accounting capstone written project

42
Student ID 000298684 Zhegina Accounting Business Plan Page | 1 Auspicious Auditors Yuliya Zhegina Partner 1178 Broadway, Suite 3425 Manhattan, NY 10023 (212) 987-5432 [email protected] January 1, 2015

Upload: yuliya-zhegina

Post on 13-Apr-2017

102 views

Category:

Documents


0 download

TRANSCRIPT

Page 1: Accounting Capstone Written Project

S t u d e n t I D 0 0 0 2 9 8 6 8 4 Z h e g i n a A c c o u n ti n g B u s i n e s s P l a n P a g e | 1

Auspicious AuditorsYuliya Zhegina

Partner

1178 Broadway, Suite 3425Manhattan, NY 10023

(212) [email protected]

January 1, 2015

Page 2: Accounting Capstone Written Project

S t u d e n t I D 0 0 0 2 9 8 6 8 4 Z h e g i n a A c c o u n ti n g B u s i n e s s P l a n P a g e | 2

A. Executive Summary…............................................................................................................... 4

A1. Business Identification…............................................................................................. 4

A2. Mission, Goals and Objectives…................................................................................. 4

A3. Keys to Success…........................................................................................................ 4

Page 3: Accounting Capstone Written Project

S t u d e n t I D 0 0 0 2 9 8 6 8 4 Z h e g i n a A c c o u n ti n g B u s i n e s s P l a n P a g e | 3

B. Company Summary…................................................................................................................ 6

B1. Industry History…........................................................................................................ 6

B2. Legal Form of Ownership…........................................................................................ 7

B3. Location and Facilities…............................................................................................. 7

B4: Management Structure…............................................................................................. 9

B5. Products and Service…................................................................................................ 9

C. Market Analysis…................................................................................................................... 11

C1: Target Market…......................................................................................................... 11

C2: Industry Analysis…....................................................................................................12

C3: SWOT Analysis…..................................................................................................... 12

C4: Competitive Analysis................................................................................................. 14

D. Market Strategy….................................................................................................................... 17

D1: 4Ps….......................................................................................................................... 17

D2: Price List…................................................................................................................ 18

D3: Selling Strategy…...................................................................................................... 18

D4: Sales Forecast…......................................................................................................... 19

E. Implementation Strategy…...................................................................................................... 21

E1. Overall Strategy…...................................................................................................... 21

E2. Implementation…....................................................................................................... 22

F. Financial Statements and Projections…................................................................................... 23

F1. Forecasted Profit and Loss Statement…..................................................................... 23

Page 4: Accounting Capstone Written Project

S t u d e n t I D 0 0 0 2 9 8 6 8 4 Z h e g i n a A c c o u n ti n g B u s i n e s s P l a n P a g e | 4

F2. Forecasted Balance Sheet…....................................................................................... 23

G1. Financial Report…................................................................................................................. 24

G1. Financial Projections.…............................................................................................. 24

G2. Financial Position…................................................................................................... 25

G3. Capital/Investment Needs…...................................................................................... 25

References…................................................................................................................................. 27

A. Executive Summary

Page 5: Accounting Capstone Written Project

S t u d e n t I D 0 0 0 2 9 8 6 8 4 Z h e g i n a A c c o u n ti n g B u s i n e s s P l a n P a g e | 5

A1. Company Identification: The name of the company is Auspicious Auditors. It is

located at 1178 Broadway, Suite 3425 in Manhattan, New York.

A2. Mission of the Company: The mission of Auspicious Auditors is to help small

businesses grow by auditing their financial statements so these companies are able to get

approved for a loan which they would use for business expansion.

A3. Business Goals: The two goals Auspicious Auditors wishes to achieve are:

1. A positive net profit for the first year of operation. This company believes in helping

others and is not in it just for the money. Simply reaching a positive net profit after the

first year of operation is a step in the right direction.

2. Reach 100% customer satisfaction by the end of the first year of operation. While it is

important to market to receive new customers, it is even more important to keep current

customers. If a company has a sufficient number of loyal customers, it would not have to

spend as much, if any, money on advertising.

A4. Keys to Success: The following describes three keys to success for the company:

1. Keeping detailed records of all transactions will ensure that all company money is

accounted for. This will greatly help with the first business goal. Knowing what money is

being spent on and how much money is coming in will give the company knowledge on

how to better control said money and reach a positive net profit for the first year of

operation.

2. Asking customers to fill out surveys will show the customer that their opinion is of high

value to the company. This is key to reaching a 100% customer satisfaction. Having

loyal customers is monetarily beneficial to the company.

Page 6: Accounting Capstone Written Project

S t u d e n t I D 0 0 0 2 9 8 6 8 4 Z h e g i n a A c c o u n ti n g B u s i n e s s P l a n P a g e | 6

3. Frequent communication with employees will make them feel valued. Happy employees

will provide better service to customers and happy customers will want to keep doing

business with the company. Consistent meetings are one way to let employees be heard

and offer ways to improve the company. Team building activities are also a way for

employees to feel more connected to each other and the company.

Page 7: Accounting Capstone Written Project

S t u d e n t I D 0 0 0 2 9 8 6 8 4 Z h e g i n a A c c o u n ti n g B u s i n e s s P l a n P a g e | 7

B. Company Summary

B1. Industry History: Auditing has been around for a long time and it has evolved over

many years. During the Industrial Revolution, when business activity increased greatly, auditing

methods were first adopted. It was important for companies to be able to detect fraud and be

accountable for their finances (Byrnes, 2012).

However, after the stock market crash of 1929, auditing became even more important as

Congress created the Securities and Exchange Commission. The SEC had broad authority over

all aspects of the securities industry. This included overseeing auditing.

Publicly traded U.S. companies had a responsibility, bestowed by the SEC, to submit

various periodic reports to them. Public accounting firms would assist companies and provide

assurances regarding the reports. It is important to note: at that time the information given by

management to the public accounting firm was easily relied upon. After the McKesson &

Robbins incident of 1939, when fraudulent activities were discovered, auditors were required to

inspect inventories and confirm receivables. Before that, physical inspection of inventory was

optional.

In the 1950s, automated accounting systems began to appear. However, auditors

continued to use the manual method until at least the 1960s. In the 1970s, there were two events

that resulted in more change to auditing. One was the Equity Funding Corporation scandal of

1973. During this scandal a computer system was dedicated solely to create false insurance

policies. This falsely inflated profits and stock price went up. The result of this scandal was the

creation of EDP (electronic data processing) specialists, by large companies, who were

responsible for auditing information systems. The second event was the Foreign Corrupt

Practices Act (FCPA) of 1977. This act forbade American companies from bribing foreign

Page 8: Accounting Capstone Written Project

S t u d e n t I D 0 0 0 2 9 8 6 8 4 Z h e g i n a A c c o u n ti n g B u s i n e s s P l a n P a g e | 8

officials to receive their business. The act also made it a requirement for firms to implement

ways to be able to track such activities.

In 2002, the Sarbanes-Oxley Act (SOX) made great changes to publicly traded

companies and in turn, auditing. It was a response to major accounting scandals including

companies Enron and WorldCom. SOX made it clear that financial reporting and internal control

practices were the responsibility of both the auditors and management. Harsher penalties were

implemented if the law was not complied with and tighter regulations were set in place.

To recap, auditing methods were adopted many years ago. Over time, they evolved. The

numerous business related events that happened between the Industrial Revolution and present

day have shaped auditing into what it is today.

B2. Legal Form of Ownership: Auspicious Auditors is a limited liability partnership

licensed to do business in the state of New York. A limited liability partnership consists of two

or more people. The term limited liability means that if one partner is negligent, the other partner

is not held accountable for it. The three partners of Auspicious Auditors are Yuliya Zhegina,

Andrew Blakley, and Daniel Blakley. Each partner owns thirty three and one third percent of

company shares.

B3. Location and Facilities: The facility of Auspicious Auditors is located at 1178

Broadway Suite 3425, Manhattan, New York. Located in the heart of New York where there are

many prospective clients, Auspicious Auditors is situated near the N and R subway lines. This

makes it convenient and efficient to get around the city to various clients and for clients to come

to the office. There is also public parking down the street for those who prefer to commute by

car. The size of the office is 1100 square feet. It includes a reception area, a conference room,

Page 9: Accounting Capstone Written Project

S t u d e n t I D 0 0 0 2 9 8 6 8 4 Z h e g i n a A c c o u n ti n g B u s i n e s s P l a n P a g e | 9

three offices, and a staff area. All three partners are licensed as CPAs in the state of New York.

A photo of the street view of the building is shown below.

Page 10: Accounting Capstone Written Project

Partner

S t u d e n t I D 0 0 0 2 9 8 6 8 4 Z h e g i n a A c c o u n ti n g B u s i n e s s P l a n P a g e | 10

B4. Management Structure: Each of the three partners will be responsible for providing

auditing services to clients. They will focus on financial auditing with a possibility to branch off

into information technology, compliance, and operational auditing in the future. The main

responsibility of a financial auditor is to form an opinion regarding whether the financial

statements of a company are free from error or not. Alongside the auditors there will also be a

receptionist at the office. The responsibilities of the receptionist will be to greet visitors,

distribute mail, order office supplies, file documents, make photocopies, and send and receive

faxes. No major increases in personnel are expected to happen in the next year.

Partner Partner

Receptionist

B5. Products and Service: Audacious Auditors will provide financial auditing service to their

clients. More specifically, financial auditing will entail the following:

1. Gathering information from management and others to understand the company that is

being audited. For example, asking about the company’s operations, financial reporting,

and whether anyone knows about any fraud or error.

Page 11: Accounting Capstone Written Project

S t u d e n t I D 0 0 0 2 9 8 6 8 4 Z h e g i n a A c c o u n ti n g B u s i n e s s P l a n P a g e | 11

2. Assessing the internal control system.

3. Observing physical inventory count.

4. Confirming various accounts with a third party.

5. Analyzing variances in account balances and/or transactions.

6. Testing documents related to account balances and/or transactions (Kovacs, 2015).

In the future it is possible that Audacious Auditors will offer more than just financial auditing

service. Some examples are:

1. Compliance auditing

2. Operational auditing

3. Information technology auditing

4. Tax preparation

5. Tax software

Page 12: Accounting Capstone Written Project

S t u d e n t I D 0 0 0 2 9 8 6 8 4 Z h e g i n a A c c o u n ti n g B u s i n e s s P l a n P a g e | 12

C. Market Analysis

C1. Target Market: A target market is a specific group of consumers at which a product

or service is projected toward. Some examples of target markets are individuals, small

businesses, medium businesses, and large businesses. For Auspicious Auditors, targeting small

businesses would be ideal to begin with. The main service that Auspicious Auditors will offer in

the beginning is financial auditing. It is unlikely that individuals would require financial auditing

service. Medium and large companies may prove to be too challenging. So small businesses are

the perfect target market.

According to the SBA (2014), “"a small business" is defined either in terms of the

average number of employees over the past 12 months, or average annual receipts over the past

three years.” For example, a company with 200 or less employees in the new car dealer retail

trade would be considered a small company. Manhattan is a highly populated urban area where

there are many small businesses. In addition, there are four other boroughs around Manhattan,

within commuting distance, which are also dense with people and small businesses. These other

four boroughs are Brooklyn, Queens, The Bronx, and Staten Island. Potential customers can be

reached in a variety of ways. Social media, business cards, subway advertisements, and word of

mouth are just some examples.

To be more specific, Auspicious Auditors will be targeting small restaurant businesses.

Manhattan is filled with places to eat on every corner. Those are all potential customers. The

ideal owners of these businesses would be sole proprietors and partners. Given that Auspicious

Auditors is a partnership that consists of only four employees, dealing with sole proprietors and

Page 13: Accounting Capstone Written Project

S t u d e n t I D 0 0 0 2 9 8 6 8 4 Z h e g i n a A c c o u n ti n g B u s i n e s s P l a n P a g e | 13

partners makes the most sense. A challenge in this would be to get business from such a specific

market. However, good research and efficient marketing will make this possible.

C2. Industry Analysis: It has been said that accountants will always be in demand. While

this is partially true, the 2008 financial crisis did have a negative effect on the accounting

industry as well as many other industries. During this time even the revenue of the largest

accounting firms declined. However, the 2008 financial crisis happened seven years ago and the

economy has been improving.

Some industries are seeing more activity than others (Duffy, 2013). For example,

restaurants are now getting more business than they were closer to 2008. For accountants, this

means that perhaps they should be aiming their services toward those industries which are

experiencing most activity. Real estate is another industry which has improved greatly since

2008.

According to Statista (2015), “the revenue of the accounting industry was approximately

137 billion U.S. dollars in 2013.” In 2018, this number is expected to reach 160 billion. In 2013

there were 1.17 million accountants and auditors employed in the U.S. In 2022 this number is

expected to rise to 3.44 million.

C3. SWOT Analysis:

S (Strengths)

1. Business is located in the heart of

Manhattan.

2. The three partners are well educated

and have CPA licenses.

3. Overhead is low.

W (Weaknesses)

1. Business lacks marketing expertise.

2. Total of four employees.

3. Only current service is auditing.

Page 14: Accounting Capstone Written Project

S t u d e n t I D 0 0 0 2 9 8 6 8 4 Z h e g i n a A c c o u n ti n g B u s i n e s s P l a n P a g e | 14

O (Opportunities)

1. Business is part of a growing industry.

2. Starting as a small company leaves a lot

of room for growth.

3. Amount of small businesses is

increasing.

T (Threats)

1. Potential competition.

2. Theft of company information.

3. Theft of company property.

Strengths:

1. Auspicious Auditors is located in the heart of Manhattan. This makes it convenient to

travel to clients and for clients to come to the office, if needed. Surrounding

Manhattan are four boroughs which are also easy to get to if clients are located there.

2. The three partners of Auspicious Auditors have gone through rigorous schooling for

accounting. They possess CPA licenses and are knowledgeable in their field.

3. Starting an auditing company requires fairly low overhead since the company will be

providing a service as opposed to creating a product. The office rent and employee

compensation will be the most significant expense.

Weaknesses:

1. No one in the company went to school for marketing so no one is an expert in that

field. It might be challenging to market the business.

2. There are a total of four employees in the company: three partners and one

receptionist. This could prove to be challenging if the company ends up with more

clients than the current work force could handle.

Page 15: Accounting Capstone Written Project

S t u d e n t I D 0 0 0 2 9 8 6 8 4 Z h e g i n a A c c o u n ti n g B u s i n e s s P l a n P a g e | 15

3. The only service the company currently provides is auditing. This may limit the

amount of clients the company receives. However, since the company’s work force is

small, this may not be a bad thing.

Opportunities:

1. Accounting (and auditing) is a growing field. Referring back to a previous section,

the revenue of accounting and the number of accountants and auditors is forecasted to

increase to 160 billion U.S. dollars and 3.44 million people, respectively.

2. Starting as a small company leaves a lot of room for growth. Even if the company

will remain “small”, they could still offer more services and hire several more

employees.

3. The population in Manhattan is increasing. Therefore, there will be more businesses

to cater to a growing population. Those businesses will still need to be audited

financially.

Threats:

1. It is possible that there will be other auditing companies or accounting companies that

offer auditing service. However, this can be countered with better marketing and

targeting the service toward a more niche market.

2. In today’s world many businesses keep sensitive information on a computer for easier

storage. However, this can be accessed by the wrong people. One way to prevent that

is to password protect all computers.

3. Physical theft of property is a threat, especially in a high population city like

Manhattan. A couple of ways to deter theft is to bolt down computers and lock

expensive items away before leaving the office.

Page 16: Accounting Capstone Written Project

S t u d e n t I D 0 0 0 2 9 8 6 8 4 Z h e g i n a A c c o u n ti n g B u s i n e s s P l a n P a g e | 16

C4. Competitive Analysis: One potential competitor for the company is Matthews & Co,

LLP. They are located at 270 Madison Avenue, New York, NY and as seen on their website,

they offer a broad range of services. Below is a competitive analysis using Porter’s Five Forces.

1. Threat of new entry:

Amount of capital required to start a small accounting company is small.

Retaliation is possible from existing companies if they feel threatened by new

companies.

To offer accounting services, one needs to have a CPA license which takes

time to obtain.

The biggest companies are the Big Four but they cater to large companies.

As an example, if two companies offer financial auditing services, they are

going to be the same service. In that sense, there is no differentiation between

services.

2. Supplier power:

Moderate number of suppliers.

Few suppliers are large (the Big Four) and the rest are smaller.

Suppliers do not pose threat of forward integration.

3. Buyer power:

There are many buyers.

Most of the buyers are companies of all sizes.

Buyers do not threaten backward integration.

4. Threat of substitutes:

There are no substitutes for financial auditing.

Page 17: Accounting Capstone Written Project

S t u d e n t I D 0 0 0 2 9 8 6 8 4 Z h e g i n a A c c o u n ti n g B u s i n e s s P l a n P a g e | 17

5. Competitive rivalry:

Moderate number of competitors

If a small accounting company decides to leave the industry it would not incur

huge losses.

Size of competing companies vary.

Page 18: Accounting Capstone Written Project

S t u d e n t I D 0 0 0 2 9 8 6 8 4 Z h e g i n a A c c o u n ti n g B u s i n e s s P l a n P a g e | 18

D. Market Analysis

D1. 4Ps: Below is a chart of the four Ps of marketing which are product, price, place, and

promotion.

Product

*Financial auditing service is aimed toward small businesses located in the NYC area including Manhattan, Brooklyn, Queens, Staten Island, and the Bronx.

*Service is provided by polite, professional, and educated CPAs.

Price

*The price will vary depending on the complexity of the audit.

*Generally, larger companies will require a more complex audit. Therefore the price will be higher for larger companies.

Place

*Customers will have a choice of how to receive the product, which is a financial audit report. The choice is either by parcel or e-mail. If sent by parcel, UPS will be used. If sent by e-mail, the report will be encrypted to ensure privacy.

Promotion

*Advertisments can be placed inside train cars since many people use the subway to commute.

*The company will have a website and participate in social media such as Twitter.

Target Market

Page 19: Accounting Capstone Written Project

S t u d e n t I D 0 0 0 2 9 8 6 8 4 Z h e g i n a A c c o u n ti n g B u s i n e s s P l a n P a g e | 19

D2. Price List: Below is the price list for Auspicious Auditor’s service.

Type of Audit Size of Company (number of employees)

0-99 100-199 200-299 300-399 400-500

Full Statutory

Audit

$15,000 $16,000 $17,000 $18,000 $19,000

Attestation $10,000 $11,000 $12,000 $13,000 $14,000

Financial

Statement

Review

$5,000 $6,000 $7,000 $8,000 $9,000

For clarification, a short description of each service is as follows.

A full statutory audit is a thorough verification of a company’s financial information.

Only CPAs are allowed to do this type of audit.

Attestation also provides verification of a company’s financial information but it is not as

thorough as a full statutory audit. Hence, attestation service does not cost as much.

A financial statement review does not require the auditor to get an understanding of a

company’s internal control or to assess fraud risk unlike a full statutory audit.

D3. Promotional Strategy: On 05/04/15, the receptionist will launch the company

website. Potential customers who are searching for auditing service on a search engine, like

Google, will be able to find Auspicious Auditors and the service they offer. On 05/06/15, Dan

Blakley, one of the partners, will sign up on various social media. For example, he will create a

company account on Twitter and purchase a promotion where every Twitter user will be able to

Page 20: Accounting Capstone Written Project

S t u d e n t I D 0 0 0 2 9 8 6 8 4 Z h e g i n a A c c o u n ti n g B u s i n e s s P l a n P a g e | 20

see an advertisement for the service of Auspicious Auditors. On 05/11/15, Yuliya Zhegina will

call the MTA (Metropolitan Transportation Authority) and inquire about paid announcements in

the train cars. When people commute by train, they will be able to see advertisements for

Auspicious Auditors, their services, and their contact information. Finally, on 05/18/15 Andrew

Blakley will call the Wall Street Journal and place an ad in their newspaper. The Wall Street

Journal is a newspaper that emphasizes business and economic news. If a sole proprietor or a

partner (the type of small business owner the company is targeting) were to read a newspaper, it

would most likely be this one.

Target Date Tasks Responsible Party

05/04/15 1. Launch website Receptionist

05/06/15 2. Join various social

media and spread the

word

Partner (Dan Blakley)

05/11/15 3. Place ads in train cars Partner (Yuliya Zhegina)

05/18/15 4. Place ad in newspaper Partner (Andrew Blakley)

D4. Sales Forecast: Below is the sales forecast for the first year of operation in chart

form. The company will open in May and probably not receive many customers right away. The

most profitable months will be January, February, March, and April. The reason is because the

end of the fiscal year is December 31st for most companies. In January and February the

companies will most likely be gathering and completing their financial data from the previous

year. Consequently, March will be the most profitable month since that is when companies will

have most likely finished compiling their data and requiring auditing services.

Page 21: Accounting Capstone Written Project

S t u d e n t I D 0 0 0 2 9 8 6 8 4 Z h e g i n a A c c o u n ti n g B u s i n e s s P l a n P a g e | 21

May June July Aug Sept Oct Nov Dec Jan Feb March April

Monthl

y Sales

Forecast

20K 15K 14K 13K 12K 12K 10K 10K 30K 40K 35K 30K

Page 22: Accounting Capstone Written Project

S t u d e n t I D 0 0 0 2 9 8 6 8 4 Z h e g i n a A c c o u n ti n g B u s i n e s s P l a n P a g e | 22

E. Implementation Strategy

Implementation strategy is an important step for a company’s success. It is when

company plans are put into action to achieve various goals. With an implementation strategy, it

is easier for company plans to get enacted.

E1. Overall Strategy: Below is a table showing goals for implementation and their target

dates (Laurence, 2014).

Goals for Implementation Target Date

Register business name January 5, 2015

Prepare organizational paperwork January 12, 2015

Obtain business license January 19, 2015

Set up business location January 26, 2015

Purchase business computer January 28, 2015

Establish telecommunications January 30, 2015

Purchase furniture February 2, 2015

Purchase accounting software designed for a

small business

February 9, 2015

Open business checking account February 16, 2015

Work on website February 16 – April 1, 2015

Create e-mail February 16, 2015

Interview and hire a receptionist February 23, 2015

Obtain insurance for employees March 2, 2015

Develop advertising campaign March 9, 2015

Page 23: Accounting Capstone Written Project

S t u d e n t I D 0 0 0 2 9 8 6 8 4 Z h e g i n a A c c o u n ti n g B u s i n e s s P l a n P a g e | 23

E2. Monitoring Plan: To evaluate the success of the company post-launch, the three

partners have come up with the following monitoring plan presented in table format:

Monitoring Activity Due Date/Frequency Responsible Party

Track the number of new

customers acquired

Monthly Daniel Blakley

Figure out total and monthly

revenue per customer

Monthly Yuliya Zhegina

Track cost of acquisition for each

new customer based on advertising

Monthly Andrew Blakley

Provide employee reviews, asking

each for feedback about what the

company could be doing better

Quarterly Andrew Blakley

Survey customers to inquire about

their satisfaction with the service

given to them and their contact

person

Monthly Yuliya Zhegina

Track repeat business for existing

customers

Quarterly Daniel Blakley

Track total revenue and see if the

company is on par with predicted

outcomes

Monthly Yuliya Zhegina

Track which service is most

popular and advertise it more

Annually Andrew Blakley

F. Financial Statements and Projections

Page 24: Accounting Capstone Written Project

S t u d e n t I D 0 0 0 2 9 8 6 8 4 Z h e g i n a A c c o u n ti n g B u s i n e s s P l a n P a g e | 24

F1. Forecasted Profit and Loss Statement: Please see Page 1 of the Excel attachment.

F2. Forecasted Balance Sheet: Please see Page 2 of the Excel attachment.

G. Financial Report

Page 25: Accounting Capstone Written Project

S t u d e n t I D 0 0 0 2 9 8 6 8 4 Z h e g i n a A c c o u n ti n g B u s i n e s s P l a n P a g e | 25

G1. Financial Projections: Looking at the financial statement in part F, the revenue for

Month 1 is $20,000. The operating expenses for Month 1 are from marketing and advertising,

employee health insurance, office rent, electricity, telephone and internet, salaries, travel, and

office supplies. These amount to $15,300 in the first month leaving a net profit of $4,700. In

month 2, the revenue is $15,000 and the expenses are $14,200. In month 2 there are no expenses

for marketing and advertising. The office supplies expenses also vary from month to month. The

net profit for month 2 is $800. In month 3, the revenue is $14,000 while the expenses are

$14,150. Month 3 has a net loss of $150. In month 4, the revenue is $13,000. Month 4 has a

marketing and advertising expense again, bringing the total expenses for the month to $15,250.

This equates to a net profit loss of $2,250 for month 4. In month 5, the revenue is $12,000 and

the expenses are $14,150. There is a net loss of $2,150 for month 5. In month 6, the revenue is

also $12,000 and the expenses are also $14,150 which again equates to a net loss of $2,150 for

the month.

Month 7 shows a revenue of $10,000 and an expense of $15,120 which totals to a net loss

of $5,120 for the month. Month 8 also shows a revenue of $10,000 and an expense of $14,120.

That equates to a net loss of $4,120 for the month. Month 9 shows a profit of $30,000 and an

expense of $14,125 which finally equates to a net profit of $15,875. Month 10 is also a profitable

month because the revenue is $40,000 and the expenses are $15,150. This means month 10 made

a net profit of $24,850. Month 11 has a revenue of $35,000 and expenses of $14,125. This equals

a net profit of $20,875. Finally, month 12 has a revenue of $30,000 and expenses of $14,200

which makes a net profit of $15,800.

One assumption that was used while making the financial statement in part F is that

audits happen most frequently at the beginning of the year. If a company wanted to get a loan,

Page 26: Accounting Capstone Written Project

S t u d e n t I D 0 0 0 2 9 8 6 8 4 Z h e g i n a A c c o u n ti n g B u s i n e s s P l a n P a g e | 26

they would need to present their audited financial statements representing a year of data to the

bank. Since the fiscal year of most companies ends on December 31, the companies would

gather their paperwork and most likely schedule an audit for January, February, March, or April.

With this information in mind, it makes sense that the revenue would be highest in

January, February, March, and April. During the months of July, August, September, October,

November, and December it is realistic to assume the company will experience a net loss,

especially because this is only the first year of operation. In future years, however, the company

will get more clients and no longer experience a net loss even in the slow months of business.

G2. Financial Position: At the end of the first year, the company is expected to earn a net

income of $66,960. The invested equity at the end of the first year is $7,000. This is the furniture

and equipment that the three partners purchased using money from their savings accounts,

family, and friends. When the invested capital is combined with the retained earnings, the

owner’s equity and total assets equate to $73,960.

G3. Estimated Capital/Investment Needs: When the company first opens for business, the

three partners will use money from their savings accounts for all the necessary steps to get

started. In addition, they will receive some monetary support from their family members and

friends. This money amount totals to $7,000, which can be found on the balance sheet under

fixed assets and invested capital. Therefore, no loan is required at this stage in the company.

In the future, when the company has a stable client base, it is possible that more CPAs

will be hired. More employees would require a larger office. If the company does not have

enough money in their bank account to rent a larger office, a loan will need to be taken out. An

office with 2200 square feet will cost $6,000 per month which equates to $72,000 per year. The

Page 27: Accounting Capstone Written Project

S t u d e n t I D 0 0 0 2 9 8 6 8 4 Z h e g i n a A c c o u n ti n g B u s i n e s s P l a n P a g e | 27

actual loan amount will depend on how much money the company has when it decides to change

from the current office to a bigger one.

References

Page 28: Accounting Capstone Written Project

S t u d e n t I D 0 0 0 2 9 8 6 8 4 Z h e g i n a A c c o u n ti n g B u s i n e s s P l a n P a g e | 28

Byrnes, P., Al-Awadhi, A., Gullvist, B., Brown-Liburd, H., Teeter, R., Warren, J., Vasarhelyi,

M. (2012, November). Evolution of Auditing: From the Traditional Approach to the

Future Audit. Retrieved from

http://www.aicpa.org/interestareas/frc/assuranceadvisoryservices/downloadabledocument

s/whitepaper_evolution-of-auditing.pdf

Duffy, H. (2013, September 4). Accounting Firms Showing Signs of Economic Growth.

Retrieved from http://www.accountingweb.com/article/accounting-firms-showing-signs-

economic-growth/222347

Kovacs, J. (2015). What an Auditor Does and Doesn’t Do. Retrieved from

http://www.grfcpa.com/resources/publications/auditor-responsibilities/

Laurence, B. (2014). Start Your Own Business: 50 Things You’ll Need to Do. Retrieved from

http://www.nolo.com/legal-encyclopedia/start-own-business-50-things-30077.html

SBA. (2014, July 14). Summary of Size Standards by Industry Sector. Retrieved from

https://www.sba.gov/content/summary-size-standards-industry-sector

Statista. (2015). Statistics and Facts on the Accounting Industry in the U.S. Retrieved from

http://www.statista.com/topics/2121/accounting-industry-in-the-us/

Page 29: Accounting Capstone Written Project

S t u d e n t I D 0 0 0 2 9 8 6 8 4 Z h e g i n a A c c o u n ti n g B u s i n e s s P l a n P a g e | 29