2q16 earnings presentation-final
TRANSCRIPT
![Page 1: 2q16 earnings presentation-final](https://reader031.vdocument.in/reader031/viewer/2022030317/586f7c511a28ab10258b7b15/html5/thumbnails/1.jpg)
WCI Communities Second Quarter 2016 Earnings Conference Call
July 27, 2016
![Page 2: 2q16 earnings presentation-final](https://reader031.vdocument.in/reader031/viewer/2022030317/586f7c511a28ab10258b7b15/html5/thumbnails/2.jpg)
Disclosure Statement
This presentation contains forward-looking statements. All statements that are not statements of historical fact, including
statements about the Company’s beliefs and expectations, are forward-looking statements within the meaning of the federal
securities laws and should be evaluated as such. Forward-looking statements include information concerning the Company’s
expectations about future goals, expected growth, market conditions and outlook (including the estimates, forecasts, statements
and projections relating to Florida or national markets prepared by John Burns Real Estate Consulting, LLC), expected liquidity,
income taxes and possible or assumed future results of operations, and descriptions of its business plans and strategies. These
forward-looking statements may be identified by the use of such forward-looking terminology, including the terms “believe,”
“estimate,” “project,” “anticipate,” “expect,” “seek,” “predict,” “contemplate,” “continue,” “possible,” “intend,” “may,” “might,” “will,”
“could,” “would,” “should,” “forecast,” or “assume” or, in each case, their negative, or other variations or comparable terminology.
For information concerning important factors that could cause actual results to differ materially from those contained in the
forward-looking statements, please refer to the Company’s “Risk Factors” in Item 1A of Part I of our Annual Report on Form 10-K
for the year ended December 31, 2015 that was filed by the Company with the Securities and Exchange Commission on February
22, 2016 and elsewhere therein and subsequent filings by the Company. As you read and consider this presentation, you should
understand that the forward-looking statements are not guarantees of performance or results. The forward-looking statements and
projections are subject to and involve risks, uncertainties and assumptions and you should not place undue reliance on these
forward-looking statements or projections. Although the Company believes that these forward-looking statements and projections
are based on reasonable assumptions at the time they are made, you should be aware that many factors could affect the
Company’s actual financial results or results of operations and could cause actual results to differ materially from those expressed
or implied in the forward-looking statements and projections. The Company undertakes no obligation to update or revise any
forward-looking statements, whether as a result of new information, future events or otherwise. If the Company does update one
or more forward-looking statement, there should be no inference that it will make additional updates with respect to those or its
other forward-looking statements.
In addition to the financial measures prepared in accordance with U.S. generally accepted accounting principles (“GAAP”), this
presentation contains the non-GAAP financial measures EBITDA, Adjusted EBITDA, Adjusted gross margin from homes delivered
and net debt to net capitalization. The reasons for the use of these measures, a reconciliation of these measures to the most
directly comparable GAAP measures and other information relating to these measures are included in the appendix to this
presentation.
2
![Page 3: 2q16 earnings presentation-final](https://reader031.vdocument.in/reader031/viewer/2022030317/586f7c511a28ab10258b7b15/html5/thumbnails/3.jpg)
LTV 1-64%16.9%
LTV 65-80%26.6%
LTV >80%9.6%
Cash46.9%
Loan to Value Percentage (“LTV”) – 1H16 Deliveries
WCI Communities at a Glance
Lifestyle community developer
and luxury homebuilder
throughout Florida
Target move-up, second-home
and active adult customers
High average selling prices -
$431,000 on YTD deliveries
High proportion of cash buyers –
47% of YTD deliveries
Low cancellation rate – 6.3% YTD
Approximately 14,200 home sites
owned or controlled
Conservative balance sheet with
$88 million of cash
Complementary Real Estate
Services (“RES”) and Amenities
businesses
3
Buyer Profile with Low Reliance on Financing
![Page 4: 2q16 earnings presentation-final](https://reader031.vdocument.in/reader031/viewer/2022030317/586f7c511a28ab10258b7b15/html5/thumbnails/4.jpg)
0
50,000
100,000
150,000
200,000
250,000
300,000
1996
1997
1998
1999
2000
2001
2002
2003
2004
2005
2006
2007
2008
2009
2010
2011
2012
2013
2014
2015
Single-Family Multi-Family
20 Year Average
Compelling Florida Real Estate Market
Leading growth state (1)
Job growth rate of 3.0%; higher than
national average of 1.7%
Unemployment rate of 4.7%
YTD 2016 Florida building permits (2)
Second highest in the U.S.
4.4% higher than prior year
Resale statistics (3)
2Q16 closings even with 2Q15
55th consecutive month median sales
prices increased year-over-year
4.3 months supply of inventory for
single-family homes as of June 2016
Single-family median price up 11%
over June 2015
Multi-family median price up 9% over
June 2015
4
(1) Florida Department of Economic Opportunity
(2) U.S. Census Bureau; data as of May 2016
(3) Florida Realtors ®
Florida Annual Permit Activity (2)
U.S. Age 65+ Population by Decade of Birth
0
5,000,000
10,000,000
15,000,000
20,000,000
25,000,000
30,000,000
35,000,000
40,000,000
45,000,000
50,000,000
55,000,000
60,000,000
65,000,000
70,000,000
19
60
19
62
19
64
19
66
19
68
19
70
19
72
19
74
19
76
19
78
19
80
19
82
19
84
19
86
19
88
19
90
19
92
19
94
19
96
19
98
20
00
20
02
20
04
20
06
20
08
20
10
20
12
20
14
20
16
20
18
20
20
20
22
20
24
65
+ P
op
ula
tio
n
65+ Population by Decade of Birth
1960s
1950s
1940s
1930s
Pre-1930s
Sources: U.S. Census Bureau; John Burns Real Estate Consulting, LLC
66 million
48 million
![Page 5: 2q16 earnings presentation-final](https://reader031.vdocument.in/reader031/viewer/2022030317/586f7c511a28ab10258b7b15/html5/thumbnails/5.jpg)
$140,8
35
$128,6
10
$124,7
60
$107,9
92
$153,7
70
$121,8
00
$446 $429
$450 $486 $496
$454
$-
$100
$200
$300
$400
$500
$-
$20,000
$40,000
$60,000
$80,000
$100,000
$120,000
$140,000
$160,000
1Q15 2Q15 3Q15 4Q15 1Q16 2Q16
Contract Value ASP
2Q16 Homebuilding Overview
Homebuilding revenues up 14.2% to $132.0 million
Deliveries up 26.3% to 307 homes
Gross margin of 24.8%(1); Adjusted gross margin of 27.5%(1)
Average selling price in backlog up 10.9% to $520,000
New orders
Average selling price per new order of $454,000, up 5.8%
Contract value of new orders down 5.3% to $121.8 million
5
Deliveries Trend New Orders Trend
Note: All comparisons are to 2Q15
New Order Contract Value & ASP
$ in thousands
50
122 143
243
307
2Q12 2Q13 2Q14 2Q15 2Q16
114 140205
316 310128
147
195
300 268
242
287
400
616 578
1H12 1H13 1H14 1H15 1H16
Q1 Q2
(1) Gross margin measures are presented a percentage of revenues from homes delivered; See reconciliation to GAAP financial measure in the appendix
![Page 6: 2q16 earnings presentation-final](https://reader031.vdocument.in/reader031/viewer/2022030317/586f7c511a28ab10258b7b15/html5/thumbnails/6.jpg)
$2,116
$1,637
2Q15 2Q16
$29,107 $30,379
2Q15 2Q16
$320
$342
2Q15 2Q16
2,857 2,817
2Q15 2Q16
2Q16 Real Estate Services Overview
6
RES Revenues Brokerage Transactions Brokerage ASP
Brokerage revenues increased 4.0%
Brokerage average home selling price up 6.9% to $342,000
Brokerage transactions decreased 1.4%
Title revenues increased 11.7%
Total revenues increased 4.5%
Total gross margin of $1.6 million
RES Gross Margin
Note: All comparisons are to 2Q15
($ in thousands) ($ in thousands) ($ in thousands)
![Page 7: 2q16 earnings presentation-final](https://reader031.vdocument.in/reader031/viewer/2022030317/586f7c511a28ab10258b7b15/html5/thumbnails/7.jpg)
31.6%
28.0%
27.0%25.0%
1.9%
2.1% 2.4%2.6%
33.5%
30.1% 29.4%27.6%
1H13 1H14 1H15 1H16
HB GM Adjustments
Executing on the WCI Growth Strategy
Increasing total revenue; 31% CAGR from 1H13
Continued Homebuilding gross margin strength even as legacy land deliveries decline
Sustained SG&A leverage improvement
Positioned to capitalize on the long-term growth across Florida
7 (1) Gross margin measures are presented a percentage of revenues from homes delivered; See reconciliation to GAAP financial measure in the appendix
(2) Measured as a percentage of Homebuilding revenues
(3) Measured as a percentage of total revenues; See reconciliation to GAAP financial measure in the appendix
Revenues ($ in millions)
Adjusted EBITDA (3) SG&A % (2) Adjusted GM % (1)
($ in millions)
Note: Totals may not foot due to rounding
$84 $109
$183
$242 $40
$45
$52
$52
$12
$13
$14
$12
$137
$167
$248
$306
1H13 1H14 1H15 1H16
HB RES AM
$8.8 $5.8
$15.5 $16.1
$5.6 $10.1
$15.3
$19.3
$14.4 $15.9
$30.7
$35.4
1H13 1H14 1H15 1H16
Net Income Adjustments
19.8%17.7%
14.9% 13.9%
2.4%
1.5%
1.1%1.1%
22.2%
19.3%
16.0%15.1%
1H13 1H14 1H15 1H16
Stock-based compensation expense
![Page 8: 2q16 earnings presentation-final](https://reader031.vdocument.in/reader031/viewer/2022030317/586f7c511a28ab10258b7b15/html5/thumbnails/8.jpg)
Land Portfolio Positioned for Growth
High quality land positions in land-constrained markets
Land portfolio totals approximately 14,200 owned or controlled home sites; up 6% from 2Q15
58% owned / 42% optioned
Closed on 870 home sites in Viera, FL
Added ~200 home site controlled position in Bradenton, FL
Approximately 3,800 legacy (subject to fresh start accounting) home sites remain
8
Owned or Controlled Home Sites
8,307 8,303
5,158 5,926
13,465 14,229
2Q15 2Q16
Owned Optioned
![Page 9: 2q16 earnings presentation-final](https://reader031.vdocument.in/reader031/viewer/2022030317/586f7c511a28ab10258b7b15/html5/thumbnails/9.jpg)
Selected Operating Results
9
$ in thousands, except per share amounts 2016 2015 Variance % 2016 2015 Variance %
Homebuilding revenues 131,969$ 115,565$ 14.2% 241,797$ 182,612$ 32.4%
Real estate services revenues 30,379 29,107 4.5% 52,106 51,873 0.4%
Amenities revenues 5,055 6,038 -15.0% 11,807 13,927 -15.1%
Total revenues 167,403$ 150,710$ 11.1% 305,710$ 248,412$ 23.1%
Total gross margin 33,332$ 32,216$ 3.4% 61,470$ 52,344$ 17.6%
Net income attributable to common shareholders 9,394$ 9,820$ -4.1% 16,056$ 15,472$ 3.9%
Earnings per share - diluted 0.35$ 0.37$ -5.4% 0.60$ 0.59$ 1.7%
SG&A expenses as a percent of Homebuilding revenues 14.3% 14.0% +30 bps 15.1% 16.0% -90 bps
Homebuilding gross margin percentage 24.7% 26.7% -200 bps 24.9% 27.0% -210 bps
Adjusted gross margin percentage from homes delivered 27.5% 29.1% -160 bps 27.6% 29.4% -180 bps
EBITDA 19,332$ 19,703$ -2.0% 33,817$ 28,864$ 17.0%
Adjusted EBITDA 20,147$ 20,714$ -2.9% 35,377$ 30,746$ 15.3%
Adjusted EBITDA percentage 12.0% 13.7% -170 bps 11.6% 12.4% -80 bps
Homes delivered 307 243 26.3% 561 381 47.2%
Average selling price per home delivered 430$ 476$ -9.7% 431$ 479$ -10.0%
New orders 268 300 -10.7% 578 616 -6.2%
Average selling price per new order 454$ 429$ 5.8% 477$ 437$ 9.2%
Backlog units 586 627 -6.5%
Average selling price in backlog 520$ 469$ 10.9%
Three Months Ended June 30, Six Months Ended June 30,
![Page 10: 2q16 earnings presentation-final](https://reader031.vdocument.in/reader031/viewer/2022030317/586f7c511a28ab10258b7b15/html5/thumbnails/10.jpg)
Conservative Balance Sheet
Balance sheet positioned to execute the growth strategy
Invested approximately $58 million in 1H16 for land and land development
Amended and extended secured revolving credit facility in 2Q16
Increased to $20 million
Extended term to February 2019
Currently undrawn
Complements $115 million undrawn unsecured revolving credit facility
Embedded value in the balance sheet
10
1) As of June 30, 2016, available liquidity includes $115.0 million of borrowing capacity under a four-year
unsecured revolving credit facility and $18.4 million of borrowing capacity under a secured revolving
credit facility.
2) Debt to capital is computed by dividing the net carrying value of our debt obligations, as reported on our
consolidated balance sheets, by total capital as calculated above.
3) Net debt represents the principal amount of our outstanding debt obligations, less cash and cash
equivalents; net capitalization represents net debt plus total equity.
$ in t housands
Cash and cash equivalents 88,344$ 135,308$
Real estate inventories 645,733 554,191
Debt obligations, net 254,933 246,473
Total equity 490,552 473,767
Total capital 745,485 720,240
Available liquidity (1)
221,701 218,665
Debt to capital (2)
34.2% 34.2%
Net debt to net capitalization (3)
25.7% 19.5%
(Cash + inventories) / total debt 2.88 2.80
June 30, 2016 December 31, 2015
![Page 11: 2q16 earnings presentation-final](https://reader031.vdocument.in/reader031/viewer/2022030317/586f7c511a28ab10258b7b15/html5/thumbnails/11.jpg)
Key Takeaways
Florida real estate market remains healthy
with strong long-term fundamentals
Continued focus on move-up, second-home
and active adult customer segments
Positioned for sustained growth
Actively pursuing land acquisition
opportunities
Conservative balance sheet with liquidity and
flexibility for growth
Embedded value in the balance sheet
Talented team with multi-cycle experience
11
![Page 12: 2q16 earnings presentation-final](https://reader031.vdocument.in/reader031/viewer/2022030317/586f7c511a28ab10258b7b15/html5/thumbnails/12.jpg)
Appendix
![Page 13: 2q16 earnings presentation-final](https://reader031.vdocument.in/reader031/viewer/2022030317/586f7c511a28ab10258b7b15/html5/thumbnails/13.jpg)
Reconciliation of Non-GAAP Financial Measures
In addition to the results reported in accordance with U.S. generally accepted accounting principles (“GAAP”), we have provided information in this presentation relating to adjusted gross margin from homes delivered, EBITDA and Adjusted EBITDA (both such terms are defined below), and net debt to net capitalization. Our GAAP-based measures can be found in our unaudited consolidated financial statements in Item 1 of Part I of the Quarterly Report on Form 10-Q for the quarter ended June 30, 2016 that we plan to file with the Securities and Exchange Commission on or before August 3, 2016. The presentation of historical non-GAAP measures herein does not reflect or endorse any forecast of future financial performance.
Adjusted Gross Margin from Homes Delivered
We subtract the gross margin from land and home sites sales, if any, from Homebuilding gross margin to arrive at gross margin from homes delivered. We then add back asset impairments, if any, and capitalized interest in cost of sales to gross margin from homes delivered to arrive at adjusted gross margin from homes delivered. Management uses adjusted gross margin from homes delivered to evaluate operating performance in our Homebuilding segment and make strategic decisions regarding sales price, construction and development pace, product mix and other operating decisions. We believe that adjusted gross margin from homes delivered is (i) meaningful because it eliminates the impact that our indebtedness and asset impairments have on gross margin and (ii) relevant and useful to shareholders, investors and other interested parties for evaluating our comparative operating performance from period to period and among companies within the homebuilding industry as it is reflective of overall profitability during any given reporting period. However, this measure is considered a non-GAAP financial measure and should be considered in addition to, rather than as a substitute for, the comparable GAAP financial measures when evaluating our operating performance. Although other companies in the homebuilding industry report similar information, they may calculate this measure differently than we do and, therefore, it may not be comparable. We urge shareholders, investors and other interested parties to understand the methods used by other companies in the homebuilding industry to calculate gross margins and any adjustments to such amounts before comparing our measures to those of such other companies.
The table below reconciles adjusted gross margin from homes delivered to the most directly comparable GAAP financial measure, Homebuilding gross margin, for the periods presented herein.
13
2016 2015 2016 2015 2014 2013
Homebuilding gross margin 32,631$ 30,889$ 60,232$ 49,388$ 30,496$ 26,623$
Less: gross margin from land and home sites (131) - (131) - - 35
Gross margin from homes delivered 32,762 30,889 60,363 49,388 30,496 26,588
Add: capitalized interest in cost of sales 3,544 2,740 6,391 4,364 2,267 1,563
Adjusted gross margin from homes delivered 36,306$ 33,629$ 66,754$ 53,752$ 32,763$ 28,151$
Gross margin from homes delivered as a
percent of revenues from homes delivered 24.8% 26.7% 25.0% 27.0% 28.0% 31.6%
Adjusted gross margin from homes delivered as a
percent of revenues from homes delivered 27.5% 29.1% 27.6% 29.4% 30.1% 33.5%
Three Months Ended June 30,
($ in thousands)
Six Months Ended June 30,
![Page 14: 2q16 earnings presentation-final](https://reader031.vdocument.in/reader031/viewer/2022030317/586f7c511a28ab10258b7b15/html5/thumbnails/14.jpg)
Reconciliation of Non-GAAP Financial Measures (continued)
EBITDA and Adjusted EBITDA
Adjusted EBITDA measures performance by adjusting net income (loss) attributable to common shareholders of WCI Communities, Inc. to exclude, if any, interest expense, capitalized interest in cost of sales, income taxes, depreciation (‘‘EBITDA’’), income (loss) from discontinued operations, other income, stock-based compensation expense, asset impairments and expenses related to early repayment of debt. We believe that the presentation of Adjusted EBITDA provides useful information to shareholders, investors and other interested parties regarding our results of operations because it assists those parties and us when analyzing and benchmarking the performance and value of our business. We also believe that Adjusted EBITDA is useful as a measure of comparative operating performance from period to period and among companies in the homebuilding industry as it is reflective of changes in pricing decisions, cost controls and other factors that affect operating performance. Furthermore, Adjusted EBITDA eliminates the effects of our capital structure (such as interest expense), asset base (primarily depreciation), items outside of our control (primarily income taxes) and the volatility related to the timing and extent of non-operating activities (such as discontinued operations and asset impairments). Accordingly, we believe that this measure is useful for comparing general operating performance from period to period. Other companies in our industry may define Adjusted EBITDA differently and, as a result, our measure of Adjusted EBITDA may not be directly comparable. Although we use EBITDA and Adjusted EBITDA as financial measures to assess the performance of our business, the use of such EBITDA-based measures is limited because they do not include certain material costs, such as interest and income taxes, necessary to operate our business. EBITDA and Adjusted EBITDA should be considered in addition to, and not as substitutes for, net income (loss) in accordance with GAAP as a measure of our performance. Our presentation of EBITDA and Adjusted EBITDA should not be construed as an indication that our future results will be unaffected by unusual or nonrecurring items.
Our EBITDA-based measures have limitations as analytical tools and, therefore, shareholders, investors and other interested parties should not consider them in isolation or as substitutes for analyses of our results as reported under GAAP. Some such limitations are:
they do not reflect the impact of earnings or charges resulting from matters that we consider not to be indicative of our ongoing operations;
they are not adjusted for all non-cash income or expense items that are reflected in our consolidated statements of cash flows;
they do not reflect the interest that is necessary to service our debt; and
other companies in our industry may calculate these measures differently than we do, thereby limiting their usefulness as comparative measures.
Because of these limitations, our EBITDA-based measures are not intended to be alternatives to net income (loss), indicators of our operating performance, alternatives to any other measure of performance under GAAP or alternatives to cash flow provided by (used in) operating activities as measures of liquidity. Shareholders, investors and other interested parties should therefore not place undue reliance on our EBITDA-based measures or ratios calculated using those measures.
14
![Page 15: 2q16 earnings presentation-final](https://reader031.vdocument.in/reader031/viewer/2022030317/586f7c511a28ab10258b7b15/html5/thumbnails/15.jpg)
Reconciliation of Non-GAAP Financial Measures (continued)
EBITDA and Adjusted EBITDA (continued)
The table below reconciles EBITDA and Adjusted EBITDA to the most directly comparable GAAP financial measure, net income attributable to
common shareholders of WCI Communities, Inc., for the periods presented herein.
15
1) Represents capitalized interest expensed in cost of sales on home deliveries and land and home site sales.
2) Represents a reduction in income available to common shareholders of WCI Communities, Inc. during the six months ended
June 30, 2013 pertaining to a payment of $0.7 million that we made in April 2013 to purchase the one outstanding share of
our Series B preferred stock. In accordance with Accounting Standards Codification 260, Earnings Per Share, paragraph 10-
S99-2, the difference between the consideration transferred to our preferred stock shareholder and the corresponding book
value has been characterized as a preferred stock dividend in the Company’s unaudited consolidated statements of
operations and deducted from net income to arrive at net income attributable to common shareholders of WCI Communities,
Inc.
3) Represents the expense recorded in the Company’s unaudited consolidated statements of operations related to its stock-
based compensation plans.
2016 2015 2016 2015 2014 2013
Net income attributable to common
shareholders of WCI Communities, Inc. 9,394$ 9,820$ 16,056$ 15,472$ 5,818$ 8,792$
Interest expense 210 198 612 458 685 1,614
Capitalized interest in cost of sales (1) 3,544 2,740 6,391 4,364 2,267 1,563
Income tax expense 5,574 6,187 9,531 7,103 4,634 (85)
Depreciation 610 758 1,227 1,467 1,232 1,008
EBITDA 19,332 19,703 33,817 28,864 14,636 12,892
Preferred stock dividend (2) - - - - - 700
Other income, net (667) (99) (1,120) (195) (428) (1,220)
Stock-based compensation expense (3) 1,482 1,110 2,680 2,077 1,685 2,032
Adjusted EBITDA 20,147$ 20,714$ 35,377$ 30,746$ 15,893$ 14,404$
Adjusted EBITDA margin 12.0% 13.7% 11.6% 12.4% 9.5% 10.5%
Three Months Ended June 30, Six Months Ended June 30,
($ in thousands)
![Page 16: 2q16 earnings presentation-final](https://reader031.vdocument.in/reader031/viewer/2022030317/586f7c511a28ab10258b7b15/html5/thumbnails/16.jpg)
June 30, December 31,
2016 2015
Debt obligations, net 254,933$ 246,473$
Total equity 490,552 473,767
Total capital 745,485$ 720,240$
Debt to capital (1) 34.2% 34.2%
Debt obligations, net 254,933$ 246,473$
Unamortized debt premium (952) (1,031)
Unamortized debt issuance costs 4,219 4,558
Principal amount of outstanding debt 258,200 250,000
Less: cash and cash equivalents 88,344 135,308
Net debt 169,856 114,692
Total equity 490,552 473,767
Net capitalization 660,408$ 588,459$
Net debt to net capitalization (2) 25.7% 19.5%
($ in thousands)
Reconciliation of Non-GAAP Financial Measures (continued)
Net Debt to Net Capitalization
We believe that net debt to net capitalization provides us with useful information regarding our financial position and cash and debt
management. It is also a relevant financial measure to help us assess the leverage employed in our operations and it is indicator of our ability to
obtain future financing. However, this measure is considered a non-GAAP financial measure and should be considered in addition to, rather
than as a substitute for, the comparable GAAP financial measures when evaluating our leverage.
By deducting cash and cash equivalents from our outstanding debt, we provide a measure of our debt that considers our cash position. We
believe that this approach provides useful information because the ratio of debt to capital does not consider our cash and cash equivalents and
we believe that a debt ratio net of cash, such as net debt to net capitalization, provides supplemental information by which our financial position
may be considered. Shareholders, investors and other interested parties may also find this information helpful when comparing our leverage to
the leverage of other companies in our industry. Although other companies in the homebuilding industry report similar information, they may
calculate this measure differently than we do and, therefore, it may not be comparable. We urge shareholders, investors and other interested
parties to understand the methods used by other companies in the homebuilding industry to calculate leverage ratios such as net debt to net
capitalization, including any adjustments to such amounts, before comparing our measures to those of such other companies.
The table below presents the computations of our net debt to net capitalization and reconciles such amounts to the most directly comparable GAAP financial measure, debt to capital.
16
1) Debt to capital is computed by dividing the net carrying value of our debt obligations, as reported on our consolidated balance sheets, by
total capital as calculated above.
2) Net debt to net capitalization is computed by dividing net debt by net capitalization.