ve workshop final report
TRANSCRIPT
-
8/6/2019 Ve Workshop Final Report
1/133
VALUE
ENGINEERING
WORKSHOP
March 28-31, 2011
WORKSHOP
FINAL
REPORT
FOR THE
SOUTHWESTERN
ILLINOIS FLOOD
PREVENTION
DISTRICT COUNCIL
Submitted By: Campion Group, LLC
In Association With: Thouvenot, Wade & Moerchen, Inc.
and Shively Geotechnical, a Division of
Environmental Operations, Inc.
-
8/6/2019 Ve Workshop Final Report
2/133
-
8/6/2019 Ve Workshop Final Report
3/133
Doing the right things, not just doing things right!
17 May 2011
Mr. Les StermanChief Supervisor of Construction and the Works
Southwestern Illinois Flood Prevention District Council
104 United Drive
Collinsville, Illinois 62234
Subject: Value Engineering Workshop Report - Final
Reference: Levee System Design and Construction
Dear Mr. Sterman:
I am pleased to submit the final report summarizing the Value Engineering Workshop held
March 28-31, 2011. An electronic version of this report will also be provided.
The workshop went very well, I believe, and the method used proved to be most productive as it
engaged the designer not only at the opening and exit, but also during the actual value
engineering activities. Furthermore, using the last day to seek closure on each and every item
paid dividends and was only possible by having collaborated with the designer through written
comments and questions to them during the workshop, and their quick responses.
We will, with your approval, make this report available to the designer in electronic form. Please
advise me whatever number of hard copies, if any, you may desire.
Sincerely,
Douglas R. Campion
Owner/Principal
Enclosure
P.O. Box 31515
St. Louis, Missouri 63131
Phone: 314.783.7233
E-mail:
drca mp ion@yahoo .com
C a m p i o n G r o u p , L L C
-
8/6/2019 Ve Workshop Final Report
4/133
-
8/6/2019 Ve Workshop Final Report
5/133
Value Engineering Workshop Report Page 1 of 14
C a m p i o n G r o u p , L L C
REPORT OF THE
VALUE ENGINEERING WORKSHOP
Southwestern Illinois Flood Prevention District Levees
March 28-31, 2011
TABLE OF CONTENTS
TITLE PAGE
EXECUTIVE SUMMARY 2
Findings & RecommendationsValue Engineering Team
PROJECT DESCRIPTION & BACKGROUND 5
VALUE ENGINEERING OBJECTIVES 7
VALUE ENGINEERING PROCESS 7
Information Design Documents
Information Designer Presentation
VE Review Team Developed Comments & Questions
WRAP UP AND NEXT STEPS 13
APPENDICES
1. Workshop Agenda & Attendance sheets2. Plan sheets for each of the four principal levee distracts and
Profiles illustrating basic features under study
3. Preliminary cost estimate4. AMEC value engineering/design optimization items5. AMEC project overview and status presentation6. VE Team Written Comments/Questions and AMEC Responses
-
8/6/2019 Ve Workshop Final Report
6/133
Value Engineering Workshop Report Page 2 of 14C a m p i o n G r o u p , L L C
EXECUTIVE SUMMARY
Findings & Recommendations
The Value Engineering (VE) Team was pleased with the cooperation and collaborative and professional
conduct exhibited by the designer, AMEC Earth & Environmental, Inc. (AMEC) through the course of theworkshop. The tone was very collegial and with the best interests of the project at the forefront.
This report, inclusive of its Appendices, provides details on what the objectives were for the workshop
and the findings and recommendations developed for consideration now or in the early stages of the
final design phase. It is never too early to value engineer every project. While saying that, it is expressly
understood that AMEC is very early into the design and it is not uncommon for further analysis to find
reasonable alternatives that may significantly reduce scope, and costs, without harming functionality.
Also, more detailed design will also uncover opportunities to reduce scope, and consequent costs, when
it is clearer what solutions may accomplish the prime objective, that being certification for the 100 year
flood level of protection rather than a higher level.
The key recommendations from this VE Workshop include the following:
1. Reduction and/or elimination altogether of cutoff walls. These are very expensive solutions andmay be replaced through further analysis of hybrid relief well/ seepage berm solutions, or relief
well/ pond (water berm) solutions. This is particular the case at Wood River. The length of
currently proposed cutoff wall solutions and depths as much as 160 feet are of concern. It is
believed these can be reduced, at a minimum, and information already suggests a significant
reduction in the required cutoff wall along Wood River. More analysis should be done, using 3-
D modeling as well.
2. A hybrid relief wells/seepage berm solution may better fit the need than the disjointed, hopscotch pattern currently laid out in many areas, thereby also reducing the amount of real estate
acquisition otherwise required. This alternative could prove very cost-effective and still perform
the functional requirements.
3. In some locations, e.g., the southern flank of Prairie Du Pont/ Fish Lake, where the top stratumis very thin and the required berms are very long and/or closely spaced relief wells are used, an
option would be to excavate a pond or lake to relieve seepage, store seepage and storm water,
and convey water to pump stations. This was done at Earth City, Missouri. To control the exit
gradient these ponds should be excavated into the sand aquifer. The gradient can best be
determined using a program such as Seep/W. The water berm or permanent lake idea (like
Earth city), not only provides seepage pressure relief, but also provides a potential location forstorm water runoff storage, a borrow source for seepage berms or clay cap fill elsewhere on the
project, and may create new wetlands to offset wetlands losses elsewhere. The pond must be
set back from the levee or berm to maintain an adequate slope stability factor of safety. A
gravel filter blanket can be added to the bottom of the pond if there is a concern about small
boils forming in the pond.
-
8/6/2019 Ve Workshop Final Report
7/133
Value Engineering Workshop Report Page 3 of 14C a m p i o n G r o u p , L L C
4. It is not too soon to begin to investigate and identify sources of material for seepage berms,especially the source(s) to obtain the clay material needed for both berms and clay caps. This
will be a major item of expense and there are concerns about where the amount of material will
come from, including the potential for long hauling costs.
5. Specifications that mirror the U.S. COE specifications should wherever appropriate be adoptedand used. Where there is debate about the use of such specification, this should be resolved as
quickly as possible by presentation of the alternate to the Corps and seeking immediate closure
on acceptance, before design progresses too far.
6. Cost estimating ought to immediately begin to correlate to both a definitive Work BreakdownStructured project and to proposed contractual specifications to be utilized. Without such care
there is too much a potential to inadvertently mask scope and cost creep, as well as miss
elements of work that costs are not developed for.
7. There must be a reasoned cost and schedule contingency analysis developed that reflects theuncertainties inherent in such a project. Some of this contingency will be allocated to line items
of cost or specific time to perform issues with certain construction, as it should be. But there
also must be unallocated contingency available to handle the real unknowns that too often crop
up on capital projects. The existing 7% total contingency (presumably both allocated and
unallocated) is simply believed to be far too little at this early stage of design.
Value Engineering Team
The value engineering team was assembled by the Councils project management oversight consultant,
Campion Group, LLC. The VE workshop was led by Douglas R. Campion, serving both as the facilitator
and an active participant. The other members of the VE Team were:
MEMBER/ AFFILIATION VE CONCENTRATION
Craig D. Brauer, P.E. Environmental; Real Estate Costs
(Thouvenot, Wade & Moerchen, Inc.)
Paul K. Homann, P.E. Hydrology and Hydraulics
(Thouvenot, Wade & Moerchen, Inc.)
Suzanne Goldak, P.E. Hydrology and Hydraulics
(Thouvenot, Wade & Moerchen, Inc.)
John E. Shively, P.E. Geotechnical; Construction
(Shively Geotechnical, a Division of Environmental Operations, Inc.)
John S. Kottemann, P.E. Geotechnical
(Shively Geotechnical, a Division of Environmental Operations, Inc.)
Christopher B. Groves, P.E. Geotechnical; Levee Design
(Shannon & Wilson, Inc.)
-
8/6/2019 Ve Workshop Final Report
8/133
Value Engineering Workshop Report Page 4 of 14C a m p i o n G r o u p , L L C
Gregory Bertoglio USACE Requirements; Prairie Du Pont/Fisk Lake districts
(U.S. Army Corps of Engineers)
James Worts USACE Requirements; Levee Construction
(U.S. Army Corps of Engineers)
-
8/6/2019 Ve Workshop Final Report
9/133
Value Engineering Workshop Report Page 5 of 14C a m p i o n G r o u p , L L C
PROJECT DESCRIPTION AND BACKGROUND
According to FEMA and the Corps of Engineers, five levees in the Metro East are at risk of failing due to
structural deficiencies in the levees. These levees extend from Wood River south to Prairie Du Pont and
Fish Lake. Most of the American Bottoms from the Mississippi River to Bluff Road is at risk. FEMAannounced that its intention is to disaccredit the five Mississippi River levees and, therefore, no longer
certify the levees as capable of protecting the region from a 100 year flood.
While the first concern is public safety and the
increased risk of catastrophic flooding, there are
significant economic consequences that will cloud
future economic growth in a large area of
southwestern Illinois. The 100 year flood map revision
will determine which homes and businesses will be
potentially subject to flooding and therefore requiredto buy costly flood insurance. The probability of levee
decertification will cause massive costs to existing
individuals and businesses and cripple economic
growth and investment in our region. Federally
regulated financial institutions may not be able to issue
loans to homeowners or businesses that don't carry
adequate flood insurance, and communities will need
to adopt development ordinances that include strict
requirements for building in flood zones. Many
homeowners may not be able to afford floodinsurance, even at the current favorable rate, putting
them at future financial risk.
This potential action will affect almost a third of the
population of the Illinois portion of the St. Louis area and many critical businesses that are the
foundation of our local economy. The consequences will be felt not only by areas that could be in
jeopardy of flooding, but also by all communities that have a stake in the economic vitality of our region.
This region represents the second largest concentration of population in the Mississippi Corridor (after
New Orleans) and a collaborative effort should be successful in obtaining the funds necessary to
improve the levees.
The Corps of Engineers describe their goal as to "Assess, Communicate Risk, and Solve" the problem.
Their risk analysis looked at design height and under-seepage problems. It is the under seepage, plus old
pumps and drainage tiles (Wood River Levee built 1938) that led the Corps to determine the levees are
not adequate and need repair to be certified. The Corps of Engineers is still working to define actual
-
8/6/2019 Ve Workshop Final Report
10/133
Value Engineering Workshop Report Page 6 of 14C a m p i o n G r o u p , L L C
costs to improve the levees, but costs could range from $120 -150 million. Current policy of the federal
government is that all Corps projects require a 35 percent local match.
Not knowing if and when the Corps might get Congressional authorization and appropriations to
undertake the requisite levee repairs, the region was able to secure state legislation enabling it to
establish a .25 percent sales tax within the three affected southwestern Illinois counties. This tax went
into effect January 1, 2009. With these funds, and other funding from the impacted levee districts, the
Southwestern Illinois Flood Prevention District Council (SWIFPDC) was formed and staffed. Its goal is to
investigate the levees for deficiencies, undertake the design and construction to repair them, and have
the resultant levees certified to FEMA that they meet the 100 year flood protection requirement.
The SWILFPDC procured the services of AMEC Earth & Environmental, Inc. (AMEC), a qualified consulting
firm, to undertake the necessary analyses of the levees to determine where there were deficiencies,
perform preliminary engineering and final design for repairing the levees, assist in contracting for the
construction of the repairs, provide construction management services, and ultimately certify the
repaired levees as able to meet the 100 year flood protection criteria of FEMA.
The SWILFPDC also procured the services of Campion Group, LLC, to support the Councils Chief
Supervisor of Construction and the Works by way of providing project management oversight of AMEC
and future construction contractors through to FEMA acceptance of the levees as being 100 year flood
protection certified.
A key component of the project management oversight services is the conduct of a value engineering
program, inclusive of a workshop to bring qualified technical specialists together to review the design
plans and supporting design analysis in an attempt to both validate the proposed design solutions as
well as strive to find less costly solutions without adversely affecting the functionality of the designed
repairs. This report provides a summary of the Value Engineering Workshop held on March 28-31, 2011
at which time the VE Team met and performed its review of the design progress material provided by
AMEC.
-
8/6/2019 Ve Workshop Final Report
11/133
Value Engineering Workshop Report Page 7 of 14C a m p i o n G r o u p , L L C
VALUE ENGINEERING OBJECTIVES
The principal objective of value engineering is the effective and efficient identification of unnecessary
cost in a project. . It focuses the attention of engineering and purchasing on one objective equivalent
performance for lower cost. It results in the orderly utilization of low cost alternative materials, low costalternative processes including new processes, and abilities of specialized suppliers to procure items at
lower costs.
In this instance, the VE Workshop was not set up to look deeply into the progress design documentation
because it was not as far along as would provide greater details. Nor was the VE Team to look at life-
cycle cost, an element of many such value engineering programs. Rather, the charge for this Team was
the identification of the general validity of the design analysis program, the evidence of sound input
data, the general review of the solutions proposed and where, the constructability of those solutions,
and the relative cost of the proposed solutions. Also, the Team was to review the proposed contract
packaging and the proposed delivery methods.
From the review of material and discussions with the designer, and any desired field visits, the VE Team
is to provide its assessment of the design analysis approach being used by AMEC, and then its
recommendations for less costly solutions which the Council could adopt and in turn direct AMEC to
investigate further and, provided a solution meets the functional requirements for levee repair, adopt
for final design.
VALUE ENGINEERING PROCESS
INFORMATION DESIGN DOCUMENTS
In advance of Workshop AMEC provided a progress set of drawings (plans and profiles of most, but not
all, of the levees) depicting areas where deficiencies were found and solutions were recommended.
Most solutions are one of three major types: relief wells, seepage berms or cutoff walls. These drawings
were prepared and submitted to the Council on March 1, 2011.
AMEC also provided a cost estimate for the proposed solutions; this also was provided on March 1,
2011.
With AMEC bringing this information in on March 1st, and its quick perusal by Les Sterman, the Councils
Chief Supervisor of Construction and the Works and Doug Campion, Campion Group, the project
management oversight consultant, led both to conclude that the scope of the solutions inferred a
potential and sizable increase in cost compared with AMECs earlier, and even more preliminary,
estimate of cost. Consequently, AMEC was advised then to initiate a more thorough review of its work
to seek its own identification of value engineered opportunities to reduce scope and, hence, cost.
Because of this forewarning, AMEC was also able to bring to this VE Workshop for the VE Team to
review what it refers to as Value Engineering/Design Optimization Items.
-
8/6/2019 Ve Workshop Final Report
12/133
Value Engineering Workshop Report Page 8 of 14C a m p i o n G r o u p , L L C
The AGENDA for the workshop can be found at Appendix 1. Included here are the attendance sheets for
each of the four workshop days.
At Appendix 2 can be found the following material MEC provided in advance of the workshop:
Plan sheets for each of the four principal levee distracts
o Wood River Drainage & Levee districto Metro-East Sanitary Drainage and Levee Districto Prairie Du Pont Drainage and Levee and Fish Lake Drainage and Levee districts
(combined)
Profiles illustrating: basic levee with and without landside ditch; cross section depicting cutoff
walls (shallow and deep); cross sections depicting seepage berm and a soil fill of low areas
adjacent to levee; relief wells, types D and T; and soil fill of ditches beside railroad
At Appendix 3 can be found the preliminary cost estimate AMEC prepared for the design solutions
depicted in the progress drawings. Provided here are only the following pieces of an otherwise large
electronic file which also contains back-up estimating material.
Comparison of quantities by improvement type for the levees, with comparison being between
what AMEC had in its proposal and where their analysis suggests quantities as of March 1, 2011.
Construction cost escalation rate calculation
Cost summary for each levee district and a total for all
Detailed summary of unit cost and quantities for 57 work items across all the levees
Levee-by-levee summaries for each principal levee district, with Prairie Du Pont and Fish Lake
combined as one, with following breakdowns for major work:
o Summary for total of 57 work itemso Clay caps solution, if and when applicableo Relief wells, if and applicableo Seepage berms, if and when applicableo Cutoff walls, if and when applicableo Civil improvements, if and when applicable
At Appendix 4 can be found the AMEC value engineering/design optimization items developed ahead of
the VE Workshop and provided to the VE Team. There is one sheet for Wood River, Metro-East, and
Prairie Du Pont/Fish Lake.
INFORMATION DESIGNER PRESENTATION
On the morning and into the early afternoon of the workshops first day, AMEC managers, Messrs. Jay
Martin, Project Manager, and Jon Omvig, both assisted by other staff via telephone, presented an
overview of the project. At their request, the presentation did not follow precisely the Agenda but
covered the items requested of them.
-
8/6/2019 Ve Workshop Final Report
13/133
Value Engineering Workshop Report Page 9 of 14C a m p i o n G r o u p , L L C
At Appendix 5 can be found the presentation made using PowerPoint. There are a total of 30 slides
presented here two per sheet.
AMEC was very open and candid in describing their work to-date and identified several issues which
indicated both some delay in gathering all the data they needed and the status of first and second level
analysis intended to have been done but was not. Their demeanor was and has been cooperative and inshowing they understood and appreciated the need to search for less costly solutions.
It was pointed out and certainly agreed to by the VE Team that the design was at only a preliminary level
of detail. Yes, most of the data needed to do the hydraulic and hydrology, and geotechnical analyses
had been gathered and resultant first level screening produced the currently proposed solutions shown
on the drawings and their cost in the estimate. AMEC, however, and as shown in the value
engineering/design optimization sheets provided, has begun to look at alternative treatments for
problems found and has initiated 3-D analyses particularly at corners.
AMEC was responsive to questions raised so as to further develop for the VE Team the necessary
information base upon which the workshop would proceed to evaluate. It was agreed that the VE Team
would use the balance of this day and early next to prepare follow-up questions or requests for
additional information. In turn, this material would e provided to AMEC and AMEC would get responses
back as soon as practicable. AMEC staff was kept on alert so as to be able to respond quickly.
The contract packaging and delivery methods were briefly touched upon. Essentially AMEC has
proposed at this time that most of the work be delivered using conventional design-bid-build (D-B-B)
method of contracting. In the case where cutoff walls remain required, they recommend using the
design-build (D-B or D/B) contracting method. With respect to packaging the work, they are not far
enough into design to fully lay out a specific plan at this time. It appears advisable that like-work, such
as relief wells be packaged in large enough segments to achieve economies of scale for bidding thiswork. There is also the possibility, to avoid contractors running into each other, that some packages
may best be put out that include a mix of work and be geographically related, e.g., relief wells, seepage
berms, miscellaneous civil improvements.
AMEC presented a brief discussion on its cost estimating approach and further stated its intent to vet
the estimate as design proceeded and alternatives were identified and resolved.
At this time it was also brought up by the VE Team and concurred in by AMEC that the cash flow funding
capability will play a significant part in determining both packages and bidding dates, as well as
contractual time to complete. In attendance during the presentation was the Councils financial
consultant, Mr. Roy Toykelson, who contributed to the discussion as regards financial planning.
-
8/6/2019 Ve Workshop Final Report
14/133
Value Engineering Workshop Report Page 10 of 14C a m p i o n G r o u p , L L C
VE TEAM REVIEW COMMENTS & QUESTIONS AND DESIGNER RESPONSE
Based on the documentation provided the VE Team in advance, the AMEC project status overview
presentation, and the responses provide to written comments and questions developed by the Team,
the value engineering process proceeded for two days.
The first matters to be dealt with related to the field investigation and the analysis techniques utilized by
AMEC. The objective here was to validate the geotechnical work and design basis used, and the
hydrology and hydraulics design basis. Following are the VE Teams opinion on these matters.
The issues presented in the available drawings and the 30 percent progress presentation by AMEC
appears to indicate that under seepage is the most significant design issue. Through seepage is an issue
at a few locations. There is no indication that slope stability is a significant issue after under seepage
and through seepage issues are addressed.
The under seepage issue is addressed with seepage berms, relief wells, and cutoff walls. Relief wellsappear to be the least expensive method followed by seepage berms, and finally by cutoff walls. The
analysis performed to-date appears to use one of the above methods in most cases. A combination of
berms and relief wells does not appear to have been used except in a few locations. The analysis might
look at several different berm lengths and the corresponding spacing for relief wells required to control
exit gradients. A cost study may show that there is an optimum berm length and well spacing to address
the seepage resulting from the one percent probability flood.
Upon review of the hydrologic/hydraulic approach taken for this project, we find it consistent with
standard engineering practice that would be undertaken for a project of this type. The design team
utilized the United States Army Corps of Engineers (USACE), Hydrologic Engineering Center HydrologicModeling System (HEC-HMS) to derive precipitation-runoff values for the various watersheds at the 10,
25, 50, 100 and 500-year frequency events. The flows derived from this analysis were then calibrated
against stream gage flows where available. The AMEC report states that the calibration of flows was
adjusted to correspond with gage flows within a range of fifteen (15) percent.
After development of these flows for the various storm events, the flows were then utilized within the
USACE, Hydrologic Engineering Center River Analysis System (HEC-RAS) computer modeling system to
derive peak water surface elevations for the 10, 25, 50, 100, and 500-year frequency events. Once again
this methodology is consistent with standard engineering practice.
To assess the flooding that would occur in the areas on the land side of the levee, the AMEC team
utilized PCSWMM modeling to analyze the probable one-percent recurrence flood event. This
methodology would be one possible alternative of assessing flooding in these areas and is a viable
methodology.
-
8/6/2019 Ve Workshop Final Report
15/133
Value Engineering Workshop Report Page 11 of 14C a m p i o n G r o u p , L L C
Having generally satisfied itself that the design approach relative to geotechnical and hydrology and
hydraulics was in keeping with sound engineering practice and followed accepted practice of the U.S.
Corps of Engineers, the VE Team developed questions and comments to immediately share with the
designer. Because AMEC had prepared and shared its value engineering/design optimization items in
matrix format, numbered sequentially for each levee district, many questions were developed and
correlated to those tables so as to better enable AMEC to quickly respond. In several instances
telephone calls were placed with AMEC design staff to best ensure understanding of the comments and
questions.
Appendix 6 contains the written comments submitted to AMEC as well as their responses thereto within
the time available. These were developed as:
General Comments and Questions (13 comments/questions in total)
MESD Comments (13 comments/questions in total)
Wood River (10 comments/questions in total)
Prairie Du Pont/Fish Lake (8 comments/questions n total)
In addition to the comments and questions, the VE Team developed additional ones for follow-up by
AMEC in the near future. Following are the observations and resulting comments/questions discussed
by the VE Team during the course of the workshop and put into writing afterwards. In many instances,
these were discussed with AMEC to some extent during the closing day.
A. It appears that the impact of berm construction on wet lands may be significant. This is a concernwhere berm fill covers wet land and where borrow is required for construction of the berm.
B. Deep cutoff walls are very expensive and the designers should look at cost issues and means tomitigate construction costs. Three dimension seepage analyses for the cutoff wall sections are
recommended to evaluate flow around the ends of the wall and methods to tie-in the ends. Meansto mitigate the number and length of cutoff walls appears to hold the greatest potential for cost
savings.
C. Pump testing with the measurement of upward flow velocity in the well was recommended toevaluate the hydraulic conductivity of the foundation sand as a function of the position in the soil
profile. This issue appears to be less significant after reviewing the D10 values and the pump test is
no longer recommended. The D10 values appear to indicate that the most permeable sand layers
appear to be at about mid-depth in the soil profile.
D. In some locations where the top stratum is very thin and the required berms are very long and/orclosely spaced relief wells, one option will be to excavate a pond or lake to relieve seepage, store
seepage and storm water, and convey water to pump stations. This is similar to what was done atEarth City, Missouri. To control the exit gradient these ponds should be excavated into the sand
aquifer. The gradient can best be determined using a program such as Seep/W. The water berm or
permanent lake idea (like Earth city), not only provides seepage pressure relief, but also provides a
potential location for storm water runoff storage, a borrow source for seepage berms or clay cap fill
elsewhere on the project, and may create new wetlands to offset wetlands losses elsewhere. The
pond must be set back from the levee or berm to maintain an adequate slope stability factor of
-
8/6/2019 Ve Workshop Final Report
16/133
Value Engineering Workshop Report Page 12 of 14C a m p i o n G r o u p , L L C
safety. A gravel filter blanket can be added to the bottom of the pond if there is a concern about
small boils forming in the pond.
E. We believe a clarification should be made in regard to adjustment of computed flows versus gageflows. The AMEC summary report stated that computed flows were adjusted to the range of within
fifteen (15) percent of gage flows. We would suggest clarification be offered as to the criteria for
the selection of the fifteen (15) percent value.
F. Since some of the computed flows are less than actual gage value wouldnt it be appropriate to atleast set the flows at the actual gage flow readings rather than utilize some computed flows that are
as much as six (6) percent below the gage flows. (or are the gage readings not that accurate).
G. We would also want to confirm that a check was made to verify that, in addition to the gage flows,the gage elevation was compared to the actual computed hydraulic grade line that was derived for
the various frequency events.
H. In our value engineering discussion, a geotechnical representative brought up a significant point asto where the levees would actually be overtopped in the event of a storm event greater than what is
to be certified by the AMEC team. We understand that this is not in the scope of work that is to be
undertaken by the AMEC team, but we believe this is an important part of the levee system
certification to understand where the levees could be overtopped to avoid un-wanted catastrophic
damage from overtopping of the system in an inappropriate location.
I. In regard to flooding behind the levee system, it appears that significant fill may be required in someareas to control seepage behind the levee system. We would want to ensure that this additional fill
is included in the analysis of the flood elevation that will be established on the land side of the levee
system, and that this fill will not significantly increase existing flood elevations that presently occur
in these areas.
J. In some areas of the levee system, particularly in the MESD system from Station 1339+00 to Station1350+00, there is significant drainage piping (in this area a 12 x 5 box culvert system). We would
like the AMEC team to look into these types of areas in depth to assess whether areas like these can
be re-routed by ditching or other means to eliminate the cost of these expensive structures.
K. We would suggest at the next submittal of the plans that it would be beneficial to see the actualflood elevation gradient on the river and the flood elevations behind the levee system so that these
can be evaluated for their impact.
L. We understand that the NIFP requires that engineering analyses be submitted to demonstrate thatno appreciable erosion of the levee embankment can be expected as a result of either currents or
waves during the base flood, and that anticipated erosion will not result in failure of the levee. The
analyses for any conditions that may affect the erosion of the embankment (i.e. flow velocities or
wind and wave action) should be included.
M. Are the levee closures owned and operated by the COE or by the levee districts? Will it benecessary to certify that the gates are adequate and operable?
N. Given the statement that the 100 year flood levels lowered in most areas where Mississippi tailwater was not the controlling factor, are all of the improvements shown near the ends of the flank
levees necessary for the 100 year certification?
-
8/6/2019 Ve Workshop Final Report
17/133
Value Engineering Workshop Report Page 13 of 14C a m p i o n G r o u p , L L C
WRAPUP AND NEXT STEPS
On the closing day the VE Team met with Les Sterman, Councils Chief Supervisor of Construction and
the Works, and AMECs Jay Martin and Jon Omvig to present the findings in person. As necessary,
additional AMEC staff was available via telephone.
The Team reviewed the Comments and Questions which had been written and provided AMEC, together
with the AMEC responses thereto. (See Appendix 6). For the most part, AMEC accepted the VE Team
comments and assured that it would address each one that had not been brought to closure in their
responses. In several instances it was determined that items may not be any longer relevant, others will
be revisited, and in one case the item is disagreed with by AMEC. Following is a recap of such items:
In General Comments and Questions
o Item # 6 is dropped. The VE Team after reviewing boring logs determined there isenough information without conducting the otherwise recommended test per ASTM
guidelines.
o Item # 10 will be looked into further by AMEC as it had not considered either fly ash orblast furnace slag for fill. Some concern about the environmental acceptability of fly
ash, particularly due to U.S. EPA inclinations in this area.o Item # 12 was found to be a matter not considered by AMEC up until now, but they
understand that haul roads not on major thoroughfares and highways will need to be
considered and costs for repairs included in estimate during final design and
construction planning.
In MESD Comments
o Item # 12 will look to see whether or not the stationing is correct and therefore whetheror not the recommended actions it proposed is appropriate here. There is possibility of
simply a typo with respect to the stationing.
In Wood River
o Item # 6 will be revisited with further look at possible use French drains in certainsituations.
In Prairie Du Pont/Fish Lake
o Item # 2 will have AMEC sending additional information (which it did send and isincluded with Appendix 6).
o Item # 4 has AMEC agreeing to utilize a 3-D analysis.Much of the discussion revolved around two major proposed design solutions, use of cutoff walls and
berms. In the former, the VE Team stressed the potential of reducing if not altogether eliminating cutoff
walls through the use of hybrid solutions wherein a combination of relief wells and seepage berms could
be evaluated for solving the under seepage issues and thereby reduce the size of berms and
corresponding land acquisition requirements to save cost. Another possibility, particularly at Wood
River might be the hybrid relief wells and berms on the river flank, and a combination of relief wells and
actual ponding (flooding) of the low area across highway 143 for the Mississippi reach rather than the
deep cutoff walls. Already AMEC has done additional flow analysis and believes some 2,500 feet of wall
might be eliminated along the Wood River reach. They agree this is a big ticket item and will look closer
with 3-D analysis and see what the resultant solution could best serve the need.
One last point on the use of the hybrid relief wells/berm was the VE Teams belief that a more
consistent design wherein a uniform berm depth (distance from the levee) combined with relief wells
-
8/6/2019 Ve Workshop Final Report
18/133
Value Engineering Workshop Report Page 14 of 14C a m p i o n G r o u p , L L C
could be lead to a far simpler, therefore less expensive, construction. This in conjunction with reducing
land acquisition costs.
A good deal of time was used to address matters of cost throughout the review of comments and
questions which AMEC addressed. It was also a point to specifically review the unit costs in the
estimate; the Detailed Summary Wood River, MESD, PdP & Fish Lake prepared by AMEC was used (See
Appendix 3). For the most part the unit prices have been developed in a parametric manner, though the
background information provided does contain some bottoms up estimating, though that too relies on
general figures arrived at from various sources. The VE Team did identify several items where the unit
prices look to the Team as needing revision, as follows (the item numbers correlate to the AMEC
Detailed Summary):
Item #1 The unit of measure might better be developed as cubic yards rather than linear feet
so as to reflect the actual design depth(s) for specific clay cap solutions.
Item # 3 - Clearing and grubbing quantities seem to be included in other line items such as
drainage for shallow ditch, drainage for deep ditch, and drainage for creek relocation. At the
next submittal this should be clarified.
Item # 13 The quantity (6,000 lf) could not be resolved; possibly a typo.
Item # 15 The VE Team believes this item should be broken down further to reflect differentroadway work, such as new or improved roadway, repair of damaged roadways used for hauling
material and/or equipment (local roads), etc.
Item # 36 - The cost of rip rap bank protection seems somewhat excessive as compared to theCorps of Engineers typical cost. Please review.
Item # 39 Right-of-way cost appears low; suggest based on VE Team knowledge that $7-7,500
per acre may be more in line with what the land costs for agricultural property may be.
Item # 48 The unit price for wetlands mitigation appears too much of an allowance; whether
reasonable or not, per se, there ought to be an investigation of potential wetlands development
in the watershed area whereby the project might be able to bid such a development to get the
wetlands needed. Also, this line item should be broken down into sub-items, e.g., hardwood
wetland mitigation, etc.Item # 56 The VE Team believes that mobilization should be assigned to specific work items as
presumed to be packaged rather than as a simple multiplier across all the other cost items;
mobilization cost will vary of course by the type of construction, access, etc., and consideration
must also be given to demobilization, especially if weather conditions should cause stopping and
starting, with even temporary demobilization to avoid flood waters (a risk).
Item # 57 A contingency in work such as this, and given the early design status, is likely to be
required at much more than the 7% presumed by AMEC. Without trying to provide a specific
figure, the VE Team recommends first that some contingency will naturally result during the
estimating, that is, there will or should be allocated contingency to various work types and
geographic locations of the work. Such allocated contingency should be clearly identified.
Additional contingency will of necessity be required to really take into consideration the real
uncertainties that may befall such a project.
The VE Workshop adjourned with all parties comfortable that issues were out on the table and being
further addressed immediately or planned for early action in the final design phase. As it stands, there
may be another VE activity during the final design phase, perhaps at approximately the 60% level of
completion, before detailed design and plans are too far along, but after contract packing and delivery
methods identified, and real estate acquisition requirements are reasonably close to being final.
-
8/6/2019 Ve Workshop Final Report
19/133
A
PPENDIX1
-
8/6/2019 Ve Workshop Final Report
20/133
-
8/6/2019 Ve Workshop Final Report
21/133
Agenda Rev02 Page 1
LEVEE PROJECT VALUE ENGINEERING WORKSHOP
March 28-31, 2011
AGENDA
DAY 1 (03-28-2011)
9:30 AM I. GOALS AND OBJECTIVES OF WORKSHOP - Doug Campion
9:45 AM II. PRESENTATION BY DESIGNER OF 30% ANALYSES & RECOMMENDATIONS - AMEC (Jon Omvig/ Jay Martin)
- - Overview of Levee Project and Primary Objectives
10:00 AM A. Wood River Drainage and Levee District (Wood River)
1. Hydrologic and Hydraulic Analysis (H&H)
2. Geotechnical Engineering Analysis
3. Findings & Recommendations
a. Deficiencies and Recommended Solutions
b. Contract Packaging & Delivery Method
c. Cost Estimate Basis,Allocated Contingency and Total Cost, by Type/Locationd. Risks Assessed
10:30 AM 4. Q&A
11:00 AM B. Metro-East Sanitary District (MESD)
1. Hydrologic and Hydraulic Analysis (H&H)
2. Geotechnical Engineering Analysis
3. Findings & Recommendations
a. Deficiencies and Recommended Solutions
b. Contract Packaging & Delivery Method
c. Cost Estimate Basis,Allocated Contingency and Total Cost, by Type/Location
d. Risks Assessed
11:30 AM 4. Q&A
12:00 PM WORKING LUNCH
12:30 PM C. Prairie du Pont Drainage and Levee District & Fish Lake Drainage and Levee District (PdP/Fish Lake)
1. Hydrologic and Hydraulic Analysis (H&H)
2. Geotechnical Engineering Analysis
3. Findings & Recommendations
a. Deficiencies and Recommended Solutions
b. Contract Packaging & Delivery Method
c. Cost Estimate Basis,Allocated Contingency and Total Cost, by Type/Location
d. Risks Assessed
1:00 PM 4. Q&A
1:30 PM III. FIELD VISITS {Key Problem Areas ONLY}
5:00 PM ADJOURN FOR THE DAY
-
8/6/2019 Ve Workshop Final Report
22/133
Agenda Rev02 Page 2
LEVEE PROJECT VALUE ENGINEERING WORKSHOP
March 28-31, 2011
AGENDA
DAY 2 (03-29-2011)
8:30 AM IV. V.E. PANEL DISCUSSIONS
A. Follow- Up information/Data Needs from AMEC based on Day 1 Presentation and Field Visits
1. Identification of information/data needed
2. Request to be made of AMEC by DRC
3. AMEC provides Requested Information/Data Needs of Panel by Noon today
9:00 AM B. Levee-by-Levee: Sense of AMEC Seepage Analysis, Landside Drainage Analysis & Deficiency findings
1. Wood River
2. MESD
3. PdP/Fish Lake
12:00 PM WORKING LUNCH
C. Understanding of proposed AMEC technical solutions to address deficiencies and theapplication appropriatness
1. Seepage blankets (berms)
2. Relief Wells
3. Slurry Walls
4. Pump Stations
5. Gravity Drains
6. Freeboard & Embankment Protection
7. Other
D. Land Acquisition requirements and issues
1. As required for technical solution
2. As required for Wetlands mitigation
E. Environmental and Other matters
1. Conformance with current commitments - Phase I assessments, Cultural resources
2. Permitting - 404, 401
3. Utilities - Access, relocation
5:00 PM ADJOURN FOR THE DAY
-
8/6/2019 Ve Workshop Final Report
23/133
Agenda Rev02 Page 3
LEVEE PROJECT VALUE ENGINEERING WORKSHOP
March 28-31, 2011
AGENDA
DAY 3 (03-30-2011)
8:30 AM IV. PANEL DISCUSSIONS - REVIEW & IDENTIFY CRITICAL ISSUES/OPPORTINITIES
F. REVIEW & IDENTIFY CRITICAL ISSUES/OPPORTINITIES
9:15 AM V. EVALUATION OF COST ESTIMATE
A. By Proposed Solution Type
1. Seepage blankets (berms)
2. Relief Wells
3. Slurry Walls
4. Pump Stations
5. Gravity Drains
6. Freeboard & Embankment Protection
7. Other
B. By Contract Packaging, Delivery Method and Levee
C. V.E. Opportunities
12:00 PM WORKING LUNCH
12:15 PM V. EVALUATION OF COST ESTIMATE (continued)
2:00 PM VI. V.E. TEAM RECOMMENDATIONS DEVELOPMENT
5:00 PM ADJOURN FOR THE DAY
-
8/6/2019 Ve Workshop Final Report
24/133
Agenda Rev02 Page 4
LEVEE PROJECT VALUE ENGINEERING WORKSHOP
March 28-31, 2011
AGENDA
DAY 4 (03-31-2011)
9:00 AM VII. V.E. TEAM PRESENTATION & OPEN DISCUSSION
A. Alternatives for Consideration
B. Construction Implications
C. Cost Implications
12:00 PM WORKING LUNCH
12:30 PM VIII. RISKS IDENTIFICATION
A. Design phase
B. Procurement
C. Construction
D. Certification
E. Operations & Maintenance
F. Unallowability of Expenses as Local Share
3:00 PM IX. CONCLUSIONS
4:00 PM X. LOOK AHEAD SCHEDULE - IMPLEMENTATION
5:00 PM END OF WORKSHOP
-
8/6/2019 Ve Workshop Final Report
25/133
AttendanceProject:Location:
Southwestern Illinois Flood Protection District Council LeveeMetro-East Park & Recreation District
Item:Date:
Va I ~ e E n g i n ~ e r i . . r ! g W o r ~ s h ~ ____ ...Page: / ;,/7 I
...~ - - . - - ...~
6 1 ~ Q . r -
No. Name Company Email Telepbone NumberIUH'P ' f ~ - J'....,.., . If- " '.. . Ai 3/f ' -33t - ; , ~ 1 J ~ ~ " ~ . U/ClrL_ - :0:.1'(I/S:';_ ) ~ ~ 4 z % ; ~ ; - : ~ f S "
I ~ r ~ 1 - - ~ - 1 Z ~ : r t \ 0 7 . J _ t : ; ; ~ ~ ; ; ; - ~ ~ e ~ 1 3 I C- ~ ~ s . . ! m ~ ~ ; J c.'j1""'_._!_ _ _ ....m___ ....__4 I 'iiwL. ; I o M l l l " : ' r J m _ ~ m ___m__ l ~ = ~ ; : ~ 6 : ' o + : ! f } l / ~ _ ~ J _ m : ~ ~ = ~ m 2 4 - ~
I s ;m -W 8 ,v 'r ; " ' ~ 5'foldahil~ J ~ 2 : ~ __ G ~ ' - t ? - f r - - - ~ ~ ! ' : t u f ~ ~ O " ' 1 ( ' I f-m l . tM l r __ ~ __ + n r W N - W e . - - , ~ blt-Cf31-f.b!,. 0
! ;;"17 IV-< l i ~ ~ ~ + + - E ' A . 1 ~ " 4 i ) , ,. -3 -/~ j ) ( 1 ~ _ K orTf M f f t V . ! : : : ! ~ ____ c . ( " J i e 1 / U l d ~ ~ i r o t 1 ~ ~ M ~ S f l . < J . l , , 6 / ~ m ~ ~ x : f I 4, () ! ~ l c5krmt:t n -+R O ~ __ .._+_ ..._ ... __.J11 h . I tfvu{;t'.+ _____ ~ _ ! _ - _ - - ...--
1 ~ t < . " J ' - - 1 , - - - - ~ - - - ~ J.------- - i , - - - - ~ - 15 I __i -- j. J J 2 _ - - J Y d L ~ - - - - - .. - - - ~ + - - - - - - ~ - - - ~ ..-16 I 10v!:J ' S ~ ~ b r L - - + ___ ~ + __ ,___ ..__m_._ - + - _ - ~ m - ....--l~ 4 J f k Y ' L Q - - ~ vk ; .. - l - - - + - - - - - - + - ~ _ ..._-m.m .... .. .......j18 I lltA 'J-L. vS
e v e e Project V.E. Workshop Mar. 28-31, 2011,. .",-" N ; , ; .I ~ . I \ . C C ~ ~isnici~ Y V ' t SC-tp Ie ,
'UJ kd y C ( r " ~ 11
-
8/6/2019 Ve Workshop Final Report
26/133
Attendance Project: Southwestern Illinois Flood Protection District Council Levee __Location: Metro-East Park & Recreation DistrictItem: .VallIe E . ! 1 g i n ~ r i n g Workshop_ .. _ ~ ~ . _ _ _ _ . ... ._..... ...____Date: _ ~ ~ ~ L L ~ _ Page: _I.. dJ l.
I Company Email Telephone Numbero. Name
1 ?lIttL hf,J/1I/Nri , /,J,._,:; 1.-::-lM!-6
-
8/6/2019 Ve Workshop Final Report
27/133
AttendanceProject: Southwestern Illinois Flood Protection District Council Levee .....n . . . . . .tLocation: Metro-East Park & Recreation District Item: Date: Page: I
INo. Name Company Email Telepbone Number
Levee Project V.E. Workshop Mar. 28-31, 2011
-
8/6/2019 Ve Workshop Final Report
28/133
AttendanceProject: Southwestern Illinois Flood Protection District Council Levee P ..........-+ Location: Me!ro:Eas! Park & Recreation District ~ ' ' ' ' e ' ...____.. ..____...___ .. Item: Value F:ngineering Workshop Date: Page:--.L_p..:1J_ ....__
NO" Name . ~ ~ : ; - a n y ~ ~ ~ \ [ T e l e P h o n ~ ~ u m b e ~ .';-'" /1* , I.. i ~ ! y C ' t i J * 1 ' / ' O ' J @ . . .~ I ' - I . 7 ! i ' ~ , / ' . < ~ 5
1 I {",It> utf ~ I I vt-l ..____-+ .. c6" L LC; i ' f ~ M j " V 1 . J . : ~ .._U ~ l ~ ~ ~ o l l ~ . - ...- . . I ~ ~ ~ q ' ; U : ..... l i ~ f ~ ~ I ~ ; ~ ~ - ~ " I- I cotS '11
-
8/6/2019 Ve Workshop Final Report
29/133
A
PPENDIX2
-
8/6/2019 Ve Workshop Final Report
30/133
-
8/6/2019 Ve Workshop Final Report
31/133
Metro East Sa
W
Prairie Du Pont & Fish Lake
273+98
260+00
250+00
240+00
230+00
220+00
210+00
200+00
190+00
550
+00
540+00
530+00
520+00
510+00
500
+00
490+00
480+00
470
+00
460+00
450+00
440
+00
430+00
420+00
0+00
80+00
70+00
60+00
50+00
40+00
30+00
20+00
10+00
400+00
390+00
380+00
370+00
360+
00
350+00
340+00
330+00
320+00
310+00
300+00
290+00
280+00
270+00
260+00
250+00
240+00
230+00
220+0021
0+00200
+00190+
00180+
00170
+00160
+00
150+00
140+00
130+00
120+00
110+00
100+00
0+00
90+00
80+00
70+00
60+00
50+00
40+00
30+00
20+00
10+00
146+06140+
00130+
00109+
00
100+00
700+17
690+00
680+00
670+00
660+00
650+00
640+00
630+00
620+00610+00
600+00
590+00
580+00
570+00
560+00
90
+008
0+007
0+00
60
+005
0+004
0+00
30
+00
20+00
180
+00
170
+001
60
+00
150
+00
140
+00
130+
00
120
+00
110
+00
100
+00
SOUTHWESTERN ILLINOIS FLOODPREVENTION DISTRICT COUNCIL
3800 EZELL RDNASHVILLE,SOUTHWESTERN ILLINOIS FLOOD PREVENTION INITIATIVE
FEMA CERTIFICATION - PROGRESS SOLUTIONS
WOOD RIVER DRAINAGE & LEVEE DISTRICT
DRAWN BY: MDP
MARCH 17, 2011
WR-1
Legend
deep cutoff w
shallow cutoff
riverside clay
new relief we
excluded reac
levee centerli
seepage berm
soil fill
riprap
water berm
SHALLOW CUTOFF WALL
SHALLOW CUTOFF WALL
RELIEF WELLS
RELIEF WELLS
BERM
RELIEF WELLS
DEEP CUTOFF WALL
SOIL FILL
RELIEF WELLS &SOIL FILL
SOIL FILL & RELIEF WELLS
RELIEF WELLS
EXCLUDED REACH
UPPER WOOD RIVER
LOWER WOOD RIVER
EAST FORK OF WOOD RIVER(no deficiencies noted)
RELIEF WELLS
WATER BERM & RIPRAP
WATER FILLED DITCH
BERMS & RELIEF WELLS
BERM
RIPRAP(potential scour area)
CLAY CAP
SOIL FILL
0 4,0002,000
Feet
-
8/6/2019 Ve Workshop Final Report
32/133
Metro East Sa
W
Prairie Du Pont & Fish Lake
230+00
220+00
210+00
200+00
190+00
7+00
90
+00
80
+00
70
+00
60
+00
50
+00
40
+00
30
+00
20
+00
10
+00
180
+00
170
+00
160
+00
150
+00
140
+00
130
+00
120
+00
110
+00
100
+00
SOUTHWESTERN ILLINOIS FLOODPREVENTION DISTRICT COUNCIL
3800 EZELL RDNASHVILLE,SOUTHWESTERN ILLINOIS FLOOD PREVENTION INITIATIVE
FEMA CERTIFICATION - PROGRESS SOLUTIONS
WOOD RIVER DRAINAGE & LEVEE DISTRICT
DRAWN BY: MDP
MARCH 17, 2011
WR-2
Legend
deep cutoff w
shallow cutoff
riverside clay
new relief we
excluded reac
levee centerli
seepage berm
soil fill
riprap
water berm
UPPER WOOD RIVER
0 1,500750
Feet
SHALLOW CUTOFF WALLelev. 400; approx. 48' deep)
SHALLOW CUTOFF WALL(to elev. 400; approx. 48' deep)
11 NEW D-TYPE WELLS(in addition to 17 existingor proposed COE wells)
MEL PRICE EXCLUDED REACH - C.O.E. CONTROL(certification must consider / approve COE solution)
MEL PRICELOCK & DAM
MSRIVER
11 NEW T-TYPE WELLS
5 NEW T-TYPE WELLS
rely on proposed COE wells
SEEPAGE BERM
-
8/6/2019 Ve Workshop Final Report
33/133
Metro East Sa
W
Prairie Du Pont & Fish Lake
273+98
270+00
260+00
250+00
240+00
230+00
220+00
210+00
200+00
190+00
80+00
70+00
60+00
50+00 20
+00
10+00
90+00
230+00
220+00
210+00
200+00
190+00
180+00
170+00
160+00
150+00
140+00
130+00
120+00
110+00
100+00
180
+00
+00
SOUTHWESTERN ILLINOIS FLOODPREVENTION DISTRICT COUNCIL
3800 EZELL RDNASHVILLE,SOUTHWESTERN ILLINOIS FLOOD PREVENTION INITIATIVE
FEMA CERTIFICATION - PROGRESS SOLUTIONS
WOOD RIVER DRAINAGE & LEVEE DISTRICT
DRAWN BY: MDP
MARCH 17, 2011
WR-3
Legend
deep cutoff w
shallow cutoff
riverside clay
new relief we
excluded reac
levee centerli
seepage berm
soil fill
riprap
water berm
SEEPAGEBERM
PPER WOOD RIVER
LOWER WOOD RIVER
0 1,500750
Feet
MSRIVER
2 NEW T-TYPE WELLS
DEEP CUTOFF WALL(avg. 160' to bedrock)
SOIL FILL
WOODRIVE
R
4 NEW D-TYPE WELLS
rely on proposed COE wells
ROCK FILTER / BALLAST &MAINTAIN SET WATER ELEVATION
-
8/6/2019 Ve Workshop Final Report
34/133
Metro East Sa
W
Prairie Du Pont & Fish Lake
520
+00
510
+00
500
+00
490
+00
480
+00
470
+00
460
+00
450
+00
440
+00
430
+00
420
+00
410+00
400+00
390+00
380+00
370+00
360+00
350+00
340+00
330+00
320+00
310+00
300+00
290+00
280+00
SOUTHWESTERN ILLINOIS FLOODPREVENTION DISTRICT COUNCIL
3800 EZELL RDNASHVILLE,SOUTHWESTERN ILLINOIS FLOOD PREVENTION INITIATIVE
FEMA CERTIFICATION - PROGRESS SOLUTIONS
WOOD RIVER DRAINAGE & LEVEE DISTRICT
DRAWN BY: MDP
MARCH 17, 2011
WR-4
Legend
deep cutoff w
shallow cutoff
riverside clay
new relief we
excluded reac
levee centerli
seepage berm
soil fill
riprap
water berm
LOWER WOOD RIVER
0 1,500750
Feet
MS
RIVER
9 NEW T-TYPE WELLS
MAINTAIN WATER IN DITCH
-
8/6/2019 Ve Workshop Final Report
35/133
Metro East Sa
W
Prairie Du Pont & Fish Lake
550
+00
540+00
530
+00
520+00
510
+00
700+17
690+00
680+00
670+00
660+00
650+00
640+00
630+00
620+00
610+00
600+00
590+00
580+00
570+00
560+00
SOUTHWESTERN ILLINOIS FLOODPREVENTION DISTRICT COUNCIL
3800 EZELL RDNASHVILLE,SOUTHWESTERN ILLINOIS FLOOD PREVENTION INITIATIVE
FEMA CERTIFICATION - PROGRESS SOLUTIONS
WOOD RIVER DRAINAGE & LEVEE DISTRICT
DRAWN BY: MDP
MARCH 17, 2011
WR-5
Legend
deep cutoff w
shallow cutoff
riverside clay
new relief we
excluded reac
levee centerli
seepage berm
soil fill
riprap
water berm
LOWER WOOD RIVER
0 1,500750
Feet
SOIL FILL
SEEPAGE BERM &
9 NEW T-TYPE WELLS
5' THICK CLAY CAP FOR THROUGH SEEPAGE(intermittent as needed)4 NEW D-TYPE WELLS
SOIL FILL IN LOW AREAS
8 NEW D-TYPE WELLS
SMALL SEEPAGE BERM &2 NEW T-TYPE WELLS
SOIL FILL IN LOW AREA
SOIL FILL BOTH RR DITCHES(so RR no longer acts as levee)
RIPRAP (scour protection)
SEEPAGE BERM &5 NEW T-TYPE WELLS
SEEPAGE BERM
-
8/6/2019 Ve Workshop Final Report
36/133
Scale: NoneDrawn by: MGDate: March 16, 2011AMEC File No. 5-6317-0001
LEVEE ILLUSTRATION
Levee
Aquifer
Semi-pervious
Blanket
Aquifer
Semi-pervious
Blanket
Levee
-
8/6/2019 Ve Workshop Final Report
37/133
Scale: NoneDrawn by: LSDate: March 16, 2011AMEC File No. 5-6317-0001
WOOD RIVER
PLANS AND CROSS SECTIONS
CUTOFF WALLS- Narrowslots filled with slurry.
BEDROCK
DEEP CUTOFF WALLS-
Penetrate through theaquifer to bedrock
SHALLOW CUTOFF WALLS-
Partially penetrate the aquifer
-
8/6/2019 Ve Workshop Final Report
38/133
Scale: NoneDrawn by: LSDate: March 16, 2011AMEC File No. 5-6317-0001
WOOD RIVER
PLANS AND CROSS SECTIONS
SEEPAGE BERM
Adds weight to landsidesurface.Abuts the levee.Slopes away from levee.
SOIL FILL IN LOW SPOTS
Raises land surface.Used to fill in ditches, borrow pits etc.May not abut the levee.
-
8/6/2019 Ve Workshop Final Report
39/133
Scale: NoneDrawn by: LSDate: March 16, 2011AMEC File No. 5-6317-0001
WOOD RIVER
PLANS AND CROSS SECTIONS
T-TYPE RELIEF WELLS
Water flows from the relief well to acollector pipe below ground.Collector connects several relief wells
D-TYPE RELIEF WELLS
Water flows directly from the relief well.
-
8/6/2019 Ve Workshop Final Report
40/133
Scale: NoneDrawn by: LSDate: March 16, 2011AMEC File No. 5-6317-0001
WOOD RIVER
PLANS AND CROSS SECTIONS
SOIL FILL IN DITCHES BESIDE RAILROAD
Raises land surface above flood elevation.
Avoids building a new levee (set-back levee)
-
8/6/2019 Ve Workshop Final Report
41/133
Deep Cutoff Wall
Shallow Cutoff Wall
Deep Cutoff Wall
Deep Cutoff Wall
Clay Blanket
Excluded Reach
Berms
Berms
Relief Well
Relief Wells
Relief WellRelief Wells
Berm
Berms
Berm
Relief Wells
MESD North Flank Le
MESD River Front Levee
MESD South Flank Levee
Relief Wells
Relief Wells
Relief Wells
Relief Wells
Relief Wells Relief Well
BermsBerms
SOUTHWESTERN ILLINOIS FLOODPREVENTION DISTRICT COUNCIL
SOUTHWESTERN ILLINOIS FLOOD PREVENTION INITIATIVE
FEMA CERTIFICATION - PROGR
METRO EAST SANITARY DISTRICT DRAINA
-
8/6/2019 Ve Workshop Final Report
42/133
[
[
[
[
[
[
[
Deep Cutoff WallBeginning Station: 780+55 Ending Station: 790+67Total Length: 1012 ftDepth to Clay: 100 ft
24 New T-Type
9 New D-Type Wells
6 New D-Type Wells
1 New
Chain of Rocks Excluded Reach - C.O.E. Control(certification to be provided by C.O.E.)
Venice Pump
Madison Pump
Old U.E. Pow
Granite Cit
G.C.E.D. Pump Statio
G.C.E.D. Pump Statio
G.C.E.D. Pump Station No. 2
900+00
890+00
880+00
870+00
850+00
840+00
830+00
820+00
810+00
910+00
860+00
790+00
780+00
800+00
SOUTHWESTERN ILLINOIS FLOODPREVENTION DISTRICT COUNCIL
SOUTHWESTERN ILLINOIS FLOOD PREVENTION INITIATIVE
FEMA CERTIFICATION - PROGR
METRO EAST SANITARY DISTRICT DRAINA
-
8/6/2019 Ve Workshop Final Report
43/133
[
ShallowBeginn inTotal Len
Seepage Berm
North Pump St
990+00
980+00
970+00
960+00
950+00
940+00
930+00
920+00
1050+0
0
1030+0
0
1020+0
0
1010+0
0
1040+0
0
1000+0
0
SOUTHWESTERN ILLINOIS FLOODPREVENTION DISTRICT COUNCIL
SOUTHWESTERN ILLINOIS FLOOD PREVENTION INITIATIVE
FEMA CERTIFICATION - PROGR
METRO EAST SANITARY DISTRICT DRAINA
-
8/6/2019 Ve Workshop Final Report
44/133
[
[
Deep Cutoff WallBeginn ing Station : 1209+69 Ending Stat
Total Length: 998 ftAverage Depth to Rock: 142.9 ft
Clay Blanket
Seepage Berm
1 New D-Type Well
5 New D-Type Wells
1 New D-Type Well
10 New D-Ty
8 New D-Type Wells
Seepage Berm
Seepage Berm
Seepage Berms
Old Monsanto P.S.
Phillips Reach Pump Station
1130+0
0
1120+0
0
1260+0
0
1220+0
0
1210+0
0
1200+0
0
1190+0
0
1150+0
0
1140+0
0
1250+00
1240+0
0
1230+0
0
1270+0
0
1180+0
0
1170+0
0
1160+00
SOUTHWESTERN ILLINOIS FLOODPREVENTION DISTRICT COUNCIL
SOUTHWESTERN ILLINOIS FLOOD PREVENTION INITIATIVE
FEMA CERTIFICATION - PROGR
METRO EAST SANITARY DISTRICT DRAINA
-
8/6/2019 Ve Workshop Final Report
45/133
[
[
[
[
Deep Cutoff Wall
Beginn ing Station : 1304+00 Ending Station: 1319+00Total Length: 1500 ftDepth to Rock : 125 ft
Seepage Berms
1 New D-Type Well
4 New D-Type Wells
Seepage Berms
38 New T-Type Wells
Cahokia Pump Station
Seepage Berms
Pairie Du Pont East PSFalling Springs Pump Station
Blue Waters Ditch Pump Station136
0+00
1350+0
0
1340+0
0
1330+0
0
1320+0
0
1490+
1480+0
0147
0+00
1460+0
0
1450+0
0
1410+0
0
1400+0
0139
0+00138
0+00
1370+0
0
0+00
1300+0
0
1290+0
0
1440+0
0
1430+0
0
1420+0
0
1280+0
0
1270+0
0
SOUTHWESTERN ILLINOIS FLOODPREVENTION DISTRICT COUNCIL
SOUTHWESTERN ILLINOIS FLOOD PREVENTION INITIATIVE
FEMA CERTIFICATION - PROGR
METRO EAST SANITARY DISTRICT DRAINA
-
8/6/2019 Ve Workshop Final Report
46/133
-
8/6/2019 Ve Workshop Final Report
47/133
-
8/6/2019 Ve Workshop Final Report
48/133
-
8/6/2019 Ve Workshop Final Report
49/133
-
8/6/2019 Ve Workshop Final Report
50/133
-
8/6/2019 Ve Workshop Final Report
51/133
Metro East Sa
W
Prairie Du Pont & Fish Lake
_
_
_
__
__
_
_
680+00
670+00
660+00
650+00
640+00
630+00
620+00
610+00
600+00
590+00
580+00
570+00
560+00
550+00
540+00
530+00
520+00
510+00
500+00
490+00
480+00
470+00
460+00
450+00
440+00
430+00
420+00
410+00
400+00
390+00
380+00
370+00
360+00
350+00
340+00
330+00
320+00
310+00
300+00
290+00
280+00
270+00
260+00
250+00
240+00
230+00
220+00
809
+00
800
+00
790
+00
780
+00
770
+00
760
+00
750
+00
740
+00
730
+00
720
+00
710
+00
700
+00
690
+00
0+00 1
0+00
90
+00
80
+00
70
+00
60
+00
50
+00
40
+00
30
+00
20
+00
210
+00
200
+00
190
+00
180
+00
170
+00
160
+00
150
+00
140
+00
130
+00
120
+00
110+00
100
+00
SOUTHWESTERN ILLINOIS FLOODPREVENTION DISTRICT COUNCIL
3800 EZELL RNASHVILLESOUTHWESTERN ILLINOIS FLOOD PREVENTION INITIATIVE
FEMA CERTIFICATION - PROGRESS SOLUTIONS
PRAIRIE Du PONT & FISH LAKE DRAINAGE AND LEVEE DISTRICTS
DRAWN BY: MDP
MARCH 10, 2011
PdP-1
Legend
riverside clay
new relief we
levee centerli
_ pump station
seepage berm
SEEPAGE BERM
SEEPAGE BERMS &
RELIEF WELLS
RELIEF WELLS
RELIEF WELLS &
SEEPAGE BERMS
RELIEF WELLS
RELIEF WELLS
SEEPAGE BERM
SEEPAGE BERM
0 5,0002,500
Feet
CLAY CAPS
PRAIRIE Du PONT
FISH LAKE
-
8/6/2019 Ve Workshop Final Report
52/133
Metro East Sa
W
Prairie Du Pont & Fish Lake
_
_
_
0
310+00
300+00
290+00
280+00
270+00
260+00
250+00
240+00
230+00
220+00
210
+00
200
+00
190
+00
180
+00
170
+00
160
+00
150
+00
SOUTHWESTERN ILLINOIS FLOODPREVENTION DISTRICT COUNCIL
3800 EZELL RNASHVILLESOUTHWESTERN ILLINOIS FLOOD PREVENTION INITIATIVE
FEMA CERTIFICATION - PROGRESS SOLUTIONS
PRAIRIE Du PONT & FISH LAKE DRAINAGE AND LEVEE DISTRICTS
DRAWN BY: MDP
MARCH 10, 2011
PdP-2
Legend
riverside clay
new relief we
levee centerli
_ pump station
seepage berm
0 1,000500
Feet
SEEPAGE BERM
SEEPAGE BERMS
16 NEW D-TYPE WELLS
10 NEW D-TYPE WELLS
CLAY CAP
17 NEW D-TYPE WELLS
1 NEW D-TYPE WELL
2 NEW D-TYPE WELLS
1 NEW D-TYPE WELL
3 NEW D-TYPE WELLS
MSRIVE
R
PRAIRIE Du PONT
EXISTING PUMP STATION(Prairie Du Pont West)
EXISTING PUMP STATION
-
8/6/2019 Ve Workshop Final Report
53/133
Metro East Sa
W
Prairie Du Pont & Fish Lake
470+00
460+00
450+00
440+00
430+00
420+00
410+00
400+00
390+00
380+00
370+00
360+00
350+00
340+00
330+00
SOUTHWESTERN ILLINOIS FLOODPREVENTION DISTRICT COUNCIL
3800 EZELL RNASHVILLESOUTHWESTERN ILLINOIS FLOOD PREVENTION INITIATIVE
FEMA CERTIFICATION - PROGRESS SOLUTIONS
PRAIRIE Du PONT & FISH LAKE DRAINAGE AND LEVEE DISTRICTS
DRAWN BY: MDP
MARCH 10, 2011
PdP-3
Legend
riverside clay
new relief we
levee centerli
_ pump station
seepage berm
PRAIRIE Du PONT
0 1,500750
Feet
CLAY CAP
2 NEW D-TYPE WELLS
CLAY CAP
SEEPAGE BERMS
SEEPAGE BERMS
MS
RIVER
7 NEW D-TYPE WELLS
5 NEW D-TYPE WELLS
2 NEW D-TYPE WELLS
9 NEW D-TYPE WELLS
7 NEW D-TYPE WELLS
-
8/6/2019 Ve Workshop Final Report
54/133
-
8/6/2019 Ve Workshop Final Report
55/133
Metro East Sa
W
Prairie Du Pont & Fish Lake
_
680+00
670+00
660+00
650+00
640+00
630+00
620+00
610+00
600+00
590+00
580+00
570+00
560+00
770
+00
760
+00
750
+00
740
+00
730
+00
720
+00
710
+00
700
+00
690
+00
SOUTHWESTERN ILLINOIS FLOODPREVENTION DISTRICT COUNCIL
3800 EZELL RNASHVILLESOUTHWESTERN ILLINOIS FLOOD PREVENTION INITIATIVE
FEMA CERTIFICATION - PROGRESS SOLUTIONS
PRAIRIE Du PONT & FISH LAKE DRAINAGE AND LEVEE DISTRICTS
DRAWN BY: MDP
MARCH 10, 2011
PdP-5
Legend
riverside clay
new relief we
levee centerli
_ pump station
seepage berm
0 1,000 2500
Feet
FISH LAKE
MS
RIVER
12 NEW D-TYPE WELLS
20 NEW D-TYPE WELLS
2 NEW D-TYPE WELLS
SEEPAGE BERM
SEEPAGE BERM
EXISTING PUMP STATION(Palmer Creek)
-
8/6/2019 Ve Workshop Final Report
56/133
-
8/6/2019 Ve Workshop Final Report
57/133
A
PPENDIX3
-
8/6/2019 Ve Workshop Final Report
58/133
-
8/6/2019 Ve Workshop Final Report
59/133
Prelim Cost Estimate Page 1 of 1
Improvement Type Unit Proposal
Estimate
30% Design
Estimate
Increase
(Decrease)
Clay Cap - Flush & Protruding LF 0 6,600 6,600
Cutoff Wall - Shallow SF 136,000 83,500 (52,500)
Cutoff Wall - Intermediate SF 0 0 0
Cutoff Wall - Deep SF 773,800 880,000 106,200
Relief Well - Existing - Rehab EA 18 6 (12)
Relief Well - New EA 54 77 23
Seepage Berm CY 68,000 565,940 497,940
Improvement Type Unit Proposal
Estimate
30% Design
Estimate
Increase
(Decrease)
Clay Cap - Flush & Protruding LF 4,500 6,400 1,900
Cutoff Wall - Shallow SF 109,240 105,600 (3,640)Cutoff Wall - Intermediate SF 0 95,600 95,600
Cutoff Wall - Deep SF 357,600 366,471 8,871
Relief Well - Existing - Rehab EA 36 38 2
Relief Well - New EA 82 107 25
Seepage Berm CY 1,175,579 1,223,292 47,713
Improvement Type Unit Proposal
Estimate
30% Design
Estimate
Increase
(Decrease)
Clay Cap - Flush & Protruding LF 0 1,700 1,700
Cutoff Wall - Shallow SF 0 0 0Cutoff Wall - Intermediate SF 0 0 0
Cutoff Wall - Deep SF 0 0 0
Relief Well - Existing - Rehab EA 88 33 (55)
Relief Well - New EA 192 133 (59)
Seepage Berm CY 314,105 359,966 45,861
Improvement Type Unit Proposal
Estimate
30% Design
Estimate
Increase
(Decrease)
Clay Cap - Flush & Protruding LF 4,500 14,700 10,200
Cutoff Wall - Shallow SF 245,240 189,100 (56,140)Cutoff Wall - Intermediate SF 0 95,600 95,600
Cutoff Wall - Deep SF 1,131,400 1,246,471 115,071
Relief Well - Existing - Rehab EA 142 77 (65)
Relief Well - New EA 328 317 (11)
Seepage Berm CY 1,557,684 2,149,198 591,514
QUANTITY COMPARISON
WOOD RIVER
MESD
PdP & FISH LAKE
TOTAL - WOOD RIVER, MESD, PdP & FISH LAKE
-
8/6/2019 Ve Workshop Final Report
60/133
Prelim Cost Estimate Escalation Page 1 o
Construction Cost Escalation Rate Calculation for Southwestern Illinois Flood Prevention Initiative
Estimate Reference Date: 4/1/2011
Mid-point of 3 years: 9/30/2012
Assumptions:
1. Reference year = 2011
2. Quarterly cost indexes were taken from Table A-1 of Reference 1 assuming feature code 11 (Levees and Floodwalls)
3. Quarterly escalation indices can be calculated for the quarter of interest by dividing its cost index by that of the preceding quarter
2Q11 3Q11 4Q11 1Q12 2Q12 3Q12 4Q12Jan - Mar April - Jun Jul - Sep Oct - Dec Jan - Mar April - Jun Jul - Sep
Cost Index, Base year = 1967: 740.23 742.25 745.3 748.84 751.85 754.87 757.88
Escalation Index: 1.00273 1.00411 1.00475 1.00402 1.00402 1.00399
Quarter xEscalation
Index
4/1/2011 to 6/30/2011 1 1.00273
7/1/2011 to 9/30/2011 1 1.00411
10/1/2011 to 12/31/2011 1 1.00475
1/1/2012 to 3/31/2012 1 1.00402
4/1/2012 to 6/30/2012 1 1.00402
7/1/2012 to 9/30/2012 1 1.00399
Compound Escalation = 1.0238439 or 2.38%
Reference:
1. Civil Works Construction Cost Index System, US Army Corps of Engineers, Tables Revised as of 30 September 2010 (EM-1110-2-1304)
Period
-
8/6/2019 Ve Workshop Final Report
61/133
Prelim Cost Estimate Page 1 of 1
Improvement SubtotalConstruction Estimate (includes
Mobilization and Contingency)
Clay Caps 1,626,750$ 1,789,425$
Cutoff Walls 34,656,700$ 38,122,370$
Relief Wells 4,288,450$ 4,717,295$
Seepage Berms 13,659,785$ 15,025,764$
Civil Improvements 2,528,430$ 2,781,273$
Grand Total: 56,760,115$ 62,436,127$
Proposal $33.7M $39.9M
Improvement SubtotalConstruction Estimate (includes
Mobilization and Contingency)
Clay Caps 3,377,700$ 3,715,470$
Cutoff Walls 26,532,217$ 29,185,439$
Relief Wells 5,964,405$ 6,560,846$
Seepage Berms 31,257,084$ 34,382,792$
Civil Improvements 1,476,950$ 1,624,645$
Grand Total: 68,608,356$ 75,469,192$
Proposal $50.6M $59.6M
Improvement SubtotalConstruction Estimate (includesMobilization and Contingency)
Clay Caps 408,000$ 448,800$
Cutoff Walls -$ -$
Relief Wells 5,411,000$ 5,952,100$
Seepage Berms 6,362,840$ 6,999,124$
Civil Improvements 67,200$ 73,920$
Grand Total: 12,249,040$ 13,473,944$
Proposal $15.0M $17.9M
Improvement SubtotalConstruction Estimate (includes
Mobilization and Contingency)
Clay Caps 5,412,450$ 5,953,695$
Cutoff Walls 61,188,917$ 67,307,809$
Relief Wells 15,663,855$ 17,230,241$
Seepage Berms 51,279,709$ 56,407,679$
Civil Improvements 4,072,580$ 4,479,838$
Grand Total: 137,617,511$ 151,379,262$
Proposal $99.3M $117.4M
COST SUMMARY
WOOD RIVER
MESD
PdP & FISH LAKE
TOTAL - WOOD RIVER, MESD, PdP & FISH LAKE
-
8/6/2019 Ve Workshop Final Report
62/133
Prelim Cost Estimate Page 1 of 1
Item # Cost Item Unit Unit Cost Quantity Total
1 Clay Cap - Flush LF 500.00$ 6,400.0 $ 3,200,000.00
2 Clay Cap - Protruding LF 240.00$ 8,300.0 $ 1,992,000.00
3 Clear & Grub AC 6,000.00$ 416.7 $ 2,500,200.00
4 Cutoff Wall - Shallow SF 12.00$ 189,100.0 $ 2,269,200.00
5 Cutoff Wall - Intermediate SF 32.00$ 95,600.0 $ 3,059,200.00
6 Cutoff Wall - Deep SF 37.00$ 1,246,471.0 $ 46,119,427.00
7 Cutoff Wall - Hazardous Waste Premium SF 30.00$ 215,836.0 $ 6,475,080.00
8 Cutoff Wall - Special Waste Premium SF 15.00$ 78,634.0 $ 1,179,510.00
9 Drainage - Enclosed - 12'W x 5'H RC Box Culvert LF 1,330.00$ 1,400.0 $ 1,862,000.00
10 Drainage - Enclosed - 60" Pipe LF 220.00$ 1,220.0 $ 268,400.00
11 Drainage - Enclosed - 72" Pipe LF 320.00$ 3,477.0 $ 1,112,640.00
12 Drainage - Surface - Shallow Ditch LF 150.00$ 6,990.0 $ 1,048,500.00
13 Drainage - Surface - Deep Ditch LF 275.00$ 6,000.0 $ 1,650,000.00
14 Drainage - Surface - Creek Relocation LF 650.00$ 3,500.0 $ 2,275,000.00
15 Improved Roadway LF 150.00$ 2,429.0 $ 364,350.00
16 Potable Water Well - Raise at Berm EA 75,000.00$ 2.0 $ 150,000.00
17 Relief Well - Existing - Abandon EA 2,000.00$ 96.0 $ 192,000.00
18 Relief Well - Existing - Convert to Type "T" EA 6,000.00$ 62.0 $ 372,000.00
19 Relief Well - Existing - Rehabilitate EA 12,000.00$ 77.0 $ 924,000.00
20 Relief Well - Existing - Hazardous Waste Premium EA 48,700.00$ 3.0 $ 146,100.00
21 Relief Well - Existing - Special Waste Premium EA 12,700.00$ 20.0 $ 254,000.0022 Relief Well - Lateral Pipe (8-Inch) LF 40.00$ 5,384.0 $ 215,360.00
23 Relief Well - Manifold Manhole EA 6,000.00$ 28.0 $ 168,000.00
24 Relief Well - Manifold Pipe (12-Inch) LF 50.00$ 1,980.0 $ 99,000.00
25 Relief Well - Manifold Pipe (18-Inch) LF 60.00$ 1,820.0 $ 109,200.00
26 Relief Well - New - Hazardous Waste Premium EA 61,950.00$ 8.0 $ 495,600.00
27 Relief Well - New - Special Waste Premium EA 17,125.00$ 75.0 $ 1,284,375.00
28 Relief Well - New Type "D" EA 30,000.00$ 205.0 $ 6,150,000.00
29 Relief Well - New Type "T" EA 34,000.00$ 112.0 $ 3,808,000.00
30 ROW Acquisition - Agricultural AC 6,500.00$ 297.6 $ 1,934,400.00
31 ROW Acquisition - Commercial AC 30,000.00$ 12.5 $ 375,000.00
32 ROW Acquisition - Governmental AC 25,000.00$ 0.1 $ 2,500.00
33 ROW Acquisition - Industrial AC 30,000.00$ 62.8 $ 1,884,000.00
34 ROW Acquisition - Residential AC 18,000.00$ 20.6 $ 370,800.0035 ROW Acquisition - Vacant/Undeveloped AC 23,000.00$ 98.0 $ 2,254,000.00
36 RipRap Bank Protection CY 160.00$ 7,943.0 $ 1,270,880.00
37 Seepage Berm Fill - Dredged CY 10.00$ 1,176,055.0 $ 11,760,550.00
38 Seepage Berm Fill - Hauled CY 12.00$ 973,142.8 $ 11,677,713.60
39 Seeding AC 1,650.00$ 392.5 $ 647,625.00
40 Slip-Line - 12-Inch Pipe LF 48.00$ 175.0 $ 8,400.00
41 Slip-Line - 15-Inch Pipe LF 70.00$ 60.0 $ 4,200.00
42 Slip-Line - 18-Inch Pipe LF 125.00$ 2,340.0 $ 292,500.00
43 Slip-Line - 24-Inch Pipe LF 240.00$ 2,870.0 $ 688,800.00
44 Slip-Line - 27-Inch Pipe LF 260.00$ 960.0 $ 249,600.00
45 Slip-Line - 36-Inch Pipe LF 290.00$ 835.0 $ 242,150.00
46 Slip-Line - 42-Inch Pipe LF 325.00$ 580.0 $ 188,500.00
47 Slip-Line - 48-Inch Pipe LF 350.00$ 3,190.0 $ 1,116,500.00
48 Wetland Mitigation AC 25,000.00$ 201.3 $ 5,032,250.00
49 Pump Station Relocation (15 MGD) EA 2,500,000.00$ 1.0 $ 2,500,000.00
50 Utility Relocation - Power Pole EA 10,000.00$ 51.0 $ 510,000.00
51 Utility Relocation - High Tension Power (Raise) EA 200,000.00$ 9.0 $ 1,800,000.00
52 Utility Relocation - Underground Communication LF 100.00$ 9,340.0 $ 934,000.00
53 Utility Relocation - Underground Communications Pedestal EA 5,000.00$ 2.0 $ 10,000.00
54 Utility Relocation - Natural Gas LF 250.00$ 7,030.0 $ 1,757,500.00
55 Utility Relocation - Various Buried Facilities LF 250.00$ 1,450.0 $ 362,500.00
Subtotal: 137,617,510.60$
56 Mobilization (3%) LS 4,128,525.32$ 1.0 4,128,525.32$
57 Contingency (7%) LS 9,633,225.74$ 1.0 9,633,225.74$
Construction Estimate: 151,379,261.66$
DETAILED SUMMARY - WOOD RIVER, MESD, PdP & FISH LAKE
-
8/6/2019 Ve Workshop Final Report
63/133
Prelim Cost Estimate Page 1 of 1
Item # Cost Item Unit Unit Cost Quantity Total
1 Clay Cap - Flush LF 500.00$ 0.0 $ -
2 Clay Cap - Protruding LF 240.00$ 6,600.0 $ 1,584,000.00
3 Clear & Grub AC 6,000.00$ 114.7 $ 688,200.00
4 Cutoff Wall - Shallow SF 12.00$ 83,500.0 $ 1,002,000.00
5 Cutoff Wall - Intermediate SF 32.00$ 0.0 $ -
6 Cutoff Wall - Deep SF 37.00$ 880,000.0 $ 32,560,000.00
7 Cutoff Wall - Hazardous Waste Premium SF 30.00$ 6,580.0 $ 197,400.00
8 Cutoff Wall - Special Waste Premium SF 15.00$ 26,320.0 $ 394,800.00
9 Drainage - Enclosed - 12'W x 5'H RC Box Culvert LF 1,330.00$ 0.0 $ -
10 Drainage - Enclosed - 60" Pipe LF 220.00$ 1,220.0 $ 268,400.00
11 Drainage - Enclosed - 72" Pipe LF 320.00$ 3,477.0 $ 1,112,640.00
12 Drainage - Surface - Shallow Ditch LF 150.00$ 3,190.0 $ 478,500.00
13 Drainage - Surface - Deep Ditch LF 275.00$ 0.0 $ -
14 Drainage - Surface - Creek Relocation LF 650.00$ 0.0 $ -
15 Improved Roadway LF 150.00$ 1,389.0 $ 208,350.00
16 Potable Water Well - Raise at Berm EA 75,000.00$ 2.0 $ 150,000.00
17 Relief Well - Existing - Abandon EA 2,000.00$ 0.0 $ -
18 Relief Well - Existing - Convert to Type "T" EA 6,000.00$ 7.0 $ 42,000.00
19 Relief Well - Existing - Rehabilitate EA 12,000.00$ 6.0 $ 72,000.00
20 Relief Well - Existing - Hazardous Waste Premium EA 48,700.00$ 0.0 $ -
21 Relief Well - Existing - Special Waste Premium EA 12,700.00$ 6.0 $ 76,200.0022 Relief Well - Lateral Pipe (8-Inch) LF 40.00$ 2,209.0 $ 88,360.00
23 Relief Well - Manifold Manhole EA 6,000.00$ 18.0 $ 108,000.00
24 Relief Well - Manifold Pipe (12-Inch) LF 50.00$ 1,130.0 $ 56,500.00
25 Relief Well - Manifold Pipe (18-Inch) LF 60.00$ 0.0 $ -
26 Relief Well - New - Hazardous Waste Premium EA 61,950.00$ 0.0 $ -
27 Relief Well - New - Special Waste Premium EA 17,125.00$ 34.0 $ 582,250.00
28 Relief Well - New Type "D" EA 30,000.00$ 27.0 $ 810,000.00
29 Relief Well - New Type "T" EA 34,000.00$ 50.0 $ 1,700,000.00
30 ROW Acquisition - Agricultural AC 6,500.00$ 81.5 $ 529,750.00
31 ROW Acquisition - Commercial AC 30,000.00$ 12.5 $ 375,000.00
32 ROW Acquisition - Governmental AC 25,000.00$ 0.1 $ 2,500.00
33 ROW Acquisition - Industrial AC 30,000.00$ 15.7 $ 471,000.00
34 ROW Acquisition - Residential AC 18,000.00$ 20.6 $ 370,800.0035 ROW Acquisition - Vacant/Undeveloped AC 23,000.00$ 34.6 $ 795,800.00
36 RipRap Bank Protection CY 160.00$ 7,943.0 $ 1,270,880.00
37 Seepage Berm Fill - Dredged CY 10.00$ 0.0 $ -
38 Seepage Berm Fill - Hauled CY 12.00$ 565,940.0 $ 6,791,280.00
39 Seeding AC 1,650.00$ 114.7 $ 189,255.00
40 Slip-Line - 12-Inch Pipe LF 48.00$ 175.0 $ 8,400.00
41 Slip-Line - 15-Inch Pipe LF 70.00$ 60.0 $ 4,200.00
42 Slip-Line - 18-Inch Pipe LF 125.00$ 860.0 $ 107,500.00
43 Slip-Line - 24-Inch Pipe LF 240.00$ 1,710.0 $ 410,400.00
44 Slip-Line - 27-Inch Pipe LF 260.00$ 960.0 $ 249,600.00
45 Slip-Line - 36-Inch Pipe LF 290.00$ 835.0 $ 242,150.00
46 Slip-Line - 42-Inch Pipe LF 325.00$ 270.0 $ 87,750.00
47 Slip-Line - 48-Inch Pipe LF 350.00$ 390.0 $ 136,500.00
48 Wetland Mitigation AC 25,000.00$ 20.3 $ 507,750.00
49 Pump Station Relocation (15 MGD) EA 2,500,000.00$ 0.0 $ -
50 Utility Relocation - Power Pole EA 10,000.00$ 16.0 $ 160,000.00
51 Utility Relocation - High Tension Power (Raise) EA 200,000.00$ 5.0 $ 1,000,000.00
52 Utility Relocation - Underground Communication LF 100.00$ 700.0 $ 70,000.00
53 Utility Relocation - Underground Communications Pedestal EA 5,000.00$ 0.0 $ -
54 Utility Relocation - Natural Gas LF 250.00$ 1,750.0 $ 437,500.00
55 Utility Relocation - Various Buried Facilities LF 250.00$ 1,450.0 $ 362,500.00
Subtotal: 56,760,115.00$
56 Mobilization (3%) LS 1,702,803.45$ 1.0 1,702,803.45$
57 Contingency (7%) LS 3,973,208.05$ 1.0 3,973,208.05$
Construction Estimate: 62,436,126.50$
WOOD RIVER - SUMMARY
-
8/6/2019 Ve Workshop Final Report
64/133
Prelim Cost Estimate Page 1 of 1
Item # Cost Item Unit Unit Cost Quantity Total
1 Clay Cap - Flush LF 500.00$ $ -
2 Clay Cap - Protruding LF 240.00$ 6,600.0 $ 1,584,000.00
3 Clear & Grub AC 6,000.00$ $ -
4 Cutoff Wall - Shallow SF 12.00$ $ -
5 Cutoff Wall - Intermediate SF 32.00$ $ -
6 Cutoff Wall - Deep SF 37.00$ $ -
7 Cutoff Wall - Hazardous Waste Premium SF 30.00$ $ -
8 Cutoff Wall - Special Waste Premium SF 15.00$ $ -
9 Drainage - Enclosed - 12'W x 5'H RC Box Culvert LF 1,330.00$ $ -
10 Drainage - Enclosed - 60" Pipe LF 220.00$ $ -
11 Drainage - Enclosed - 72" Pipe LF 320.00$ $ -
12 Drainage - Surface - Shallow Ditch LF 150.00$ $ -
13 Drainage - Surface - Deep Ditch LF 275.00$ $ -
14 Drainage - Surface - Creek Relocation LF 650.00$ $ -
15 Improved Roadway LF 150.00$ $ -
16 Potable Water Well - Raise at Berm EA 75,000.00$ $ -
17 Relief Well - Existing - Abandon EA 2,000.00$ $ -
18 Relief Well - Existing - Convert to Type "T" EA 6,000.00$ $ -
19 Relief Well - Existing - Rehabilitate EA 12,000.00$ $ -
20 Relief Well - Existing - Hazardous Waste Premium EA 48,700.00$ $ -
21 Relief Well - Existing - Special Waste Premium EA 12,700.00$ $ -22 Relief Well - Lateral Pipe (8-Inch) LF 40.00$ $ -
23 Relief Well - Manifold Manhole EA 6,000.00$ $ -
24 Relief Well - Manifold Pipe (12-Inch) LF 50.00$ $ -
25 Relief Well - Manifold Pipe (18-Inch) LF 60.00$ $ -
26 Relief Well - New - Hazardous Waste Premium EA 61,950.00$ $ -
27 Relief Well - New - Special Waste Premium EA 17,125.00$ $ -
28 Relief Well - New Type "D" EA 30,000.00$ $ -
29 Relief Well - New Type "T" EA 34,000.00$ $ -
30 ROW Acquisition - Agricultural AC 6,500.00$ $ -
31 ROW Acquisition - Commercial AC 30,000.00$ $ -
32 ROW Acquisition - Governmental AC 25,000.00$ $ -
33 ROW Acquisition - Industrial AC 30,000.00$ $ -
34 ROW Acquisition - Residential AC 18,000.00$ $ -35 ROW Acquisition - Vacant/Undeveloped AC 23,000.00$ $ -
36 RipRap Bank Protection CY 160.00$ $ -
37 Seepage Berm Fill - Dredged CY 10.00$ $ -
38 Seepage Berm Fill - Hauled CY 12.00$ $ -
39 Seeding AC 1,650.00$ $ -
40 Slip-Line - 12-Inch Pipe LF 48.00$ $ -
41 Slip-Line - 15-Inch Pipe LF 70.00$ $ -
42 Slip-Line - 18-Inch Pipe LF 125.00$ $ -
43 Slip-Line - 24-Inch Pipe LF 240.00$ $ -
44 Slip-Line - 27-Inch Pipe LF 260.00$ $ -
45 Slip-Line - 36-Inch Pipe LF 290.00$ $ -
46 Slip-Line - 42-Inch Pipe LF 325.00$ $ -
47 Slip-Line - 48-Inch Pipe LF 350.00$ $ -
48 Wetland Mitigation AC 25,000.00$ 1.7 $ 42,750.00
49 Pump Station Relocation (15 MGD) EA 2,500,000.00$ $ -
50 Utility Relocation - Power Pole EA 10,000.00$ $ -
51 Utility Relocation - High Tension Power (Raise) EA 200,000.00$ $ -
52 Utility Relocation - Underground Communication LF 100.00$ $ -
53 Utility Relocation - Underground Communications Pedest