2015 half year results presentation - amazon web services...2015 half year results presentation 3...

37
www.intertek.com André Lacroix Chief Executive Officer Edward Leigh Chief Financial Officer 2015 Half Year Results Presentation 3 AUGUST 2015 www.intertek.com

Upload: others

Post on 11-Aug-2020

0 views

Category:

Documents


0 download

TRANSCRIPT

Page 1: 2015 Half Year Results Presentation - Amazon Web Services...2015 Half Year Results Presentation 3 AUGUST 2015 2 This presentation contains certain forward-looking statements with respect

www.intertek.com

André Lacroix Chief Executive Officer

Edward Leigh Chief Financial Officer

2015 Half Year Results Presentation 3 AUGUST 2015

www.intertek.com

Page 2: 2015 Half Year Results Presentation - Amazon Web Services...2015 Half Year Results Presentation 3 AUGUST 2015 2 This presentation contains certain forward-looking statements with respect

www.intertek.com 2

This presentation contains certain forward-looking statements with respect to the financial condition, results, operations and business of Intertek Group plc.

These statements and forecasts involve risk and uncertainty because they relate to events and depend upon circumstances that will occur in the future.

There are a number of factors that could cause actual results or developments to differ materially from those expressed or implied by these forward-looking statements and forecasts.

Nothing in this presentation should be construed as a profit forecast.

3 AUGUST 2015

Cautionary statement regarding forward-looking statements

Page 3: 2015 Half Year Results Presentation - Amazon Web Services...2015 Half Year Results Presentation 3 AUGUST 2015 2 This presentation contains certain forward-looking statements with respect

www.intertek.com 3

Performance Highlights

André Lacroix | Chief Executive

Financial results Edward Leigh | Finance Director

Business update

André Lacroix | Chief Executive

Agenda

01

02

03

Page 4: 2015 Half Year Results Presentation - Amazon Web Services...2015 Half Year Results Presentation 3 AUGUST 2015 2 This presentation contains certain forward-looking statements with respect

www.intertek.com

André Lacroix Chief Executive

Performance Highlights 2015 Half Year Results Presentation

Page 5: 2015 Half Year Results Presentation - Amazon Web Services...2015 Half Year Results Presentation 3 AUGUST 2015 2 This presentation contains certain forward-looking statements with respect

www.intertek.com 5

Improved performance

Total revenue up 3.5% at actual rates, up 1.4% at constant currency

Organic revenue up 0.9% at constant currency, up 170bps sequentially

Operating Profit1 up 7.9% at actual rates, up 3.4% at constant currency

Operating Margin1 15.5%, up 30bps at constant currency

Diluted EPS1 +6.7% at actual rates

Operating cash flow1 up 14%, Cash conversion 79%

Dividend raised 6.3% to 17 pence per share

On track to deliver full year targets

1. Adjusted results

Page 6: 2015 Half Year Results Presentation - Amazon Web Services...2015 Half Year Results Presentation 3 AUGUST 2015 2 This presentation contains certain forward-looking statements with respect

www.intertek.com 6

Good growth in Products & Trade divisions

Group reported

Group ex Industry contract exits

Group ex Industry Services

1,046

1,055

1,055

1,060

1,020

1,030

1,040

1,050

1,060

1,070

1,080

1,090

H1 2014

Consum

er Goods

Com

merical &

Electrical

Chem

s & Pharm

a

Com

modities

Industry &A

ssurance

Acquisitions

& D

isposals

H1 2015

£m

(26)

11

12

5

Organic revenue growth1

1. At constant exchange rates

+2.5%

+4.1%

+0.9%

Revenue growth1

10 3

Page 7: 2015 Half Year Results Presentation - Amazon Web Services...2015 Half Year Results Presentation 3 AUGUST 2015 2 This presentation contains certain forward-looking statements with respect

www.intertek.com 7

Improved momentum in Products and Trade divisions

Organic revenue growth1

2.4%

(0.5%) (0.8%)

0.9%

2.5% 2.2%

2.8%

4.1%

-2%

-1%

0%

1%

2%

3%

4%

5%

H2 13 H1 14 H2 14 H1 15

Group Group Ex Industry Services

1. At constant exchange rates

Page 8: 2015 Half Year Results Presentation - Amazon Web Services...2015 Half Year Results Presentation 3 AUGUST 2015 2 This presentation contains certain forward-looking statements with respect

www.intertek.com 8

38%

18% 6%

23%

15%

Well diversified portfolio

19%

18%

8% 26%

29%

H1 Revenue 20151

H1 Operating Profit 20151

Consumer GoodsCommerical & ElectricalChems & Pharma Commodities

Industry & Assurance

1. Revenue & Adjusted Operating Profit at constant exchange rates

Page 9: 2015 Half Year Results Presentation - Amazon Web Services...2015 Half Year Results Presentation 3 AUGUST 2015 2 This presentation contains certain forward-looking statements with respect

www.intertek.com 9

Margin discipline

Group margin

+30bps1 increase in operating margin

Cost discipline

H1 organic cost flat

Restructuring on track for FY +20bps contribution to Group operating margin

Divisional margin

H1’15

Variance to H1’14

Consumer Goods 32.0% 0bps

Commerical & Electrical 15.3% 0bps

Chems & Pharma 11.5% 280bps

Commodities 13.3% 290bps

Industry & Assurance 8.2% (300)bps

Group total 15.5% 30bps

1. Adjusted results at constant exchange rates

Page 10: 2015 Half Year Results Presentation - Amazon Web Services...2015 Half Year Results Presentation 3 AUGUST 2015 2 This presentation contains certain forward-looking statements with respect

www.intertek.com 10

Cash conversion

Dividend

10.7

13.0 15.0

16.0 17.0

0

5

10

15

20

H12011

H12012

H12013

H12014

H12015

(pen

ce) 51% 48%

40%

64%

79%

0%

20%

40%

60%

80%

100%

H12011

H12012

H12013

H12014

H12015

Sustained growth in cash and dividend

17.3 22.4

9.4

47.1

78.8

0

20

40

60

80

100

H12011

H12012

H12013

H12014

H12015

Free cash flow

£m

Page 11: 2015 Half Year Results Presentation - Amazon Web Services...2015 Half Year Results Presentation 3 AUGUST 2015 2 This presentation contains certain forward-looking statements with respect

www.intertek.com

Edward Leigh Chief Financial Officer

Financial results 2015 Half Year Results Presentation

Page 12: 2015 Half Year Results Presentation - Amazon Web Services...2015 Half Year Results Presentation 3 AUGUST 2015 2 This presentation contains certain forward-looking statements with respect

www.intertek.com 12

YoY %

2015 Actual Rates

Constant Rates

Constant Organic2

Revenue - excluding low-value contract exits

£1,060m 3.5% 1.4% 0.9% 2.5%

Operating profit1 £164m 7.9% 3.4% 3.0%

Operating profit margin1 15.5% 60bps 30bps 40bps

Adjusted Diluted EPS1 65.3p 6.7%

Adjusted cash generated from operations1

£170m 14.4%

Free cash flow £79m 67.3%

Net Debt £619.1m 6.3% Reduction

Key Financials

(1) Before separately disclosed items (2) Growth excluding acquisitions and disposals in 2014 and 2015 at constant exchange rates

Page 13: 2015 Half Year Results Presentation - Amazon Web Services...2015 Half Year Results Presentation 3 AUGUST 2015 2 This presentation contains certain forward-looking statements with respect

www.intertek.com 13

14.9%

15.5% 15.3% 0bps 0bps

20bps

80bps

20bps

(80)bps

(10)bps

11.0%

12.0%

13.0%

14.0%

15.0%

16.0%H

1 20

14

Con

sum

erG

oods

Com

mer

cial

&El

ectr

ical

Che

ms

&Ph

arm

a

Com

mod

ities

Indu

stry

&A

ssur

ance

Div

isio

nal m

ix

Excl

udin

g FX

and

Acq

ns &

Dis

posa

ls

Acq

uisi

tions

&D

ispo

sals FX

H1

2015

%

40bps at organic constant rates

Operating Margin bridge

30bps

Page 14: 2015 Half Year Results Presentation - Amazon Web Services...2015 Half Year Results Presentation 3 AUGUST 2015 2 This presentation contains certain forward-looking statements with respect

www.intertek.com 14

H1 2015 performance Products

Consumer Goods

£m

H1 15 Change at

Actual Change at

constant

Organic change at constant

Revenue 87.5 4.0% 3.2% 3.2% Operating Profit 10.1 40.3% 36.5% 36.5% Margin 11.5% 290bps 280bps 280bps

Commercial & Electrical

Chemicals & Pharma

£m

H1 15 Change at

actual Change at

constant

Organic change at constant

Revenue 194.6 10.6% 5.4% 5.4% Operating Profit 29.7 11.7% 5.3% 5.3% Margin 15.3% 20bps 0bps 0bps

£m

H1 15 Change at

actual Change at

constant

Organic change at constant

Revenue 196.2 11.4% 5.7% 5.7% Operating Profit 62.8 12.9% 5.5% 5.5% Margin 32.0% 40bps 0bps 0bps

Page 15: 2015 Half Year Results Presentation - Amazon Web Services...2015 Half Year Results Presentation 3 AUGUST 2015 2 This presentation contains certain forward-looking statements with respect

www.intertek.com 15

H1 2015 performance Commodities and Industry & Assurance

Commodities

Industry & Assurance

£m

H1 15 Change at

actual Change at

constant

Organic change at constant

Revenue 277.2 5.5% 4.4% 4.6% Operating Profit 36.8 37.3% 33.3% 32.3% Margin 13.3% 310bps 290bps 280bps

£m

H1 15 Change at

actual Change at

constant

Organic change at constant

Revenue 304.7 (6.3)% (6.3)% (8.2)% Operating Profit 25.0 (30.7)% (31.1)% (33.1)% Margin 8.2% (290)bps (300)bps (300)bps

Page 16: 2015 Half Year Results Presentation - Amazon Web Services...2015 Half Year Results Presentation 3 AUGUST 2015 2 This presentation contains certain forward-looking statements with respect

www.intertek.com 16

~60%

~10%

~5%

~25%

Currency analysis: Revenue

USD, CNY & HKD GBP

EUR Other

Local currency to GBP H1 15 H1 14

USD 8.4% 1.53 1.67

CNY 7.0% 9.53 10.25

EUR 12.3% 1.37 1.22

HKD 8.3% 11.87 12.94

AUD 6.6% 1.95 1.83

CAD 3.3% 1.89 1.83

BRE 17.4% 4.51 3.84

INR 5.4% 96.19 101.70

Group 2.1%

GBP Depreciated GBP Appreciated

Page 17: 2015 Half Year Results Presentation - Amazon Web Services...2015 Half Year Results Presentation 3 AUGUST 2015 2 This presentation contains certain forward-looking statements with respect

www.intertek.com 17

Cash flow, tax and investment

+3%

£m @ actual exchange rates H1 2015 H1 2014 Adjusted operating profit(1) 164.4 152.3 Depreciation/amortisation 41.6 37.3

Working capital (43.3) (46.6)

Net capex (42.0) (52.0)

Other** (41.9) (43.9)

Free cash flow 78.8 47.1 Acquisitions* (6.1) (37.4)

Equity dividend (53.2) (49.9)

Movement in borrowings 7.7 51.0

Other*** (10.1) (23.0)

Net increase/(decrease) in cash 17.1 (12.2) Opening net cash 119.5 116.4

Effect of FX on cash held (6.5) (3.7)

Closing net cash 130.1 100.5

(1) Before separately disclosed items * Total purchase price in 2015 £6.5m. Net of cash acquired £6.1m. **Comprises: Exceptionals, Interest Paid/Received, Tax and Non-Cash Items ***Comprises: Purchase of own shares, tax paid on share awards, dividends paid to NCI, and purchase of minority/associate

Cash Flow

• Free cash flow up 67.3%

• Net capex £42.0m; 4.0% of revenue

• 1 acquisition for £6.1m

• Net Debt £619.1m

Tax

• Stable adjusted tax rate of 24.7%

Page 18: 2015 Half Year Results Presentation - Amazon Web Services...2015 Half Year Results Presentation 3 AUGUST 2015 2 This presentation contains certain forward-looking statements with respect

www.intertek.com 18

Financial guidance

Based on adjusted results, management estimates and FX rates as at 30 June 2015.

FY2015 guidance

Interest charge £27-29m

Effective tax rate 24.5-25.5%

Minority interest £14-15m

Diluted shares (as at 30 June 2015) 161.8m

Capex £90-100m

Net Debt £580-£600m

Page 19: 2015 Half Year Results Presentation - Amazon Web Services...2015 Half Year Results Presentation 3 AUGUST 2015 2 This presentation contains certain forward-looking statements with respect

www.intertek.com

André Lacroix Chief Executive

Business update 2015 Half Year Results Presentation

Page 20: 2015 Half Year Results Presentation - Amazon Web Services...2015 Half Year Results Presentation 3 AUGUST 2015 2 This presentation contains certain forward-looking statements with respect

www.intertek.com 20

Initial impressions

A growth company in a growth market, organically and by acquisition

Essential quality assurance for customers

Strong market positions and attractive portfolio

A high-margin, strongly cash generative financial model

Highly skilled and entrepreneurial people, depth and breadth of technical expertise

Decentralised organisation structure, with deep local-market understanding

Strong long term customer relationships with global and local accounts

Page 21: 2015 Half Year Results Presentation - Amazon Web Services...2015 Half Year Results Presentation 3 AUGUST 2015 2 This presentation contains certain forward-looking statements with respect

www.intertek.com 21

Structural organic growth drivers

67%

23%

10%

Mid-long term TIC

organic revenue growth

‘Global

GDP Plus’

Group Operating Profit1

1. Adjusted operating profit. All numbers reflect H1 2015 results.

CG, C&E and C&P Food & Business Assurance

Products

Trade

Resources

Cargo & Analytical Government Services & Agri

Industry Services Minerals

51% of Group revenue

25% of Group revenue

24% of Group revenue

Page 22: 2015 Half Year Results Presentation - Amazon Web Services...2015 Half Year Results Presentation 3 AUGUST 2015 2 This presentation contains certain forward-looking statements with respect

www.intertek.com 22

Structural organic growth drivers

67%

23%

10%

Continuing growth from expanding

investment in quality &

innovation

Trade-flow growth: global & regional

Long-term growth Resources

Capex & opex investment supporting world economic growth

Servicing oil & gas and other sectors of the economy

Trade Global and regional trade-driven, through

GDP growth

Increased customer focus on quality and quantity controls

Products

Quality solutions for end-products, their components, processes and R&D

Product variety, brand and supply chain expansion, innovation and regulations

Increasing quality and sustainability demands by developed and emerging economies

Structural Growth Drivers Mid-Long term TIC

organic revenue growth

‘Global GDP Plus’

Group Operating Profit 1

1. Adjusted operating profit. All numbers reflect H1 2015 results.

Page 23: 2015 Half Year Results Presentation - Amazon Web Services...2015 Half Year Results Presentation 3 AUGUST 2015 2 This presentation contains certain forward-looking statements with respect

www.intertek.com 23

0

20

40

60

80

100

120

140

Q2

'08

Q3

'08

Q4

'08

Q1

'09

Q2

'09

Q3

'09

Q4

'09

Q1

'10

Q2

'10

Q3

'10

Q4

'10

Bre

nt O

il P

rice

– $/

bbl

Resources: Insight from 2008-09

20

30

40

50

60

70

80

90

100

110

Q4

'08

Q1

'09

Q2

'09

Q3

'09

Q4

'09

Q1

'10

Q2

'10

Q3

'10

Q4

'10

TIS

Org

anic

Rev

enue

– in

dexe

d to

100

OIL PRICE TIS (OIL & GAS INFRASTRUCTURE) ORGANIC REVENUE

TIS represents Moody pro forma organic revenue.

Oil Price Peak TIS Peak

TIS Trough Oil Price

Trough

Trough in TIS revenue lagged oil price trough

3 Quarters 5 Quarters

Page 24: 2015 Half Year Results Presentation - Amazon Web Services...2015 Half Year Results Presentation 3 AUGUST 2015 2 This presentation contains certain forward-looking statements with respect

www.intertek.com 24

Group Outlook

FY organic revenue growth rate improved on prior year

− Continuing good growth in products-related and trade-related divisions

− Oil and gas sector infrastructure will remain challenging

Stable margin

Capex £90-100m

Strong cash generation

Net Debt £580-£600m

2015

Continuing growth from expanding quality demands, regulation and innovation in Products

Trade flow growth from global and regional GDP growth

Oil & gas infrastructure gradual recovery to support world economic growth

Value-enhancing acquisitions

Margin accretion from growth and productivity

Strong cash generation

Mid-long term 2015

On track to deliver full-year guidance 'Global GDP-Plus' Organic Growth

Page 25: 2015 Half Year Results Presentation - Amazon Web Services...2015 Half Year Results Presentation 3 AUGUST 2015 2 This presentation contains certain forward-looking statements with respect

www.intertek.com 25

Consumer Goods Good growth with stable margin

H1 Trading H2 Outlook & Strategic Highlights 5.7% Organic Revenue Growth 32.0% Margin Softlines: strong growth in

chemical testing and new sourcing countries

Toys & Hardlines: stable Social auditing: steady good

growth Stable margin

Continued good growth expected in H2

Continuous network investment, aligning to customers global supply chain trends

New labs in South East Asia, Myanmar and Central America

‘E-Fit’ design service using CAD in India

Service expansions to capture customer innovations in ‘active’ footwear and footwear electronics

Numbers stated are at constant exchange

Page 26: 2015 Half Year Results Presentation - Amazon Web Services...2015 Half Year Results Presentation 3 AUGUST 2015 2 This presentation contains certain forward-looking statements with respect

www.intertek.com 26

Commercial & Electrical Good growth with stable margin

H1 Trading H2 Outlook & Strategic Highlights 5.4% Organic Revenue Growth 15.3% Margin

Electrical & Wireless: Strong growth from mobile-wireless innovation

Transport Technology: Strong growth from client R&D

Building Products: strong momentum from product innovation & market position (ATI acquisition)

Stable margin

Continuation of H1 growth trend

Continued brand investment in quality, performance testing for high growth areas eg IoT

Electrical & Wireless lab network investments in South East Asia and India

High-tech transportation sector capabilities providing strong customer support: energy efficiency and battery technologies

New ‘green’ building services

Numbers stated are at constant exchange

Page 27: 2015 Half Year Results Presentation - Amazon Web Services...2015 Half Year Results Presentation 3 AUGUST 2015 2 This presentation contains certain forward-looking statements with respect

www.intertek.com 27

Chemicals & Pharma Margin accretive growth

H1 Trading H2 Outlook & Strategic Highlights 3.2% Organic Revenue Growth 11.5% Margin, up 280bps

Health & Beauty expanding in emerging economies

Investment in lube oil testing delivered strong growth

Margin improvement from restructuring

Good growth expected in line with H1 performance

Leading positions in helping clients to develop innovative new formulations and ingredients for the products and materials of the future

Leading capabilities in lubricants testing for environmental and regulatory compliance & in pharma biologics innovation support

Investing in health & beauty in Emerging Markets supporting domestic demand

Numbers stated are at constant exchange

Page 28: 2015 Half Year Results Presentation - Amazon Web Services...2015 Half Year Results Presentation 3 AUGUST 2015 2 This presentation contains certain forward-looking statements with respect

www.intertek.com 28

Commodities Margin accretive growth

H1 Trading H2 Outlook & Strategic Highlights 4.6% Organic Revenue Growth 13.3% Margin, up 290bps

Solid growth driven by global and regional trade volumes

Cargo good trade-flow volumes across majority of countries

GTS strong growth on new and existing contracts

Significant margin progress

Continuous good growth in H2

Measuring the quality of commodities being explored, produced and traded. Help clients protect the value of products during transit

Ramp-up on outsourcing contract activity

New fuel-specific service innovations: aero, additives & lubricants

Ensuring the quality of imported products meets government-client standards

Numbers stated are at constant exchange

Page 29: 2015 Half Year Results Presentation - Amazon Web Services...2015 Half Year Results Presentation 3 AUGUST 2015 2 This presentation contains certain forward-looking statements with respect

www.intertek.com 29

Industry & Assurance Mixed performance

H1 Trading H2 Outlook & Strategic Highlights Organic Revenue (8.2)% 8.2% Margin, (300)bps

Continuing strong growth in BA, Food & Agri

Challenging trading conditions in oil & gas infrastructure

Margin self-help with cost discipline and exit of low value contracts

Continuing good growth in BA, Food and Agri; Oil & gas capex to remain challenging

Margin self-help with cost discipline

Diversifying infrastructure services into chemical, power, renewable and civil sectors

Business assurance: Systems certification and auditing for quality management systems eg ISO. Leverage Intertek client network

Food & Agri: Network and service expansions

Numbers stated are at constant exchange

Page 30: 2015 Half Year Results Presentation - Amazon Web Services...2015 Half Year Results Presentation 3 AUGUST 2015 2 This presentation contains certain forward-looking statements with respect

www.intertek.com 30

Performance management priorities

Engaged and empowered organisation driven by a common purpose

Outstanding client relationships, based on operational excellence and superior customer service

Financial discipline to deliver margin accretive growth with good cost and cash controls

Sustainable growth and capital allocation to drive shareholder value

01

02

03

04

05

M&A to strengthen portfolio in growth areas with good returns

Page 31: 2015 Half Year Results Presentation - Amazon Web Services...2015 Half Year Results Presentation 3 AUGUST 2015 2 This presentation contains certain forward-looking statements with respect

www.intertek.com 31

Capital allocation priorities

Investing for organic growth: capex and working capital 01

Sustainable returns to shareholders: Progressive dividend policy with circa 40% pay-out ratio 02

M&A in growing sectors with good margin prospects 03

Efficient balance sheet 04

Page 32: 2015 Half Year Results Presentation - Amazon Web Services...2015 Half Year Results Presentation 3 AUGUST 2015 2 This presentation contains certain forward-looking statements with respect

www.intertek.com 32

Summary

A growth company in a growth market, organically and by acquisition

High margin, strongly cash generative financial model

Highly skilled and passionate organisation, strong customer relationships, deep local understanding

Well-positioned to deliver sustainable returns to shareholders

Page 33: 2015 Half Year Results Presentation - Amazon Web Services...2015 Half Year Results Presentation 3 AUGUST 2015 2 This presentation contains certain forward-looking statements with respect

www.intertek.com

André Lacroix Chief Executive Officer

Edward Leigh Chief Financial Officer

2015 Half Year Results Presentation 3 AUGUST 2015

www.intertek.com

Page 34: 2015 Half Year Results Presentation - Amazon Web Services...2015 Half Year Results Presentation 3 AUGUST 2015 2 This presentation contains certain forward-looking statements with respect

www.intertek.com

2015 Half Year Results Presentation

Appendix

Page 35: 2015 Half Year Results Presentation - Amazon Web Services...2015 Half Year Results Presentation 3 AUGUST 2015 2 This presentation contains certain forward-looking statements with respect

www.intertek.com 35

Separately disclosed items

£m @ actual exchange rates H1 2015 H1 2014

Adjusted operating profit(1) 164.4 152.3

Separately disclosed items:

Amortisation of acquisition intangibles (10.5) (10.3)

Acquisition and disposal costs (0.2) (1.1)

Restructuring costs - (9.7)

Separately disclosed items sub-total (10.7) (21.1)

Statutory operating profit 153.7 131.2

(1) Before separately disclosed items

Page 36: 2015 Half Year Results Presentation - Amazon Web Services...2015 Half Year Results Presentation 3 AUGUST 2015 2 This presentation contains certain forward-looking statements with respect

www.intertek.com 36

7.9%

Adjusted EPS

6.7%

£m @ actual exchange rates H1 2015 H1 2014

Adjusted operating profit 164.4 152.3

Net interest expense (14.6) (11.4)

Profit before tax 149.8 140.9

Tax 24.7% (24.5%) (37.0) (34.5)

Profit after tax 112.8 106.4

Non-controlling interest (7.2) (6.8)

Net Profit 105.6 99.6

Fully diluted shares 161.8 162.7

Earnings Per Share 65.3p 61.2p

Page 37: 2015 Half Year Results Presentation - Amazon Web Services...2015 Half Year Results Presentation 3 AUGUST 2015 2 This presentation contains certain forward-looking statements with respect

www.intertek.com 37

Divisional Performance Summary

£m @ constant exchange rates

Revenue Margin

H1 15 Change Organic change H1 15 Change

Organic change

Consumer Goods 196.2 5.7% 5.7% 32.0% 0bps 0bps

Commercial & Electrical 194.6 5.4% 5.4% 15.3% 0bps 0bps

Chemicals & Pharma 87.5 3.2% 3.2% 11.5% 280bps 280bps

Commodities 277.2 4.4% 4.6% 13.3% 290bps 280bps

Industry & Assurance 304.7 (6.3)% (8.2)% 8.2% (300)bps (300)bps

Group Total 1,060.2 1.4% 0.9% 15.5% 30bps 40bps

H1 2015