steel calculation mod1
DESCRIPTION
ReferenceTRANSCRIPT
EDITABLE AREA
L W D
F1 2 16 12 150 0.05 2 1 1
F2 4 16 12 150 0.05 3 1 1
F3 10 12 12 150 0.05 5 1 1
F4 2 16 12 150 0.05 2 1 1
F5 6 12 12 150 0.05 4 1 1
F6 1 1 12 150 0.05 3 1 1
F7 3 5 12 150 0.05 6 1 1
F8 2 10 12 150 0.05 5 1 1
F9 5 12 12 150 0.05 8 1 1
F10 1 10 12 150 0.05 2 1 1
F11 1 8 12 150 0.05 4 1 1
F12 2 8 12 150 0.05 5 1 1
F13 3 10 12 150 0.05 3 1 1
F14 4 8 12 150 0.05 4 1 1
Footings No. of
Footing
Bottom Bars Dia
Top Bars Dia
Distance C/C mm
Concrete Cover in
cm
AL-HAMRA RESIDENTIAL COMPLEX
APARTMENTS
Project Cost Details Qty Unit Price Amount Area (m2)
Apartments 9,550.00 Land Cost per M2 2,000.00 Total Cost of Land 19,100,000.00
Apartments G.F. 5,683.70 Mezzanine, 5,683.70 1st Floor 941.23 2nd Floor 941.23 Total Area 13,249.86
Total Cost of Land 9,550 2,000 19,100,000 Total Construction Cost of Apartments 13,249.86 1,600 21,199,776
Total 40,299,776
PARKING AREA
Cost of Parking Area 126 20 140 352,800
FIXED CAPITAL
Land 19,100,000 Construction & Buildings 21,199,776 Total Fixed Capital Cost 40,299,776
PROJECT REVENUE
Area of one Apartment 250
ITEM
No of Apartments 48 250.45 3,000 36,064,800
TOTAL SALE VALUE 36,064,800
Total Construction Cost with cost of Land
Total Cost of 48 Apartments with Cost of Land 40,299,776
Total Cost of Parking Area 352,800
Total Cost 40,652,576
PROFIT AND LOSS
Total Sale Value 36,064,800.00
# of Apartment
Area of One Apartmment
Sale Price Per M2
TOTALSALE VALUE/SR