside. The four portfolio
companies operate in the financial services, healthcare and consumer industries.
The investment represented a further step in the implementation of Spice Private Equity’s overall emerging markets strategy and
is the first investment in Latin America since the strategic repositioning of the Company. The opportunity has been proprietarily
sourced.
www.victoriacp.com
São Paulo, Brasil
New Delhi, India
16 ANNUAL REPORT 2015 MANAGEMENT REPORT
LATAMPORTFOLIO1
Through a secondary transaction bidding process, Spice
Private Equity acquired from a third party, LP stakes in GP
Capital Partners IV, Magma Fund and Magma Fund II, a portfo-
lio of private equity investments managed by GP Investments.
GP Capital Partners IV is a 2007 vintage fund with total com-
mitments of approximately USD 1.27 billion. The fund still
holds three investments with substantial upside potential. The
three portfolio companies operate in the refractory mining
and products, hospitality and business services sectors. Magma
Fund and Magma Fund II are two funds set-up for the invest-
ment in a refractory mining and products company in Brazil
(also present in GP Capital Partners IV).
GP Investments is a Latin American diversified asset management company with private equity investments focused on the
acquisition of companies with high potential for value creation (total USD 3.5 billion invested in PE since 1993). GP Invest-
ments is also the largest shareholder in Spice Private Equity and the parent company of GP Advisors, Spice Private Equity’s
investment manager.
The investment represents a further step in the implementation of Spice Private Equity’s overall emerging markets strategy
adding an established GP to the portfolio and increasing the proportion of Latin American secondary transactions.
QUVATCAPITALPARTNERII
Through a secondary transaction, Spice Private Equity ac-
quired a LP stake in Quvat Capital Partners II, a private equity
fund managed by Quvat, a leading Indonesian private equity
fund manager with a deep local network.
The fund is a 2007 vintage with more than USD 200 million of
capital commitment. The twelve portfolio companies operate
in a broad array of industries including financial services, enter-
tainment, mining, logistics and real estate. The assets are
mostly based in Indonesia with some exposure to neighboring
countries such as Singapore and Malaysia.
The investment represented an opportunity to purchase a
mature fund position at an attractive price. It provides expo-
sure to a diversified portfolio of companies in Indonesia, which is one of the largest countries in the world in terms of population
and GDP and one with the highest GDP growth expectations. Quvat Capital Partner II is fully invested and out of its investment
period.
www.quvat.com
São Paulo, Brasil
Jakarta, Indonesia
17MANAGEMENT REPORT ANNUAL REPORT 2015
FUNDINVESTMENTS
PRIMARY FUND INVESTMENTS
BARINGASIAFUNDVI
Baring Asia is a highly experienced pan-Asia private equity
manager, having raised and invested USD 5 billion across five
funds. Baring Asia Fund VI had raised close to its hard cap of
USD 3.85 billion.
Established in 1997, Baring Asia has depth of presence in the
region with seven offices and over 100 professionals in its
team. Baring Asia seeks to make both control and significant
minority investments in high-growth companies on a country
and pan-regional basis. Asia has favorable macro-economic
and demographic trends, as well as the increase in the pur-
chasing power of the growing middle class. The manager seeks to take advantage of these favorable tailwinds by leveraging
its cross-border network and the collective knowledge of its team to facilitate the growth of its portfolio companies.
These themes resonate and are consistent with Spice Private Equity’s investment thesis of tapping into the growth of the
middle class. Baring Asia’s coverage and fund size dovetails well with Navis Fund VII, which is primarily focused on Southeast
Asia. Furthermore, Spice Private Equity has already completed one co-investment with Baring Asia in Giant Interactive. As of
31 December 2015 Baring Asia Fund VI has made two investments.
www.bpeasia.com
Hong Kong, China
CARLYLESUB-SAHARANAFRICAFUND
Carlyle has established an experienced team comprised of
African nationals with many years of combined experience; it
has offices in Johannesburg, South Africa and Lagos, Nigeria.
The fund has closed at approximately USD 690 million.
Carlyle targets both control investments and minority invest-
ments and employs a thematic investment process focused
on sectors with high growth potential, low cost production
advantages, low penetration, and those that are undergoing
liberalization. The fund has a pan-regional focus and should
deploy capital across the Sub-Saharan Africa region (“SSA”).
The investment fits Spice Private Equity in terms of diversifi-
cation and size. SSA presents a highly compelling market
opportunity based on its accelerating and diversified economic growth, favorable demographics, urbanization trends, improving
macroeconomic environment and political stability.
Additionally, the private equity industry is still underpenetrated with total deals in 2013 representing only 0.2 % of GDP
according to EMPEA. SSA attracts a fraction of the world’s private equity capital compared with other emerging regions. As of
31 December 2015, Carlyle Sub-Saharan Africa Fund holds four investments.
www.carlyle.com
Johannesburg, South Africa
18 ANNUAL REPORT 2015 MANAGEMENT REPORT
HELIOSFUNDIII
Helios Investment Partners (“Helios”) is one of the leading
private equity managers in Africa. The team has raised its
third fund of approximately USD 1.1 billion, which is the first
Africa-focused private equity fund with more than one billion
dollars in capital.
Established in 2004, the firm has offices in London, Lagos, and
Nairobi, and a team of over 25 professionals. It has completed
investments in the region’s most significant countries, includ-
ing Nigeria, Ghana, Kenya, Tanzania, Angola, South Africa and
Morocco. Helios is complementary to Spice Private Equity’s
commitment to Carlyle Sub-Saharan Africa Fund. The fund will
target growth equity investments in sectors exhibiting high
growth potential and acquisitions of large, established busi-
nesses. The manager has deep local and international networks, a breadth of private equity transaction expertise, and a high
degree of hands-on operational involvement. This positions Helios to generate strong, risk-adjusted returns from investments
in the African market. As of 31 December 2015, Helios has made three investment through Fund III.
www.heliosinvestment.com
Nairobi, Kenya
NAVISASIAFUNDVII
Navis is one of the leading private equity managers in South-
east Asia with a large and institutional team. Founded in 1998,
Navis manages over USD 5 billion of capital commitments
with almost 100 employees spread over eight offices in Asia.
Navis Asia Fund VII has closed at approximately USD 1.4 bil-
lion. Navis has an investment strategy focused on control
buyouts with minimal leverage in high growth companies in
a region dominated by minority growth capital investments.
Its geographic focus is primarily on South and Southeast Asia,
which has one of the most attractive macroeconomic growth
and demographic trends going forward.
The investment in Navis fits well with Spice Private Equity’s portfolio strategy in terms of geography, industry diversification
and size. It represents a good complementary fit to the commitment in Baring Asia VI in both geographic coverage and
investment size. As of 31 December 2015, Navis Asia Fund VII has made five investments.
www.naviscapital.net
Kuala Lumpur, Malaysia
19MANAGEMENT REPORT ANNUAL REPORT 2015
NORTHSTAREQUITYPARTNERSIV
The Northstar Group (“Northstar”) is a Singapore headquar-
tered private equity firm managing more than USD 2.1 billion
in committed equity capital dedicated to investing in growth
companies in Indonesia and to a lesser extent, other countries
in Southeast Asia.
Since its founding in 2003, Northstar has raised five private
equity funds and invested in more than 30 companies across
the banking, insurance, consumer/retail, oil and gas, coal and
mining services, telecom, and agribusiness sectors. Northstar’s
newest fund, Northstar Equity Partners IV Limited (“Northstar
IV”) has recently closed with USD 810 million of committed
equity capital.
The investment fits Spice Private Equity’s portfolio strategy in terms of geography, industry diversification and size. Indonesia
presents a highly compelling market opportunity based on the accelerating and diversified economic growth, favorable
demographics, improving macroeconomic environment and political stability. Northstar IV represents a complementary fit to
the existing Asian primary commitments in Baring Asia VI and Navis Asia VII in both geographic coverage and investment size.
As of 31 December 2015 Northstar IV has made four investments in Indonesia.
Jakarta, Indonesia
20 ANNUAL REPORT 2015 MANAGEMENT REPORT
IN LIGHT OF THE HIGH MARKET VOLATILITY OF
EMERGING MARKETS DURING 2015 SPICE PRIVATE
EQUITY FOLLOWED A PRUDENT INVESTMENT
APPROACH, CONCENTRATING ON HIGH-QUALITY
OPPORTUNITIES WITH ESTABLISHED
LOCAL PARTNERS.
21MANAGEMENT REPORT ANNUAL REPORT 2015
As of 1 January 2014, Spice Private Equity Ltd (formerly APEN
Ltd, Zug) (“the Company”) adopted the amendments to IFRS
10 Investment Entities (“the Amendment”). The adoption re-
quired the Company to fundamentally revise the presentation
of its financial statements. Despite the fact that the Company
has not changed its underlying business model, investment
portfolio and financing arrangements, the Company was re-
quired by IFRS to discontinue consolidation of its subsidiaries.
From 1 January 2014, the Company carries its immediate sub-
sidiaries at fair value through profit or loss.
As a consequence, the Company’s investment portfolio and
associated financial liabilities as well as related income and
expense items are merged into a single line item in the bal-
ance sheet (“unconsolidated subsidiaries at fair value through
profit or loss”) and Statement of Comprehensive Income (“net
change in fair value of unconsolidated subsidiaries”). More
granular information about the Company’s investments and
financial liabilities held, as well as related income and expense
items incurred in its subsidiaries are no longer visible in the
Company’s primary financial statements.
The Company has included detailed financial information re-
lated to its underlying investments, associated financial liabil-
ities, income and expense items and cash flows in this Supple-
mentary Information section.
The additional information provided differentiates between
the Company’s “Emerging Markets Portfolio” (including in-
vestments made in 2014, based on the Company’s revised
investment strategy) and the holding structure where appli-
cable.
The “Holding Structure” as defined here encompasses the
legal entity Spice Private Equity Ltd.
The “Emerging Markets Portfolio” as defined here encompass-
es the legal entity Spice Private Equity (Bermuda) Ltd and the
entirety of the investment portfolio held by it.
Investment Portfolio Details
The business purpose of the Company is to invest sole-
ly for capital appreciation, investment income or both.
Capital appreciation and investment income is driven by
the Group’s investments in Fund Investments and Direct
Investments held within the “Emerging Markets Portfolio”.
The following table presents a summary of the Company’s
investments through its subsidiary:
31 December 2015
in TUSD
Emerging Markets
Portfolio
Direct Investments 20 001
Funds 45 823
Total Spice Private Equity Group investments 65 824
Cash 11 927
Other assets –
Other liabilities (47)
Total fair value of subsidiary 77 705
31 December 2014 (restated)
in TUSD
Emerging Markets
Portfolio
Direct Investments 7 539
Funds 9 228
Total Spice Private Equity Group investments 16 767
Cash 14 359
Other assets –
Other liabilities (119)
Total Fair Value of subsidiary 31 007
During 2015, USD 60.5 million have been allocated for new
emerging markets investments, of which USD 47.7 million
have been called and USD 12.8 million are outstanding com-
mitments.
Please see the table on pages 24 to 25 which presents the
detailed information in relation to Spice Private Equity’s in-
vestment portfolio.
DETAILED SUPPLEMENTARY INFORMATION ON UNCONSOLIDATED SUBSIDIARIES
AND INVESTMENT PORTFOLIO
22 ANNUAL REPORT 2015 MANAGEMENT REPORT
Leverage Ratios by Holding Structure, Portfolio
and for the Group
The following reconciliation provides information on the allo-
cation of investments, net cash and borowings of Spice Pri-
vate Equity Group to provide information on leverage. Lever-
age ratio is defined as ratio between borrowings and the sum
of investments and current assets (net).
31 December 2015
in TUSD
Holding
Structure
Emerging
Markets
Portfolio
Spice Private
Equity Group
Investments – 65 824 65 824
Cash 37 718 11 927 49 645
Other assets 492 – 492
Other liabilities 1) (1 835) (47) (1 881)
Net cash 36 376 11 881 48 256
Outstanding commitments – 29 160 29 160
Receivables 111 186 – 111 186
Net cash and receivables 147 562 11 881 159 442
Investments, net cash and receivables 147 562 77 705 225 267
Borrowings – – –
Leverage ratio 0.0 % 0.0 % 0.0 %
1) Excludes financial liability (put option on own equity-instruments
of USD 15.8 million).
31 December 2014 (restated)
in TUSD
Holding
Structure
Emerging
Markets
Portfolio
Spice Private
Equity Group
Investments – 16 767 16 767
Cash 46 651 14 359 61 010
Other assets 239 – 239
Other liabilities 1) (6 176) (119) (6 295)
Net cash 40 714 14 240 54 954
Outstanding commitments – 16 396 16 396
Receivables 147 632 – 147 632
Net cash and receivables 188 346 14 240 202 586
Investments, net cash and receivables 188 346 31 007 219 353
Borrowings – – –
Leverage ratio 0.0 % 0.0 % 0.0 %
1) Excludes financial liability (put option on own equity-instruments of
USD 15.7 million).
Profit and Loss by Holding Structure, Portfolio
and for the Group
The following table summarizes the actual income and ex-
pense items incurred at holding structure, portfolio level and
for the Group.
1 January – 31 December 2015
in TUSD
Holding
Structure
Emerging
Markets
Portfolio
Spice Private
Equity Group
Interest and dividend income 927 25 951
Net realized gain on investments – 2 377 2 377
Net unrealized gain on investments – 9 564 9 564
Total income 927 11 966 12 892
Management and administration fees (103) (5 376) (5 478)
Other operating expenses (2 340) (234) (2 574)
Finance costs (674) – (674)
Total expenses (3 116) (5 610) (8 726)
Profit/(loss) before FX, taxes and discontinued operations (2 189) 6 356 4 166
Net FX impact 58 342 400
Tax expenses – – –
Discontinued operations 1 304 – 1 304
Net profit/(loss) for the period (827) 6 698 5 870
Other comprehensive income
Items to be reclassified to profit/(loss) in subsequent periods:
Currency translation differences – – –
Net other comprehensive income to be reclassified to profit or (loss) in subsequent periods – – –
Other comprehensive income or (loss) for the period – – –
Total comprehensive income or (loss) for the period (827) 6 698 5 870
Net profit/(loss) attributable to shareholders (827) 6 698 5 870
1 January – 31 December 2014 (restated)
in TUSD
Holding
Structure
Emerging
Markets
Portfolio
Spice Private
Equity Group
Net unrealized gain on investments – 2 433 2 433
Total income – 2 433 2 433
Management and administration fees (109) (3 728) (3 838)
Other operating expenses (2 835) (242) (3 076)
Total expenses (2 944) (3 970) (6 914)
Profit/(loss) before FX, taxes and discontinued operations impact (2 944) (1 537) (4 481)
23MANAGEMENT REPORT ANNUAL REPORT 2015
1 January – 31 December 2014 (restated)
in TUSD
Holding
Structure
Emerging
Markets
Portfolio
Spice Private
Equity Group
Net FX impact 401 2 459 2 860
Tax expenses/(refund) – – –
Discontinued Operations (4 386) – (4 386)
Net profit/(loss) for the period (6 929) 922 (6 007)
Other comprehensive income
Items to be reclassified to profit/(loss) in subsequent periods:
Currency translation differences 473 – 473
Net other comprehensive income to be reclassified to profit or (loss) in subsequent periods 473 – 473
Other comprehensive income or (loss) for the period 473 – 473
Total comprehensive income or (loss) for the period (6 456) 922 (5 534)
Net profit/(loss) attributable to shareholders (6 456) 922 (5 534)
Statement of Cash Flows by Holding Structure, Portfolio
and for the Group
The following table provides information on cash flows in-
curred at holding structure, portfolio level and for the Group.
1 January – 31 December 2015
in TUSD
Holding
Structure
Emerging
Markets
Portfolio
Spice Private
Equity Group
Cash flows from operating activities
Purchases and capital calls – (48 991) (48 991)
Proceeds from non-current assets – 11 839 11 839
Interest and dividend received/(paid) – 25 25
Operating costs (6 227) (5 647) (11 874)
Total net cash generated from/(used) in operating activities (6 227) (42 774) (49 001)
Cash flows from investing activities
Investment in unconsolidated subsidiary (40 000) 40 000 –
Proceeds from sale of subsidiary, net of cash transferred 37 372 – 37 372
Total net cash generated from/(used) in investing activities (2 628) 40 000 37 372
Cash flows from financing activities
Treasury share purchase (841) – (841)
Treasury share sale 866 – 866
Finance costs paid (191) – (191)
Total net cash generated from/(used) in financing activities (166) – (166)
1 January – 31 December 2015
in TUSD
Holding
Structure
Emerging
Markets
Portfolio
Spice Private
Equity Group
Foreign exchange effect 87 342 429
Increase/(decrease) in cash and cash equivalents (8 933) (2 432) (11 365)
Cash and cash equivalents as of 1 January 46 651 14 359 61 010
Cash and cash equivalents as of 31 December 37 718 11 927 49 645
1 January – 31 December 2014 (restated)
in TUSD
Holding
Structure
Emerging
Markets
Portfolio
Spice Private
Equity Group
Cash flows from operating activities
Purchases and capital calls – (14 128) (14 128)
Proceeds from non-current assets
Dividends received/(paid) 17 520 – 17 520
Operating costs (3 621) (3 839) (7 460)
Total net cash generated from/(used) in operating activities 13 899 (17 967) (4 068)
Cash flows from investing activities
Investment in unconsolidated subsidiary (13 501) 13 501 –
Proceeds from sale of subsidiary, net of cash transferred 37 372 – 37 372
Total net cash generated from/(used) in investing activities 23 871 13 501 37 372
Cash flows from financing activities
Repayment of borrowings 55 – 55
Treasury share purchases (447) – (447)
Treasury share sales 249 – 249
Total net cash generated from/(used) in financing activities (142) – (142)
Foreign exchange effect (668) (971) (1 639)
Increase/(decrease) in cash and cash equivalents 36 961 (5 437) 31 523
Cash and cash equivalents as of January 1 9 691 19 796 29 487
Cash and cash equivalents as of 31 December 46 651 14 359 61 010
24 ANNUAL REPORT 2015 MANAGEMENT REPORT
SPICE PRIVATE EQUITY GROUP PORTFOLIO
IN TUSD
Name of the investment
Opening
balance at cost
1.1.2015
Opening balance
at fair value
1.1.2015
Cumulative
gain/(loss)
1.1.2015
Paid in capital
1.1.2015–31.12.2015
Returned capital
1.1.2015–31.12.2015
Cost
31.12.2015
Fair value
31.12.2015
Cumulative
gain/(loss)
31.12.2015
Unrealized
gain/(loss)
31.12.2015
Realized
gain/(loss)
31.12.2015
Outstanding
commitments
Investment
currency Vintage year
Direct Co-Investments
Africa Oil Corporation – – – 5 043 – 5 043 1) 1) 1) 1) – USD 2015
Altico Capital – – – 6 795 – 6 795 1) 1) 1) 1) 3 250 USD 2015
Giant Interactive 7 615 7 539 (76) – 7 615 – – 1) 1) 1) – USD 2014
Rede D’Or – – – 9 045 – 9 045 1) 1) 1) 1) 1 984 USD 2015
Subtotal Direct Co-Investments 7 615 7 539 (76) 20 883 7 615 20 883 20 001 (882) (882) 2 233 5 234
As % of Total Spice Private Equity Group Investments 30 %
Fund Investments
Global EM Funds Portfolio
Global EM PF I – – – 14 523 255 14 268 24 850 10 581 10 581 90 6 309 USD 2015
Subtotal Global EM Funds Portfolio – – – 14 523 255 14 268 24 850 10 581 10 581 90 6 309
As % of Total Spice Private Equity Group Investments 38 %
Asia-Pacific Funds Portfolio
Baring Asia VI 19 – (19) 596 – 616 515 (100) (81) – 2 405 USD 2014
Navis Asia Fund VII – – – 1 500 – 1 500 1 267 (233) (233) – 3 538 USD 2014
Northstar Equity Partners IV – – – 1 266 – 1 266 1 084 (182) (182) – 3 791 USD 2015
Quvat Capital Partners II 5 075 7 902 2 827 69 – 5 144 8 760 3 616 788 – 16 USD 2014
Subtotal Asia-Pacific Funds Portfolio 5 094 7 902 2 808 3 431 – 8 525 11 626 3 101 293 – 9 750
As % of Total Spice Private Equity Group Investments 18 %
Latin American Funds Portfolio
DLJ South America Partners – – – 2 225 58 2 167 2 114 (53) (53) 55 604 USD 2015
LatAm Portfolio I – – – 5 196 – 5 196 5 526 331 331 – – USD 2015
Subtotal Latin American Funds Portfolio – – – 7 421 58 7 362 7 640 277 277 55 604
As % of Total Spice Private Equity Group Investments 12 %
Sub-Saharan Africa Funds Portfolio
Carlyle Sub-Saharan African Fund 1 800 1 325 (475) 519 365 1 954 1 048 (906) (431) 24 3 181 USD 2014
Helios Investors III 16 – (16) 945 10 951 660 (291) (275) – 4 083 USD 2014
Subtotal Sub-Saharan Africa Funds Portfolio 1 816 1 325 (491) 1 463 375 2 905 1 708 (1 197) (706) 24 7 264
As % of Total Spice Private Equity Group Investments 3 %
Subtotal Fund Investments 6 911 9 228 2 317 26 838 688 33 061 45 823 12 763 10 446 169 23 927
As % of Total Spice Private Equity Group Investments 70 %
Total
Total of all Investments 14 526 16 767 2 241 47 721 8 303 53 944 65 824 11 881 9 564 2 402 29 160
As % of Total Spice Private Equity Group Investments 100 %
1) Not disclosed on an individual basis for Direct Co-Investments
25MANAGEMENT REPORT ANNUAL REPORT 2015
SPICE PRIVATE EQUITY GROUP PORTFOLIO
IN TUSD
Name of the investment
Opening
balance at cost
1.1.2015
Opening balance
at fair value
1.1.2015
Cumulative
gain/(loss)
1.1.2015
Paid in capital
1.1.2015–31.12.2015
Returned capital
1.1.2015–31.12.2015
Cost
31.12.2015
Fair value
31.12.2015
Cumulative
gain/(loss)
31.12.2015
Unrealized
gain/(loss)
31.12.2015
Realized
gain/(loss)
31.12.2015
Outstanding
commitments
Investment
currency Vintage year
Direct Co-Investments
Africa Oil Corporation – – – 5 043 – 5 043 1) 1) 1) 1) – USD 2015
Altico Capital – – – 6 795 – 6 795 1) 1) 1) 1) 3 250 USD 2015
Giant Interactive 7 615 7 539 (76) – 7 615 – – 1) 1) 1) – USD 2014
Rede D’Or – – – 9 045 – 9 045 1) 1) 1) 1) 1 984 USD 2015
Subtotal Direct Co-Investments 7 615 7 539 (76) 20 883 7 615 20 883 20 001 (882) (882) 2 233 5 234
As % of Total Spice Private Equity Group Investments 30 %
Fund Investments
Global EM Funds Portfolio
Global EM PF I – – – 14 523 255 14 268 24 850 10 581 10 581 90 6 309 USD 2015
Subtotal Global EM Funds Portfolio – – – 14 523 255 14 268 24 850 10 581 10 581 90 6 309
As % of Total Spice Private Equity Group Investments 38 %
Asia-Pacific Funds Portfolio
Baring Asia VI 19 – (19) 596 – 616 515 (100) (81) – 2 405 USD 2014
Navis Asia Fund VII – – – 1 500 – 1 500 1 267 (233) (233) – 3 538 USD 2014
Northstar Equity Partners IV – – – 1 266 – 1 266 1 084 (182) (182) – 3 791 USD 2015
Quvat Capital Partners II 5 075 7 902 2 827 69 – 5 144 8 760 3 616 788 – 16 USD 2014
Subtotal Asia-Pacific Funds Portfolio 5 094 7 902 2 808 3 431 – 8 525 11 626 3 101 293 – 9 750
As % of Total Spice Private Equity Group Investments 18 %
Latin American Funds Portfolio
DLJ South America Partners – – – 2 225 58 2 167 2 114 (53) (53) 55 604 USD 2015
LatAm Portfolio I – – – 5 196 – 5 196 5 526 331 331 – – USD 2015
Subtotal Latin American Funds Portfolio – – – 7 421 58 7 362 7 640 277 277 55 604
As % of Total Spice Private Equity Group Investments 12 %
Sub-Saharan Africa Funds Portfolio
Carlyle Sub-Saharan African Fund 1 800 1 325 (475) 519 365 1 954 1 048 (906) (431) 24 3 181 USD 2014
Helios Investors III 16 – (16) 945 10 951 660 (291) (275) – 4 083 USD 2014
Subtotal Sub-Saharan Africa Funds Portfolio 1 816 1 325 (491) 1 463 375 2 905 1 708 (1 197) (706) 24 7 264
As % of Total Spice Private Equity Group Investments 3 %
Subtotal Fund Investments 6 911 9 228 2 317 26 838 688 33 061 45 823 12 763 10 446 169 23 927
As % of Total Spice Private Equity Group Investments 70 %
Total
Total of all Investments 14 526 16 767 2 241 47 721 8 303 53 944 65 824 11 881 9 564 2 402 29 160
As % of Total Spice Private Equity Group Investments 100 %
1) Not disclosed on an individual basis for Direct Co-Investments
FINANCIAL STATEMENTS (IFRS) – SPICE PRIVATE EQUITY LTD
28 ANNUAL REPORT 2015 FINANCIAL STATEMENTS (IFRS) – SPICE PRIVATE EQUITY LTD
BALANCE SHEET AS OF 31 DECEMBER 2015, 31 DECEMBER 2014 (RESTATED) AND
1 JANUARY 2014 (RESTATED)
IN TUSD
Note 31.12.2015
31.12.2014
(restated)
1.1.2014
(restated)
Assets
Current assets
– Cash and cash equivalents 4.1 37 718 46 651 9 691
– Receivables and prepayments 4.2 37 593 37 323 172
Total current assets 75 311 83 974 9 863
Non-current assets
– Receivables non-current 5.1 74 086 110 548 –
– Loan to subsidiary – – 7 783
– Unconsolidated subsidiaries at fair value through profit or loss 3 77 705 31 007 234 662
Total non-current assets 151 791 141 555 242 445
Total assets 227 102 225 529 252 308
Liabilities and Shareholders’ Equity
Current liabilities
– Payables and accrued charges 6.1 1 552 4 264 843
– Put option liability 6.2 15 755 15 736 17 582
– Provisions 6.3 283 1 912 –
Total current liabilities 17 589 21 913 18 425
Total liabilities 17 589 21 913 18 425
Shareholders’ Equity
– Share capital 7 53 980 53 980 60 311
– Share premium 346 067 346 067 426 353
– Treasury shares (at cost) 8 (157) (182) -
– Retained earnings /(accumulated deficit) (196 721) (190 714) (252 780)
– Net profit /(loss) for the period 5 870 (6 007) –
– Currency translation differences 2.4 473 473 –
Total Shareholders’ Equity 209 512 203 617 233 883
Total liabilities and Shareholders’ Equity 227 102 225 529 252 308
Net Asset Value per share
Number of shares outstanding at reporting date 8 5 357 322 5 355 800 5 363 717
Net Asset Value per share attributable to shareholders 39.11 38.02 43.60
The accompanying notes on pages 32 to 52 form an integral part of these financial statements.
29FINANCIAL STATEMENTS (IFRS) – SPICE PRIVATE EQUITY LTD ANNUAL REPORT 2015
STATEMENT OF COMPREHENSIVE INCOME FOR THE PERIOD 1 JANUARY TO 31 DECEMBER 2015 AND
1 JANUARY TO 31 DECEMBER 2014 (RESTATED)
IN TUSD
Note
1.1.2015 –
31.12.2015
1.1.2014 –
31.12.2014
(restated)
Income
Interest income 10.2 927 –
Net gain on foreign exchange 58 4 081
Net change in fair value of unconsolidated subsidiary 10.1 6 698 (2 758)
Total income 7 682 1 323
Expenses
Administration fees 15 (103) (109)
Other operating expenses 11 (2 340) (2 835)
Finance costs 12 (674) –
Total expenses (3 116) (2 943)
Income tax expenses 13 – –
Net operating profit/(loss) from continuing operation 4 566 (1 621)
Discontinued Operations 9 1 304 (4 386)
Total net profit/(loss) for the period 5 870 (6 007)
Earnings per share
Weighted average number of shares outstanding during the period 5 355 841 5 360 529
Net profit /(loss) per share (in USD) – basic 14 0.85 (0.30)
Net profit /(loss) per share (in USD) – diluted 0.85 (0.30)
Other comprehensive income
Items to be reclassified to profit/(loss) in subsequent periods:
Currency translation differences 2.4 – 473
Other comprehensive income to be reclassified to profit /(loss) in subsequent periods – 473
Other comprehensive income/(loss) for the period – 473
Total comprehensive income/(loss) for the period 5 870 (5 534)
The accompanying notes on pages 32 to 52 form an integral part of these financial statements.
30 ANNUAL REPORT 2015 FINANCIAL STATEMENTS (IFRS) – SPICE PRIVATE EQUITY LTD
STATEMENT OF CASH FLOWS FOR THE PERIOD 1 JANUARY TO 31 DECEMBER 2015 AND
1 JANUARY TO 31 DECEMBER 2014 (RESTATED)
IN TUSD
Note 31.12.2015
31.12.2014
(restated)
Cash flows from operating activities
Dividends and interest received from unconsolidated subsidiaries 9 – 17 520
Operating costs (6 227) (3 621)
Total net cash generated from /(used) in operating activities (6 227) 13 899
Cash flows from investing activities
Investment in unconsolidated subsidiaries 3 (40 000) (13 501)
Deferred sale proceeds from sale of the subsidiaries 4.2 37 372 37 372
Total net cash generated from /(used) in investing activities (2 628) 23 871
Cash flows from financing activities
Repayment of borrowings – 55
Finance cost paid (191) –
Treasury share purchases (841) (447)
Treasury share sales 866 249
Total net cash generated from /(used) in financing activities (166) (142)
Foreign exchange effect on cash and cash equivalents 87 (668)
Increase /(decrease) in cash and cash equivalents (8 933) 36 960
Cash and cash equivalents as of 1 January 46 651 9 691
Cash and cash equivalents as of 31 December 37 718 46 651
The accompanying notes on pages 32 to 52 form an integral part of these financial statements.
31FINANCIAL STATEMENTS (IFRS) – SPICE PRIVATE EQUITY LTD ANNUAL REPORT 2015
STATEMENT OF CHANGES IN SHAREHOLDERS’ EQUITY AS OF 31 DECEMBER 2015 AND 31 DECEMBER 2014 (RESTATED)
IN TUSD
Shareholders’ Equity
Share
capital
Share
premium
Less
treasury
shares
(at cost)
Currency
translation
differences
Retained
earnings/
accumulated
deficit Total
Balance as of 1 January 2014 (restated) 60 311 426 353 – – (252 780) 233 883
Net profit/(loss) – – – – (6 007) (6 007)
Currency translation differences – – – 473 – 473
Total comprehensive income – – – 473 (6 007) (5 534)
Reclass reserves to retained earnings – (35 533) – – 35 533 –
Retranslation of equity items into presentation currency (6 331) (44 753) – – 26 533 (24 550)
Purchase and sale of treasury shares – – (182) – – (182)
Total Equity as of 31 December 2014 (restated) 53 980 346 067 (182) 473 (196 721) 203 617
Balance as of 1 January 2015 53 980 346 067 (182) 473 (196 721) 203 617
Net profit/(loss) – – – – 5 870 5 870
Other comprehensive income – – – – – –
Total comprehensive income – – – – 5 870 5 870
Purchase and sale of treasury shares – – 25 – – 25
Total equity changes – – 25 – 5 870 5 895
Total equity as of 31 December 2015 53 980 346 067 (157) 473 (190 851) 209 512
The accompanying notes on pages 32 to 52 form an integral part of these financial statements.
32 ANNUAL REPORT 2015 FINANCIAL STATEMENTS (IFRS) – SPICE PRIVATE EQUITY LTD
NOTES TO THE FINANCIAL STATEMENTS
NOTE 1 CORPORATE INFORMATION
Spice Private Equity Ltd (formerly APEN Ltd, Zug) (“the
Company”) is a Swiss stock corporation established under
the relevant provisions of the Swiss Code of Obligations
and domiciled in Zug. The Company’s shares are listed
on the SIX Swiss Exchange. The address of the registered
office of the Company is Industriestrasse 13c, 6302 Zug,
Switzerland.
Spice Private Equity (Bermuda) Ltd (“the Subsidiary”) is an
unconsolidated subsidiary and carried at fair value through
profit or loss in these financial statements. The Company’s
structure as of 31 December 2015 is displayed below.
On 31 December 2014, Spice Private Equity Ltd sold its pre-
vious operating segment “Legacy Portfolio” in a single, coor-
dinated transaction which included its investments in former
unconsolidated subsidiaries APEN Holdings LLC and APEN
Faith Media Holdings LLC as well as the respective subsidiar-
ies of APEN Holdings LLC (APEN Bermuda Legacy Ltd (for-
merly APEN Bermuda Ltd), APEN Holdings (Bermuda) Ltd
and APEN FMH LLC).
After the disposal of the “Legacy Portfolio” the Company’s
only remaining subsidiary is Spice Private Equity (Bermuda)
Ltd (formerly APEN Bermuda EM Ltd).
GP INVESTMENTS
(SHAREHOLDER)
NEWBURY PARTNERS
(SHAREHOLDER)
SPICE PRIVATE EQUITY LTD,
ZUG*
SPICE PRIVATE EQUITY
(BERMUDA) LTD**
GP ADVISORS LTD,
ZURICH
GP ADVISORS
(BERMUDA) LTD
BoD***
IC****
100 %
100 % 100 %
FORTRESS ENTITIES
(SHAREHOLDER)
OTHER
SHAREHOLDERS
1
3
2
1 Administration Agreement between GP Advisors Ltd, Zurich and Spice Private Equity Ltd
2 Advisory Agreement between GP Advisors Ltd, Zurich and GP Advisors (Bermuda) Ltd
3 Investment Management Agreement between GP Advisors (Bermuda) Ltd and Spice Private Equity (Bermuda) Ltd
* Spice Private Equity Ltd, formerly APEN Ltd
** Spice Private Equity (Bermuda) Ltd, formerly APEN Bermuda EM Ltd
*** Board of Directors
**** Investment Committee
Organizational Structure as of 31 December 2015
33FINANCIAL STATEMENTS (IFRS) – SPICE PRIVATE EQUITY LTD ANNUAL REPORT 2015
Through this complex structured secondary transaction, the
Company fully exited its historical non-core portfolio. It also
achieved a simplified financial and legal structure resulting in a
more transparent corporate structure. The transaction allowed
the Company to concentrate much sooner than expected on
the pursuit of its new emerging markets focused investment
strategy.
To emphasize the transformation of the Company and the
implementation of its new emerging markets focused invest-
ment strategy the Board of Directors has decided to change
the name of the Company to Spice Private Equity Ltd (new
ticker symbol SPCE at SIX Swiss Exchange). The name change
was approved by the Extraordinary General Meeting (EGM)
held on 26 February 2015.
The investment objective of the Company is to realize long-term
capital appreciation and investment income or both by crea-
ting a portfolio of Direct Investments and Fund Investments in
the private equity sector. The investments will be diversified
among fund managers, geographical regions, economic sec-
tors and stages with a focus on emerging markets.
To better reflect the performance of the underlying invest-
ments in the financial statements of the Company the Board
of Directors has decided to switch the reporting currency
from CHF to USD as of 1 January 2015. With the first publica-
tion of the Company financials in USD (Interim Report as of
31 March 2015) the quoting currency at the SIX Swiss Ex-
change was also switched from CHF to USD (20 May 2015).
100 % 100 %
GP INVESTMENTS
(SHAREHOLDER)
NEWBURY PARTNERS
(SHAREHOLDER)
FORTRESS ENTITIES
(SHAREHOLDER)
APEN LTD,
ZUG
APEN BERMUDA
EM LTD
APEN BERMUDA
LEGACY LTD **
GP ADVISORS LTD
ZURICH *
GP ADVISORS
(BERMUDA) LTD
APEN FAITH MEDIA
HOLDINGS LLC
APEN FMH LLC
APEN HOLDINGS LLC
DELAWARE
APEN HOLDINGS
(BERMUDA) LTD
100 %
99 %
99.75 %
0.25 %100 %
1 %
OTHER
SHAREHOLDERS
1
3
2
1 Administration Agreement between GP Advisors Ltd, Zurich and APEN Ltd, Zug
2 Advisory Agreement between GP Advisors Ltd, Zurich and GP Advisors (Bermuda) Ltd
3 Investment Management Agreement between GP Advisors (Bermuda) Ltd and
APEN Bermuda EM Ltd and APEN Bermuda Legacy Ltd
4 Class C shares
5 Class A shares
* GP Advisors Ltd, Zurich, formerly APEN Services GmbH
** APEN Bermuda Legacy Ltd, formerly APEN Bermuda Ltd
Organizational Structure before Transaction occurring on 31 December 2014
4
4
5
34 ANNUAL REPORT 2015 FINANCIAL STATEMENTS (IFRS) – SPICE PRIVATE EQUITY LTD
The portfolio currently held by the Subsidiary consists ex-
clusively of investments in emerging markets. Inflows arising
from the sale of the “Legacy Portfolio” are to be invested
in emerging markets, covering various regions, in particular
Asia-Pacific, Sub-Saharan Africa and Latin America. The allo-
cation will be opportunistic, generally within asset allocation
boundaries. Further diversification will be achieved with Direct
Investments, in particular through diversification across indus-
try and stage, as well as through geography. With primary
and secondary fund investments the diversification will mainly
be achieved through different managers in various countries.
Although the Company may invest directly in funds or
companies, it is anticipated that its future investments will
also be made through the Subsidiary.
The Company’s Board of Directors is responsible for the
policies and management of the Company as well as for the
valuations. As of 31 December 2015 the Company employed
no employees (31 December 2014: nil).
Since 1 July 2013, responsibility for portfolio management of
the Company was delegated to GP Advisors (Bermuda) Ltd
(“the Manager”) through two separate Investment Manage-
ment Agreements with APEN Bermuda Legacy Ltd (since
divested) and Spice Private Equity (Bermuda) Ltd, while re-
sponsibility for administrative services was delegated to GP
Advisors Ltd, Zurich (“Administrator”) through an Administra-
tion Agreement with Spice Private Equity Ltd.
The Company’s financial statements were authorized by the
Board of Directors for issue on 16 February 2016. The finan-
cial statements are subject to approval at the Annual General
Meeting of shareholders on 19 May 2016.
The financial statements are presented in US Dollars (USD)
and all values are rounded to the nearest thousand, except per
share data or when otherwise indicated.
Legal entity Change Effective date
APEN Holdings LLC Sold to Strategic Partners 31 December 2014
APEN Faith Media Holdings LLC Sold to Strategic Partners 31 December 2014
APEN Ltd Zug Renamed to Spice Private Equity Ltd 26 February 2015
APEN Bermuda EM Ltd Renamed to Spice Private Equity (Bermuda) Ltd 3 March 2015
NOTE 2 ACCOUNTING POLICIES
2.1 Basis of Preparation
The accompanying financial statements of the Company
for the year ended 31 December 2015 have been prepared
in accordance with International Financial Reporting Stand-
ards (IFRS) issued by the International Accounting Standards
Board (IASB), and comply with Swiss law and the account-
ing provisions for investment companies of the SIX Swiss
Exchange.
The Company’s financial statements are prepared under the
Historical Cost Convention, with the exception of its uncon-
solidated subsidiary carried at fair value through profit or
loss and derivative financial instruments which are stated
at their fair values as disclosed in the accounting policies
hereafter.
The IASB issued an amendment to IFRS 10 to provide an
exception to the consolidation requirement for entities that
meet the definition of an investment entity. The exception to
consolidation requires investment entities to account for sub-
sidiaries at fair value through profit or loss.
These separate financial statements are those of Spice Private
Equity Ltd. The unconsolidated subsidiary of Spice Private
Equity Ltd is carried as a financial investment at fair value
through profit or loss and has a 31 December year-end.
The following subsidiary is carried at fair value through profit
or loss:
Name of subsidiary
Country of
incorporation
Proportion
of ownership
interest
Proportion of
voting rights
held
Spice Private Equity (Bermuda) Ltd
Hamilton, Bermuda 100 % 100 %
The Subsidiary is incorporated in Hamilton Bermuda. Its main
business purpose is to make private equity investments solely
for capital appreciation, investment income or both.
The Subsidiary has no employees, therefore in order to per-
form its investment activity it has delegated the relevant
tasks to GP Advisors (Bermuda) Ltd through an Investment
Management Agreement. According to the agreement all in-
35FINANCIAL STATEMENTS (IFRS) – SPICE PRIVATE EQUITY LTD ANNUAL REPORT 2015
vestments and divestiments made at the Subsidiary level are
proposed by the Investment Committee of GP Advisors (Ber-
muda) Ltd and approved by the Subsidiary’s Board of Direc-
tors. The Subsidiary’s Board of Directors is composed of three
members of which two members are also board members of
Spice Private Equity Ltd.
2.2 Significant Accounting Judgments and Estimates
The preparation of financial statements requires the Board of
Directors to make estimates and assumptions and exercise
judgment that affect the reported amounts of assets and li-
abilities and disclosure of contingent assets and liabilities at
the date of the financial statements and the reported amounts
of income and expenses during the reporting period. Actual
results could differ from those estimates.
Judgments
The Board of Directors has assessed the definition of an in-
vestment entity and concluded that Spice Private Equity Ltd
as well as Spice Private Equity (Bermuda) Ltd meet the three
key characteristics of an investment entity, as the entities:
• Obtain funds from one or more investors for the purpose
of providing its investors with professional investment
management services;
• Commit to its investors that its business purpose is to in-
vest funds solely for returns from capital appreciation, in-
vestment income or both; and
• Measure and evaluate the performance of substantially all
of its investments on a fair value basis.
Neither Spice Private Equity Ltd nor Spice Private Equity
(Bermuda) Ltd have any other business activity or separate
substantial source of income apart from its business purpose
which is to invest solely for capital appreciation, investment
income or both. Underlying investments are commonly held
by Spice Private Equity (Bermuda) Ltd, however could also
be held by Spice Private Equity Ltd itself. The Company’s exit
strategy for all of its underlying investments follows the de-
fined exit strategy of the lead investor/sponsor for Direct In-
vestments and the General Partners for Fund Investments. The
Company’s underlying investments are usually divested within
a period of five to seven years. No underlying investments are
planned to be held indefinitely. The Company indirectly holds
a number of different underlying investments to diversify the
risk within the portfolio and to maximize its returns for its
multiple investors.
Estimates
The areas involving assumptions and estimates that are signif-
icant to the financial statements are the following:
• Fair value of unconsolidated subsidiaries.
In accordance with the requirements for investment enti-
ties, the Company recognizes its subsidiaries at fair value
through profit or loss. Major inputs for determining the fair
value of the subsidiaries is the measurement of their underly-
ing investments and operating expenses. The fair value of its
unconsolidated subsidiaries is determined as the net equity
of those subsidiaries, as the underlying assets and liabilities
carried in those subsidiaries equal or approximate fair value,
i. e., net equity is most reflective of fair value (see also Note
2.5.6 “Financial Instruments – Determination of Fair Value”).
The Company uses its judgment to select an appropriate val-
uation technique and make assumptions that are not always
supported by observable market prices or rates. Changes in
assumptions could affect the reported fair value of these in-
vestments. The carrying amounts of the Company’s unconsol-
idated subsidiaries (which are affected by the fair values of its
ultimate investments) amounted to USD 77.7 million. Refer to
Note 16.5 for further details.
2.3 Change in functional and presentation currency
2.3.1 Changeinfunctionalcurrency
The Board of Directors of the Company assessed the under-
lying characteristics of the Company’s currency exposure
subsequent to the sale of the “Legacy Portfolio”. Following
the 2014 transaction the Company’s Management considers
that US Dollar is the currency that best reflects its underlying
transactions, events and conditions for the preparation of the
financial statements. As a consequence, the Board determined
to change the functional currency from Swiss francs (CHF)
to USD.
The following main factors were considered by the Manage-
ment when assessing the change in functional currency:
• The currency that mainly influences transactions and the
currency of the country whose competitive forces and
regulations mainly determine the prices of its transactions
is USD.
• The currency in which funds from financing activities are
generated and in which receipts from operating activities are
usually retained is USD. The Company obtains dividends and
distributions primarily in USD. As the change in functional
currency of the Company’s statutory financial statements
also changed to USD simultaneously, retained earnings and
reserves are also retained in USD going forward.
36 ANNUAL REPORT 2015 FINANCIAL STATEMENTS (IFRS) – SPICE PRIVATE EQUITY LTD
• Most of the transactions of the Company have been and
are expected to continue to be transacted in USD, whilst
only certain of the Company’s administrative expenses are
expected to continue to be denominated in CHF.
• All future cash flows resulting from the sale of the “Legacy
Portfolio” in the next two years (outstanding receivables)
are denominated in USD.
• USD is the currency that influences the amount of perfor-
mance fee.
The effect of the change in functional currency has been ac-
counted for prospectively. Starting 1 January 2015 the Com-
pany has translated all items into the new functional currency
using the exchange rate at the date of the change. Exchange
differences arising from the translation of a foreign operation
previously recognized in other comprehensive income are not
reclassified from equity to profit or loss until the disposal of
the operation.
2.3.2 Changeinpresentationcurrency
Following the change in functional currency the Company’s
Board of Directors decided to change the presentation cur-
rency from CHF to USD. The change in presentation currency
was made in order to avoid unnecessary volatility in the re-
ported Net Asset Value (“NAV”), to better reflect the Com-
pany’s business activities and to improve investors’ ability to
compare the Company’s financial results with other publicly
traded investment entities in the private equity sector.
The 2014 figures were translated into USD using the 2014 aver-
age exchange rate for the income statement and the year-end
rate for the balance sheet accounts respectively. The transla-
tion led to a one-time FX difference due to different FX rates
for the profit and loss and the balance sheet accounts conver-
sion which was offset against retained earnings. All 1 January
2014 numbers were restated using the spot exchange rate as
of 31 December 2013.
The change in presentation currency was treated as a change
in accounting policy which requires retrospective application
of the change in presentation currency by restating the 2014
comparative amounts into the new presentation currency.
For more details please see paragraph 2.4 Restatement.
2.3.3 AdoptionofotherStandardsandInterpretations
The following new standards and amendments to standards
are mandatory for the first time for the financial year begin-
ning 1 January 2015 and have been adopted by the Company:
• Defined Benefit Plans: Employee Contributions (Amend-
ments to IAS 19)
• Various Improvements to IFRSs – 2010–2012 cycle
• Various Improvements to IFRSs – 2011–2013 cycle
The above amendments had no impact on the financial posi-
tion or performance of the Company.
2.4 Restatement
The change in presentation currency has resulted in the fol-
lowing changes to the financial statements.
Opening Balance Sheet as of 1 January 2014
Presented
TCHF
Restated
TUSD
Assets
Current assets
Cash and cash equivalents 8 619 9 691
Receivables and prepayments 153 172
Total current assets 8 772 9 863
Non-current assets
Loan to subsidiary 6 921 7 783
Unconsolidated subsidiaries at fair value through profit or (loss) 208 697 234 662
Total non-current assets 215 618 242 445
Total assets 224 390 252 308
Liabilities
Current liabilities
Payables and accrued charges 749 843
Put option liability 15 636 17 582
Total current liabilities 16 386 18 425
Total liabilities 16 386 18 425
Shareholders’ Equity
Share capital 53 637 60 311
Share capital premium 379 177 426 353
Retained earnings/(accumulated deficit) (224 810) (252 780)
Total Shareholders’ Equity 208 004 233 883
Total liabilities and Shareholders’ Equity 224 390 252 308
37FINANCIAL STATEMENTS (IFRS) – SPICE PRIVATE EQUITY LTD ANNUAL REPORT 2015
Income Statement 1 January to 31 December 2014
Presented
TCHF
Restated
TUSD
Income
Net gain on foreign currency exchange 3 736 4 081
Net change in fair value of unconsolidated subsididary (2 525) (2 758)
Total income 1 211 1 323
Expenses
Administration fees (100) (109)
Other operating expenses (2 595) (2 835)
Total expenses (2 695) (2 944)
Tax expenses/(refund) – –
Net operating profit/(loss) from continuing operations (1 484) (1 621)
Discontinued operations (4 015) (4 386)
Total net profit/(loss) for the period (5 499) (6 007)
Other comprehensive income or (loss) for the period
Items to be reclassified to profit/(loss) in subsequent periods:
Currency translation differences – 473
Net other comprehensive income to be reclassified to profit or (loss) in subsequent periods – 473
Other comprehensive income or (loss) for the period – 473
Total comprehensive income/(loss) for the period (5 499) (5 534)
Net profit/(loss) attributable to shareholders (5 499) (5 534)
Cash Flow Statement 1 January to 31 December 2014
Presented
TCHF
Restated
TUSD
Cash flows from operating activities
Dividends received from unconsolidated subsidiaries 16 038 17 520
Operating costs (3 314) (3 621)
Total net cash generated from/(used) in operating activities 12 723 13 899
Cash Flows from Investing activities
Investment in unconsolidated subsidiary (12 359) (13 501)
Proceeds from sale of subsidiary, net of cash transferred 37 135 37 372
Total net cash generated from/(used) in investing activities 24 776 23 871
Cash flows from financing activities
Repayment of borrowings 51 55
Treasury share purchases (409) (447)
Treasury share sales 228 249
Total net cash generated from/(used) in financing activities (130) (142)
Foreign exchange effect 367 (668)
Increase/(decrease) in cash and cash equivalents 37 736 36 960
Cash and Cash Equivalents as of 1 January 8 619 9 691
Cash and Cash Equivalents as of 31 December 46 355 46 651
38 ANNUAL REPORT 2015 FINANCIAL STATEMENTS (IFRS) – SPICE PRIVATE EQUITY LTD
Balance Sheet as of 31 December 2014
Presented
TCHF
Restated
TUSD
Assets
Current assets
Cash and cash equivalents 46 355 46 651
Receivables and prepayments 37 086 37 323
Total current assets 83 441 83 974
Non-current assets
Receivables 109 846 110 548
Unconsolidated subsidiaries at fair value through profit or (loss) 30 810 31 007
Total non-current assets 140 656 141 555
Total assets 224 097 225 529
Liabilities and Shareholders’ Equity
Current liabilities
Payables and accrued charges 4 237 4 264
Put option liability 15 636 15 736
Provision 1 900 1 912
Total current liabilities 21 773 21 913
Total liabilities 21 773 21 913
Shareholders’ Equity
Share capital 53 637 53 980
Share premium 347 400 346 067
Treasury share (at cost) (181) (182)
Retained earnings (193 033) (190 714)
Net profit (loss) for the period (5 499) (6 007)
Currency translation differences – 473
Total Shareholders’ Equity 202 324 203 617
Total liabilities and Shareholders’ Equity 224 097 225 529
2.5 Summary of Significant Accounting Policies
2.5.1 ForeignCurrencyTransactions
Functional and presentation currency
As of 1 January 2015 the functional currency of Spice Private
Equity Ltd is the USD as this entity is primarily exposed to
the USD.
The presentation currency of the financial statements of the
Company is USD and its shares are traded on the SIX Swiss
Exchange in USD since 20 May 2015.
Transactions and balances
Foreign currency transactions are translated into the function-
al currency using the exchange rates prevailing on the dates
of the transactions. Foreign exchange gains and losses result-
ing from the settlement of such transactions and from the
translation at year-end exchange rates of monetary assets and
liabilities denominated in foreign currencies are recognized in
the Statement of Comprehensive Income (“net gain or loss
on foreign exchange”). Translation differences on monetary
items, such as the put option liability, are reported as part of
the gain or loss on foreign exchange.
Non-monetary assets and liabilities that are measured at fair
value in a foreign currency are translated into the functional cur-
rency at the exchange rate when the fair value was determined.
Non-monetary items that are measured based on historical cost
in a foreign currency are translated at the exchange rate at the
date of the transaction. When a gain or loss on a non-monetary
item is recognized in other comprehensive income, any foreign
exchange component of that gain or loss is recognized in other
comprehensive income. Conversely, when a gain or loss on a
non-monetary item is recognized in comprehensive income for
any foreign exchange component of that gain or loss is recog-
nized in comprehensive income for the period.
2.5.2 ForeignExchangeRates
The following exchange rates have been applied to translate
the foreign currencies of significance for the Company:
Unit
2015
USD
2014
USD
Year-end exchange rates
Swiss Franc 1 CHF 1.00756 1.00639
Euro 1 EUR 1.09060 1.21005
Average annual exchange rates
Swiss Franc 1 CHF 1.03907 1.09239
Euro 1 EUR 1.11040 1.32847
2.5.3 CashandCashEquivalents
Cash includes cash on hand and cash with banks. Cash equiva-
lents are short-term, highly liquid investments that are readily
convertible to known amounts of cash, with original maturities
of three months or less, and that are subject to an insignificant
risk of change of value. Cash and cash equivalents are record-
ed at nominal value.
In order to mitigate concentration risk, cash is held at various
banks.
2.5.4 FinancialInstruments–InitialRecognition
andSubsequentMeasurement
a) Financial assets – initial recognition
Financial assets are classified as financial assets at fair val-
ue through profit or loss or as loans and receivables. The
Company determines the classification of its financial as-
sets at initial recognition.
39FINANCIAL STATEMENTS (IFRS) – SPICE PRIVATE EQUITY LTD ANNUAL REPORT 2015
Financial assets are recognized initially at fair value plus,
in the case of investments not at fair value through profit
or loss, directly attributable transaction costs.
Purchases or sales of financial assets that require
delivery of assets within a time frame established by regu-
lation or convention in the marketplace (regular way pur-
chases) are recognized on the settlement date, i. e., the
date a financial asset is delivered to or by the Company. The
Company’s financial assets include cash and cash equiva-
lents and short-term deposits, trade and other receivables,
loan and other receivables, quoted and unquoted financial
instruments, and derivative financial instruments.
Investments in unconsolidated subsidiaries are carried at
fair value.
b) Financial assets – subsequent measurement
The subsequent measurement of financial assets depends
on their classification as follows:
b1) Loansandreceivables
All loans and receivables are subsequently measured
at amortized cost using the effective interest meth-
od. Gains and losses are recognized in the Statement
of Comprehensive Income when the loans and re-
ceivables are derecognized or impaired, as well as
through the amortization process.
b2) Investmentsinunconsolidatedsubsidiaries
In accordance with the requirements for investment
entities, Spice Private Equity Ltd recognizes its sub-
sidiaries at fair value through profit or loss. Major in-
put for determining the fair value of the subsidiaries
is the underlying measurement of the investments.
Spice Private Equity Ltd has entered into to bene-
fit from capital appreciation, investment income or
both. Changes in fair value are recorded in the State-
ment of Comprehensive Income in changes in fair
values of unconsolidated subsidiaries.
b3) Otherfinancialassetsatfairvaluethrough
profitorloss
Financial assets at fair value through profit or loss in-
clude financial assets held for trading and financial
assets designated upon initial recognition at fair value
through profit or loss. Financial assets are classified
as held for trading if they are acquired for the purpose
of selling in the near term. This category includes
derivative financial instruments entered into by the
Company. Financial assets at fair value through profit
or loss are carried in the balance sheet at fair value.
Changes in the fair value of financial instruments at
fair value through profit or loss are recorded in the
Statement of Comprehensive Income.
c) Financial liabilities – Initial recognition
Financial liabilities within the scope of IAS 39 are classified
as financial liabilities at fair value through profit or loss or
as other financial liabilities, as appropriate. The Company
determines the classification of its financial liabilities at in-
itial recognition. Financial liabilities are recognized initially
at fair value and in the case of loans and borrowings, less
directly attributable transaction costs.
The Company’s financial liabilities include payables and
accrued charges, loans and borrowings, other financial li-
abilities and derivative liabilities.
d) Financial liabilities – subsequent measurement
The measurement of financial liabilities depends on their
classification as follows:
• Financialliabilitiesatfairvaluethroughprofitorloss
Financial liabilities at fair value through profit or loss in-
clude financial liabilities held for trading and financial li-
abilities designated upon initial recognition at fair value
through profit or loss. This category includes derivative
financial instruments entered into by the Company. Gains
or losses on liabilities held for trading are recognized in the
Statement of Comprehensive Income.
• Loansandborrowings
After initial recognition, interest bearing loans and bor-
rowings are subsequently measured at amortized cost
using the effective interest method. Gains and losses are
recognized in the Statement of Comprehensive Income
when the liabilities are derecognized as well as through
the amortization process.
• Putoptionliabilities
Shareholders’ rights to request repurchase of Spice Private
Equity Ltd own equity instruments (put options) are sub-
sequently remeasured to match the present value of the
redemption amount expected to be payable in case the
investor exercises its rights and the change in value result-
ing from foreign exchange movement is recorded in: “Net
gain/(loss) on foreign exchange”.
2.5.5 FinancialInstruments–Derecognition
A financial asset is derecognized if, and only if, the Compa-
ny either transfers the contractual rights to receive the cash
flows of the financial asset, or it retains the contractual rights
to receive the cash flows of the financial asset, but assumes
40 ANNUAL REPORT 2015 FINANCIAL STATEMENTS (IFRS) – SPICE PRIVATE EQUITY LTD
a contractual obligation to pay the cash flows to one or more
recipients, and in doing so transfers substantially all of the
risks and rewards of the asset.
A financial liability is derecognized when the obligation under
the liability is discharged, is cancelled or has expired. When
an existing financial liability is replaced by another liability
from the same lender on substantially different terms, or the
terms of an existing liability are substantially modified, such an
exchange or modification is treated as a derecognition of the
original liability and the recognition of a new liability, and the
difference in the respective carrying amounts is recognized in
the Statement of Comprehensive Income.
2.5.6 FinancialInstruments–DeterminationofFairValue
2.5.6.1 Investmentinunconsolidatedsubsidiaries
The Company’s investments in unconsolidated subsidiaries do
not have a quoted market price, nor can the fair value be de-
termined with respect to observable input variables. The fair
value of investments in unconsolidated subsidiaries is deter-
mined as the net assets of those subsidiaries as the underlying
assets and liabilities carried in those subsidiaries equal or ap-
proximate fair value. Therefore, net assets are most reflective
of fair value.
The main driver of fair value of Spice Private Equity Ltd un-
consolidated subsidiaries is the valuation of its investment
portfolio assets, valuation of financial liabilities as well as to a
much lesser extent the valuation of remaining asset and liabil-
ity line items. The valuation assumptions and techniques are
therefore disclosed hereafter.
Direct and Fund Investments
The unconsolidated subsidiaries’ investments are primarily
non-current financial assets for which market quotations are
not readily available, therefore these investments are meas-
ured at their fair value using the most appropriate valuation
techniques as described in detail below. General Partners
of funds in which the subsidiaries invests, the Manager and
the Service Manager of the subsidiaries’ Direct Investments
provide valuations of these investments. Due to inherent un-
certainties, the fair values used may differ significantly from
values that could have been obstained in actual market trans-
actions.
a) Direct Investments
Valuations for Direct Investments as of 31 December 2015
are provided by third party sources, such as General Part-
ners of funds that are holding the same investment and that
the Company is invested in or the lead investor of the rele-
vant direct investment. The Manager monitors investments
by analyzing regular reports and through direct contact with
General Partners and company management. The Manager
use valuations and valuation input provided by the Lead Fund
Manager of the respective direct investment. Financial and
market performance is compared with budget information,
data obtained from competitors and subsequent rounds of
financing. The Board of Directors reviews and discusses the
valuations with the Manager and may independently apply
adjustments to determine the investments’ fair value. In de-
termining the fair value of a direct investment, all appropriate
and applicable factors relevant to their value, including, but
not limited to, the following are considered in general:
• Available market prices for quoted securities in active
markets;
• Reference to the valuation of the lead investor or other
investors;
• Transaction price paid for an identical or a similar instru-
ment in an investment, including subsequent financing
rounds;
• Comparable company valuation multiples;
• Discounted cash flow method.
For venture capital investments, the following is also consid-
ered:
A new financing round that is material in size for the Company
and having new, sophisticated institutional investors making
up a significant piece of the financing round. An inside round
of financing does not qualify. For buyout/later stage invest-
ments for which subsequent rounds of finance are not antici-
pated the following is also considered:
An analysis of the fair market value of such investment will be
performed on an ongoing bases. This analysis will typically be
based on one of the following methods (depending on what is
appropriate for that particular company/industry):
• Result of multiple analysis;
• Result of discounted cash flow analysis;
• Reference to transaction prices (including subsequent
financing rounds);
• Reference to the valuation of other investors;
• Reference to comparable companies.
Based on a composite assessment of all appropriate and ap-
plicable indicators of fair value, the Board of Directors deter-
mines the fair values as of the valuation date.
b) Fund Investments
The valuation of Fund Investments is generally based on the
latest available Net Asset Value (“NAV”) of the fund reported
by the corresponding fund manager provided that the NAV
41FINANCIAL STATEMENTS (IFRS) – SPICE PRIVATE EQUITY LTD ANNUAL REPORT 2015
has been appropriately determined by using proper fair value
principles as per generally accepted accounting standards.
The Board of Directors reviews and approves the NAV provid-
ed by the fund’s General Partners unless the Board of Direc-
tors is aware of reasons that such a valuation may not be the
best approximation of fair value. In general, NAV is adjusted by
capital calls and distributions falling between the date of the
latest NAV of the fund and the reporting date of the Company.
Additionally, a mark to market adjustment is applied if funds
are invested in listed quoted securities which are traded in
active markets.
Investment valuations are further generally based on previ-
ous quarter ended (compared to the reporting date) capital
accounts. Adjustments to the valuation are considered when
either of the following applies:
• The Company becoming aware of subsequent changes in
the fair values of underlying companies;
• New/amended features of the fund agreement that might
affect distributions;
• Changes to market or other economic conditions impact-
ing the value of the fund;
• NAV reported by the fund has not been appropriately deter-
mined by applying the valuation principles as per generally
accepted accounting standards.
Further, when information is used based on data different from
the reporting date, capital drawdowns and capital distribution
activity of the remaining period until year-end is being added
to and subtracted from the valuation as appropriate. Where
more recent reporting is not available, valuations are based
on the latest capital accounts provided by portfolio funds,
with capital drawdowns and capital distribution activity being
added to and subtracted from the valuation. The Company
monitors current market activity related to these funds and
the overall market developments to determine implications on
the valuations and apply appropriate adjustments if necessary.
The Company reviews the valuations of these funds and dis-
cusses portfolio company performance with the relevant port-
folio fund managers. The portfolio fund managers determine
fair values of the underlying investments by using the same
valuation techniques as noted above for Direct Investments.
c) Investments in securities and other financial instruments
Investments in securities and in other financial instruments
traded on recognized exchanges (including bonds, equities,
futures contracts, options, and funds), are valued at the last
price which is most representative of fair value on the report-
ing date.
d) Other financial assets
Investments in securities and in other financial instruments
traded in the over the counter market and listed securities for
which no trade is reported on the valuation date are valued at
the price within the bid-ask spread that is most representative
of fair value in the circumstances.
e) Derivative financial instruments
Fair values for derivative financial instruments are obtained
from quoted market prices, discounted cash flow models, or
option pricing models as appropriate.
2.5.6.2InvestmentRelatedLiabilities
Fair values of investment related liabilities carried in the books
of unconsolidated subsidiaries are determined individually by
determining the net present value of future cash flows based
on expected highly probable or contractual cash flows and a
market interest rate adjusted to the risk profile of the Com-
pany.
2.5.7Provisions
Provisions are recognized when the Company has a present
obligation (legal or constructive) as a result of a past event, it
is probable that an outflow of resources embodying economic
benefits will be required to settle the obligation and a reliable
estimate can be made of the amount of the obligation. When
the Company expects some or all of a provision to be reim-
bursed, the reimbursement is recognized as a separate asset,
but only when the reimbursement is virtually certain. The ex-
pense relating to a provision is presented in the Statement of
Comprehensive Income.
2.5.8 Shareholders’Equity
Ordinary shares are classified as equity. The transaction costs
of an equity transaction are accounted for as a deduction from
equity. Transaction costs for equity are comprised of only
those incremental external costs directly attributable to the
equity transaction, which would otherwise have been avoided.
Equity is comprised of the following:
• Sharecapitalandsharepremium
Please refer to Note 7 for a description and further details
on the share capital and share premium.
• Treasuryshares
Treasury shares are presented in the balance sheet as a
deduction from equity and are measured at cost. The ac-
quisition of treasury shares is presented as a change in
equity. No gain or loss is recognized in the Statement of
Comprehensive Income on the sale, issuance, or cancella-
tion of treasury shares. The consideration received is pre-
sented in the financial statements as a change in equity.
42 ANNUAL REPORT 2015 FINANCIAL STATEMENTS (IFRS) – SPICE PRIVATE EQUITY LTD
2.5.9 EarningsperShareandNetAssetValueperShare
Basic earnings per share are calculated by dividing the
net profit for the period of the Company by the weighted
average number of ordinary shares outstanding during
the period. Diluted earnings per share are calculated by
adjusting the weighted average number of ordinary shares
outstanding assuming conversion of all dilutive potential
ordinary shares.
The Net Asset Value per share is calculated by dividing the
net assets (total equity) included in the balance sheet by the
number of ordinary shares outstanding at the reporting date.
2.5.10 Taxes
Tax expense and taxes payable are based on reported income.
Taxes are calculated in accordance with enacted tax regula-
tions.
Capital taxes charged to the Company are included in oper-
ating expenses in the Statement of Comprehensive Income.
Switzerland
The Company is taxed as a holding company in the canton
of Zug. Income, including dividend income and capital gains
deriving from its participations are exempt from taxation at
the Zug cantonal/communal level. However, capital taxes are
levied on Zug cantonal/communal level.
For Swiss federal tax purposes, income tax at an effective tax
rate of 7.8 % is levied.
Provisions for taxes payable on profits earned by the Company
are calculated and recorded based on the applicable tax rate
in Switzerland.
Spice Private Equity (Bermuda) Ltd’s activities are not subject
to any income, withholding or capital gains taxes in Bermuda.
2.5.11 CapitalManagement
The investment objective of the Company is to realize long-
term capital appreciation by creating a portfolio of Direct
Investments and Fund Investments in the private equity sector.
The investments will be diversified among fund managers,
geographical regions, economic sectors and stages. Please
refer to Note 1 for further details.
2.5.12 SegmentReporting
IFRS 8 requires companies to define operating segments and
segment performance in the financial statements.
The sole operating segment of the Group is investing in pri-
vate equity. Therefore, the results published in this report re-
flect the required operating segment information provided to
the Chief Operating Decision Maker which are equivalent with
the members of the Board of Directors. Additional disclosures
required by IFRS 8 are presented in Note 19.
2.5.13 Contingencies
Contingent liabilities are not recognized in the balance sheet.
They are disclosed unless the possibility of an outflow of re-
sources embodying economic benefits is remote.
A contingent asset is not recognized except for limited in-
stances where economic benefits are virtually certain. If these
are only deemed probable, they are disclosed in the financial
statements. Please refer to Note 18 for further details.
2.5.14 Share-basedCompensationPlans
Stock Appreciation Rights (SARs)
The Company operates a cash settled, share-based compen-
sation plan. The corresponding liability is re-measured at each
balance sheet date to fair value, with changes recognized im-
mediately in the Statement of Comprehensive Income.
2.6 Standards Issued but not yet Effective
The IASB has issued new standards, amendments and interpre-
tations to existing standards that are not yet effective. Of these
the following may potentially be relevant to the Company.
The Company has yet to adopt those standards and plans to
do so for the reporting period beginning on or after the effec-
tive date stated in the respective standard:
New IFRS pronouncement Title
Expected to be
applied first in
financial year
IFRS 10/IAS 28 Investment entities: applying the consolidation exception* 2016
Various Improvements to IFRSs – 2012–2014 cycle** 2016
IFRS 15 Revenue from contracts with customers** 2018
IFRS 9 Financial instruments** 2018
IFRS 16 Leases** 2019
* Please see Note 2.2.
** The Company is currently evaluating the implication of
the above new or amended standards. Based on Board of Directors’s
preliminary assesement to date, the Company does not anticipate
that these will have a material impact on the Company’s overall results
and financial position.
43FINANCIAL STATEMENTS (IFRS) – SPICE PRIVATE EQUITY LTD ANNUAL REPORT 2015
NOTE 3 INVESTMENT TABLE (UNCONSOLIDATED SUBSIDIARIES)
Investment table in subsidiaries 2015
Opening
balance at
cost
1.1.2015
Opening
balance at
fair value
1.1.2015
Cumulative
gain/(loss)
1.1.2015
Paid
in capital
1.1.2015–
31.12.2015
Returned
capital
1.1.2015–
31.12.2015
Cost
31.12.2015
Fair value
31.12.2015
Unrealized
gain/(loss)
31.12.2015
Cumulative
gain/(loss)
31.12.2015
Spice Private Equity (Bermuda) Ltd 35 989 31 007 (4 982) 40 000 – 75 989 77 705 6 698 1 716
Total 35 989 31 007 (4 982) 40 000 – 75 989 77 705 6 698 1 716
Investment table in subsidiaries 2014
(restated)
Opening
balance at
cost
1.1.2014
Opening
balance at
fair value
1.1.2014
Cumulative
gain/(loss)
1.1.2014
Paid in
capital
1.1.2014–
31.12.14
Returned
capital
1.1.2014–
31.12.2014
Selling
price
Currency
tranlsation
differences
31.12.2014
Realized
gain/(loss)
31.12.2014
Cost
31.12.2014
Fair Value
31.12.2014
Unrealized
gain/(loss)
31.12.2014
Cumulative
gain/(loss)
31.12.2014
APEN Holdings LLC 1) 242 288 213 388 (28 901) – – (175 898) (22 398) (15 091) – – – (66 390)
APEN Faith Media Holdings LLC 1) (1 578) 1 476 3 054 – – (1 322) (153) (1) – – – 2 900
Spice Private Equity (Bermuda) Ltd 22 488 19 798 (2 690) 13 501 – – (3 214) – 35 989 31 007 922 (4 982)
Total 263 199 234 662 (28 537) 13 501 – (177 221) (25 765) (15 092) 35 989 31 007 922 (68 472)
1) Investments in unconsolidated subsidiaries sold as of 31 December 2014.
NOTE 4 CURRENT ASSETS
4.1 Cash and Cash Equivalents2015 2014
(restated)
Cash at banks 37 718 46 651
Total 37 718 46 651
Cash and cash equivalents comprise all cash, short-term de-
posits and other money market instruments, net of short-term
overdrafts, with an original maturity of three months or less.
Cash and cash equivalents are at the full disposal of the Com-
pany.
The carrying amounts of cash and cash equivalents approxi-
mate fair value.
4.2 Receivables and Prepayments2015 2014
(restated)
Receivables 37 100 37 084
Other receivables and prepayments 493 239
Total 37 593 37 323
Receivable of TUSD 37 100 (2014 (restated): 37 084) relates
to deferred payments resulting from the sale of the “Legacy
Portfolio” as of 31 December 2014. The carrying amount in-
cludes effective interest rate and represents present value of
the future cash flow to be received as of 30 June 2016. Please
see below the remaining deferred payments schedule:
Type of payment Due date
Amount
in TUSD
2nd deferred payment 30 June 2016 37 372
3rd deferred payment* 31 March 2017 37 372
4th deferred payment* 29 December 2017 37 372
Sum of all payments 112 117
* Reported as receivables (non-current).
During the reporting period the Company received in Septem-
ber 2015 the second cash installment (1st deferred payment) of
USD 37.4 million from its counterparty in line with the deferred
payments schedule.
The carrying amount of other receivables and prepayments
approximate fair value due to their short-term maturities and
that the effect of not discounting them is immaterial.
44 ANNUAL REPORT 2015 FINANCIAL STATEMENTS (IFRS) – SPICE PRIVATE EQUITY LTD
NOTE 5 NON-CURRENT ASSETS
5.1 Receivables
2015 2014
(restated)
Receivables non-current 74 086 110 548
Total 74 086 110 548
Receivables non-current of TUSD 74 086 (2014 (restated):
110 548) related to deferred payments resulting from the sale
of the “Legacy Portfolio” as of 31 December 2014 are present-
ed at carrying amount including effective interest rate which is
the estimated future cash flows payments over the expected
period when the outstanding balance will be received in two
equal instalments as follows: 31 March 2017 and 29 December
2017 respectively.
NOTE 6 CURRENT LIABILITIES
6.1 Payables and Accrued Charges2015 2014
(restated)
Payables and accrued charges 1 552 4 264
Total 1 552 4 264
The carrying amounts of accounts payable and accrued
charges approximate fair value.
6.2 Put Option Liability (Put/Call on Shares
of Spice Private Equity Ltd)
Pursuant to the subscription agreement dated 17 May 2013
between Drawbridge Special Opportunities Fund LP, New
York, NY, USA (“Fortress-Drawbridge”) and the Company, For-
tress-Drawbridge has the right to sell to the Company 717 266
shares acquired in connection with the implementation of the
new corporate structure in 2013. This right to sell may be ex-
ercised for the first time on 12 June 2014 and not later than
12 June 2018. The exercise price is CHF 21.80 per share. The
subscription agreement also provides that the Company has
the right to buy from Fortress-Drawbridge the 717 266 shares.
This right to buy may be exercised for the first time on 12 June
2014 and not later than 12 June 2018. The exercise price shall
be CHF 41.50 per share. As a result, the Company has rec-
ognized a financial liability in the amount of USD 15.8 million
(2014 (restated): USD 15.7 million) , which equals the present
value of the redemption amount.
6.3 Provisions for other Liabilities
2015 2014
(restated)
Provisions 283 1 912
Total 283 1 912
The outstanding balances represent provisions in connection
with the sale of the “Legacy Portfolio” transaction concluded
as of 31 December 2014.
During 2015, of the TUSD 1 912 provisions as of 31 December
2014, the Company used TUSD 495 and released to discon-
tinued operations TUSD 1 134 (refer to Note 9). The remaining
provision as of 31 December 2015 stood at TUSD 283.
The carrying amounts of provisions approximate fair value.
NOTE 7 SHARE CAPITAL
The share capital of the Company as of 31 December 2015
amounts to TUSD 53 980 (31 December 2014 (restated): TUSD
53 980) consisting of 5 363 717 registered shares (31 Decem-
ber 2014: 5 363 717) with a par value of CHF 10.00 (USD 10.06)
each. All issued shares are fully paid-in.
As of 1 January 2015, the Company changed its functional
currency from CHF to USD. All equity items were translated
into USD using the prevailing USD/CHF rate as of 31 December
2014. Based thereon the share capital of the Company was
USD 53 979 943 divided into 5 363 717 fully paid registered
shares with a nominal amount of USD 10.06 each.
As of 31 December 2015 the Company has CHF 26.8 million
(2014: CHF 26.8 million) authorized share capital outstanding.
This authorized share capital will expire per 26 May 2017. As of
31 December 2015 the Company has CHF 26.8 million (2014:
CHF 26.8 million) conditional share capital outstanding.
NOTE 8 NUMBER OF SHARES OUTSTANDING
AT YEAR-END
Share capital is broken down as follows:Number of Shares
Outstanding 1 January 2014 5 363 717
– Treasury shares sold 9 988
– Treasury shares purchased 17 905
– New shares from capital increase –
Outstanding 31 December 2014 5 355 800
Outstanding 1 January 2015 5 355 800
– Treasury shares sold 36 319
– Treasury shares purchased 34 797
– New shares from capital increase –
Outstanding 31 December 2015 5 357 322
45FINANCIAL STATEMENTS (IFRS) – SPICE PRIVATE EQUITY LTD ANNUAL REPORT 2015
The Company can trade in treasury shares in accordance with
the relevant guidelines (the Company’s Articles of Association,
Swiss company law, listing rules of the SIX Swiss Exchange).
Treasury shares are treated as a deduction from the Share-
holders’ Equity TUSD 157 (2014 (restated): 182).
Currently, the Company does not intend to pay any dividends
to shareholders.
The following major shareholders held shares and voting
rights of 3 % and more as of 31 December 2015 (number of
shares according to the public disclosures of shareholdings
at SIX; Swiss Exchange voting rights):
Number
of shares
2015
Participation
in %
2015
Number
of shares
2014
Participation
in %
2014
GP Investments/ Newbury Capital 1)
2 419 208 45.10 %
2 419 208 45.10 %
Drawbridge Special Opportunities Fund LP (Fortress) 717 266 13.37 % 717 266 13.37 %
OAM European Value Fund 270 149 5.04 % 270 149 5.04 %
Wellington Management Company, LLP 211 128 3.94 % 210 936 3.93 %
AXA Life 167 000 3. 1 1 % 167 000 3. 1 1 %
1) The shares are held by two entities, namely GP Swiss Ltd. (Switzerland)
(formerly GP Secondaries Investment Company (Switzerland) Ltd)
and Newbury Holdings A Ltd. (Cayman Islands). These two entities are
connected through a Shareholders’ Agreement.
NOTE 9 DISCONTINUED OPERATIONS
As of 31 December 2014 APEN Holdings LLC, APEN Faith
Media Holdings LLC and their subsidiaries, together the
“Legacy Portfolio”, were disposed of through outright sale.
The sale was pursued by the Board of Directors in line with
Spice Private Equity Ltd’s new focus on emerging markets.
As the “Legacy Portfolio” qualified as an operating segment,
this component of the Company represented a major line of
business and was part of a single coordinated plan to be sold,
hence it qualified as a discontinued operation.
The transaction price of USD 192.0 million represented a dis-
count of 13.5 % to the value of the portfolio at the reference
date (30 June 2014). Additionally, the purchaser acquired
from the Company a USD 7.8 million loan obligation from
APEN Faith Media Holdings LLC leading to a total transaction
value of USD 199.7 million.
After purchase price adjustments of USD 12.9 million for distri-
butions already received by the seller between the reference
and closing dates the final consideration to be paid amounted
to USD 186.8 million.
The “Legacy Portfolio” was held through APEN Faith Me-
dia Holdings LLC and a participation in APEN Holdings LLC
which were carried as unconsolidated subsidiaries at fair value
through profit or loss. The portfolio was remeasured through
profit and loss at the date of reclassification to discontinued
operations.
Balance sheet impact of discontinued operations:
2015 2014
(restated)
Fair value unconsolidated subsidiary as of 1 January –
214 864
Unrealized gain/(loss) on subsidiaries – –
Selling price – (177 220)*
Net/(loss) on sale of subsidiary – (15 092)
Currency translation difference – (22 554)
Fair value unconsolidated subsidiary as of 31 December – –
* Consideration less discount on deferred payments.
Statement of Comprehensive Income impact of Discontinued
Operations:2015 2014
(restated)
Dividends revenues from unconsolidated subsidiaries – 17 520
Transactions costs 1 304 1) (5 961)
Net/(loss) on sale of subsidiary – (15 090)
Net gain on sale of loan – 869
Currency translation difference – (1 725)
Discontinued operations 1 304 (4 386)
1) Reversal of 2014 transaction costs.
For disclosure of related “Earnings per Share” please refer to
Note 14.
Cash flows associated with Discontinued Operations:
2015 2014
(restated)
Cash flow from operating activity (729) 17 520
Cash flow from investing activity – 40 566
Cash flow from financing activity – –
Net cash flows (729) 58 086
46 ANNUAL REPORT 2015 FINANCIAL STATEMENTS (IFRS) – SPICE PRIVATE EQUITY LTD
NOTE 10 INCOME
10.1 Net change in Fair Value of Unconsolidated
Subsidiaries
Change in fair value of unconsolidated subsidiaries was as
follows:2015 2014
(restated)
Fair value of unconsolidated subsidiary 1 January 31 007 19 798
Paid in capital 40 000 13 501
Unrealized gain/(loss) – fair value 6 698 (2 758)
Unrealized gain/(loss) foreign exchange – 3 680
Currency translation difference – (3 214)
Fair value of unconsolidated subsidiary 31 December 77 705 31 007
10.2 Interest Income2015 2014
(restated)
Interest income 927 –
Interest income of TUSD 927 (31 December 2014 (restated):
nil) included in the carrying amount of the receivables (carried
at amortized cost) related to the four equal deferred pay-
ments resulted from the sale of the “Legacy Portfolio” as of
31 December 2014.
NOTE 11 OTHER OPERATING EXPENSES
2015 2014
(restated)
Board of Directors expenses 544 477
SAR’s 398 466
Accounting 132 202
Consulting 36 195
Audit fees 151 232
Legal 236 232
Other 842 1 030
Total operating expenses 2 340 2 835
NOTE 12 REVOLVING CREDIT FACILITY
The Company obtained a USD 75 million loan facility from
Falcon Private Bank Ltd., Zurich and VP Bank Ltd., Vaduz on
11 May 2015. Should attractive investment opportunities arise,
the Company would be able to anticipate a portion of the out-
standing cash receivables from its sale of the “Legacy Port-
folio” at the end of 2014 and thus accelerate its investment
pace.
The credit facility, if and when drawn, is secured by a pledge
on the Company’s outstanding receivables from Strategic
Partners VI Acquisitions G, L.P. Final maturity date for the
credit facility is 29 December 2017 and may be extended to
30 June 2018. The credit line reduces from the original amount
of USD 75 million to USD 37.4 million on 31 March 2017 and to
zero on final maturity.
As of 31 December 2015, the credit line has been drawn down
for USD nil million.
The interest rate is LIBOR +3.0 % p.a and the commitment fee
for the undrawn amount 1.25 % p. a.
Finance costs of TUSD 674 were accrued as of 31 December
2015.
NOTE 13 TAXES
2015 2014
(restated)
Current income tax – –
Reconciliation of income tax calculated with the applicable tax rate:
– Profit/(loss) before tax expense 5 870 (6 007)
– Applicable tax rate 7.8 % 7.8 %
– Income tax 458 (469)
Effect from:
– non-taxable profits – –
– unrecognized tax gain/(loss) (458) 469
– non-refundable withholding tax paid, income tax expense – –
Total income tax expenses – –
In 2015, the Company paid nil (2014 (restated): nil) non-re-
fundable withholding taxes. The Company did not recognize
income tax assets in the form of losses that can be carried
forward against future taxable income.
47FINANCIAL STATEMENTS (IFRS) – SPICE PRIVATE EQUITY LTD ANNUAL REPORT 2015
Expiry of unrecognized tax losses Amount
Within 1 year 125 486
Within 2–4 years 14 377
Within 5–7 years 35 092
Total 174 955
No deferred tax assets are capitalized due to the inherent un-
certainty of a refund which depends on achieving taxable net
incomes in Switzerland in the foreseeable future.
NOTE 14 EARNINGS PER SHARE ATTRIBUTABLE
TO EQUITY HOLDERS
2015 2014
(restated)
Net profit/(loss) per share outstanding from continuing operations – basic 0.85 (0.30)
Net profit/(loss) per share outstanding from continuing operations) – fully diluted 0.85 (0.30)
Net profit/(loss) for the period from continuing operations 4 566 (1 621)
Weighted average of total number of shares outstanding – basic 5 355 841 5 360 529
Weighted average of total number of shares outstanding – diluted 5 355 841 5 360 529
Net profit/(loss) per share outstanding for the period from discontinued operations – basic 0.24 (0.82)
Net profit/(loss) per share outstanding for the period from discontinued operations – fully diluted 0.24 (0.82)
Net profit/(loss) for the period from discontinued operations 1 304 (4 386)
Weighted average of total number of shares outstanding – basic 5 355 841 5 360 529
Weighted average of total number of shares outstanding – diluted 5 355 841 5 360 529
Net profit/(loss) per share outstanding – basic 1.10 (1.12)
Net profit/(loss) per share – fully diluted 1.10 (1.12)
Net profit/(loss) for the period 5 870 (6 007)
Weighted average of total number of shares outstanding – basic 5 355 841 5 360 529
Weighted average of total number of shares outstanding – diluted 5 355 841 5 360 529
NOTE 15 RELATED PARTY TRANSACTIONS
Related Parties are individuals and companies where the in-
dividual or company has the ability, directly or indirectly, to
control the other party or to exercise significant influence over
the other party in making financial and operating decisions.
Related Parties include:
• Board of Directors of Spice Private Equity Ltd;
• GP Investments Group consisting of GP Investments Ltd.
(Bermuda), GP Advisors (Bermuda) Ltd and GP Advisors
Ltd, Zurich.
Material transactions
Expense of TUSD 544 (31 December 2014 (restated): TUSD
477) were booked during the reporting period for Board of
Directors compensation and travel expenses. SARs expenses
of TUSD 398 (31 December 2014 (restated): TUSD 466) were
booked during the reporting period. Board of Directors mem-
bers did not received any new SARs during 2015.
Administration fee expenses and payments to GP Advisors
Ltd, Zurich amounted to TUSD 103 (31 December 2014 (resta-
ted): TUSD 109) in the reporting period. In the reporting period
the unconsolidated subsidiary paid management fee of USD
5.4 million (31 December 2014 (restated): USD 3.7 million) to
GP Advisors (Bermuda) Ltd. During 2015, through two sec-
ondary transaction bidding processes, the unconsolidated
subsidiary acquired from third parties LP stakes in four funds
managed by GP Investments.
GP Advisors (Bermuda) Ltd is entitled to a performance fee
of 10 % of the increase, if any, in the Company’s NAV after a
5 % hurdle and subject to customary catch-up and high-water-
mark clauses. The high-watermark was reset to the USD value
of the Company’s NAV as of 31 December 2014 of USD 203.6
million to reflect the new structure and size of the Company
after the sale of the “Legacy Portfolio”. No performance fees
have been accrued or paid as of 31 December 2015 and 2014.
48 ANNUAL REPORT 2015 FINANCIAL STATEMENTS (IFRS) – SPICE PRIVATE EQUITY LTD
NOTE 16 FINANCIAL RISK MANAGEMENT
16.1 Strategy in Using Financial Instruments
The investment objective of the Company is to realize long-
term capital appreciation, investment income or both by cre-
ating a portfolio of Direct Investments and Fund Investments
in the private equity sector. The investments will be diversified
among fund managers, geographical regions, economic sec-
tors and stages through its unconsolidated subsidiaries.
Although the Company may invest directly in Fund Invest-
ments or companies, it is anticipated that investments will gen-
erally be made through Spice Private Equity (Bermuda) Ltd.
The Company’s activities expose it to a variety of financial
risks, namely market risk (including interest rate risk, currency
risk and other price risks), liquidity risk and credit risk. Man-
agement observes and manages these risks. These risks could
result in a reduction of the Company’s net assets.
The Company seeks to minimize these risks and adverse ef-
fects by considering potential impacts from the financial mar-
kets. The Company manages these risks, where necessary, via
collaboration with service partners that are market leaders in
their respective area of expertise. Additionally, the Company
has internal guidelines and policies in place to ensure that
transactions are effected in a consistent and diligent manner.
16.2 Market Risk
a) Interest rate risk
The Company is subject to cash flow interest rate risk due to
fluctuations in the prevailing levels of market interest rates.
Changes in interest rates affect mainly financial assets (“Cash”)
as well as financial liabilities. The majority of the Company’s
assets and liabilities are non-interest bearing.
The Company ist not subject to significant amounts of risk due
to fluctuation in the prevailing levels of market interest rates.
The Manager monitors interest rates on a regular basis and
informs the Board of Directors accordingly at its quarterly
meetings.
b) Currency risk
The Net Asset Value per share is calculated in USD, the functional
and presentation currency of the Company. The Company’s
underlying investments are largely denominated in USD. The
Company is exposed to a certain degree of currency risk,
which can adversely affect performance. Fluctuations in for-
eign currency exchange rates affect the Net Asset Value of
the investments and therefore the Company. The Company
can enter into currency contracts to mitigate these currency
risks. Additionally, the Company regards loans in the same
currencies as its assets as a measure to mitigate the impact
of currencies on the Net Asset Value.
The Company’s currency position is monitored on a regular
basis and the FX exposure is reviewed by the Board of Direc-
tors at the quarterly meetings.
As of 31.12.2015
in TUSD USD GBP CHF Total
Assets
Cash and cash equivalents 37 365 – 353 37 718
Receivables and prepayments 37 290 9 294 37 593
Receivables – non current 74 086 – – 74 086
Unconsolidated subsidiaries at fair value through profit and (loss) 77 705 – – 77 705
Total assets 226 446 9 647 227 102
Liabilities
Payables and accrued charges 641 – 911 1 552
Put option liability – – 15 755 15 755
Provisions 283 – – 283
Total liabilities 924 – 16 665 17 589
As of 31.12.2014 (restated)
in TUSD USD GBP CHF Total
Assets
Cash and cash equivalents 46 438 – 213 46 651
Receivables and prepayments 37 155 – 168 37 323
Receivables – non current 110 548 – – 110 548
Unconsolidated subsidiaries at fair value through profit and (loss) 31 007 – – 31 007
Total assets 225 148 – 381 225 529
Liabilities
Payables and accrued charges 2 732 – 1 532 4 264
Put option liability – – 15 736 15 736
Provisions 1 912 – – 1 912
Total liabilities 4 644 – 17 268 21 913
c) Other price risks
Other price risks (i. e. changes in market prices other than from
interest rate risks or currency risk) may affect the value of the
unconsolidated subsidiary carried at fair value through profit
or loss. Other price risks arise mainly from the uncertainty
about future valuations of the underlying investments held by
the Subsidiary. For the unconsolidated subsidiary the Com-
pany determines the corresponding fair value on a monthly
basis. Please see Note 2 “Accounting Policies” for more infor-
mation on the fair value process as well as Note 3 “Investment
Table (Unconsolidated Subsidiary)”.
49FINANCIAL STATEMENTS (IFRS) – SPICE PRIVATE EQUITY LTD ANNUAL REPORT 2015
The Company attempts to minimize the investment risk in-
curred at level of its unconsolidated subsidiary through effec-
tive due diligence prior to investing, conservative underwrit-
ing, reviews of investment partners, and contractual provisions
that limit the Company’s downside risk.
The Company’s investment advisor performs extensive due
diligence prior to recommending any direct or fund invest-
ment including an analysis of the potential risks of the invest-
ment. The Manager monitors investments by analyzing regular
reports and through direct contact with General Partners and
company management. Investment recommendations are ap-
proved by the Investment Committee of the Manager and the
Board of Directors of the Subsidiary prior to commitment.
Investment performance is reviewed regularly by the Man-
ager and the Board of Directors. Valuations are updated on
a monthly basis by taking new currency rates, stock price at
the end of the month for listed portfolio companies and new
reports from portfolio funds available to the Manager into ac-
count. Furthermore the Manager discusses fund performance
with the fund managers and may take part in the annual meet-
ings of significant portfolio funds. Detailed valuations are es-
tablished quarterly/semi-annually by the fund managers. The
Board of Directors reviews and subsequently approves the
valuations.
Changes in valuations can have an impact on net profit. In
order to demonstrate the sensitivity, the average change of
the TR LPX50® index (one of the leading benchmarks for the
listed private equity industry) of the past two years is calcu-
lated and used as input to the sensitivity analysis. If the value
of the investments (based on year-end values) had increased
or decreased by 12.2 % with all other variables held constant,
the impact on the Shareholders’ Equity and net income would
have been USD 8.0 million (2014: 13.4 %, USD 2.2 million). The
Group is exposed to a variety of market risk factors which may
change significantly over time. As a result, measurement of
such exposure at any given point in time may be difficult giv-
en the complexity and limited transparency of the underlying
investments. Therefore, a sensitivity analysis is deemed to be
of limited explanatory value.
16.3 Liquidity Risk
Due to the specific nature of private equity funds of the type
in which the Company invests through its unconsolidated sub-
sidiaries, immediate and full investment of assets is not always
possible. Commitments made by a private equity investor in a
private equity fund typically result in actual investments being
made over a period of up to five years. Outstanding com-
mitments entered into at unconsolidated subsidiaries level
amounted to USD 29.2 million at year-end 2015 (2014: USD
16.4 million).
Cash in hand is in excess of 100 % of all unfunded commit-
ments. Management monitors cash flows on a weekly basis by
updating its cash flow report and reports at least on a quarter-
ly basis to the Board of Directors. The table below summarizes
the Company’s payables (gross undiscounted cash-flows).
As of 31.12.2015 On demand
Payables and accrued charges 1 552
Put option liability 15 755
Total 17 306
Unfunded commitments 29 160
As of 31.12.2014 (restated) On demand
Payables and accrued charges 4 264
Put option liability 15 736
Total 20 000
Unfunded commitments 16 396
16.4 Credit Risk
The Company has credit exposure only to established, credit-
worthy third parties, so that no collateralization is required.
Receivables are monitored continuously. The Board of Direc-
tors monitors credit risk on a regular basis.
The Company holds cash with a number of internationally re-
nowned financial institutions for diversification reasons. The
Company monitors the standing of these institutions on a reg-
ular basis. The minimum credit rating of these institutions at
year-end 2015 was “A” (Standard & Poor’s).
As of 31 December 2015 the Company has a significant out-
standing receivables balance with Strategic Partners VI Ac-
quisitions G, L.P. (a special purpose vehicle majority owned by
Strategic Partners Fund VI, L.P.) resulting in a concentration
of credit risk with one counter party. The receivable was rec-
ognized as a result of the disposal of the “Legacy Portfolio”
through the sale of two Company subsidiaries, APEN Faith
Media Holdings LLC and APEN Holdings LLC.
The credit risk is mitigated by a multiple layer guarantee struc-
ture with the ultimate majority guarantor being Strategic Part-
ners Fund VI, L.P., a USD 4.4 billion private equity secondary
fund managed by Strategic Partners Fund Solutions, Black-
stone’s dedicated secondary and fund solutions platform.
50 ANNUAL REPORT 2015 FINANCIAL STATEMENTS (IFRS) – SPICE PRIVATE EQUITY LTD
As of 31.12.2015
Neither past due
nor impaired
2015
Total carrying
amount
Cash and cash equivalents 37 718 37 718
Receivables and prepayments 37 593 37 593
Receivables non-current 74 086 74 086
Total financial assets (excl. investments) 149 397 149 397
As of 31.12.2014 (restated)
Neither past due
nor impaired
2014
Total carrying
amount
Cash and cash equivalents 46 651 46 651
Receivables and prepayments 37 323 37 323
Receivables non-current 110 548 110 548
Total financial assets (excl. investments) 194 522 194 522
16.5 Fair Value Estimation
In addition to the fair value approach highlighted in Note 2.5.6,
IFRS requires the Company to disclose fair value measure-
ments by level of the following fair value measurement hier-
archy:
Level 1 – inputs to the valuation methodology are quoted pric-
es available in active markets for identical investments as of
the reporting date. The type of investments listed under Level
1, include unrestricted securities listed in active markets.
Level 2 – inputs to the valuation methodology are other than
quoted prices in active markets, which are either directly or
indirectly observable as of the reporting date. Investments
which are included in this category include restricted secu-
rities listed in active markets, securities traded in other than
active markets, derivatives, corporate bonds and loans.
Level 3 – inputs to the valuation methodology are unobserv-
able and significant to overall fair value measurement. The
inputs into the determination of fair value require significant
management judgment or estimation. Investments that are
included in this category include investments in privately held
entities.
In certain cases, the inputs used to measure fair value may fall
into different levels of the fair value hierarchy. In such cases,
an investment’s level within the fair value hierarchy is based
on the lowest level of input that is significant to the fair value
measurement. Management’s assessment of the significance
of a particular input to the fair value measurement in its en-
tirety requires judgment, and considers factors specific to the
investment.
The following table summarizes the Company’s investments
measured at fair value on a recurring basis by the above fair
value hierarchy levels:
As of 31.12.2015 Level 1 Level 2 Level 3 Total
Unconsolidated subsidiaries at fair value through profit and (loss) – – 77 705 77 705
Total – – 77 705 77 705
As of 31.12.2014 (restated) Level 1 Level 2 Level 3 Total
Unconsolidated subsidiaries at fair value through profit and (loss) – – 31 007 31 007
Total – – 31 007 31 007
Due to the nature of the business the Company is engaged in,
there are no transfers between level 1, 2 and 3 assets.
Level 3 investments consist of the unconsolidated subsidi-
aries. These are by nature unquoted. The fair values of these
unquoted subsidiaries is derived based on the Net Asset Value
of the underlying investments considering also inherent lev-
eraging with financial liabilities appropriately, as outlined in
Note 2.5.6.
Most inputs used to derive the adjusted underlying Net Asset
Value of the investments are unobservable (including adjust-
ments that are calculated by the fund manager for the under-
lying investments). For year-end 2015 the Company used 30
September 2015, quarterly reports (unaudited) as input pa-
rameters for its investments. In cases where September reports
were used, the Company calculated the year-end fair value of
a specific fund or direct investment by adding (cash paid)
and subtracting (cash received) fourth quarter activity to the
investment’s September capital account balance. Additionally,
a mark to market adjustment is applied if funds or direct
investments are invested in listed quoted securities which are
traded in active markets. 2015 activity is also reviewed for
any significant developments that may have an impact on the
year-end valuation.
The following table discloses the changes to the fair value of
Level 3 assets during the year:2015 2014
(restated)
Level 3 assets fair value at 1 January 31 007 234 662
Capital distribution – –
Capital contribution 40 000 13 501
Unrealized gain/(loss) of Level 3 assets (incl. FX impact) 6 698 922
Realized gain/(loss) of Level 3 assets (incl. FX impact) – (15 092)
Disposal of Level 3 financial assets – (177 221)
Currency translation differences – (25 765)
Level 3 assets fair value at 31 December 77 705 31 007
51FINANCIAL STATEMENTS (IFRS) – SPICE PRIVATE EQUITY LTD ANNUAL REPORT 2015
As outlined in Note 2.5.6, the Company does not utilize val-
uation models with model inputs to calculate the fair value
for their Level 3 investments. Rather, the Company utilizes a
methodology that uses NAV as the key input. Thus, the main
“unobservable input” would be NAV itself.
Assets and liabilities not carried at fair value but for which fair
value is disclosed are a reasonable approximation of fair value.
NOTE 17 SHARE-BASED COMPENSATION PLAN
Stock Appreciation Rights (SARs)
A total of 220 000 SARs were issued to members of the Board
of Directors and GP Advisors employees. Outstanding SARs as
of 31 December 2015 were 176 000 and are split as follows:
Number
of SARs
Year
of grant Vesting date Expiry
Subscription
ratio Strike price
8 000 2011 Vested 12.1.2016 1:1 CHF 16.76
48 000 2012 Vested 12.1.2017 1:1 CHF 17.24
25 329 2013 Vested 21.8.2018 1:1 CHF 23.19
12 671 2013 21.8.2016 21.8.2018 1:1 CHF 23.19
14 996 2014 Vested 3.9.2019 1:1 CHF 23.42
14 999 2014 3.9.2016 3.9.2019 1:1 CHF 23.42
15 005 2014 3.9.2017 3.9.2019 1:1 CHF 23.42
12 330 2015 1.6.2016 1.6.2020 1:1 USD 25.37
12 335 2015 1.6.2017 1.6.2020 1:1 USD 25.37
12 335 2015 1.6.2018 1.6.2020 1:1 USD 25.37
The SARs were granted free of charge. Each SAR entitles the
holder to receive in cash the difference between the strike
price and the market price of one share of the Company at
the exercise date. For SARs originally issued with a strike price
in CHF (i. e., year of grant of 2011 – 2014) the above difference
is calculated separately for the periods before and after the
change of the listing currency from CHF to USD on 20 May
2015. Payout to the holder is based on the sum of the differenc-
es for the two periods. A third of the SARs are each exercisable
after a vesting period of one, two and three years. The SARs
expire after five years. In case of a termination of the working
contract during the vesting period, the SARs are cancelled.
The Company has agreed to change of control clauses for the
beneficiaries with respect to SARs, in that vesting may be im-
mediate in a change of control situation (this policy has been
applied to all SARs issued in 2011 and 2012).
Movements in the number of Stock Appreciation Rights (SARs)
and their related exercise prices are as follows:
2015
Average exercise
price per share SARs
2014
Average exercise
price per share
(restated) SARs
As of January 1 20.02 179 000 18.82 138 000
Granted 25.37 37 000 23.57 45 000
Exercised 26.12 (40 000) 24.58 (4 000)
Expired – – – –
As of 31 December 19.76 176 000 20.02 179 000
Of the outstanding 176 000 SARs (2014: 179 000), 96 325
SARs (2014: 108 663) were exercisable per 31 December 2015.
In 2015, 44 332 SARs vested without being exercised (2014:
12 663). A number of 40 000 SARs (40 000 SARs granted in
2011) were exercised in 2015 (2014: 4 000 SARs).
In the current year, TUSD 398 (2014 (restated): 466) was
charged as an expense relating to SARs within other oper-
ating expenses in the Statement of Comprehensive Income.
The carrying amount of the liability at the end of the period
amounted to TUSD 693 (2014 (restated): 655).
The following table lists the inputs in the models used for the
plan for the year ended 31 December 2015:
Model input variables 2015 SARs 2014 SARs 2013 SARs 2012 SARs 2011 SARs
Dividend yield 0 % 0 % 0 % 0 % 0 %
Expected volatility 20.03 % 17.50 % 15.94 % 16.75 % 27.55 %
Risk-free interest rate 1.647 % (0.481 %) (0.594 %) (0.693 %) (0.798 %)
Expected life of option/SARs 4.42 years 3.68 years 2.64 years 1.04 years 0.03 years
Weighted average share price – – – – –
Model used Hull-White Hull-White Hull-White Hull-White Hull-White
Exercise multiple 2 2 2 2 2
Since market implied volatilities for Spice Private Equity Ltd
are not available, the average of the historical volatility of a
basket of peer Companies was determined (for 2015 SARs:
15.10 %, 2014 SARs: 13.39 %, 2013 SARs: 12.44 %; for 2012 SARs:
12.57 % and for 2011 SARs: 14.49 %). Additionally, a historical
volatility estimate of the Company, using a time window of
observations equal to 4.42 years was calculated at 24.96 %
(for 2015 SARs), 3.68 years at 21.62 % (for 2014 SARs) 2.64
years at 19.44 % (for 2013 SARs) 1.04 years at 20.92 % (for
2012 SARs) and 0.03 years at 40.60 % (for 2011 SARs). For
calculation purposes the average of the two values was taken.
52 ANNUAL REPORT 2015 FINANCIAL STATEMENTS (IFRS) – SPICE PRIVATE EQUITY LTD
NOTE 18 COMMITMENTS, CONTINGENCIES AND OTHER
OFF-BALANCE SHEET TRANSACTIONS
In addition to those commitments disclosed in Note 16.3 the
Company has nil off-balance-sheet transactions open as of
31 December 2015 (2014: nil). The operations of the Company
may be affected by legislative, fiscal and regulatory develop-
ments for which provisions are made where deemed neces-
sary. Please refer to Note 16.3 “Liquidity Risk” for additional
information on commitments.
Customary representations and warranties related to the sale
of the “Legacy Portfolio” were given to the purchaser by the
Company.
NOTE 19 SEGMENT REPORTING
After the sale of the “Legacy Portfolio” the only operating
segment remaining was the emerging markets. Therefore as
of 31 December 2014 the Management determined that the
Group has operated in the sole operating segment of private
equity investments in emerging markets. The geographical
analysis of total assets is determined by specifying in which
region the investment was made:
in TUSD 2015 2014 (restated)
USA 1) 111 291 147 632
Bermuda 77 705 31 007
Switzerland 38 106 46 890
Total 227 102 225 529
1) Corresponding to receivable from the “Legacy Portfolio” sale and
other receivables.
The geographical analysis of total income is determined by
specifying from which region the profits are generated:
in TUSD 2015 2014 (restated)
USA 927 –
Bermuda 6 698 3 680
Switzerland 58 401
Total 7 682 4 081
NOTE 20 SUBSEQUENT EVENTS
Since the balance sheet date of 31 December 2015, there
have been no material subsequent events that could impair
the integrity of the information presented in the financial
statements.
Between 1 January 2016 and 16 February 2016, the following
aggregate investment related cash flows have been recorded
(by the partnerships under the commitments existing as of 31
December 2015 and Direct Investments):
TUSD
Capital calls (891)
Capital distributions 61
53FINANCIAL STATEMENTS (IFRS) – SPICE PRIVATE EQUITY LTD ANNUAL REPORT 2015
As statutory auditor, we have audited the accompanying
financial statements of Spice Private Equity Ltd, which com-
prise the balance sheet, statement of comprehensive income,
statement of cash flows, statement of changes in sharehold-
ers’ equity and notes (pages 28 to 52), for the year ended
31 December 2015.
Board of Directors’ responsibility
The Board of Directors is responsible for the preparation and
fair presentation of the financial statements in accordance
with the International Financial Reporting Standards (IFRS),
the Article 14 of the Directive on Financial Reporting (DFR) of
SIX Swiss Exchange and the requirements of Swiss law.
This responsibility includes designing, implementing and
maintaining an internal control system relevant to the prepa-
ration and fair presentation of financial statements that are
free from material misstatement, whether due to fraud or er-
ror. The Board of Directors is further responsible for selecting
and applying appropriate accounting policies and making ac-
counting estimates that are reasonable in the circumstances.
Auditor’s responsibility
Our responsibility is to express an opinion on these financial
statements based on our audit. We conducted our audit in ac-
cordance with Swiss law and Swiss Auditing Standards as well
as the International Standards on Auditing. Those standards
require that we plan and perform the audit to obtain reasona-
ble assurance whether the financial statements are free from
material misstatement.
An audit involves performing procedures to obtain audit
evidence about the amounts and disclosures in the financial
statements. The procedures selected depend on the auditor’s
judgment, including the assessment of the risks of material
misstatement of the financial statements, whether due to
fraud or error. In making those risk assessments, the auditor
considers the internal control system relevant to the entity’s
preparation and fair presentation of the financial statements
in order to design audit procedures that are appropriate in
the circumstances, but not for the purpose of expressing an
opinion on the effectiveness of the entity’s internal control
system. An audit also includes evaluating the appropriateness
of the accounting policies used and the reasonableness of
accounting estimates made, as well as evaluating the overall
presentation of the financial statements. We believe that the
audit evidence we have obtained is sufficient and appropriate
to provide a basis for our audit opinion.
Opinion
In our opinion, the financial statements for the year ended
31 December 2015 give a true and fair view of the financial
position, the results of operations and the cash flows in ac-
cordance with the International Financial Reporting Stand-
ards (IFRS) and comply with the Article 14 of the Directive on
Financial Reporting (DFR) of SIX Swiss Exchange Swiss law.
Report on other legal requirements
We confirm that we meet the legal requirements on licensing
according to the Auditor Oversight Act (AOA) and independ-
ence (article 728 CO and article 11 AOA) and that there are no
circumstances incompatible with our independence.
In accordance with article 728a paragraph 1 item 3 CO and
Swiss Auditing Standard 890, we confirm that an internal con-
trol system exists which has been designed for the preparation
of financial statements according to the instructions of the
Board of Directors.
We recommend that the financial statements submitted to
you be approved.
PricewaterhouseCoopers AG
Daniel Pajer Martin Gubler
Audit expert Audit expert
Auditor in charge
Zurich, 17 February 2016
REPORT OF THE STATUTORY AUDITOR
ON THE FINANCIAL STATEMENTS (IFRS) – SPICE PRIVATE EQUITY LTD
CORPORATEGOVERNANCE
56 ANNUAL REPORT 2015 CORPORATE GOVERNANCE
CORPORATE GOVERNANCE AT SPICE PRIVATE EQUITY LTD
Preliminary remark: Spice Private Equity Ltd (the Company)
(formerly APEN Ltd) changed its company name during 2015.
This name change was adopted by the Extraordinary General
Meeting (EGM) held on 26 February 2015.
1. GROUP STRUCTURE AND SHAREHOLDERS
Spice Private Equity Ltd
Spice Private Equity Ltd is a holding company according to
Swiss law and has its registered office at Industriestrasse 13c,
6300 Zug, Switzerland.
Group Structure as of 31 December 2015
The Company owns all shares in Spice Private Equity (Ber-
muda) Ltd through which investments are made exclusively
in emerging markets, covering various regions, in particular
Asia-Pacific, Sub-Saharan Africa and Latin America.
GP INVESTMENTS
(SHAREHOLDER)
NEWBURY PARTNERS
(SHAREHOLDER)
SPICE PRIVATE EQUITY LTD,
ZUG*
SPICE PRIVATE EQUITY
(BERMUDA) LTD**
GP ADVISORS LTD,
ZURICH
GP ADVISORS
(BERMUDA) LTD
BoD***
IC****
100 %
100 % 100 %
FORTRESS ENTITIES
(SHAREHOLDER)
OTHER
SHAREHOLDERS
1
3
2
1 Administration Agreement between GP Advisors Ltd, Zurich and Spice Private Equity Ltd
2 Advisory Agreement between GP Advisors Ltd, Zurich and GP Advisors (Bermuda) Ltd
3 Investment Management Agreement between GP Advisors (Bermuda) Ltd and Spice Private Equity (Bermuda) Ltd
* Spice Private Equity Ltd, formerly APEN Ltd
** Spice Private Equity (Bermuda) Ltd, formerly APEN Bermuda EM Ltd
*** Board of Directors
**** Investment Committee
Organizational Structure as of 31 December 2015
57CORPORATE GOVERNANCE ANNUAL REPORT 2015
Significant Shareholders
There are several shareholders with a reported participation
exceeding the 3 % threshold of the Company’s share capital.
The number of shares and voting rights of the major share-
holders are disclosed in Note 8 of the IFRS financial state-
ments.
Disclosure notices relating to persons or groups with signif-
icant shareholdings (more than 3 % of voting rights) can be
found at:
https://www.six-exchange-regulation.com/en/home/
publications/significant-shareholders.html
Cross Shareholdings
There are no cross-shareholdings with other companies.
2. CAPITAL STRUCTURE
Capital
As of 31 December 2015, the issued share capital of the
Company, as registered in the commercial register, was
CHF 53 637 170, divided into 5 363 717 fully paid registered
shares with a nominal amount of CHF 10.00 each. As per
the same date, the Company held 6 395 shares as treasury
shares. The reserves from capital contributions (statutory
reserves) amounted to CHF 384.5 million and the market
capitalization to CHF 130.9 million.
The shares are listed on the SIX Swiss Exchange (ISIN:
CH0009153310).
Changes of Capital
In June 2013 the share capital was increased by CHF 12 387 170
through the issuance of 1 238 717 new shares with a nominal
value of CHF 10.00 each by utilizing the authorized share cap-
ital. There were no further share capital increases or other
changes to the share capital during the last three reporting
years.
Shares and Participation Certificates
There are no shares with preferential rights or similar rights.
Each share is entitled to one vote and has full dividend rights.
voting rights may be exercised only after a shareholder has
been registered in the Company’s share register. No shares
and/or share certificates will be physically issued to share-
holders. Transfers of shares are effected through a book-entry
system maintained by SIX SIS Ltd.
There are neither participation certificates nor profit sharing
certificates.
Authorized and Conditional Capital
The Board of Directors is entitled to an increase in authorized
capital up to a maximum amount of CHF 26 818 580 by issu-
ing no more than 2 681 858 shares with a nominal value of CHF
10.00 each. The authorization expires on 26 May 2017. Shares for
which subscription rights were granted but not executed are at
the Board of Director’s disposal. The pre-emptive rights of the
shareholders can be excluded in case of acquisitions of other
companies or additional listings on foreign stock exchanges.
The share capital may be increased from conditional capital
in connection with the exercise of conversion or option rights,
which are granted in connection with bonds or similar debt
instruments up to a maximum amount of CHF 26 818 580 by
issuing no more than 2 681 858 shares with a nominal value
of CHF 10.00 each. In connection therewith, the sharehold-
ers’ pre-emptive rights are excluded. Whenever options or
conversion rights are issued, the Board of Directors shall be
entitled to withdraw the preferential subscription rights of
shareholders for valid reasons.
For further details see also Article 4b and 4c of the Articles of
Association available on the Company website.
Limitations of Transferability
The Company’s shares are freely transferable, without any lim-
itations, provided that the buyers declare they are the benefi-
cial owners of the shares.
See also Article 4 of the Articles of Association available
on the Company website.
Convertible Bonds and Warrants/Put and Call Options/
right of First Refusal
PutandcalloptionofDrawbridgeSpecialOpportunitiesFund
Pursuant to the Subscription Agreement dated 17 May 2013
between Drawbridge Special Opportunities Fund LP, New
York, NY, USA (“Fortress-Drawbridge”) and the Company,
Fortress-Drawbridge has the right to sell to the Company
717 266 shares acquired in connection with the implementa-
tion of the new corporate structure in 2013. This right to sell
may be exercised for the first time on 12 June 2014 and not lat-
er than 12 June 2018 (provided that such exercise period shall
be extended up to the date, when the Company may purchase
such shares in compliance with the relevant rules of the Swiss
Code of Obligations governing the acquisition of own shares).
The exercise price is CHF 21.80 per share.
The Subscription Agreement also provides that the Company
has the right to buy from Fortress-Drawbridge the 717 266
58 ANNUAL REPORT 2015 CORPORATE GOVERNANCE
shares. This right to buy may be exercised for the first time
on 12 June 2014 and not later than 12 June 2018. The exercise
price shall be CHF 41.50 per share.
RightoffirstrefusalofGPSwissLtd
Pursuant to the Subscription Agreement dated 17 May 2013
between GP Swiss Ltd (formerly GP Secondaries Investment
Company (Switzerland) Ltd) a subsidiary of GP Investments
Ltd and the Company, the Company grants to GP Swiss Ltd,
for as long as GP Swiss Ltd holds at least 10 % of the share
capital of the Company outstanding from time to time, but
in no event for longer than two years after the put and call
arrangement (referred to above) shall have expired, a right of
first refusal with respect to any shares acquired by the Com-
pany under the above mentioned put and call arrangement.
The right of first refusal entitles GP Swiss Ltd to purchase the
relevant number of shares previously transferred to the Com-
pany upon exercise of the put option or the call option, in the
event that the Company were to sell or otherwise directly or
indirectly transfer, all or a part of such shares to an independ-
ent third party. If GP Swiss Ltd exercises its right of first refus-
al, it will pay the same price as the third party offered to pay
for the relevant shares or, in the absence of such a third party
offer, the bona fide price and terms offered by the Company.
3. BOARD OF DIRECTORS
Responsibilities
The Board of Directors consists of one or more members. The
Board of Directors is ultimately responsible for the policies
and Management of the Company. The Board of Directors
establishes the strategic, accounting, organizational and
financing policies of the Company. The Board of Directors
further determines the authorized signatories of the Company
and their signing authority. The Board of Directors is entrust-
ed with preparing meetings of the shareholders and carrying
out Shareholders’ Resolutions. Since 1 July 2013, the Board of
Directors has discontinued the delegation to a Management
Board of the day-to-day operations of the Company and has
carried out these functions by itself.
Meeting Schedule
The Board of Directors usually meets four times per year in
person (minimum twice). The regular meetings are typically
held in March, May, August and November. Additional meet-
ings are called on short notice if and when required. In the year
under review, four board meetings took place. Each of the
regular board meetings has a special focus which is basically
connected to the Company’s reporting rhythm. Such focuses
are the financial statements, interim results, the medium-term
plan, foreign exchange exposure, the Annual General Meet-
ing (AGM) and corporate governance. The Board of Directors
resolves by majority vote with the presence of a majority of
members. The average duration of a board meeting is ninety
minutes.
Principles of the Election Procedure
The members of the Board of Directors as well as the Chair-
man of the Board of Directors are elected by the Annual Gen-
eral Meeting (AGM) according to Articles 10 and 11 of the Ar-
ticles of Association available on the Company website. The
members of the Board of Directors are elected for a term of
office of one year (or, in case of an election at an Extraor-
dinary General Meeting (EGM), for a term of office until the
next Annual General Meeting (AGM)), with the possibility of
repeated re-election.
Members of the Board of Directors
Eduardo Leemann, born 1956, Swiss citizen, Chairman, exe-
cutive member, term of office expires in 2016.
Mr. Leemann joined Falcon Private Bank Ltd. (formerly AIG
Private Bank) in 1997 as Chief Executive Officer in Zurich
serving later as Chairman of the Board. He returned to the
Executive Board of the Bank in September 2008 and is now
appointed Chief Executive Officer of Falcon Private Bank. He
previously worked at Goldman, Sachs & Co Bank as Member
of the Management Committee and Head of Private Bank-
ing. Prior to that, Eduardo Leemann was Deputy to the Head
of Private Banking worldwide at Bank Julius Baer with direct
responsibilities for the Western Hemisphere, Switzerland as
well as the overall marketing effort in Private Banking. Prior to
that, he was responsible for building the private banking busi-
ness of Bank Julius Baer in their New York branch. Eduardo
Leemann is a graduate of the Swiss School of Economics and
Business Administration (SEBA) and the Advanced Executive
Program of the J.L. Kellogg Graduate School of Management
at Northwestern University in Chicago, USA.
Mr. Leemann joined Company’s Board of Directors and be-
came its Chairman in September 1999.
Antonio Carlos Augusto Ribeiro Bonchristiano, born 1967,
Brazilian citizen, Vice-Chairman, executive member, term of
office expires in 2016.
Mr. Bonchristiano is a member of the board and CEO of
GP Investments Ltd and a member of the Investment
Committee of GP Advisors (Bermuda) Ltd. He joined GP
Investments in 1993 and has been a Managing Director
since 1995. Prior to joining GP Investments, Mr. Bonchristiano
59CORPORATE GOVERNANCE ANNUAL REPORT 2015
was a Partner at Johnston Associates Inc., a finance con-
sultancy based in London, and worked for Salomon Broth-
ers Inc. in London and New York. Currently, he serves
as a member of the Boards of Directors of AMBEV,
Lupatech, GP Advisors and GP Investments Acquisition
Corp. Mr. Bonchristiano is also on the board of several
non-profit organizations, including: Fundação Bienal and
Fundação Estudar in São Paulo, Brazil and John Carter
Brown Library in Providence, RI, USA. Previously, he
served as a member of the Boards of Directors of Allis,
BHG, Estácio, BR Properties, LAHotels, Sé Super-
mercados, ALL, Kuala, CEMAR, ABC Supermercados, Gafisa,
Hopi Hari, Submarino, Equatorial, Geodex Commumication,
Trio Assessoria (holding Sascar), BR Malls, Tempo, Magnesita
Refratários, and Playcenter. He was also previously the Chief
Financial Officer of SuperMar Supermercados and Founder
and Chief Executive Officer of Submarino. He was further
Vice-Chairman of the Board of Directors of BR Properties,
Director of Geodex Communication, Contax Participações
and IRO of ABC Supermarkets and GP Investments, Ltd. Mr.
Bonchristiano holds a Bachelor’s degree in Politics, Philoso-
phy, and Economics from the University of Oxford.
Mr. Bonchristiano joined the Company’s Board of Directors in
June 2013. Please see “Administrative Services and Investment
Management” below for a description of the significant busi-
ness connections between subsidiaries of the Company and
the GP Investments group.
David Justinus Emery, born 1962, Swiss citizen, executive
member, term of office expires in 2016.
Mr. Emery is the Founder and Chairman of Reciprocus Inter-
national Pte Ltd, a Global M&A Advisory Boutique based in
Singapore. Prior to setting up his own firm in October 2011, he
was with Dun & Bradstreet, Inc (D&B) for over 16 years, lastly
as Member of the Group’s Executive Board (GLT), President of
Asia-Pacific and Head of International Business Development
and M & A. Mr. Emery serves today as an advisor to several
organizations and government agencies and sits on several
boards. He is also an entrepreneur in his own right, mainly as
an early stage investor. He holds a Swiss Federal Bachelor’s
degree in Commerce and General Management.
Mr. Emery joined the Company’s Board of Directors in June
2013. During the two years prior to his election to the Board
of Directors, Mr. Emery (through Reciprocus International Pte
Ltd) served as advisor to the Company. In 2015, Reciprocus
International Pte Ltd, received no fees.
Fersen Lamas Lambranho, born 1961, Brazilian and Portuguese
citizen, executive member, term of office expires in 2016.
Mr. Lambranho is a member of the board and Chairman
of GP Investments. He joined the firm in 1998 and became
a managing director in 1999. Prior to joining GP, Mr. Lam-
branho was CEO of Lojas Americanas, where he worked
for 12 years and was a board member from 1998 to 2003.
Currently, he is Chairman of the Board of Magnesita. He
has served as chairman of the boards of Oi, Contax, Gaf-
isa and ABC Supermercados. Mr. Lambranho serves on
the boards of Centauro, BRZ Investimentos, GP Advi-
sors and GP Investments Acquisition Corp. He previously
served on the board of BRMalls, San Antonio, Allis, Estácio,
Tele Norte Leste Participações, São Carlos Empreendi-
mentos e Participações, Playcenter, Shoptime, Farmasa,
BR Properties and Americanas.com. He is a board mem-
ber of several non-profit entities, such as Fundação Bienal
de São Paulo e COPPEAD-UFRJ. Mr. Lambranho holds a
bachelor’s degree in civil engineering from the Universidade
Federal do Rio de Janeiro and a MSc degree in business
administration from COPPEAD-UFRJ. He also completed
the Owner President Management Program at the Harvard
Business School.
Mr. Lambranho joined the Company’s Board of Directors in
February 2015. Please see “Administrative Services and Invest-
ment Management” below for a description of the significant
business connections between subsidiaries of the Company
and the GP Investments group.
David Pinkerton, born 1961, US citizen, executive member,
term of office expires in 2016.
Mr. Pinkerton joined Falcon Private Bank Ltd. in October 2010
as Chief Investment Officer. Previously, he was a Managing
Director in the Alternative Investments Group at AIG Invest-
ments in New York. Mr. Pinkerton also set up a successful external
asset management business in New York to provide consult-
ing services and manage family investments. He has over
31 years of far-reaching experience and expertise in private
equity and hedge funds. David B. Pinkerton holds a Bache-
lor’s Degree in Finance and Economics from the University
of Delaware and is admitted to New York and New Jersey
State Bar.
Mr. Pinkerton joined the Company’s Board of Directors in
June 2010.
None of the members of the Board of Directors was in the
three financial years preceding the period under review (i. e.
the financial year 2015) a member of the Management of
60 ANNUAL REPORT 2015 CORPORATE GOVERNANCE
the Company or one of the Company’s subsidiaries. Further,
neither Mr. Leemann nor Mr. Pinkerton nor Mr. Emery has sig-
nificant business connections with the Company or one of the
Company’s subsidiaries.
Internal Organisation
In connection with the implementation of the new corporate
structure as of 1 July 2013, the Board of Directors decided to
discontinue the delegation to the Management Board of the
day-to-day operations of the Company. Since 1 July 2013, the
Board of Directors carries out these functions by itself.
In view of the lean structure of the Company, the Board of
Directors did not constitute any committees, except for the
compensation committee.
Due to its relatively narrow business activities and the invest-
ment management arrangements with GP Advisors (Bermu-
da) Ltd, the Company does not have dedicated internal audit
personnel. Risks are managed via a variety of measures. These
include various regulations that are reviewed by the Board of
Directors on a regular basis.
The Company is exposed to a variety of risks such as:
• Liquidity risk (financing of unfunded commitments, loan
servicing etc.);
• Currency risk;
• Investment related risks; and
• Financial reporting by portfolio company.
The Board of Directors discusses these risks on a quarterly
basis at the board meetings and develops measures where
required.
The Company has set up its own internal control system,
which is updated and reviewed on an annual basis.
For the tasks and responsibilities of the Board of Directors see
internal regulations of the Board of Directors available on the
Company website.
Administrative Services and Investment Management
In 2013 Spice Private Equity (Bermuda) Ltd entered into a
Services Agreement with Codan Services Ltd. in respect to
administrative services to be provided in Bermuda.
In 2013, the Company and GP Advisors Ltd (formerly APEN
Services GmbH) amended their agreement on administrative
services to be provided to the Company. Under the agree-
ment, the Company issued a power-of-attorney to GP Ad-
visors Ltd staff to handle matters of a mere administrative
nature. Under this agreement, the Company shall pay to GP
Advisors Ltd an annual fee of CHF 100 000 plus out-of-pocket
expenses reasonably incurred.
In 2013, Spice Private Equity (Bermuda) Ltd entered into an
Investment Management Agreement with GP Advisors (Ber-
muda) Ltd in respect to services to be provided for its in-
vestment portfolio. The Investment Management Agreement
empowers, inter alia, GP Advisors (Bermuda) Ltd to take in-
vestment decisions on behalf of Spice Private Equity (Bermu-
da) Ltd. The agreement has an initial life of 7.5 years starting
on 1 July 2013.
In essence, Spice Private Equity (Bermuda) Ltd, pays to GP
Advisors (Bermuda) Ltd a management fee of CHF 5 mio
per annum and a performance fee of 10 % of the increase, if
any, in the Company’s NAV after a 5 % hurdle and subject to
customary catch-up and high-watermark clauses. The high-
watermark was reset to the USD value of the Company’s NAV
as of 31 December 2014 (USD 203.6 million) to reflect the
new structure and size of the Company after the sale of the
“Legacy Portfolio”. No Performance Fees have been accrued
or paid as of 31 December 2015 up to that point.
In more detail, the fees are calculated as follows:
As of 1 January 2015, the investment management agreement
was modified and provides, as of that date, in essence that
Spice Private Equity (Bermuda) Ltd shall pay to GP Advisors
(Bermuda) Ltd a management fee and a performance fee on
a modified basis (compared to the regime applicable until 31
December 2014).
The management fee per quarter shall be calculated as fol-
lows: (a) during the period from 1 January 2015 to 31 Decem-
ber 2018 (“Initial Period”), the management fee shall be equal
to the sum of (i) CHF 1 250 000 plus (ii) 1/4 of 1.5 % of the New
Capital Amount (meaning the total amount of capital raised
by the Company from the issuance and sale of ordinary regis-
tered shares or other securities of the Company after 1 Janu-
ary 2015) and (b) after the Initial Period, be equal to 1/4 of 1.5 %
of the Company’s NAV.
The performance fee shall be calculated on the basis of the
Excess Return (meaning the excess, if any, of (A) the Compa-
ny’s NAV as of the relevant calculation date over (B) the sum
of (x) the Company’s NAV as of the most recent reference
date, increased at an annual rate of 5 %, compounded annu-
ally, from such reference date through such calculation date,
plus (y) the aggregate value of each Contribution (meaning
a transfer of cash or securities into the Company in payment
or exchange for its capital stock, or as a Contribution with
61CORPORATE GOVERNANCE ANNUAL REPORT 2015
respect to its capital stock) during the period from such ref-
erence date through such calculation date, increased in each
case at an annual rate of 5 % from the date of such Contri-
bution through such calculation date, less (z) the aggregate
value of each Distribution (meaning a transfer of cash or se-
curities from the Company as a dividend or Distribution with
respect to its capital stock, or in a redemption or repurchase
of it capital stock) during the period from such reference date
through such calculation date, decreased in each case at an
annual rate of 5 % from the date of such Distribution through
such calculation date) as follows: (i) first, 100 % of such Excess
Return shall be allocated to GP Advisors (Bermuda) Ltd until
GP Advisors (Bermuda) Ltd has been allocated for the rele-
vant calendar semester an amount at least equal to 10 % of the
Excess NAV Amount (meaning, with respect to any calculation
date, the excess, if any, of (A) the Company’s NAV as of such
calculation date over (B) the sum of (x) the Company’s NAV as
of the most recent reference date plus (y) the aggregate value
of each Contribution during the period from such reference
date through such calculation date, less (z) the aggregate val-
ue of each Distribution during the period from such reference
date through such calculation date) and (ii) second, 10 % of
the remaining amount of such Excess Return shall be allocated
to GP Advisors (Bermuda) Ltd.
GP Advisors (Bermuda) Ltd entered into an Investment Ad-
visory Agreement with GP Advisors Ltd, Zurich in respect of
advisory services to be provided for the investment portfolio
of the Company.
Mandates in other Entities
The number of mandates the members of the Board of Direc-
tors may exercise as member of the top governing or admin-
istrative body of other entities which are required to register
with the Swiss Commercial Register or a similar foreign regis-
ter according to Article 12 para. 1 subpara. 1 of the ordinance
against excessive compensation in listed joint stock compa-
nies (VegüV, ORAb) can be found in Article 13a of the Articles
of Association of the Company. The Articles of Association of
the Company are available on the Company website.
4. MANAGEMENT BOARD
No Management Board
Since 1 July 2013, the Board of Directors has discontinued the
delegation to the Management Board of the day-to-day op-
erations of the Company and has carried out these functions
by itself.
In light of this, the Company and GP Advisors Ltd, Zurich (for-
merly APEN Services GmbH) amended their agreement on
administrative services to be provided to the Company. The
former Chief Executive Officer of the Company, Mr. David Sal-
im together with Dr. Guido Cornella, assumed main responsi-
bility for the administrative services under the Services Agree-
ment. Neither Mr. Salim nor Dr. Cornella has any managerial
functions within the Company or its subsidiaries.
The Company will nevertheless continue to disclose in the cor-
porate governance report information regarding the responsi-
ble employees of GP Advisors Ltd, Zurich.
Responsible Employees of GP Advisors Ltd, Zurich
David Salim, born 1965, Swiss citizen.
Mr. Salim was, before joining GP Advisors Ltd, Zurich in July
2013, Chief Executive Officer of the Company from August
2010 until June 2013. He has over 20 years of professional ex-
perience in investment banking and investment management
with international financial groups and as an independent
advisor. Since 1999, he has been active in alternative invest-
ments and in particular deeply involved in managing private
equity funds and direct investments, first as founder and CEO
of Swiss Life Private Equity Partners and from 2004 as inde-
pendent advisor to family offices and institutional investors.
David Salim holds a Master of Arts degree from the School of
Economics of the University of St. Gallen (M.A. HSG).
Dr. Guido Cornella, born 1969, Swiss citizen.
Dr. Guido Cornella, joined GP Advisors Ltd, Zurich in July 2013.
He has over 15 years experience as a strategy consultant and
finance executive. Initially he worked at McKinsey & Co. in
Zurich for four years and subsequently practiced as an inde-
pendent strategy consultant with projects in private equity,
banking, insurance, telecoms, media, logistics and pharmaceu-
ticals in Europe, USA, Latin America and Asia. Additionally he
served as director of finance and marketing for a start-up for
two years. Prior to joining GP Advisors, Dr. Cornella (through
Cornella Industries) was involved in developing the Company’s
new strategy and supporting the balance sheet restructuring
transaction. In 2015, Cornella Industries received no fees.
Dr. Cornella holds an engineering degree from the Swiss Fed-
eral Institute of Technology in Zurich (Dipl. Ing. ETH) and M. S.
and Ph. D. degrees in Materials Science from Stanford Univer-
sity in California, USA.
Mandates in other Entities
As the Company has no Management Board, the Articles of
Association do not contain any rules on the number of man-
dates the members of the Management Board may exercise as
62 ANNUAL REPORT 2015 CORPORATE GOVERNANCE
member of the top governing or administrative body of enti-
ties which are required to register with the Swiss Commercial
Register or a similar foreign register according to Article 12
para. 1 subpara. 1 VegüV.
5. COMPENSATIONS, SHAREHOLDINGS AND LOANS
Content and Method of Determining the Compensations
Performance-based Compensation and
Share Ownership Plans
The rules governing the principles of performance-based
compensation and the grant of equity securities, conversion
rights and option rights for compensation purposes accord-
ing to Article 12 para. 2 subpara. 2 and 3 VegüV can be found
in the Article 17a and 17b of the Articles of Association of
the Company. The Articles of Association are available on the
Company website.
As the Company does not have a Management Board, the Ar-
ticles of Association do not contain any corresponding rules
on compensation of the Management.
Credits and Loans
As the Company does not grant any credits, loans and post-re-
tirement benefits beyond occupational pensions to members
of the Board of Directors, its Articles of Association do not
contain any rule according to Article 12 para. 2 subpara. 1
VegüV.
Shareholder Vote on Compensation
The rules governing the shareholder vote on compensation
according to Article 12 para. 2 subpara. 6 VegüV can be found
in Article 17c of the Articles of Association. The Articles of
Association are available on the Company website.
Compensation Report
For further information on compensation, please also refer to
the compensation report on page 66 of this annual report.
6. SHAREHOLDERS’ PARTICIPATION RIGHTS
Voting-Rights Restrictions and Representations
Each registered share in the Company is entitled to one vote.
Please see also Article 7 section 1 in the Articles of Associ-
ation available on the Company website voting rights may
be exercised only after a shareholder has been registered as
shareholder with voting rights in the Company’s share register.
Rules on participating in the General Meeting
if different from Law
No restrictions. Please see Article 7 section 2 in the Articles of
Association available on the Company website.
Statutory Quora
The statutory quora comply with the applicable legal regula-
tions. Please see Article 8 in the Articles of Association avail-
able on the Company website.
Convocation of the Shareholders’ Meeting and
Proposal for Agenda Items
The rules for the convocation of the Shareholders’ Meeting
comply with the applicable legal regulations. The convoca-
tion may also be requested by one or several shareholders
representing together at least ten percent of the share capital.
In accordance with the applicable legal regulations, one or
several shareholders holding at least ten percent of the share
capital or shares with an aggregate nominal value of CHF
1 000 000 are entitled to propose items for the agenda of the
Shareholders’ Meeting. Please see also Articles 5 and 6 in the
Articles of Association available on the Company website.
Registration in the Share Register for Annual General
Meeting (AGM) 2016
In 2016, the Annual General Meeting (AGM) is scheduled to be
held on 19 May 2016; investors who wish to attend the Annual
General Meeting (AGM) 2016 must be registered in the share
register of the Company no later than 27 April 2016.
Independent Proxy
The Articles of Association of the Company do not contain
any rules on the submission of directives to the independent
proxy or the electronic participation in the Annual General
Meeting (AGM).
63CORPORATE GOVERNANCE ANNUAL REPORT 2015
7. CHANGES OF CONTROL AND DEFENCE MEASURES
Duty to make an Offer
There is no duty to make an offer (opting-out; please see also
Article 23 in the Articles of Association available on the Com-
pany website pursuant to Article 32 of the Federal Stock Ex-
change Act (SESTA).
Change of Control Clauses
The Company has agreed to change of control clauses for the
benefit of the Board Members with respect to Stock Appre-
ciation Rights (SARs), in that vesting may be immediate in a
change of control situation. Such benefits are also granted to
Mr Salim and Dr. Cornella, executive officers of GP Advisors
Ltd, Zurich, and to certain other non-executive employees of
GP Advisors Ltd, Zurich.
8. AUDITORS
Date of Assumption of the existing Auditing Mandate
PricewaterhouseCoopers AG (PwC) is elected until the next
Annual General Meeting which is scheduled to be held on 19
May 2016.
Responsible Partner: Daniel Pajer (since 2012).
Total of Audit Fees in 2015
TUSD 151
Additional Fees in 2015
TUSD 10 additional fees related to tax preparation and FATCA
services.
Supervisory and Control Instruments vis-à-vis the Auditors,
Control Instruments
Since there is no Audit Committee and no separate internal
audit function, the Auditors’ report is presented to the whole
Board of Directors as a part of the annual report.
In addition, the responsible Auditor participates in the Annual
General Meeting and is standing by for questions and detailed
audit information.
9. INFORMATION POLICY
The Company aims to offer the shareholders a high degree of
transparency. In this respect the Company published during
2015 an annual report, a semi-annual report, two quarterly
reports, and monthly factsheets.
In between the above described publications relevant infor-
mation (including information subject to ad-hoc publicity ac-
cording to section 53 of the SIX Swiss Exchange Listing Rules)
is published in the form of press releases and available on the
Company website.
COMPENSATIONREPORT
66 ANNUAL REPORT 2015 COMPENSATION REPORT
1 BOARD COMPENSATION
1.1 Member of the Board-Compensation from 1 January 2015 until 31 December 2015 (audited)
in TCHF
Base
compensation
Variable
compensation
Other
benefits Total
Board of Directors
Eduardo Leemann (Chairman and Member of the Compensation Committee) 100 – 13 113
Antonio Carlos Augusto Ribeiro Bonchristiano (Vice-Chairman and Member of the Compensation Committee) 50 – 7 57
David Justinus Emery (Member of the Compensation Committee) 85 – 11 96
Fersen Lamas Lambranho (Member of the Compensation Committee) 1) 50 – 7 57
David Pinkerton (Member of the Compensation Committee) 75 – 10 85
Alvaro Lopes da Silva Neto (Member of the Compensation Committee) 2) – – – –
Total Board of Directors 360 – 48 408
Note:
• “Base Compensation” comprises exclusively board meeting attendance fees.
• Stock Appreciation Rights (SARs) constitute Variable Compensation and are reported under “Variable Compensation”.
The amount reported corresponds to the value of the SARs allotted in the relevant business year.
• “Other Benefits” means social security insurance contributions paid by the Company with respect to compensation of Board Members.1) Board member since 26 February 2015.2) Board member until 26 February 2015.
Company’s Board of Directors compensation for 2015 was paid in May and December 2015.
1.2 Member of the Board-Compensation from 1 January 2014 until 31 December 2014 (audited)
in TCHF
Base
compensation
Variable
compensation
Other
benefits Total
Board of Directors
Eduardo Leemann (Chairman and Member of the Compensation Committee) 102 15 8 125
Antonio Carlos Augusto Ribeiro Bonchristiano (Vice-Chairman and Member of the Compensation Committee) 52 15 4 71
Alvaro Lopes da Silva Neto (Member of the Compensation Committee) 52 15 4 70
David Justinus Emery (Member of the Compensation Committee) 87 15 7 109
David Pinkerton (Member of the Compensation Committee) 77 15 6 98
Total Board of Directors 370 75 28 472
Note:
• “Base Compensation” comprises exclusively board meeting attendance fees.
• Stock Appreciation Rights (SARs) constitute Variable Compensation and are reported under “Variable Compensation”.
The amount reported corresponds to the value of the SARs allotted in the relevant business year.
• “Other Benefits” means social security insurance contributions paid by the Company with respect to compensation of Board Members.
Company’s Board of Directors compensation for 2014 was paid in December 2014.
2 MANAGEMENT COMPENSATION AS
OF 31 DECEMBER 2015 AND 31 DECEMBER 2014
In the absence of a Management Board, the Company has not
paid remuneration to a Management Board in 2015 and 2014.
3 CREDITS OR LOANS AS OF 31 DECEMBER 2015
AND 31 DECEMBER 2014
No credits or loans were granted to any current or former
members of executive bodies or related parties nor are any
credits or loans outstanding.
The Company did not pay any non-market standard compen-
sation, directly or indirectly, to any current or former members
of the executive bodies or related parties.
COMPENSATION REPORT 2015
67COMPENSATION REPORT ANNUAL REPORT 2015
We have audited the remuneration report of Spice Private
Equity Ltd for the year ended 31 December 2015. The audit
was limited to the information according to articles 14–16 of
the Ordinance against Excessive Compensation in Stock Ex-
change Listed Companies (Ordinance) contained in the table
labeled “audited” on page 66 of the remuneration report.
Board of Directors’ responsibility
The Board of Directors is responsible for the preparation
and overall fair presentation of the remuneration report in
accordance with Swiss law and the Ordinance against Ex-
cessive Compensation in Stock Exchange Listed Companies
(Ordinance). The Board of Directors is also responsible for
designing the remuneration system and defining individual
remuneration packages.
Auditor’s responsibility
Our responsibility is to express an opinion on the accompany-
ing remuneration report. We conducted our audit in accord-
ance with Swiss Auditing Standards. Those standards require
that we comply with ethical requirements and plan and per-
form the audit to obtain reasonable assurance about whether
the remuneration report complies with Swiss law and articles
14–16 of the Ordinance.
An audit involves performing procedures to obtain audit
evidence on the disclosures made in the remuneration report
with regard to compensation, loans and credits in accordance
with articles 14–16 of the Ordinance. The procedures selected
depend on the auditor’s judgment, including the assessment of
the risks of material misstatements in the remuneration report,
whether due to fraud or error. This audit also includes eval-
uating the reasonableness of the methods applied to value
components of remuneration, as well as assessing the overall
presentation of the remuneration report.
We believe that the audit evidence we have obtained is suffi-
cient and appropriate to provide a basis for our opinion.
Opinion
In our opinion, the remuneration report of Spice Private Equity
Ltd. for the year ended 31 December 2015 complies with Swiss
law and articles 14–16 of the Ordinance.
PricewaterhouseCoopers AG
Daniel Pajer Martin Gubler
Audit expert Audit expert
Auditor in charge
Zurich, 17 February 2016
REPORT OF THE STATUTORY AUDITOR
COMPENSATION REPORT 2015
FINANCIAL STATEMENTS (SWISS LAW) –SPICE PRIVATE EQUITY LTD
70 ANNUAL REPORT 2015 FINANCIAL STATEMENTS (SWISS LAW) – SPICE PRIVATE EQUITY LTD
REPORTING AS OF 31 DECEMBER 2015 AND AS OF 31 DECEMBER 2014
IN TCHF
Note 31.12.2015 31.12.2014
BALANCE SHEET
Assets
Current assets
Cash and cash equivalents 37 435 46 355
Receivables 37 221 37 205
Prepayments 197 167
Total current assets 74 853 83 727
Non-current assets
Long-term receivables 74 184 111 405
Participations 8 72 022 30 810
Total non-current assets 146 206 142 216
Total assets 221 059 225 943
Liabilities and Shareholders’ Equity
Current liabilities
Payables 20 73
Accrued charges 1 801 6 064
Total liabilities 1 821 6 1 37
Shareholders’ Equity
Share capital 53 637 53 637
Reserve from capital contributions 384 476 384 476
Accumulated deficit brought forward (218 126) (215 785)
Net profit/(loss) for the year (594) (2 340)
Treasury shares against reserve from capital contributions 9 (156) (181)
Total Shareholders’ Equity 219 238 219 806
Total liabilities and Shareholders’ Equity 221 059 225 943
71FINANCIAL STATEMENTS (SWISS LAW) – SPICE PRIVATE EQUITY LTD ANNUAL REPORT 2015
REPORTING 1 JANUARY TO 31 DECEMBER 2015 AND 1 JANUARY TO 31 DECEMBER 2014
IN TCHF
Note
1.1.2015 –
31.12.2015
1.1.2014–
31.12.2014
INCOME STATEMENT
Operating Income
Dividend income from non-current assets 5 – 16 038
Net gain/(loss) on foreign currency exchange 73 4 544
Net realized gain/(loss) on sale of loan – 56
Net realized FX gain/(loss) on sale of participation – 22 256
Recovery/(impairment) of participation 5 1 500 (2 525)
Net gain/(loss) on sale of participation – (34 091)
Total operating income 1 573 6 278
Operating Expenses
Administration fees (99) (100)
Other operating expenses (990) (8 511)
Total operating expenses (1 089) (8 611)
Financial expense 17 (807) –
Profit/(loss) from operations (323) (2 333)
Currency translation differences gain/(loss) (265) –
Profit/(loss) before tax (588) (2 333)
Tax expenses (6) (7)
Net profit/(loss) after tax (594) (2 340)
Net profit/(loss) for the year (594) (2 340)
72 ANNUAL REPORT 2015 FINANCIAL STATEMENTS (SWISS LAW) – SPICE PRIVATE EQUITY LTD
NOTE 1 COMPANY INFORMATION
Spice Private Equity Ltd, Zug (“the Company”) is a Swiss stock
corporation established under the relevant provisions of the
Swiss Code of Obligations (“CO”) and domiciled in Zug.
The Company’s financial statements were authorized for issue
on 16 February 2016 by the Board of Directors. The finan-
cial statements are subject to approval at the Annual General
Meeting of shareholders on 20 May 2016.
NOTE 2 MAJOR SHAREHOLDERS
Major Shareholders
The following major shareholders held shares and voting
rights of 3 % and more as of 31 December 2015 (number of
shares according to the public disclosures of shareholdings
at SIX Swiss Exchange; voting rights recalculated based on
current share capital):
Number of Shares
2015
Participation in %
2015
Number of Shares
2014
Participation in %
2014
GP Investments / Newbury Capital 1) 2 419 208 45.10 % 2 419 208 45.10 %
Drawbridge Special Opportunities Fund LP (Fortress) 717 266 13.37 % 717 266 13.37 %
OAM European Value Fund 270 149 5.04 % 270 149 5.04 %
Wellington Management Company, LLP 211 128 3.94 % 210 936 3.93 %
AXA Life 167 000 3.11 % 167 000 3.1 1 %
1) The shares are held by two entities, namely GP Swiss Ltd (Switzerland) (formerly GP Secondaries Investment Company (Switzerland) Ltd),
and Newbury Holdings A Ltd. (Cayman Islands). These two entities are connected through a shareholders’ agreement.
NOTE 3 METHOD OF FINANCIAL ACCOUNTING
These financial statements have been prepared in accordance
with the provisions of commercial accounting as set out in the
Swiss Code of Obligations (Art. 957 to 963b CO).
The company prepares financial statements in accordance
with a recognized financial reporting standard (IFRS), the ad-
ditional information in the notes to the financial statements,
the cash flow statement and the management report are
waived (Art. 961d para 1).
To better reflect the performance of the investment activities
of the Company’s participation the Board of Directors has re-
solved to change the functional currency from CHF to USD as
of 1 January 2015. The quoting currency in which shares are
traded at the SIX Swiss Exchange was also changed from CHF
to USD (20 May 2015).
Based on Board of Directors decision, the Company continues
to present the financial report in CHF, in line with provisions of
the Swiss Code of Obligations.
NOTE 4 FOREIGN EXCHANGE RATES
The following exchange rates have been applied to translate
the foreign currencies of significance for the Company:
Unit
2015
CHF
2014
CHF
Year-end exchange rates
Swiss Franc 1 USD 0.99250 0.99365
Euro 1 EUR 0.92386 1.20240
Average annual exchange rates
Swiss Franc 1 USD 0.96240 0.91542
Euro 1 EUR 0.93610 1 . 2 1 6 1 1
NOTE 5 EXPLANATION OF BALANCE SHEET AND
PROFIT AND LOSS STATEMENT POSITIONS
Spice Private Equity Ltd generated operating income of CHF 1.6
million (2014: CHF 6.3 million), operating expenses of CHF 1.1
million (2014: CHF 8.6 million), financial expenses of CHF 0.8
million (2014: nil) and a currency translation difference loss
of CHF 0.3 million (2014: nil) resulting in a net operating loss
before tax of CHF 0.6 million (2014: CHF 2.3 million loss). After
tax expenses of CHF 0.0 million (2014: CHF 0.0 million) the
net loss of the year stood at CHF 0.6 million (2014: net loss of
CHF 2.3 million). The 2015 other operating expense includes
a credit of CHF 1.1 million due to release of provision built for
NOTES TO THE FINANCIAL STATEMENTS
73FINANCIAL STATEMENTS (SWISS LAW) – SPICE PRIVATE EQUITY LTD ANNUAL REPORT 2015
certain transaction costs related to the restructuring trans-
action as of 31 December 2014, reducing the other operating
expense from CHF 2.1 million to CHF 1.0 million.
The emerging-market investments within the participation
performed well. The net equity of the participation increased
by CHF 41.2 million to CHF 72.0 million. The valuation of the
participation is based on the lower of the capital contributed
to the subsidiary (cost) and the reported net equity of Spice
Private Equity (Bermuda) Ltd. Dividend income is recognized
when the Company’s right to receive payment is established.
The 2015 reported operating income and resulting net operat-
ing profit figures include the recovery of CHF 1.5 million (2014:
impairment of CHF 2.5 million) of the participation (Spice
Private Equity (Bermuda) Ltd)).
After the receipt of the first deferred payment of CHF 36.0
million (USD 37.4 million) at the end of September 2015 stem-
ming from the sale of the “Legacy Portfolio”, the outstanding
receivables from Strategic Partners amounted to CHF 111.3
million, in line with the deferred payment schedule. Cash held
across the subsidiary and the holding entity stood at CHF 49.3
million as of 31 December 2015, and unfunded commitments
amounted to CHF 28.9 million. The revolving credit facility
of CHF 74.7 million (USD 75 million) is in place to potentially
accelerate the investment pace but not to create leverage.
NOTE 6 TOTAL AMOUNT OF REPLACEMENT RESERVES
USED AND REALIZED HIDDEN RESERVES
In the year 2015, no replacement reserves used and no hidden
reserves were realized.
NOTE 7 NUMBER OF FULL-TIME POSITIONS
The Company does not have any employees (2014: nil).
NOTE 8 PARTICIPATIONS
2015
Company Domicile Function
% capital
and votes
held Currency
Share
capital
Spice Private Equity (Bermuda) Ltd
Hamilton, Bermuda
Investment Company 100 USD 1 USD
2014
Company Domicile Function
% capital
and votes
held Currency
Share
capital
Spice Private Equity (Bermuda) Ltd
Hamilton, Bermuda
Investment Company 100 USD 1 USD
NOTE 9 BALANCES AND TRANSACTIONS
WITH TREASURY SHARES
Per year-end 2015 the Company held 6 395 treasury shares
(2014: 7 917). As shown in the table below during 2015 the
Company purchased 34 797 shares (2014: 17 905) at market
conditions (average price of CHF 23.26) and sold 36 319 (2014:
9 988) at market conditions (average price of CHF 22.97).
Transactions with
treasury shares 2015 No of shares Amount in CHF Average price
As of January 1 7 917 181 057 22.87
Purchase 34 797 809 235 23.26
Sold 36 319 834 250 22.97
As of December 31 6 395 156 042 24.40
Spice Private Equity (Bermuda) Ltd does not have any hold-
ings in Spice Private Equity Ltd.
NOTE 10 LEASING
The Company has no leasing obligations.
NOTE 11 OBLIGATIONS TOWARDS PENSION FUNDS
The Company does not have any obligations towards pension
funds.
NOTE 12 SECURITIES, RESERVATION OF TITLE
The Company has not granted any securities for third parties.
The Company has not used own assets to secure liabilities,
except for the pledge to secure the loan facility (Note 17) and
none of its assets are subject to a reservation of title.
NOTE 13 CONTINGENT LIABILITIES
The Company has no contingent liabilities. Refer to Note 5
regarding unfunded commitments entered by the subsidiary.
74 ANNUAL REPORT 2015 FINANCIAL STATEMENTS (SWISS LAW) – SPICE PRIVATE EQUITY LTD
NOTE 14 SHAREHOLDINGS, CONVERSION AND OPTION RIGHTS
Shareholdings, Conversion and Option Rights
Name Function Shares 2015 SARs 1) 2015 Shares 2014 SARs 1) 2014
Board of Directors
Eduardo Leemann Chairman 200 12 000 200 16 000
Antonio Carlos Augusto Ribeiro Bonchristiano 2) Vice-Chairman 1 702 482 8 000 1 702 482 8 000
David Justinus Emery Member – 8 000 – 8 000
Fersen Lamas Lambranho 2) Member, since 26 February 2015 1 702 482 – – –
Alvaro Lopes da Silva Neto Member, until 26 February 2015 – 8 000 – 8 000
David Pinkerton Member – 12 000 – 16 000
1) SARs are granted free of charge. Each SAR entitles the holder to receive in cash the difference between the strike price and the market price
of one share of the Company at the exercise date. A third of the SARs are each exercisable after a vesting period of one, two and three years.
The SARs expire after five years. In case of a termination of the working contract during the vesting period, the SARs are cancelled.
The Company has agreed to change of control clauses for the beneficiaries with respect to SARs, in that vesting may be immediate in a
change of control situation (this policy has been applied to all SARs issued in 2011 and 2012).2) Members Bonchristiano and Lambranho are parties to a shareholders agreement based on which the reported shares are held. The share number
disclosed for each of the two persons corresponds to the total number of shares held by the entity covered by the shareholders agreement.
For further details see disclosure of significant shareholdings as published by SIX Swiss Exchange Regulation.
No receivables and liabilities vis-à-vis direct or indirect participants and management bodies and vis-à-vis undertakings in
which there is a participation as of 31 December 2015 (31 December 2014: nil).
NOTE 15 SPECIAL EVENTS REGARDING THE PROFIT
AND LOSS STATEMENT
There have not been any extraordinary or single events nor
have there been any events relating to other periods that need
further explanation of items in the profit and loss statement.
NOTE 16 SUBSEQUENT EVENTS
Since the balance sheet date of 31 December 2015, there have
been no material events that could impair the integrity of the
information presented in the financial statements.
NOTE 17 LONG-TERM DEBT
The Company obtained a CHF 74.7 million (USD 75 million) loan
facility from Falcon Private Bank Ltd., Zurich and VP Bank Ltd.,
Vaduz on 11 May 2015. Should attractive investment opportunities
arise, the Company would be able to anticipate a portion of the
outstanding cash receivables from its sale of the “Legacy
Portfolio” at the end of 2014 and thus accelerate its invest-
ment pace.
The credit facility, if and when drawn, is secured by a pledge
on the Company’s outstanding receivables from Strategic
Partners VI Acquisitions G, L.P. (31 December 2015: CHF 111.3
million). Final maturity date for the credit facility is 29 Decem-
ber 2017 and may be extended to 30 June 2018. The credit line
reduces from the original amount of USD 75 million to USD
37.4 million on 31 March 2017 and to zero on final maturity.
The interest rate is LIBOR +3.0 % p. a. and the commitment fee
for the undrawn amount 1.25 % p. a. As of 31 December 2015, the
credit line has been drawn down for CHF nil million (31 Decem-
ber 2014: nil). Finance costs of TCHF 807 (31 December 2014:
nil) were accrued as of 31 December 2015 and charged against
financial expense.
NOTE 18 AUDITOR’S FEES
The Company during 2015 incurred the following fees to its
auditors:
Service Fee (TCHF)
Audit 146
Fees related to tax preparation and FATCA service 10
75FINANCIAL STATEMENTS (SWISS LAW) – SPICE PRIVATE EQUITY LTD ANNUAL REPORT 2015
As statutory auditor, we have audited the financial statements
of Spice Private Equity Ltd, which comprise the balance sheet,
income statement and notes (pages 70 to 74), for the year
ended 31 December 2015.
Board of Directors’ responsibility
The Board of Directors is responsible for the preparation of
the financial statements in accordance with the requirements
of Swiss law and the company’s articles of incorporation. This
responsibility includes designing, implementing and maintain-
ing an internal control system relevant to the preparation of
financial statements that are free from material misstatement,
whether due to fraud or error. The Board of Directors is further
responsible for selecting and applying appropriate accounting
policies and making accounting estimates that are reasonable
in the circumstances.
Auditor’s responsibility
Our responsibility is to express an opinion on these financial
statements based on our audit. We conducted our audit in
accordance with Swiss law and Swiss Auditing Standards.
Those standards require that we plan and perform the audit to
obtain reasonable assurance whether the financial statements
are free from material misstatement.
An audit involves performing procedures to obtain audit
evidence about the amounts and disclosures in the financial
statements. The procedures selected depend on the auditor’s
judgment, including the assessment of the risks of material
misstatement of the financial statements, whether due to
fraud or error. In making those risk assessments, the auditor
considers the internal control system relevant to the entity’s
preparation of the financial statements in order to design audit
procedures that are appropriate in the circumstances, but not
for the purpose of expressing an opinion on the effectiveness
of the entity’s internal control system. An audit also includes
evaluating the appropriateness of the accounting policies
used and the reasonableness of accounting estimates made,
as well as evaluating the overall presentation of the financial
statements. We believe that the audit evidence we have ob-
tained is sufficient and appropriate to provide a basis for our
audit opinion.
Opinion
In our opinion, the financial statements for the year ended
31 December 2015 comply with Swiss law and the company’s
articles of incorporation.
Report on other legal requirements
We confirm that we meet the legal requirements on licensing
according to the Auditor Oversight Act (AOA) and independ-
ence (article 728 CO and article 11 AOA) and that there are no
circumstances incompatible with our independence.
In accordance with article 728a paragraph 1 item 3 CO and
Swiss Auditing Standard 890, we confirm that an internal con-
trol system exists which has been designed for the preparation
of financial statements according to the instructions of the
Board of Directors.
We recommend that the financial statements submitted to
you be approved.
PricewaterhouseCoopers AG
Daniel Pajer Martin Gubler
Audit expert Audit expert
Auditor in charge
Zurich, 17 February 2016
REPORT OF THE STATUTORY AUDITOR
ON THE FINANCIAL STATEMENTS (SWISS LAW) – SPICE PRIVATE EQUITY LTD
76 ANNUAL REPORT 2015 SPICE PRIVATE EQUITYEMERGING MARKETS SPICE PRIVATE EQUITY2
ORGANIZATION
Board of Directors
Eduardo Leemann, Chairman
Antonio Bonchristiano, Vice Chairman
David Emery, Member
Fersen Lambranho, Member
David Pinkerton, Member
Investment Committee
Antonio Bonchristiano
Fersen Lambranho
Alvaro Lopes
David Salim
Auditors
PricewaterhouseCoopers AG
Birchstrasse 160
CH-8050 Zürich
KEY INFORMATION
Swiss Security Number: 915.331
ISIN: CH0009153310
Ticker symbol: SPCE
Reuters: SPCE.BN
Bloomberg: SPCE:SW
REGISTERED OFFICES
Spice Private Equity Ltd
Industriestrasse 13c
CH-6302 Zug
Phone +41 41 710 70 60
Fax +41 41 710 70 64
Spice Private Equity (Bermuda) Ltd
Clarendon House
2, Church Street
Hamilton, HM 11
Bermuda
www.spice-private-equity.com
INVESTOR RELATIONS
Dr. Guido Cornella
Investor & Media Relations
GP Advisors Ltd
Löwenstrasse 29
CH-8001 Zurich
Phone +41 44 578 50 50
ADDRESSESAND CONTACTS
IMPRESSUM
Publisher Spice Private Equity Ltd, Zug Copy and editorial management GP Advisors Ltd, Zurich and HDK Haus der Kommunikation AG, Zollikon
Concept and design HDK Haus der Kommunikation AG, Zollikon Photography Portraits: Katharina Wernli Photography, Zurich; Images: Getty Images
Printed Climate neutral, Neidhart + Schön AG, Zurich Paper Munken Polar Highwhite
www.spice-private-equity.com
THE BRIDGETO EMERGING MARKETS.