w county of certificate · certificate holder. this negatively amend , policies below. this...

31
CERTIFICATE Emeritus Corporation, EmeriCare, Inc., Brookdale Senior Living, Inc. For the Facility Known As: Brookdale Fountaingrove State of SS: County of tl\~\w ... ->'w.. ) - '--- ----- The enclosed Annual Report for Emeritu s Corporation , EmeriCare, Inc. , and Brookdale Senior Living, Inc., and any amendments thereto are correct to the best of my knowledge and belief. The continuing care contract form in use or offered to new residents at Brookdale Fountaingrove has been approved by the Department. As of the date of this certification , Emeritus Corporation, EmeriCare , Inc. , and Brookdale Senior Living, Inc., maintain the required liquid reserve for Brookdale Fountaingrove. ~~kowicz Senior Vice President Sworn and subscribed to before me, a Notary Public , this ,o day of April, 2018 My commission expires: & /J-1- / J-cr-

Upload: others

Post on 29-Sep-2020

17 views

Category:

Documents


0 download

TRANSCRIPT

Page 1: w County of CERTIFICATE · CERTIFICATE HOLDER. THIS NEGATIVELY AMEND , POLICIES BELOW. THIS CERTIFICATE NOT A . CONTRACT . INSURER($) , AUTHORIZED. PRODUCER , CERTIFICATE HOLDER

CERTIFICATE

Emeritus Corporation, EmeriCare, Inc., Brookdale Senior Living, Inc.

For the Facility Known As:

Brookdale Fountaingrove

State of SS:

County of tl\~\w...->'w.. )- '--- -----

The enclosed Annual Report for Emeritus Corporation , EmeriCare, Inc. , and Brookdale Senior Living, Inc., and any amendments thereto are correct to the best of my knowledge and belief.

The continuing care contract form in use or offered to new residents at Brookdale Fountaingrove

has been approved by the Department.

As of the date of this certification , Emeritus Corporation, EmeriCare, Inc. , and Brookdale Senior

Living, Inc., maintain the required liquid reserve for Brookdale Fountaingrove.

~~kowicz Senior Vice President

Sworn and subscribed to before me,

a Notary Public , this ,o day

of April, 2018

My commission expires: & /J-1-/J-cr-

Page 2: w County of CERTIFICATE · CERTIFICATE HOLDER. THIS NEGATIVELY AMEND , POLICIES BELOW. THIS CERTIFICATE NOT A . CONTRACT . INSURER($) , AUTHORIZED. PRODUCER , CERTIFICATE HOLDER

- -

FORM 1-1 RESIDENT POPULATION

Line Conti nuing Ca re Res idents

[ I] Number at beginning of fiscal year

[2] Number at end of fiscal year

[3] Total Lines I and 2

(4) Multiply Line 3 by ".SO" and enter result on Line S.

[S) Mean number of continuing care residents

All Res idents

[6) Number at beginning of fiscal year

[7] Number at end of fiscal year

[8) Total Lines 6 and 7 [9) Multiply Line 8 by ".SO" and enter result on Line 10.

[10) Mean number of all residents

Divide the mean number of continuing care residents (Line S) by the

[ I I] mean number of all residents (Line I 0) and enter the result (round to two decimal places).

FORM 1-2 ANNUAL PROVIDER FEE

Line

[ I] Total Operating Expenses (including depreciation and debt service- interest only)

[a] Depreciation $-----[b] Debt Service (Interest Only) $---

[2] Subtotal (add Line la and I b)

[3] Subtract Line 2 from Line I and enter result.

[4] Percentage allocated to continuing care residents (Form 1-1, Line 11)

[S] Total Operating Expense for Continuing Care Residents

(multiply Line 3 by Line 4)

[6] Total Amount Due (multiply Line S by .00 1)

346,000

3,890,000

TOTAL

114

86

200

x.S0

1100

114

l 0S

219 x.S0

I109.S

EJ TOTAL

$ 12,926,000

$ 4 ,236,000

$ 8,690,000

9 1.32%

$ 7,936,000

x.00 1

$ 7,936

PROVIDER: Emeritus Corporation, EmeriCare, Inc., Brookdale Senior Living , Inc. DBA Brookdale Fountaingrove

COMMUNITY: Brookdale Fountaingrove

Page 3: w County of CERTIFICATE · CERTIFICATE HOLDER. THIS NEGATIVELY AMEND , POLICIES BELOW. THIS CERTIFICATE NOT A . CONTRACT . INSURER($) , AUTHORIZED. PRODUCER , CERTIFICATE HOLDER

ITEM# 6626008·8

Vendor Number: Name

0000103714

DEPARTMENTOF SOCIAL SERVICES

Check Date: Check No.

04/23 /2018

03934823

Invoice Number Invoice Date Payment Message Voucher ID Bus. Unit Pay on Behalf of:

0420187936 .00 04/20/2018

Gross Amount

CCRC RENEWAL FEE 7,936.00

Discount Taken

0.00

Paid Amount

00011520

7,936.00

24675 BKD Fountaingrove

TO ENSURE PAYMENTS, REMIT TO ADDRESS AND THE COMMUNITY NAME AND ADDRESS ARE REQUIRED ON YOUR INVOICES .

Gross Amount Total $7 ,936 .00 Discount Taken Total $0.00 Paid Amount Total $7,936 .00

Tear Here

THE BACK OF THIS DOCUMENT CONTAINS AN ARTIFICIAL WATERMARK - HOLD AT AN ANGLE TO VIEW

Broo kdale Sen ior Living Inc. C/0 6737 West Washington Street, Suite# 2300, Milwaukee, WI 53214

Check Date: VendorNumber:

04/23/2018 0000103714

Ch«kN~ 03934823 BANK OF AMERICA, N.A. IOI South Tryon Street

1-866-434-83 12 Charlotte, NC 28255 70-2328/719 lL

Pa y Amount

P ay ***~EVEN THOUSAND NINE HUNDRED AND TH IRTY-SIX AND XX/ 100 DOLL AR************** $7,936.00 ***

Pay To The DEPARTMENT OF SOCIAL SERVICES Order Of 744 PST

MS 3-67 SACRAMENTO . CA 95814

Void After 90 Days

5 5 q O O q • 2 2 8 11•

Page 4: w County of CERTIFICATE · CERTIFICATE HOLDER. THIS NEGATIVELY AMEND , POLICIES BELOW. THIS CERTIFICATE NOT A . CONTRACT . INSURER($) , AUTHORIZED. PRODUCER , CERTIFICATE HOLDER

Page 1 of 2

I DATE(MM/DDIYYYY)

12 /28/20 17ACORD ® CERTIFICATE OF LIABILITY INSURANCE~

THIS CERTIFICATE IS ISSUED AS A MATTER OF INFORMATION ONLY AND CONFERS NO RIGHTS UPON THE CERTIFICATE HOLDER. THIS

AMEND , EXTEND OR ALTER THE COVERAGE AFFORDED BY THE POLICIESCERTIFICATE DOES NOT AFFIRMATIVELY OR NEGATIVELY

BETWEEN THE ISSUING INSURER($) , AUTHORIZEDBELOW. THIS CERTIFICATE OF INSURANCE DOES NOT CONSTITUTE A CONTRACT

REPRESENTATIVE OR PRODUCER , AND THE CERTIFICATE HOLDER.

IMPORTANT: If the certificate holder is an ADDITIONAL INSURED , the policy(ies) must have ADDITIONAL INSURED provisions or be endorsed.

to th e terms and conditions of the poli cy, certain poli cies may req uire an endorsement. A statement onIf SUBROGATION IS WAIVED , subject

in lieu of such endorsem ent(s) .this certificate does not confer rights to the certificate holder

PRODUCER ~~~i~cT Willis Tower s Watson Certifi cate Cent er

Willis of Illinois , Inc. rA~l?N,.tc .... 1-077-9 45-7378 Nol: 1-888-467-2378Ir:,~c/o 26 Century Blvd

~~nAJ~cc: certificates @willis.comP.O. Box 305191

INSURERCSIAFFORDINGCOVERAGE NAIC#Nashville, TN 372305191 USA

15792INSURER A: Underwri tars at Ll oyd's London

INSURED INSURERB : Contine nta l Casualty Company 20443

Brookdale Senior Living, Inc . PA 20427INSURERc: American Casualty Company of Reading , 111 Westwood Place

INSURER D: National Union Fire Insurance Company of P 19445Suite 400 Brentwood , TN 37027 INSURERE:

INSURER F :

COVERAGES CERTIFICATE NUMBER: W4886890 REVISION NUMBER·

THIS IS TO CERTIFY THAT THE POLICIES OF INSURANCE LISTED BELOW HAVE BEEN ISSUED TO THE INSURED NAMED ABOVE FOR THE POLICY PERIOD

INDICATED. NOTWITHSTANDING ANY REQUIREMENT , TERM OR CONDITION OF ANY CONTRACT OR OTHER DOCUMENT WITH RESPECT TO WHICH THIS

CERTIFICATE MAY BE ISSUED OR MAY PERTAIN, THE INSURANCE AFFORDED BY THE POLICIES DESCRIBED HEREIN IS SUBJECT TO ALL THE TERMS,

EXCLUSIONS AND CONDITIONS OF SUCH POLICIES. LIMITS SHOWN MAY HAVE BEEN REDUCED BY PAID CLAIMS.

ADDLsUBR POLICYEFFINSR LIMITS1YPE OF INSURANCE ,.,en .. n,n POLICY NUMBER fMMIDD/YYYYl ,~m-JiM-~1

LTR

X COMMERCIAL GENERAL LIABILl1Y EACHOCCURRENCE s 1,000,000

'i'E~~~~encel-~ CLAIMS-MADE� OCCUR PREMISES $ 100 ,000

-MEOEXP(Anyoneperson) $A X Professional Liability

SB-LTCA-01634 -1 7 12/3 1 /2017 12 /3 1 /20 18 PERSONAL& ADVINJURY $ 1,00 0,000

- GENERALAGGREGATE $ 3,000,000GEN'LAGGREGATELIMITAPPLIESPER:

1,000, 000PRODUCTS- COMP/OP AGG $~ POLICY� JECPRO-T 0Loc Deductible $ 100,000

OTHER: COMBINEDSINGLELIMIT $ 1 ,000,000

-AUTOMOBILE LIABILl1Y /Ea accidenll

X ANYAUTO BODILYINJURY(Perperson) $

B - OWNED - SCHEDULED 5082521525 01/01/2018 01/01/2019 BODILY INJURY(Per accidenl) $AUTOSONLY AUTOS- HIRED - NON-OWNED PROPERTYDAMAGE $

/Per accidenl\AUTOSONLY AUTOSONLY $

15 ,000,000EACHOCCURRENCE $UMBRELLALIABA f- OCCUR

- -

MEXCESSLIAB SB-LTCAX-01461 -1 7 12 /3 1/20 17 12 /31/20 18 AGGREGATE s 15,000,000

X CLAIMS-MADE $

OED I IRETENTIONs WORKERS COMPENSATION X I ~ffruT E I IOTH•

ER AND EMPLOYERS' LIABILl1Y YIN 1 ,000,000

El E.L. EACH ACCIDENT $

C ANYPROPRIETOR/PARTNER/EXECUTIVE N /A 508252144 4 01/01/2018 01/01/2019

OFFICER/M 1,000,000EMBEREXCLUDED? E.L.DISEASE- EA EMPLOYEE$(Mandatory In NH)

1,000,000E.L. DISEASE · POLICY LIMIT $~~t~~rtfi~~ ~nt~ PERATIONSbelow

A Ex. Auto Liab . & Employer Liab. SB-LTCA-01637- 17 12 /31/2017 12 /3 1 /20 18 Each Claim $2,000,000

Aggregate $10,000,000

l Remarks Schedule, may be attachedif more spaceis required) DESCRIPTIONOFOPERATIONS/L OCATIONS/ VEHICLES (ACORD 101, Additiona

SEE ATTACH ED

CANCELLATIONCERTIFICATE HOLDER

SHOULD ANY OF THE ABOVE DESCRIBED POLICIES BE CANCELLED BEFORE

THE EXPIRATION DATE THEREOF, NOTICE WILL BE DELIVERED IN ACCORDANCE WITH THE POLICY PROVISIONS.

AUTHORIZEDREPRESENTATIVE Bro okda le Fountaingrova

300 Fountaingrove Pkwy C4u-,7)~Sant a Rosa, CA 95403

© 1988-2015 ACORD CORPORATION . All rights reserved .

The ACORD name and logo are registered marks of ACORD ACORD 25 (2016/03) SR ID: 15457948 8-'T CH: 552474

Page 5: w County of CERTIFICATE · CERTIFICATE HOLDER. THIS NEGATIVELY AMEND , POLICIES BELOW. THIS CERTIFICATE NOT A . CONTRACT . INSURER($) , AUTHORIZED. PRODUCER , CERTIFICATE HOLDER

AGENCY CUSTOMER ID: __ ____ ___ _____ __ __ _

LOC #: ______ _

ADDITIONAL REMARKS SCHEDULE Page 2 of 2

AGENCY

Willis of Illinois

POLICY NUMBER

See Page 1

CARRIER

See Page 1

, Inc.

INAICCODE

See Page 1

NAMED INSURED Brookdale Senior Living,

111 Westwood Place Suite 400 Brentwood, TN 37027

EFFECTIVE DATE: See Page

Inc.

1

ADDITIONAL REMARKS

THIS ADDITIONAL REMARKS FORM IS A SCHEDULE TO ACORD FORM,

25 FORM TITLE: Certificate of LiabilityFORM NUMBER:

Insured: Bro okdale Fountaingrove, 300 Fountaingrove Pkwy ,

Insuran ce

Santa Rosa , CA 95403

Other Named Insured: Horizon Bay Realty , LLC

INSURER AFFORDING COVERAGE: National POLICY NUMBER: 04-173-14-60 EFF

Union DATE:

Fire Insurance 12/31/2017

Company of Pittsburgh EXP DATE: 12 / 31 /2 018

NAIC#: 19445

TYPE OF INSURANCE:

Crime

LIMIT DESCRIPTION: Limit Deductible

LIMIT AMOUNT: $5 ,000,000 $50 , 000

ADDITIONAL REMARKS: Crime Coverage Includes: Inside/Outside

Coverage and Computer Coverage; Loss o f

Premises ; Money

Client Ass ets.

Orders and Counterfeit Paper Currency; Depositors Forgery

INSURER AFFORDING COVERAGE: Na t ional POLICY NUMBER: 04 -146-62 - 82 EFF

Union DATE:

Fire Insurance 12/31/2017

Company of Pitt sb urgh EXP DATE: 12/31/2018

NAIC#: 19445

TYPE OF INSURANCE: Employment Practices Liab i lity

LIMIT DESCRIPTION: Aggregate Limit Incl Retention

LIMI T AMOUNT: $10 ,0 00 , 000 Defense Costs $250,000

© 2008 ACORD CORPORATION. All rights reserved . ACORD 101 (2008/01) The ACORD name and logo are registered marks of ACORD

SR ID : 15457 948 BATCH: 552474 CERT: W4886890

Page 6: w County of CERTIFICATE · CERTIFICATE HOLDER. THIS NEGATIVELY AMEND , POLICIES BELOW. THIS CERTIFICATE NOT A . CONTRACT . INSURER($) , AUTHORIZED. PRODUCER , CERTIFICATE HOLDER

Emeritus Corporation, EmeriCare, Inc., Brookdale Senior Living , Inc.

d/b/a Brookdale Fountaingrove

Reconciliation Schedule

Income Sta tement Operating Expenses 8,690,000

Debt Service 3,890,000 A

Depreciation 346,000

Total operating expense 12,926,000

All Other Brookdale Senior Living Comm unities 5,004,235,000

Brookdale Senior Living Total Opera ting Expense 5,0 17, 16 1,00 0

A The masterlease that governs these communitieswas signed in 20 14. At the beginning

of 2015, we exercised a purchase optionon nine communitiesin the lease. The capital

lease liability was reallocatedamongthe remainingcommunitiesas a resultof the purchase.

Hence the difference between the amortized scheduleandthe IS.

The following is a copy o f the selected financial information from Brookdale Senior Living Inc's Form 10-K which is availab le at

https ://www sec.gov / Archives/cdgar /data/1332349 /000 I 3323 4918000033/bkd I Ok 12312017.htm

For the Yt-:1.rs Endtd De ce-mber 3 1, fa'ol!anin zhou=and;, e:ccc.:u per :r.are and out2r opere11.ingd!tta}

Z017 20 16 201 :'

s J ,747,116 s 4,9 76,9$0 s J,960,60$ Total re\'e.nue

1.602, 155 2,i99,J02 2.7S8,S62Fz.cil~· open:tin! e~en.se

255.-IJ6 313,~09 370,579 Gener..! cd zcb:ni.cistrati\·ee.~e

221573 3,990 S,252 Transactioncosts 373,635 367,57-l339,721 F:::ility 'Jease e.~rue i33, 165JS2 ,0;7 520A02Deprecizticn ~d :.mc-rtiuticn

J09 ,7S2 2JS,S15 57,9J Iandas.setimpa.in:nentC'"O\..~will i6, IJ3IJ,2 76 11,113

Lo" on U.::.ilityleise ten::ii.o.ation 723,29SS91, 131 737,597Com incurredon behclf of m.2llZgedco::imunities

5,00S ,063 5,125,SIJ5,017,161 To:al opuatin~ expe..::s.!

(270,0-15) (31,083) (165,.206)Jnco::,< (loss) from operations

1,933 1,603 J ,623 lnttre.sti::lcome

(3S5,61 7) (38S,76-l) (326,154)Intere.st~~e

(12,J09) (9,1 i 0) ( i. 020)Debt codi:ic:.ttfonandextinguishme.nt:cm (SOJ)( IJ ,S27) 1,660Equity in <arnings (loss) ea.'llin.'!•of u::consolidat<d ,·entures

19,273 7,21S 1,270 Ga.ino::i.sale of i!ssds , ntt

IJ ,S01 S,55711,J IS OihertO:?•opentingin~=~

(5SS,121) (399,25S) (550,36-l)Loss before mc:cmetl.."<e3

16,515 (S,37S) 92,209Benefit (pro\i.sion)for inco:ne l3.."te.s

(JOJ,636) (J5S,155)(571,606) ~et incoce (l~.ss) 67S1S7 239~et (income) loss attributableto nonc.cntrollinginterest

(5i l ,Jl 9) (JOJ,397) s (457,Jii);\et income Oos~)attribut2.bleto Brookdale Se:llorLidng be:. coC'l!llcnstockholder.s s s Basic:and dilutedcet income Ooss) per :hz.rezttn"buta.bleto BrookchleSeniorLh-iDg:Inc. co::nmcnstocl:bolden s (3.07) s (2. IS) s (2.JS)

!SS,653 18-S,333 1S6,155\\"eighteda\·e....-.?!eshuH of c:o:::imon nod:~ i:i compurin,!t-as1cand diluttd ::etinco:nt (loss) fff sha:e

O1btr Op <nti.D g Dato: 1,055 1,1~3 1,023

To~ nu.t:lberof co:imunities (at end of pericd) Tot2.lunits opuz:ed ,~,

100,5S2 I 0~.76S 107,7S6 P<riod md 109,342101.779 106,122\\'•ight<d a,·•:-:i!e 3,SJ5 s 3,7-42 s 3.S90 s

Re\·P.u r:, ss.o~ S6.~~ S6.S~". -.

Ow:i<d !used eo:nmwuti•• occupancy r.st<(m<igbt•d a,·.ng<) s J,5 7S s J ,46S s J,j!0

Re,·POR <' '

Page 7: w County of CERTIFICATE · CERTIFICATE HOLDER. THIS NEGATIVELY AMEND , POLICIES BELOW. THIS CERTIFICATE NOT A . CONTRACT . INSURER($) , AUTHORIZED. PRODUCER , CERTIFICATE HOLDER

UNITED STATES SECURITIES AND EXCHANG E COMMISSION

Wa shing ton, D.C. 20549

Form 10-K

[X] ANNUAL REPORT PURSUANT TO SECTIO N 13 OR 15(d) OF THE SECURITIE S EXCHANGE ACT OF 1934

For th e fiscal year ended December 31, 201 7

or

[) TRANSffiO N REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIE S EXCHANGE ACT OF 1934

Commi ssion File Numb er ooi-32641

BROOKDALE SENIOR LIVING INC . (Exact name of registrant as specified in its cha1te1)

Delaware 20-30 68069 (State or-Other Jurisdiction of (J.R.S. Employer

Incorporat ion or Organization) Identifi cation No)

111 Wes twood Pla ce, Suite 400 Brentwood, Tennessee 37 027

(Address of Principal Executive Offices)

(Registrant's telephone number including area code) (615) 22 1-2250

SECURITIE S REGI STERED PURSUANT TO SECTIO N 12(b) OF THE ACT :

Titl e of Each Class Nam e of Each Exchan ge on Which Registered Common Stock, $0 .01 Par Value Per Share New York Stock Exchang e

SE CURITIES REGI STERED PURSUANT TO SECTIO N 12(g) OF THE ACT: None

Indicate by chec k mark if the registrant is a well-known seasoned issue r, as defined in Rule 405 of the Securities Act. Yes [X)No []

Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Act. Yes [ ] No [X)

Indicate by check mark whether the registrant: (1) has filed all reports requ ired to be filed by Section 13 or 15(d) of the Securities Exchang e Act of 1934 during the preced ing 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subj ect to such filing requirements for the past 90 days . Yes [X)No [ ]

Indicate by check mark whether the registrant has submitted electroni cally and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the p receding 12 months (or for such shorte r period that the registrant was required to submit and post such files). Yes [X)No []

Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K (§229.405 of this chapter) is not contained herein , and will not be contained, to the best ofreg istrant's knowl edge, in definitive proxy or in formation statements incorporat ed by reference in Part ill of th is Form I0-Kor any amendment to this Form I 0-K. []

Page 8: w County of CERTIFICATE · CERTIFICATE HOLDER. THIS NEGATIVELY AMEND , POLICIES BELOW. THIS CERTIFICATE NOT A . CONTRACT . INSURER($) , AUTHORIZED. PRODUCER , CERTIFICATE HOLDER

BLCGlenwood-Gardens AL-LH, LLC

S-H OpCo Camarillo, LLC

S-H OpCo Carlsbad, LLC

S-H OpCo Carmel Valley, LLC

S-H OpCo Rancho Mirage, LLC

S-H OpCo San Juan Capistrano, LLC

Emeritus Corporation d/b/a Brookdale

Northridge, Brookdale Fountaingrove,

Brookdale Yorba Linda and Brookdale

San Dimas

2017 Client Service Communication

Page 9: w County of CERTIFICATE · CERTIFICATE HOLDER. THIS NEGATIVELY AMEND , POLICIES BELOW. THIS CERTIFICATE NOT A . CONTRACT . INSURER($) , AUTHORIZED. PRODUCER , CERTIFICATE HOLDER

The Members and Board of Directors BLCGlenwood-Gardens AL-LH, LLC;S-H OpCo Camarillo, LLC;S-H OpCo Carlsbad, LLC;S-HOpCo Carmel Valley, LLC;

S-H OpCo Rancho Mirage, LLC;S-HOpCo SanJuan Capistrano, LLC;and Emeritus Corporation d/b/a Brookdale

Northridge, Brookdale Fountaingrove, Brookdale Yorba Linda and Brookdale San Dimas (collectively the "Companies")

Dear Members and Board of Directors:

We have audited the continuing care reports Forms 5-1 through 5-S ("the Reports"), prepared pursuant to the

requirements of t he report preparation provisions of California Health and Safety Code Section 1792, of the

Companies for the year ended December 31, 2017, and have issued our report thereon dated April 25, 2018.

Professional standards require that we provide you certain informat ion related to the planned scope and timing of our

audits. We have communicated such informat ion in our engagement letter dated September 12, 2017. Professional

standards also require that we communicate to you certain other matters related to our audits.

This information is intended solely for the use of the Members and Board of Directors, management and others within

the aforementioned companies and is not intended to be, and should not be used by anyone other than these

specified parties.

We appreciate the confidence you place in LBMC as your business advisor. We strive to help you stay compliant,

manage risk, and improve performance in every way as you grow your business.

'PLl13.M.C..,

Brentwood, Tennessee April 25, 2018

2CONFIDENTIALI LBMC,PC

Page 10: w County of CERTIFICATE · CERTIFICATE HOLDER. THIS NEGATIVELY AMEND , POLICIES BELOW. THIS CERTIFICATE NOT A . CONTRACT . INSURER($) , AUTHORIZED. PRODUCER , CERTIFICATE HOLDER

3

.............................................. 4

Inte ract ion w ith management, independence, and other matters ................. 5

Internal control related matters ......................................

Qualitative assessments...........................................

..................................... 6

Client service is a priority .......................................................................................7

CONFIDENTIALI LBMC, PC

Page 11: w County of CERTIFICATE · CERTIFICATE HOLDER. THIS NEGATIVELY AMEND , POLICIES BELOW. THIS CERTIFICATE NOT A . CONTRACT . INSURER($) , AUTHORIZED. PRODUCER , CERTIFICATE HOLDER

Detail

Qualitative Aspectsof Management is responsible for the selection and use of appropriate accounting policies. In

AccountingPractices- accordance with the terms of our engagement letter , we will advise management about the

AccountingPolicies appropriateness of account ing policies and their application. No new accounting policies

were adopted and the application of exist ing policies was not changed during 2017. We are

not aware of any transactions entered into by the Companies during the year for which there

is a lack of authoritative guidance or consensus. All significant transactions have been

recognized in the Reports in the proper period.

Qualitat ive Aspectsof Accounting estimates are an integral part of the Reports prepared by management and are

AccountingPractices- based on management 's knowledge and experience about past and current events and

ons about future events. Certain account ing estimates are particu larly sensitive dueEstimates assumptito: (i) their significance to the Reports; and (ii) possibility that future events affecting them

may differ significantly from those expected . The most sensitive estimates affecting the

Reports relate to:

• Calculation of revenueapplicableto residents without a continuingcare contract

• Depreciablelivesof propertyand equipment • Amortizationperiod of residentleaseholdintangibles

We have reviewed and evaluated all areas where management 's estimates significantly

impact the Reports and have concluded that they are reasonable in the context of the

Reports taken as a whole.

4CONFIDENTIAL I LBMC, PC

Page 12: w County of CERTIFICATE · CERTIFICATE HOLDER. THIS NEGATIVELY AMEND , POLICIES BELOW. THIS CERTIFICATE NOT A . CONTRACT . INSURER($) , AUTHORIZED. PRODUCER , CERTIFICATE HOLDER

Area Detail

Difficultie s For purposes of this report, "difficulties" may include matters such as:

Encountered in • the unavailability of, or significant delays in management's prov iding information,

Performing the Audit • an unreasonable time frame within which to complete the audit,

• extensive unexpected effort required to obtain audit evidence, or

• restrict ions imposed on the auditor by management.

We encountered no significant difficulties in performing and completing our audits.

Disagreement s wi th For purposes of this report, professional standards define "disagreements with management" as

Mana gemen t a financial accounting, reporting, or auditing matter, whether or not resolved to our

satisfaction , that could be significant to the reports or the auditors' reports. We are pleased to

report that no such disagreements arose during the course of our audits.

Mana gement In some cases, management may decide to consult with other accountants about auditing and

accounting matters, similar to obtaining a "second opinion" on certain situations. If consultation Consultations with

involves application of an accounting principle to the Companies' Reports or a determination ofOther Independent the type of auditors' opinion that may be expressed on those Reports, our professional

Accountants standards require the consulting accountant to check with us to determine that the consultant

has all the relevant facts. To our know ledge, there were no such consultat ions with other

accountants.

Manag ement We have requested certain representations from management that are included in the

Representation s management representation lette r dated April 25, 2018.

Independence We are not aware of any relationships between our firm and the Companies that, in our

professional judgment, may reasonably be though t to bear on our independence that have

occurred during the period from January 1, 2017 through the date of this report.

Corrected and Professional standards require us to accumulate all misstatements identified during the audit ,

Uncorrecte d other than those that are trivial, and communicate them to the appropriate level of

management. No misstatements were detected as a result of our audit procedures. Misstatement s

5CONFIDENTIALI LBMC,PC

Page 13: w County of CERTIFICATE · CERTIFICATE HOLDER. THIS NEGATIVELY AMEND , POLICIES BELOW. THIS CERTIFICATE NOT A . CONTRACT . INSURER($) , AUTHORIZED. PRODUCER , CERTIFICATE HOLDER

In planning and performing our audit of the Reports, we considered the Companies' internal control over accounting

and financial report ing ("internal control") as a basis for designing audit procedures that are appropriate in the

circumstances for the purpose of expressing our opinion on the Reports, but not for the purpose of expressing an

opinion on the effectiveness of the Companies' internal control. Accordingly, we do not express an opinion on the

effectivene ss of the Companies' internal control.

A deficiency in internal control exists when the design or operation of a control does not allow management or

employees, in the normal course of performing their assigned functions , to prevent, or detect and correct,

misstatements on a timely basis. A material weakness is a deficiency, or a combination of deficiencies in internal

control, such that there is a reasonable possibility that a material misstatement of the Companies' Reports will not be

prevented, or detected and corrected, on a timely basis.

Our consideration of internal control was for the limited purpose described in the first paragraph and was not

designed to identify all deficienc ies in internal control that might be material weaknesses or significant deficiencie s

and, therefore, material weaknesses or significant deficiencies may exist that were not identified. Given the se

limitations, during our audit, we did not identify any deficiencies in internal control that we consider to be material

weaknesses. However, material weaknessesmay exist that have not been identified .

6CONFIDENTIALI LBMC, PC

Page 14: w County of CERTIFICATE · CERTIFICATE HOLDER. THIS NEGATIVELY AMEND , POLICIES BELOW. THIS CERTIFICATE NOT A . CONTRACT . INSURER($) , AUTHORIZED. PRODUCER , CERTIFICATE HOLDER

For additional information or if you have questions please contact the Audit Service Team Leaders.

Andrew S. Bissonnette 615-309-2209 Direct [email protected]

Laura L. McGregor 615-309-2289 Direct lmcgre gor@lbm c.com

CONFIDENTIALI LBMC, PC 7

Page 15: w County of CERTIFICATE · CERTIFICATE HOLDER. THIS NEGATIVELY AMEND , POLICIES BELOW. THIS CERTIFICATE NOT A . CONTRACT . INSURER($) , AUTHORIZED. PRODUCER , CERTIFICATE HOLDER

CONTINUING CARE

RESERVE REPORT

PART 5

Page 16: w County of CERTIFICATE · CERTIFICATE HOLDER. THIS NEGATIVELY AMEND , POLICIES BELOW. THIS CERTIFICATE NOT A . CONTRACT . INSURER($) , AUTHORIZED. PRODUCER , CERTIFICATE HOLDER

INDEPENDENT AUDITORS' REPORT

Emeritus Corporation , EmeriCare, Inc., Brookdale Senior Living, Inc. d/b/a Brookdale Fountaingrove:

We have audited the accompanying cont inuing care reserve report Forms 5-1 t hrough 5-5 (the "Reports") of Emeritus Corporation, EmeriCare, Inc., Brookdale Senior Living, Inc. d/b/a Brookdale Fountaingrove (the "Company"), as of December 31, 2017. The Reports have been prepared by management using the report preparation provisions of California Health and Safety Code Section 1792.

Management's Responsibility

Management is responsible for the preparation and fair presentation of the Reports in accordance with the requirements of California Health and Safety Code Section 1792; this includes the design, implementation and maintenance of internal contro l relevant to the preparation and fair presentation of Reports that are free from material misstatement, whether due to fraud or error.

Auditors' Responsibility

Our responsibility is to express an op inion on the Reports based on our audit. We conducted our audit in accordance with auditing standards generally accepted in the United States of America. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the Reports

are free of material misstatement.

An audit involves performing procedures to obtain audit evidence about the amounts and disclosures in the Reports. The procedures selected depend on the auditors' judgment , including the assessment of the risks of materi al misstatement of the Reports, whether due to fraud or error. In making those risk assessments, the auditor considers internal control relevant to the Company's preparation and fair presentation of the Reports in order to design audit procedures that are appropriate in the circumstance s, but not for the purpose of expressing an opinion of the effectiveness of the Company's internal control. Accordingly, we express no such opin ion. An audit also includes evaluating the appropriateness of accounting policies used and the reasonableness of significant accounting estimates made by management, as well as evaluating the overall presentation of the Reports.

We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for

our audit opinion.

Page 17: w County of CERTIFICATE · CERTIFICATE HOLDER. THIS NEGATIVELY AMEND , POLICIES BELOW. THIS CERTIFICATE NOT A . CONTRACT . INSURER($) , AUTHORIZED. PRODUCER , CERTIFICATE HOLDER

Opinion

In our opinion, the Reports present fairly, in all material respects, the liquid reserve requirements of the Company as of December 31, 2017, in conformity with the repor t preparation provi sions of California

Health and Safety Code Section 1792.

Basis of Accounting

The accompanying Reports were prepared in accordance with the repo rt preparation provisions of California Health and Safety Code Section 1792, wh ich is a basis of accounting other than accounting principles generally accepted in the United States of America. The Reports are not intended to be a complete presentation of the Company's assets, liabilitie s, revenues and expenses. Our opinion is not

modified with respect to this matter.

Restriction on Use

Our report is intend ed solely for the information and use of th e Company and for f iling with the California Department of Social Services and should not be used by anyone other than these specified parties . However, this report is a matter of public record and its distribution is not limited.

Brentwood, Tennessee April 25, 2018

Page 18: w County of CERTIFICATE · CERTIFICATE HOLDER. THIS NEGATIVELY AMEND , POLICIES BELOW. THIS CERTIFICATE NOT A . CONTRACT . INSURER($) , AUTHORIZED. PRODUCER , CERTIFICATE HOLDER

FORMS- I

LONG -TE RM DE BT INCU RRED IN A PRIOR FISCAL YEA R

(Including Balloon Debt) (d) (e)

(a) (b) (c)

Long-Term Debt Date Principa l Paid Interest Paid Credit Enh anceme nt Total Paid

Obligat ion Incurred During Fiscal Year During Fiscal Year Premiums Paid in Fiscal Year (columns (b)+ (c)+ (d))

I

2

3

4

5

6

7

8

$0.00 $0.00 $0.00TOTA L:

(Trans]er this 0111011111to

Form 5-3. line I)

NOTE : For column (b), do not include voluntary payments made to pay down princ ipal.

PROVIDER: Emeritu s Corporatio n EmeriCare Inc. Brookdal e Senior Living. Inc. DBA Brookdale Fountaingrove

Page 19: w County of CERTIFICATE · CERTIFICATE HOLDER. THIS NEGATIVELY AMEND , POLICIES BELOW. THIS CERTIFICATE NOT A . CONTRACT . INSURER($) , AUTHORIZED. PRODUCER , CERTIFICATE HOLDER

FORM5-2

LONG-TERMDEBT INCURREDDURINGFISCAL YEAR (Including Balloo n Debt)

(e)(a) (b) (c) (d)

Tota l Interest Paid During Amount of Most Recent Number of Payments Reserve Requirement (see instruction 5) (columnsDateLong-Tenn

Payment on the Debt over next 12 months (c) x (d))Incurred Fiscal Year

Debt Obligation

I

2

3

4

5

6

7

8

$0.00 $0.00 $0.00TOTAL: $0.00

(Transfer this amoum to

Form 5-3, line 2)

NOTE: For column (b), do not include voluntary payments made to pay down principal.

Emeritus Corporat ion. EmeriCare. Inc .. Brookdale Senio r Living. Inc. DBA Brookdale FountaingrovePROVIDER:

Page 20: w County of CERTIFICATE · CERTIFICATE HOLDER. THIS NEGATIVELY AMEND , POLICIES BELOW. THIS CERTIFICATE NOT A . CONTRACT . INSURER($) , AUTHORIZED. PRODUCER , CERTIFICATE HOLDER

FORMS-3

CALCULATION OF LONG -TERM DEBT RESERVE AMOUNT TOTAL

Line

$Total from Form 5- 1 bottom of Column (e)

$2 Total from Form 5-2 bottom of Column (e)

3 Fac ility leasehold or rental payment paid by provider dur ing fisca l year. $ 3,890,000

(includin g related payments such as lease insurance)

$ 3,890,0004 TOTAL AMOUNT REQUIRED FOR LONG-TERM DEBT RESERVE:

PROVIDER: Emeritus Corporat ion, EmeriCare, Inc., Brookdale Senior Living, Inc. DBA Brookdale Founta ingrove

Page 21: w County of CERTIFICATE · CERTIFICATE HOLDER. THIS NEGATIVELY AMEND , POLICIES BELOW. THIS CERTIFICATE NOT A . CONTRACT . INSURER($) , AUTHORIZED. PRODUCER , CERTIFICATE HOLDER

FORM 5-4

CALCULATION OF NET OPERATING EXPENSES Amounts TotalLine

$ 12,926,000 I Total operat ing expenses from financ ial statements

2 Deductions $ 3,890,000

a lnterest paid on long-term debt (see instructions)

b Credit enhanceme nt premium s paid for long-term debt (see instructio ns) $

$ 346,000c Deprec iation d Amort ization --

$

e Revenues rece ived during the fisca l yea r for services to persons who did not have a $ 855,000

cont inuing care contract $

f Extraord inary expenses approved by the Department $ 5,09 1,000

3 Total Deductions $ 7,835,000

4 Net Operating Expenses $ 21,466

5 Divide Line 4 by 365 and enter the resu lt. $ 1,6 10,000

6 Multiply Line S by 75 and enter the result. This is the provider's opera ting expense reserve amount.

Emeritus Corporatio n, EmeriCare, Inc., Brookda le Senior Living, Inc. DBA Brookda le Fountaingrove PROVIDE R: COMMUNITY: Brookdale Fountaingrove

Page 22: w County of CERTIFICATE · CERTIFICATE HOLDER. THIS NEGATIVELY AMEND , POLICIES BELOW. THIS CERTIFICATE NOT A . CONTRACT . INSURER($) , AUTHORIZED. PRODUCER , CERTIFICATE HOLDER

FORM 5-4 CALCULATION OF NET OPERATING EXPENSES RECONCILIATION OF LINE 2E

Revenues received during the fiscal year for services to persons who did not have a continuing care contract (Line 2E)

Revenues received from continuing care residents

Cash received for "Resident Revenue"*

$

Brookdale

Fountaingrove

91.32% 855,000

8,992,000

$ 9,847,000

Cash received for Resident Revenue is allocated between revenues received from residents and revenues received from persons who did not have a continuing care contract based on the weighted average determined on line I 1 of Form 1-1.

* Conversion of GAAP Resident Revenue to Cash Basis Resident Revenue

Revenue from Resident Services and Ancillary Services, per Statement of Operations

Less: Accounts Receivab le at 12/31 /17

Plus: Accounts Receivable at 12/31/ 16

Revenue from Resident Services , cash basis

$ 9,756,000

531,000

622,000

$ 9,847,000

Page 23: w County of CERTIFICATE · CERTIFICATE HOLDER. THIS NEGATIVELY AMEND , POLICIES BELOW. THIS CERTIFICATE NOT A . CONTRACT . INSURER($) , AUTHORIZED. PRODUCER , CERTIFICATE HOLDER

FORM5-5 ANNUALRESERVECERTLFICATION

Provider Name: Emeritus Corporation. EmeriCarc, Inc., Brookdale Senior Living, Inc. DBA Brookdale

Fountaingrove

Fisca l Y car Ended: December 31 2017

We have reviewed our debt serv ice reserve and operating expense reserve requirements as of, and for the period

ended 12/31/17 and are in compliance with those requirements.

Onr liquid resenre requirements. comp uted using the audited financial statements for the fiscal year are

as follows: Amount

3,890,000[I] Debi Service Reserve Amount 1,6 10,000[2] Operating Expense Reserve Amount

5,500.000Pl Total Liquid Reserve Amount: 1

Qualifying ass ets sufficient 10 fulfill the above requirements are held as follows: Amount

(market vnlue nl end orquarter )

DebiService Rtserve Qp crnting ReserveQm, lirying Asset Descr iption

s 3,890,000 S 1,610,000 [4] Cas h ond Cash Equivalents

[5] Investment Securities

[6] Equity Securities

[7] Unused/Available Lines of Credit

[8] Unused/Available Letters of Credit (not applicable)

(9] Debt Service Reserve

(IO] Other :

(describe qualifying ass et)

See attached statement

Totn l Amount or Qunlifying Assets

Listed for Liquid Reserve: [II] s 3,890,000 [12] s 1,610,000

[13] s 3,890,000 [14] s 1,610,000Totn l Amount Required:

S11rplus/(Deficiency): [15] s [16] $

Signature :

'-ff3v[tiDate:

(Authorized Repre sentative )

JoanneLeskowicz. SeniorVicePresident

(Title)

Page 24: w County of CERTIFICATE · CERTIFICATE HOLDER. THIS NEGATIVELY AMEND , POLICIES BELOW. THIS CERTIFICATE NOT A . CONTRACT . INSURER($) , AUTHORIZED. PRODUCER , CERTIFICATE HOLDER

ii

Emeritus Corporation, EmeriCare, Inc., Brookdale Senior Living, Inc. d/b/a

Brookdale Fountaingrove Disclosures Form 5-5 per H&SC section 1790(a)

December 31, 2017

The per capita costs of operation for Emeritus Corporation d/b/a Brookdale Fountaingrove

continuing care retirement community:

Form 1-2 1. Total Operat ing Expense $10,648,000

Form 1-1 7. Number at end of year 105

Total costs per resident $101,410

The construction in progress was funded through for Emeritus Corporation d/b/a Brookdale Fountaingrove own funds, no new financing were made in FY 2017 for construction. In addition, there were no funds set aside for future projects nor for any contingency amounts for Emeritus

Corporation d/b/a Brookdale Fountaingrove .

In accordance with the Code, Emeritus Corporation d/b/a Brookdale Fountaingrove has computed its liquid reserve requi rement as of December 31, 2017, its most recent fiscal year end, and the reserve is based on Brookdale Senior Living, lnc.'s conso lidated audited financial

statements for that period.

The restricted cash consists of reserve funds requir ed by regulatory agencies for licensed continuing care retirement communities. As of December 31, 2017, the minimum liqu id reserve ("MLR") funded by restricted cash was $5.5 million. Of the $5.5 million, $3.9 million was for Debt Service Reserve, to service debt and $1.6 million was for Operating Reserve, to cover

operating expenses.

Page 25: w County of CERTIFICATE · CERTIFICATE HOLDER. THIS NEGATIVELY AMEND , POLICIES BELOW. THIS CERTIFICATE NOT A . CONTRACT . INSURER($) , AUTHORIZED. PRODUCER , CERTIFICATE HOLDER

Note 1 to the Continuing Care Reserve Report (Part 5)

The continuing care reserve report included in Part 5 has been prepared in accordance with the report preparation provisions of the California Health and Welfare Code {the Code), Section

1792.

Section 1792 of the Code indicates that the Company should maintain at all times qualifying assets as a liquid reserve in an amount that equals or exceeds the sum of the following :

• The amount the provider is required to hold as a debt service reserve under Section

1792.3.

• The amount the provider must hold as an operating expense reserve under Section

1792.4.

In accordance with the Code, the Company has computed its liquid reserve requirement as of December 31, 2017, its most recent fiscal year end, and the reserve is based on Brookdale Senior Living, lnc.'s consolidated audited financial statements for that period.

Page 26: w County of CERTIFICATE · CERTIFICATE HOLDER. THIS NEGATIVELY AMEND , POLICIES BELOW. THIS CERTIFICATE NOT A . CONTRACT . INSURER($) , AUTHORIZED. PRODUCER , CERTIFICATE HOLDER

REPORT FORM 7-1

ON CCRC MONTHLY SERVICE FEES

RESIDENTIAL LIVING

ASSISTED LIVING

SKILL ED NURSING

f11 Monthly Service Fees at beginning of reporting period:

(indicate range, if applicable) NIA $ 4,680 $ 8,283

121 Indicate percentage of increase in fees imposed during reporting period:

(indicate range, if applicable) NIA 2.9%

� Check here if monthly service fees at tltis community were not increased during the reporting period. (If you checked tltis box, please skip down to the bottom of this form and specify the names of the provider and community.)

131Indicate the date the fee increase was implemented: 1/112017 (lfmore than I increase was implemented, indicate the dates for each increase.)

141 Check each of the appropriate boxes:

X Each fee increase is based on the provider's projected costs, prior year per capita costs,

and economic indicators.

X All affected residents were given written notice of this fee increase at least 30 days

X

X

X

X

prior to its implementation.

At least 30 days prior to the increase in monthly service fees, the designated representative of the provider convened a meeting that all residents were invited to attend.

At the meeting with residents, the provider discussed and explained the reasons for the increase, the basis for detennining the amo1mt of the increase, and the data used for calculating the increase.

The provider provided residents with at least 14days advance notice of each meeting

held to discuss the fee increases.

The governing body of the provider, or the designated representative of the provider

posted the notice of, and the agenda for, the meeting in a conspicuous place in the

community at least 14 days prior to the meeting.

fSI On an attached page, provide a concise explanation for the increase in monthly service fees including the amonnt of the increase.

PROVIDER : Emerit us Co rporation , EmeriCare , Inc., Brookdale Sen ior Livin g, Inc. OBA Brookda le Founta ingrovc

COMMUNITY : Brookdal e Fountaingrove

Page 27: w County of CERTIFICATE · CERTIFICATE HOLDER. THIS NEGATIVELY AMEND , POLICIES BELOW. THIS CERTIFICATE NOT A . CONTRACT . INSURER($) , AUTHORIZED. PRODUCER , CERTIFICATE HOLDER

Form 7-1 Note

[S] Monthly service fees for Skilled Nursing decreased by -6.6% due to residents with higher rates and

less discounts moving out. Residents were replaced w ith what appears to be resident s with higher rates

but more discounts. Assisted Living rates increased by 2.9% due to market adjustments.

Page 28: w County of CERTIFICATE · CERTIFICATE HOLDER. THIS NEGATIVELY AMEND , POLICIES BELOW. THIS CERTIFICATE NOT A . CONTRACT . INSURER($) , AUTHORIZED. PRODUCER , CERTIFICATE HOLDER

- ---

-- -- ----- --

--- - - -----

- --- ------

---------------

-- -- - - ------ - ---- - -- -- --

-------- ----------

ContinuingCare Retirement Community Dote Prepared: 4/27/18

Disclosure Statement General Information

FACILITYNAME:Brookdale Fountaingrove ZIP CODE95403 707-566-8600: PHONE:

ILITY TOR: ADDRESS300 Fountaingrove Pkwy, Santa Rosa, CA : PROVIDERNAME: Emeritus Corporation, EmeriCare, Inc., Brookdale Senior Living, Inc. FAC OPERA eme,;1u,Co,poration.EmeriCa,e,Inc .• a,0o1<dalesen1orUv;ng. 1nc.

RELATEDFACILITIES: Please see below for other CCRCs AFFILIATION:RELIGIOUS None

# OF D SINGLE MULTI­ MI TO SHOPP __0 LES ING CTR: _1YEAR 2000 STORYD OTHER: _ TO HOSPITAL: ________ MILES _1OPENED: ACRES:~ STORY

*********** *** **** *** ******* ***** ******* **************** *** * ********** NUMBER : LIVING HEALTHCAREOF UNITS RESIDENTIAL

STUDIO: ASSISTED 92

APARTMENTS-l BDRM: o SKILLED 45

APARTMENTS- o LIVING: NURSING:

APARTMENTS-2BDRM:o CARESPECIAL : 24

COTTAGES/HOUSES: o > Dementia care DESCRIPTION:

R LU OCCUPANCY(YEAR o - - --- ---%) AT END: > ---,-....,......,..--,----- -- ---

* * * * * * * * • • • • • • • • • • • • • • • * * * * * ····································••**** ACCREDITED?:D YES D NO BY: ____ __ __ _D NOT-FOR-PROFIT -TYPEOF OWNERSHIP: 0 FORPROFIT

0 CONTINUING D LIFE D ENTRANCE D FEE SERVICE

([heck u/1 that apply} OF ASSETS D EQUITY D MEMBERSHIP D RENTAL FORMOF CONTRACT: CARE CARE FEE FOR

D ASSIGNMENT

REFUND ([heckullthutupply}� 90% 050 % AMORTIZED : ____ _PROVISIONS: 075 % � FULLY � OTHER ___

RANGEOF ENTRANCE $_0 - 0 _ _ LONG-TERM INSURANCE DYESIii NOFEES: _____ $__ __ _ CARE REQUIRED?

HEALTHCAREBENEFITS IN CONTRACT: INCLUDED None

ENTRY MIN PRIOR NIA NIA REQUIREMENTS:. AGE:~ PROFESSION: OTHER:

RESIDENTREPRESENTATIVE(S)TO, AND RESIDENT ON, THE (brieflydesuibe provider'scomp and residentsMEMBER(S) BOARD lionce ' role): >

> A resident representative meets with a representative of the governing body periodically to discuss budgeting and other resident matters.

*******************************************************••············· FACILITY AND AMENITIES SERVICES

INCLUDED FOR CHARGEFEE SERVICE SERVICES INFEE EXTRA

0 HOUSEKEEPING{_ /MONTH) �COMMONAREAAMENITIESAVAILABLEFOR AVAILABLE

BEAUTY/BARBER SHOP � TIMES 0 BILLIARD � MEALS /DAY 0 �ROOM � {_ )

SPECIAL AVAILABLE DIETSBOWLINGGREEN � � 0 � CARD 0 �ROOMS CHAPEL EMERGENCY 0 �24-HOUR RESPONSE� � COFFEE � ACTIVITIES 0 �SHOP � PROGRAM

ALLUTILITIES PHONEEXCEPTCRAFTROOMS 0 � 0 � EXERCISE APARTMENT 0 �MAINTENANCEROOM � �

CABLE 0GOLFCOURSE � � TV �ACCESS LIBRARY 0 � LINENS � 0FURNISHED

LAUNDERED 0PUTTINGGREEN � � LINENS � MEDICATION 0SHUFFLEBOARD � � MANAGEMENT �

SPA � � NURSING CLINIC �/WELLNESS 0 PERSONAL CAREHOMESWIMMINGPOOL-INDOOR � � � �

SWIMMING TRANSPORTATION-PERSONAL 0 �POOL-OUTDOOR � � TRANSPORTON-PREARRANGED 0ATITENNIS � � �COURT OTHER

OTHER WORKSHOP � � � �

� � All providers ore required and Safety section 1789 this report to prospective a deposit agreement or by Health Code .1 to provide residents before executing continuingcore contract, or receiv . Man ore port of multi-facility which financial Consumering any payment y communities operations may influence reporting. s ore encouraged to ask questions of the continuing core retirement y that they are considering and to seek advice from profcommunit essional advisors.

Page 1 of 4

Page 29: w County of CERTIFICATE · CERTIFICATE HOLDER. THIS NEGATIVELY AMEND , POLICIES BELOW. THIS CERTIFICATE NOT A . CONTRACT . INSURER($) , AUTHORIZED. PRODUCER , CERTIFICATE HOLDER

i

-- - ----· ·- ··- ·· ·- · - - - -

i.

PROVIDERNAME:Emeritus Corporation , EmeriCare, Inc., Brookda le Senior Living, Inc., d/b/a Brookdale Fountaingrove

OTHERCCRCs

Brookdale Carlsbad Brookdale Carmel Valley Brookdale Rancho Mirage Brookdale San Juan Capistrano

Brookdale Camarillo Brookdale Riverwalk Brookdale Northridge Brookdale San Dimas Brookdale Fountaingrove Brookdale Yorba Linda

MULTI-LEVEL COMMUNITIESRETIREMENT

N/A

FREE-STANDING NURSINGSKILLED

N/A

SUBSIDIZED HOUSINGSENIOR

N/A

LOCATION(City, State)

Carlsbad, CA San Diego, CA Rancho Mirage, CA

San Juan Capistrano, CA

Camarillo, CA Bakersfield, CA Northridge, CA San Dimas, CA Santa Rosa, CA

Yorba Linda , CA

LOCATION(City, State)

LOCATION{City, State)

LOCATION{City, State)

PHONE(with area code)

(760) 720-9898

(858) 259-2222

(760) 340-5999 (949) 248-8855

(805) 388-8086

(661) 587-0182

(818) 886-1616

(909) 394-0304 (707) 566-8600

(714)-777-9666

PHONE{with area code) ..

i PHONE{with area code)

I

l

PHONE(with area code)

NOTE: PLEASE IFTHE ISA LIFE FACILITYINDICATE FACILITY CARE . Page 2 of 4

Page 30: w County of CERTIFICATE · CERTIFICATE HOLDER. THIS NEGATIVELY AMEND , POLICIES BELOW. THIS CERTIFICATE NOT A . CONTRACT . INSURER($) , AUTHORIZED. PRODUCER , CERTIFICATE HOLDER

PROVIDER Emeritus Corporation , EmeriCare, Inc., Brookdale Senior Living, Inc. d/b/a Brookdale Fountaingrove NAME:

2014 201S 2016 2017 INCOMEFROMONGOINGOPERATIONS OPERATINGINCOME (Excludingamortizationof entrance fee income) 14,322,000 13,243 ,000 11,881,000 9,756,000

LESSOPERATINGEXPENSES (Excluding , amorti , and interest) 8,557,000 8,909,000 8,670,000 8,690,000depreciation zation

NET INCOME OPERATIONS 5,763,000 4,334,000 3,211,000 1,066 ,000 FROM

LESSINTEREST 3,485 ,000 3,588,000 4,700 ,000 3,890,000EXPENSE

PLUSCONTRIBUTIONS

PLUSNON-OPERATING (EXPENSES)INCOME (excluding extraordinaryitems)

NET INCOME (LOSS)BEFOREENTRANCE FEES,DEPRECIATION 2,278,000 746,000 (1,489 ,000) (2,824,000) AND AMORTIZATION

NET CASH FLOW ENTRANCEFROM FEES (Total Deposits Less )Refunds

* • • • • * • • • • • • • • * * * • • * * • • • • • * * • * • • * * * * • * • * * * * * • • * • * • * * * • • • • • • * • * * • • * • • * *

DESCRIPTION DEBT / yeor end) OF SECURED (us of most recent fiscoOUTSTANDING INTEREST DATEOF DATEOF AMORTIZATION

LENDER BALANCE RATE ORIGINATION MATUR PERIODITY

• • • • * * • • • • • * • * • • • * * * • • • • * • * • * • * * * • • * * * * • • • • * * • * • • • * • * • • • • * * * • • * • • • • * • •

FINANCIAL (see next page for ratio formulas) RATIOS 2015 CCAC

Medians 50'h Percentile 2015 2016 2017 (optiono/} .34 1.15 DEBTTO ASSET RATIO

.85 1.13 1.26 OPERATINGRATIO DEBTSERVICE RATIO 1.20 1.92 1.40COVERAGE DAYSCASHON HAND RATIO 9

······································••*****••· ······················HISTORICALMONTHLYSERVICE (Average ge PercentageFEES Fee and Chan )

2014 % 201S % 2016 % 2017

STUDIO2,605

ONEBEDROOM3,670

TWOBEDROOM6,070

COTTAGE 7,665 /HOUSE 4,226 7.6% 4,549 2 .9% 4,680 ASSISTED -LIVING

SKILLEDNURSING8,339 1.1% 8 ,433 5.2% 8 ,868 (6.6%) 8,283

5.1% 5,611 - 5,629SPECIALCARE- 5,339

* • * • • * • • • • * • * • • • * * * * • • • * * • • • • * * • • • * * * * * • * • * • • • • * * * • * * * * * • • • * * * * • * * * * * •

COMMENTSFROMPROVIDER:> -- - --- - --- - --- -- - -- --- - --- ----> -- -- ---- -- - - -- ----- -- - -- -- - -- - ---- -- - - -->

Page 3 of 4

Page 31: w County of CERTIFICATE · CERTIFICATE HOLDER. THIS NEGATIVELY AMEND , POLICIES BELOW. THIS CERTIFICATE NOT A . CONTRACT . INSURER($) , AUTHORIZED. PRODUCER , CERTIFICATE HOLDER

- - ·-·-·--- -- -----------

PROVIDERNAME:Emeritus Corporat ion , EmeriCare, Inc., Brookdale Senior Living , Inc. , d/b/a Brookdale Fountaingrove

FINANCIALRATIOFORMULAS

LONG-TERMDEBTTO TOTAL ASSETSRATIO

Long-Term Debt, less Current Portion Total Assets

OPERATINGRATIO

TotalOperatingExpenses - DepreciationExpense - AmortizationExpense

TotalOperatingRevenues- Amortizationof Deferred Revenue

DEBTSERVICECOVERAGERATIO

TotalExcessof Revenues over Expenses + Interest, Depreciation, and Amortization Expenses

Amortizationof-BeferredRevenue+ Net Proceeds from Entrance Fees AnnualDebt Service

DAYSCASHON HAND RATIO

UnrestrictedCurrentCash& Investments· + Unrestricted Non-Current Cash& Investments

(OperatingExpenses-Depreciation- Amortization)/365

NOTE:These formulas ore also used bythe Continuing Care Accreditation Commission.For each formula, that organization also publishes annual medianfigures for certain continuing care retirement communities.

Page 4 of 4

t,·: