ackson township board of education crawford … audit... · jackson twp boe – crawford-rodriguez...
TRANSCRIPT
JACKSON TOWNSHIP BOARD OF EDUCATION CRAWFORD-RODRIGUEZ ELEMENTARY SCHOOL
1025 LARSON ROAD JACKSON, NJ 08527
FACILITY ENERGY REPORT
Jackson Twp BOE – Crawford-Rodriguez Elementary School Energy Audit
Concord Engineering Group, Inc. 9C11003 August 2, 2011– FINAL Page 1 of 33
TABLE OF CONTENTS
I. HISTORIC ENERGY CONSUMPTION/COST ................................................................. 2
II. FACILITY DESCRIPTION ................................................................................................ 7
III. MAJOR EQUIPMENT LIST .............................................................................................. 9
IV. ENERGY CONSERVATION MEASURES ..................................................................... 10
V. ADDITIONAL RECOMMENDATIONS ......................................................................... 33
Appendix A – ECM Cost & Savings Breakdown
Appendix B – New Jersey Smart Start® Program Incentives
Appendix C – Portfolio Manager “Statement of Energy Performance”
Appendix D – Major Equipment List
Appendix E – Investment Grade Lighting Audit
Appendix F – Renewable / Distributed Energy Measures Calculations
Jackson Twp BOE – Crawford-Rodriguez Elementary School Energy Audit
Concord Engineering Group, Inc. 9C11003 August 2, 2011– FINAL Page 2 of 33
I. HISTORIC ENERGY CONSUMPTION/COST The energy usage for the facility has been tabulated and plotted in graph form as depicted within this section. Each energy source has been identified and monthly consumption and cost noted per the information provided by the Owner. Electric Utility Provider: Jersey Central Power & Light (JCP&L) Electric Utility Rate Structure: General Service (GS3) Third Party Supplier: Direct Energy Natural Gas Utility Provider: New Jersey Natural Utility Rate Structure: General Service Large (GSL) Third Party Supplier: None The electric usage profile represents the actual electrical usage for the facility. The electric utility measures consumption in kilowatt-hours (KWH) and maximum demand in kilowatts (KW). One KWH usage is equivalent to 1000 watts running for one hour. One KW of electric demand is equivalent to 1000 watts running at any given time. The basic usage charges are shown as generation service and delivery charges along with several non-utility generation charges. Rates used in this report reflect the historical data received for the facility. The gas usage profile within each facility report shows the actual natural gas energy usage for the facility. The gas utility measures consumption in cubic feet x 100 (CCF), and converts the quantity into Therms of energy. One Therm is equivalent to 100,000 BTUs of energy.
Jackson Twp BOE – Crawford-Rodriguez Elementary School Energy Audit
Concord Engineering Group, Inc. 9C11003 August 2, 2011– FINAL Page 3 of 33
Table 1 Electricity Billing Data
Utility Provider: Jersey Central Power & LightingRate: GS3
Meter No: G23741673Account # 10-00-35-8412-51
Third Party Utility Provider:TPS Meter / Acct No:
MONTH OF USECONSUMPTION
KWHTOTAL BILL
Oct-09 123,600 $19,459
Nov-09 119,600 $18,811
Dec-09 125,600 $19,912
Jan-10 82,800 $13,400
Feb-10 93,200 $14,928
Mar-10 97,200 $15,484
Apr-10 116,800 $19,016
May-10 117,200 $18,973
Jun-10 126,400 $21,627
Jul-10 182,800 $29,854
Aug-10 150,400 $24,730
Sep-10 146,000 $23,360
Totals 1,481,600 354.0 Max $239,554
AVERAGE DEMAND 297.0 KW average
AVERAGE RATE $0.162 $/kWh
302.4
207.2
305.2
354.0
214.0
340.4
324.8
320.8
341.6
212.0
ELECTRIC USAGE SUMMARY
DEMAND
326.0
315.2
Jackson Twp BOE – Crawford-Rodriguez Elementary School Energy Audit
Concord Engineering Group, Inc. 9C11003 August 2, 2011– FINAL Page 4 of 33
Figure 1 Electricity Usage Profile
Jackson Twp BOE – Crawford-Rodriguez Elementary School Energy Audit
Concord Engineering Group, Inc. 9C11003 August 2, 2011– FINAL Page 5 of 33
Table 4 Natural Gas Billing Data
Utility Provider: New Jersey Natural GasRate: GSL
Meter No: 00657983Point of Delivery ID: 22-0006-7059-68
Third Party Utility Provider:TPS Meter No:
MONTH OF USECONSUMPTION
(THERMS)TOTAL BILL
Jun-09 1,984.15 $2,731.50
Jul-09 2,142.41 $2,764.96
Sep-09 2,201.83 $2,700.01
Oct-09 2,764.29 $3,413.31
Oct-09 4,847.38 $5,673.22
Dec-09 13,839.74 $15,310.61
Jan-10 6,632.98 $8,608.41
Feb-10 11,171.74 $13,224.64
Mar-10 5,457.50 $6,484.12
Apr-10 0.00 $0.00
May-10 2,911.57 $3,710.44
Jun-10 2,426.74 $3,221.88
TOTALS 56,380.33 $67,843.10
AVERAGE RATE: $1.20 $/THERM
NATURAL GAS USAGE SUMMARY
Jackson Twp BOE – Crawford-Rodriguez Elementary School Energy Audit
Concord Engineering Group, Inc. 9C11003 August 2, 2011– FINAL Page 6 of 33
Figure 2 Natural Gas Usage Profile
Jackson Twp BOE – Crawford-Rodriguez Elementary School Energy Audit
Concord Engineering Group, Inc. 9C11003 August 2, 2011– FINAL Page 7 of 33
II. FACILITY DESCRIPTION
The 101,219 SF Crawford-Rodriguez Elementary School is a two story facility comprised of classrooms, gymnasium, cafeteria, kitchens, offices, media center, corridors, and restrooms. The typical hours of operation for this facility are between 8:00 am and 4:30 pm. Exterior walls are brick construction with insulation typical of the time period. The windows throughout the facility are in good condition and appear to be maintained. Typical windows throughout the facility are double pane, ¼” coated glass with wood frames and built-in blinds. The majority of the roof is the roof is A-frame with shingles, and there are additional smaller sections of flat roof that is built-up with rubber roofing. The building was built in 2000.
HVAC Systems
The classrooms conditioned by 4-pipe chilled water and hot water unit ventilators manufacturer by AirTherm. The units are fitted with 2-way control valves. The classrooms receive outdoor air via single rooftop energy recovery unit (HRU-1) manufactured by Heatex . The unit has a 20 horsepower supply fan and 10 horsepower exhaust fan, is supplied hot water and chilled water, and has an air to air heat exchanger.
The Gymnasium is conditioned via two hot water and chilled water Dunham-bush rooftop units (AHU-1 & 3). The unit is fitted with a 2 horsepower supple fan motor.
The Cafeteria is conditioned via one hot water and chilled water Dunham-bush rooftop unit (AHU-2). The unit is fitted with a 10 horsepower supply fan and 3 horsepower return fan.
The Kitchen is heated only by a Magic Aire rooftop H&V unit with hot water heating and a Gaylord make-up air unit with hot water heating. The Gaylord unit has a 1.5 horsepower supply fan and 3 horsepower exhaust fan, rated at 3800 CFM and 4750 CFM.
The Custodial Office is conditioned via 4 ton Rheem split system unit rated at 10 SEER.
The Child Study, office, and library are conditioned via chilled water and hot water energy recovery unit rooftop (HRU-2). The unit is manufactured by Heatex rated at 5000 CFM, with a 3 horsepower supply fan and 2 horsepower exhaust fan.
The Main Boiler Room has two (2) Cleaver Brooks cast iron natural gas fired hot water boiler rated at 2510 MBH Hot water is distributed to the building via two sets of constant volume pumps rated at 5 horsepower with 150 GPM and 75 ft-hd. These boilers feed heating hot water to the entire building.
There are two (2) water-cooled chillers located in the Main Boiler room that provide chilled water to the building. The chillers are 2000 vintage York water-cooled screw chillers rated at 550 tons. There are four pumps, two chilled water rated at 15 horsepower, 420GPM and 80 ft-hd., and two condenser water rated at 15 horsepower, 505 GPM, and 65 ft-hd. The condenser water is feed to a single cell EVAPCO Tower fitted with a 2 –speed fan motor.
Jackson Twp BOE – Crawford-Rodriguez Elementary School Energy Audit
Concord Engineering Group, Inc. 9C11003 August 2, 2011– FINAL Page 8 of 33
Exhaust System
Air is exhausted from the toilet rooms through the roof exhausters. The kitchen has one exhaust hood attached to a combined fresh air/exhaust air system; the hood is operated only while the kitchen is in use and is shut down while the cooking equipment is not being utilized.
HVAC System Controls
The HVAC systems within the facility are controlled via Johnson Controls Metasys front end. The classrooms have individual JCI thermostats that provided limited temperature control to the occupant, and are tied in with the front end.
Domestic Hot Water
Domestic hot water for the building is provided by two PVI natural gas fired boilers located in the main boiler plant. The units are rated at 399 MBH and 250 gallons of storage.
Lighting
Typical lighting throughout building is fluorescent tube lay-in fixtures with T-8 lamps and electronic ballasts. The parking lot is lit with pole lamp high pressure sodium lamps. The building exterior perimeter lighting are metal halide 70 watt wall packs.
Jackson Twp BOE – Crawford-Rodriguez Elementary School Energy Audit
Concord Engineering Group, Inc. 9C11003 August 2, 2011– FINAL Page 9 of 33
III. MAJOR EQUIPMENT LIST
The equipment list contains major energy consuming equipment that through implementation of energy conservation measures could yield substantial energy savings. The list shows the major equipment in the facility and all pertinent information utilized in energy savings calculations. An approximate age was assigned to the equipment in some cases if a manufactures date was not shown on the equipment’s nameplate. The ASHRAE service life for the equipment along with the remaining useful life is also shown in the Appendix.
Refer to the Major Equipment List Appendix for this facility.
Jackson Twp BOE – Crawford-Rodriguez Elementary School Energy Audit
Concord Engineering Group, Inc. 9C11003 August 2, 2011– FINAL Page 10 of 33
IV. ENERGY CONSERVATION MEASURES Energy Conservation Measures are developed specifically for this facility. The energy savings and calculations are highly dependent on the information received from the site survey and interviews with operations personnel. The assumptions and calculations should be reviewed by the owner to ensure accurate representation of this facility. The following ECMs were analyzed:
Table 1 ECM Financial Summary
ENERGY CONSERVATION MEASURES (ECM's)
ECM #1 Gym Lighting Upgrade $9,920 $1,101 9.0 66.5%
ECM #2 Lighting Controls Upgrade $19,090 $2,754 6.9 116.4%
ECM #3Walk-in Cooler/Freezer
Controls$6,292 $827 7.6 97.2%
ECM #4Premium Efficiency Motor
Replacements$17,399 $405 43.0 -65.1%
ECM #5VFD on Chilled Water and Hot
Water Pumps$66,144 $2,543 26.0 -42.3%
ECM #6 VFD On Cooling Tower Fan $10,000 $936 10.7 40.4%
REM #1 322 KW Solar PV System $1,711,627 $200,947 8.5 76.1%
Notes: A. Cost takes into consideration applicable NJ Smart StartTM incentives.B. Savings takes into consideration applicable maintenance savings.
ANNUAL
SAVINGSB
RENEWABLE ENERGY MEASURES (REM's)
ECM NO.
DESCRIPTIONNET
INSTALLATION COST
ANNUAL SAVINGS
SIMPLE PAYBACK
(Yrs)
SIMPLE LIFETIME ROI
ECM NO.
DESCRIPTIONSIMPLE
PAYBACK (Yrs)SIMPLE
LIFETIME ROI
NET INSTALLATION
COSTA
Jackson Twp BOE – Crawford-Rodriguez Elementary School Energy Audit
Concord Engineering Group, Inc. 9C11003 August 2, 2011– FINAL Page 11 of 33
Table 2 ECM Energy Summary
ECM #1 Gym Lighting Upgrade 3.8 6796.8 0.0
ECM #2 Lighting Controls Upgrade 9.4 17002.0 0.0
ECM #3Walk-in Cooler/Freezer
Controls0.0 5107.2 0.0
ECM #4Premium Efficiency Motor
Replacements0.9 2276.0 0.0
ECM #5VFD on Chilled Water and Hot
Water Pumps0.0 15700.0 0.0
ECM #6 VFD On Cooling Tower Fan 0.0 5776.0 0.0
REM #1 322 KW Solar PV System 322.0 366955.0 0.0
ECM NO. DESCRIPTION
ANNUAL UTILITY REDUCTION
ECM NO. DESCRIPTION
ANNUAL UTILITY REDUCTION
NATURAL GAS (THERMS)
RENEWABLE ENERGY MEASURES (REM's)
ENERGY CONSERVATION MEASURES (ECM's)
ELECTRIC DEMAND
(KW)
ELECTRIC DEMAND
(KW)
ELECTRIC CONSUMPTION
(KWH)
NATURAL GAS (THERMS)
ELECTRIC CONSUMPTION
(KWH)
Jackson Twp BOE – Crawford-Rodriguez Elementary School Energy Audit
Concord Engineering Group, Inc. 9C11003 August 2, 2011– FINAL Page 12 of 33
Table 3 Facility Project Summary
Gym Lighting Upgrade $1,101 $11,520 $1,600 $9,920 9.0
Lighting Controls Upgrade $2,754 $20,700 $1,610 $19,090 6.9
Walk-in Cooler/Freezer Controls
$827 $6,292 $0 $6,292 7.6
Premium Efficiency Motor Replacements
$405 $17,979 $580 $17,399 43.0
VFD on Chilled Water and Hot Water Pumps
$2,543 $66,724 $580 $66,144 26.0
VFD On Cooling Tower Fan $936 $10,000 $0 $10,000 10.7
Design / Construction Extras (15%)
$19,982 $19,982
Total Project $8,566 $153,197 $4,370 $148,827 17.4
ENERGY SAVINGS IMPROVEMENT PROGRAM - POTENTIAL PROJECT
ENERGY CONSERVATION
MEASURES
ANNUAL ENERGY
SAVINGS ($)
PROJECT COST ($)
SMART START INCENTIVES
CUSTOMER COST
SIMPLE PAYBACK
Design / Construction Extras is shown as an additional cost for the facility project summary. This cost is included to estimate the costs associated with construction management fees for a larger combined project.
Jackson Twp BOE – Crawford-Rodriguez Elementary School Energy Audit
Concord Engineering Group, Inc. 9C11003 August 2, 2011– FINAL Page 13 of 33
ECM #1: Install T-5 Lighting System in Gym Description: The Gym is currently lit via thirty-two (32) HID, 250 W Metal Halide fixtures that are mounted approximately 20’-0” above the finished floor. The lighting system is antiquated and the space would be better served with a more efficient, fluorescent lighting system. Studies have shown that metal halide lighting systems have a steep lumen depreciation rate (rate at which light is produced from fixture) which equates to approximately a 26% to 35% reduction in lighting output at 40% of the rated lamp life. In addition, the new fluorescent system will provide a better quality of light and save the Owner many dollars on replacement of the highly expensive metal halide lamps. CEG recommends upgrading the lighting within the Gym to an energy-efficient T-5 lighting system that includes new lighting fixtures with high efficiency, electronic ballasts and T-5 high output (HO) lamps. The T-5 HO lamps are rated for 20,000 hours versus the 10,000 hours for the 250W Metal Halide lamps so there would be a savings in replacement cost and labor. In addition to the standard lighting features of the T-5 fixtures; a day-lighting option could be selected for the outside rows of light to take advantage of the natural daylight that provides light to the room during the day via the clerestory. This measure replaces all the HID, 250 W Metal Halide fixtures in the Gym with a well-designed T-5 lighting system. Approximately thirty-two (32), 3-lamp T5HO high bay fixtures with reflectors and high-efficiency, electronic ballasts will be required in order to meet the mandated 50 foot-candle average within the Gym. Energy Savings Calculations: A detailed Investment Grade Lighting Audit can be found in Investment Grade Lighting Audit Appendix – ECM#1 that outlines the proposed retrofits, costs, savings, and payback periods. NJ Smart Start® Program Incentives are calculated as follows: From the Smart Start Incentive Appendix, the replacement of a 250 W HID fixture to a T-5 or T-8 fixture warrants the following incentive: $50 per fixture.
600,1$50$3250$#StartSmart fixturesofIncentive
Jackson Twp BOE – Crawford-Rodriguez Elementary School Energy Audit
Concord Engineering Group, Inc. 9C11003 August 2, 2011– FINAL Page 14 of 33
Energy Savings Summary:
Installation Cost ($): $11,520
NJ Smart Start Equipment Incentive ($): $1,600
Net Installation Cost ($): $9,920
Maintenance Savings ($/Yr): $0
Energy Savings ($/Yr): $1,101
Total Yearly Savings ($/Yr): $1,101
Estimated ECM Lifetime (Yr): 15
Simple Payback 9.0
Simple Lifetime ROI 66.5%
Simple Lifetime Maintenance Savings $0
Simple Lifetime Savings $16,515
Internal Rate of Return (IRR) 7%
Net Present Value (NPV) $3,223.67
ECM #1 - ENERGY SAVINGS SUMMARY
Jackson Twp BOE – Crawford-Rodriguez Elementary School Energy Audit
Concord Engineering Group, Inc. 9C11003 August 2, 2011– FINAL Page 15 of 33
ECM #2: Lighting Controls Upgrade – Occupancy Sensors Description: Some of the lights in the Crawford Rodriguez Elementary School are left on unnecessarily. In many cases the lights are left on because of the inconvenience to manually switch lights off when a room is left or on when a room is first occupied. This is common in rooms that are occupied for only short periods and only a few times per day. In some instances lights are left on due to the misconception that it is better to keep the lights on rather than to continuously switch lights on and off. Although increased switching reduces lamp life, the energy savings outweigh the lamp replacement costs. The payback timeframe for when to turn the lights off is approximately two minutes. If the lights are expected to be off for at least a two minute interval, then it pays to shut them off.
Lighting controls come in many forms. Sometimes an additional switch is adequate to provide reduced lighting levels when full light output is not needed. Occupancy sensors detect motion and will switch the lights on when the room is occupied. Occupancy sensors can either be mounted in place of a current wall switch, or on the ceiling to cover large areas. The U.S. Department of Energy sponsored a study to analyze energy savings achieved through various types of building system controls. The referenced savings is based on the “Advanced Sensors and Controls for Building Applications: Market Assessment and Potential R&D Pathways,” document posted for public use April 2005. The study has found that commercial buildings have the potential to achieve significant energy savings through the use of building controls. The average energy savings are as follows based on the report:
Occupancy Sensors for Lighting Control 20% - 28% energy savings.
Savings resulting from the implementation of this ECM for energy management controls are estimated to be 20% of the total light energy controlled by occupancy sensors and daylight sensors (The majority of the savings is expected to be after school hours when rooms are left with lights on) This ECM includes installation of ceiling or switch mount sensors for individual offices, classrooms, large bathrooms, and libraries. Sensors shall be manufactured by Sensorswitch, Watt Stopper or equivalent. The Investment Grade Lighting Audit Appendix of this report includes the summary of lighting controls implemented in this ECM and outlines the proposed controls, costs, savings, and payback periods. The calculations adjust the lighting power usage by the applicable percent savings for each area that includes lighting controls. Energy Savings Calculations:
kWh/YrEnergyLightControlledSavings%SavingsEnergy
Jackson Twp BOE – Crawford-Rodriguez Elementary School Energy Audit
Concord Engineering Group, Inc. 9C11003 August 2, 2011– FINAL Page 16 of 33
kWh
$CostElecAvekWhSavingsEnergySavings.
Cost and Incentives:
Installation cost per dual-technology sensors (Basis: Sensor switch or equivalent) are as follows:
Dual Tech. Occupancy Sensor w/ (1) 2 Pole Power packs - Remote Mnt. $450 per installation Cost includes material and labor. From the NJ Smart Start® Program Incentives Appendix, the installation of a lighting control device warrants the following incentive: Occupancy Sensor Fixture Mounted (existing facility only) = $20 per sensor Occupancy Sensor Remote Mounted (existing facility only) = $35 per sensor
$35)mountceilingof(#20$mountwallof#IncentiveStartSmart $1,610$35)mountceiling(4620$mountwall0IncentiveStartSmart
Energy Savings Summary:
Installation Cost ($): $20,700
NJ Smart Start Equipment Incentive ($): $1,610
Net Installation Cost ($): $19,090
Maintenance Savings ($/Yr): $0
Energy Savings ($/Yr): $2,754
Total Yearly Savings ($/Yr): $2,754
Estimated ECM Lifetime (Yr): 15
Simple Payback 6.9
Simple Lifetime ROI 116.4%
Simple Lifetime Maintenance Savings $0
Simple Lifetime Savings $41,310
Internal Rate of Return (IRR) 12%
Net Present Value (NPV) $13,787.07
ECM #2 - ENERGY SAVINGS SUMMARY
Jackson Twp BOE – Crawford-Rodriguez Elementary School Energy Audit
Concord Engineering Group, Inc. 9C11003 August 2, 2011– FINAL Page 17 of 33
ECM #3: Walk-in Cooler/Freezer Controls Description: The two (2) refrigerated walk-in cooler/freezers have a bank of evaporator fans that circulate the cold air over and under the food. These banks of evaporator fans (1/20 HP motors) run continuously and give off heat that must be removed by the refrigeration. This measure would install an evaporator fan controller that features two-speed operation of the evaporator fans – high speed during cooling, and low speed when not cooling manufactured by Frigitek or equivalent. The estimated energy savings assumes that the cooler is not opened for 10 hours per day. Energy Savings Calculations: Installing controllers on each of the two (2) evaporator fan motors in the two (2) walk-in cooler/freezers would save approximately 425.6 kWh/month x 12 months = 5,107.2 kWh/Year. Annual Energy Cost Savings = 5,107.2 kWh x $0.162/kWh = $827/Year Energy Savings Summary:
Installation Cost ($): $6,292
NJ Smart Start Equipment Incentive ($): $0
Net Installation Cost ($): $6,292
Maintenance Savings ($/Yr): $0
Energy Savings ($/Yr): $827
Total Yearly Savings ($/Yr): $827
Estimated ECM Lifetime (Yr): 15
Simple Payback 7.6
Simple Lifetime ROI 97.2%
Simple Lifetime Maintenance Savings $0
Simple Lifetime Savings $12,405
Internal Rate of Return (IRR) 10%
Net Present Value (NPV) $3,580.67
ECM #3 - ENERGY SAVINGS SUMMARY
Jackson Twp BOE – Crawford-Rodriguez Elementary School Energy Audit
Concord Engineering Group, Inc. 9C11003 August 2, 2011– FINAL Page 18 of 33
ECM #4: Install NEMA Premium® Efficiency Motors Description: The improved efficiency of the NEMA Premium® efficient motors is primarily due to better designs with use of better materials to reduce losses. Surprisingly, the electricity used to power a motor represents 95 % of its total lifetime operating cost. Because many motors operate continuously 24 hours a day, even small increases in efficiency can yield substantial energy and dollar savings. Some of the existing electric motors driving the primary chilled water pumps and the hot water pumps are candidates for replacing with premium efficiency motors. These standard efficiency motors run considerable amount of time over a year. This energy conservation measure replaces existing electric motors over 5 HP or more with NEMA Premium® efficiency motors. NEMA Premium® is the most efficient motor designation in the marketplace today.
IMPLEMENTATION SUMMARY
EQMTID
FUNCTIONMOTOR
HPHOURS OF
OPERATIONEXISTING
EFFICIENCY
NEMA PREMIUM
EFFICIENCYCHWPS-1 Chilled Water Supply 15 2,160 91.0% 92.4%CHWPS-2 Chilled Water Supply 15 2,160 91.0% 92.4%CHWPR-1 Chilled Water Return 15 2,160 91.0% 92.4%CHWPR-2 Chilled Water Return 15 2,160 91.0% 92.4%
HWP-1 Boilers 5 4,380 88.0% 90.2%HWP-2 Boilers 5 4,380 88.0% 90.2%
Energy Savings Calculations:
Electric usage, kWhHP LF 0.746 Hours of Operation
Motor Efficiency
where, HP Motor Nameplate Horsepower Rating LF Load Factor Motor Efficiency Motor Nameplate Efficiency
ProposedExisting UsageElectricUsageElectrickWhSavings,UsageElectric
Electric Usage Savings, kWh Electric UsageE Electric UsageP
Jackson Twp BOE – Crawford-Rodriguez Elementary School Energy Audit
Concord Engineering Group, Inc. 9C11003 August 2, 2011– FINAL Page 19 of 33
Electric cost savings Electric Usage Savings Electric Rate $
kWh
The calculations were carried out and the results are tabulated in the table below:
PREMIUM EFFICIENCY MOTOR CALCULATIONS
EQMTID
MOTOR HP
LOAD FACTOR
EXISTING EFFICIENCY
NEMA PREMIUM
EFFICIENCY
POWER SAVINGS
kW
ENERGY SAVINGS
kWH
COST SAVINGS
CHWPS-1 15 90% 91.0% 92.4% 0.17 364 $65CHWPS-2 15 90% 91.0% 92.4% 0.17 364 $65CHWPR-1 15 90% 91.0% 92.4% 0.17 364 $65CHWPR-2 15 90% 91.0% 92.4% 0.17 364 $65
HWP-1 5 90% 88.0% 90.2% 0.09 410 $73HWP-2 5 90% 88.0% 90.2% 0.09 410 $73
TOTAL 0.9 2,276 $405 Equipment Cost and Incentives
Below is a summary of SmartStart Building® incentives for premium efficiency motors:
HORSE POWER
NJ SMART START
INCENTIVE5 $60
7.5 $9010 $10015 $11520 $12525 $130
30 $15040 $180
INCENTIVES
Jackson Twp BOE – Crawford-Rodriguez Elementary School Energy Audit
Concord Engineering Group, Inc. 9C11003 August 2, 2011– FINAL Page 20 of 33
The following table outlines the summary of motor replacement costs and incentives:
EQMTID
MOTOR POWER
HP
INSTALLED COST
SMART START
INCENTIVENET COST
TOTAL SAVINGS
SIMPLE PAYBACK
CHWPS-1 15 $3,723 $115 $3,608 $65 55.7CHWPS-2 15 $3,723 $115 $3,608 $65 55.7CHWPR-1 15 $3,723 $115 $3,608 $65 55.7CHWPR-2 15 $3,723 $115 $3,608 $65 55.7
HWP-1 5 $1,543 $60 $1,483 $73 20.3HWP-2 5 $1,543 $60 $1,483 $73 20.3
TOTAL Totals: $17,979 $580 $17,399 $405 42.9
MOTOR REPLACEMENT SUMMARY
Energy Savings Summary:
Installation Cost ($): $17,979
NJ Smart Start Equipment Incentive ($): $580
Net Installation Cost ($): $17,399
Maintenance Savings ($/Yr): $0
Energy Savings ($/Yr): $405
Total Yearly Savings ($/Yr): $405
Estimated ECM Lifetime (Yr): 15
Simple Payback 43.0
Simple Lifetime ROI -65.1%
Simple Lifetime Maintenance Savings $0
Simple Lifetime Savings $6,075
Internal Rate of Return (IRR) -11%
Net Present Value (NPV) ($12,564.14)
ECM #4 - ENERGY SAVINGS SUMMARY
Jackson Twp BOE – Crawford-Rodriguez Elementary School Energy Audit
Concord Engineering Group, Inc. 9C11003 August 2, 2011– FINAL Page 21 of 33
ECM #5: Install Pump VFD’s Description: The chilled water and heating system at Crawford Rodriguez Elementary School utilize constant speed pumps to circulate chilled and hot water throughout the building. Based on the survey of the existing equipment it appears that all of the existing heat pumps utilize 2-way control valves for flow control. 2-way control valves provide flow through the heat exchanger equipment only when there is a call for heating or cooling, unlike 3-way control valves that allow constant flow of the water loop. 3-way control valves require full pumping energy continuously, while 2-way control valves allow the system to reduce flow when it is not needed. The result of this mixed control system forces the system flow to vary with load, however the pump speed remains the same. The overall pump energy is increased due to the constant speed of the pump. This ECM includes the installation of Variable Frequency Drives on the four (4) 15 horsepower and two (2) 5 horsepower existing chilled and hot water pumps. The VFD control is based on a differential pressure sensor in the water loop to measure demand for water. This ECM also includes replacement of the existing pump motors with inverter duty motors that meet NEMA Premium Efficiency Standard, which also helps to reduce energy consumption. Energy and cost savings calculations are based on calculation software “PumpSave v4.2,” provided by ABB. The PumpSave calculation software is used to estimate the pumping energy for variable speed pump systems. The boiler water loop pump operation is estimated to be 4,380 Hrs per year since this system is used for about 6 months total. The chilled water loop pump operation is estimated to be 2,160 Hrs per year since the system is used for about 3 months. The pump flow, HD, and resultant energy are calculated based on the existing pump horse power installed. Energy Savings Calculations: The existing energy consumption is based a typical pump energy curve for “Throttled flow control.” The throttled flow control is compared with variable speed control as a result of the VFD installation.
Hrs.Operation HP
KW 0.746HPPower kWhCons.Energy
kWh
$CostElectricAvekWh UsageEnergyCostEnergy
Jackson Twp BOE – Crawford-Rodriguez Elementary School Energy Audit
Concord Engineering Group, Inc. 9C11003 August 2, 2011– FINAL Page 22 of 33
Chiller #1 Pumping Energy (Throttled Control Vs VSD):
4.2 Energy saving calculator for pumps
Liquid density 62 lb/ft³ Static head 1 ft
Calculated by: CEG Nominal volume flow 420 gpm Efficiency 75% Calculated for: Jackson Memorial
Pump ID: Clayton Nominal head 80 ft Max head 80 ft
Supply voltage 200/208/230/240 V 3-ph
Required motor pow er:
Motor power 15 Hp 12.5 Hp Resultsincluding 10% safety margin
Motor efficiency 91.0 % Saving percentage 39.1 %Annual energy consumption:
w ith existing control method 15 MWh Annual running time 2,160 h w ith improved control method 9 MWh
Annual energy saving 6 MWh
5 % = 108 h at nom. flow Annual CO2 reduction 3 t
15 % = 324 h at 90% flow CO2 emission/unit 0.5 lb/kWh
20 % = 432 h at 80% flow
30 % = 648 h at 70% flow Currency unit $
20 % = 432 h at 60% flow Energy price 0 $/kWh
10 % = 216 h at half flow Investment cost 0 $ Annual saving 0 $
0 % = 0 h at 40% flow Interest rate 4% Payback period 0.0 years
0 % = 0 h at 30% flow Service life 10 years Net present value 0 $
0 % = 0 h at 20% flow
100 0
ACS550-U1-059A-2
0.01.02.03.04.05.06.07.08.09.0
10.0
20 30 40 50 60 70 80 90 100
Flow rate
Power (kW)
Throttling
0 20 40
0
2,000
4,000
6,000
8,000
10,000
12,000
14,000
16,000
Throttling VSD
Energy Consumed (kWh)
FL
OW
(gp
m)
Operating Profile
Economic Data
Improved Control by ABB Drive :
Motor and Supply Data
Send to default printer
DEFAULT
Pump Data
System Data
Throttling control
Auto-adjust screen size
Close program
USMetric
Measurement units
230 V (3-ph)
ACS550
Copy toclipboard
Existing flow control method
Save calculation
?
?
System Data
Pump Data
Motor and Supply Data
Operating Profile
Economic Data
Measurement Units
Economic Results
Energy Consumption
Existing Flow Control
Jackson Twp BOE – Crawford-Rodriguez Elementary School Energy Audit
Concord Engineering Group, Inc. 9C11003 August 2, 2011– FINAL Page 23 of 33
ECM INPUTS EXISTING PROPOSED SAVINGS
ECM INPUTS CV Pumps VFD Pumps
Flow Control Throttle VFD -
Flow* (GPM) 420 420 -
Head* (Ft) 80 80 -
Pump Efficiency (%) 75% 75% -
Motor Efficiency (%) 91% 92.4% 1.4%
Operating Hrs 2160 2160 -
Estimated Power (HP) 12.4 12.2 0.19
Elec Cost ($/kWh) 0.162 0.162 -
ECM RESULTS EXISTING PROPOSED SAVINGS
Electric Energy (kWh) 15,000 9,000 6,000
Electric Energy Cost ($) $2,430 $1,458 $972
CHILLER #1 PUMPS VFD CALULATION
ENERGY SAVINGS CALCULATIONS
COMMENTS: - VFD pump energy is based on ABB energy savings calculator for pumps, "Pump Save," version 4.2. Flow rate for VFD Pump calculation is summarized in the operating profile shown in the Pump Save output.
Jackson Twp BOE – Crawford-Rodriguez Elementary School Energy Audit
Concord Engineering Group, Inc. 9C11003 August 2, 2011– FINAL Page 24 of 33
Chiller #2 Pumping Energy (Throttled Control Vs VSD):
4.2 Energy saving calculator for pumps
Liquid density 62 lb/ft³ Static head 1 ft
Calculated by: CEG Nominal volume flow 505 gpm Efficiency 75% Calculated for: Crawford Rodriguez
Pump ID: Chiller 2 Nominal head 65 ft Max head 65 ft
Supply voltage 200/208/230/240 V 3-ph
Required motor pow er:
Motor power 15 Hp 12.2 Hp Resultsincluding 10% safety margin
Motor efficiency 91.0 % Saving percentage 38.9 %Annual energy consumption:
w ith existing control method 15 MWh Annual running time 2,160 h w ith improved control method 9 MWh
Annual energy saving 6 MWh
5 % = 108 h at nom. flow Annual CO2 reduction 3 t
15 % = 324 h at 90% flow CO2 emission/unit 0.5 lb/kWh
20 % = 432 h at 80% flow
30 % = 648 h at 70% flow Currency unit $
20 % = 432 h at 60% flow Energy price 0 $/kWh
10 % = 216 h at half flow Investment cost 0 $ Annual saving 0 $
0 % = 0 h at 40% flow Interest rate 4% Payback period 0.0 years
0 % = 0 h at 30% flow Service life 10 years Net present value 0 $
0 % = 0 h at 20% flow
100 0
ACS550-U1-059A-2
0.01.02.03.04.05.06.07.08.09.0
10.0
20 30 40 50 60 70 80 90 100
Flow rate
Power (kW)
Throttling
0 20 40
0
2,000
4,000
6,000
8,000
10,000
12,000
14,000
16,000
Throttling VSD
Energy Consumed (kWh)
FL
OW
(gp
m)
Operating Profile
Economic Data
Improved Control by ABB Drive :
Motor and Supply Data
Send to default printer
DEFAULT
Pump Data
System Data
Throttling control
Auto-adjust screen size
Close program
USMetric
Measurement units
230 V (3-ph)
ACS550
Copy toclipboard
Existing flow control method
Save calculation
?
?
System Data
Pump Data
Motor and Supply Data
Operating Profile
Economic Data
Measurement Units
Economic Results
Energy Consumption
Existing Flow Control
Jackson Twp BOE – Crawford-Rodriguez Elementary School Energy Audit
Concord Engineering Group, Inc. 9C11003 August 2, 2011– FINAL Page 25 of 33
ECM INPUTS EXISTING PROPOSED SAVINGS
ECM INPUTS CV Pumps VFD Pumps
Flow Control Throttle VFD -
Flow* (GPM) 505 505 -
Head* (Ft) 65 65 -
Pump Efficiency (%) 75% 75% -
Motor Efficiency (%) 91% 92.4% 1.4%
Operating Hrs 2160 2160 -
Estimated Power (HP) 12.1 12.0 0.18
Elec Cost ($/kWh) 0.162 0.162 -
ECM RESULTS EXISTING PROPOSED SAVINGS
Electric Energy (kWh) 14,800 8,900 5,900
Electric Energy Cost ($) $2,398 $1,442 $956
CHILLER #2 PUMPS VFD CALULATION
ENERGY SAVINGS CALCULATIONS
COMMENTS: - VFD pump energy is based on ABB energy savings calculator for pumps, "Pump Save," version 4.2. Flow rate for VFD Pump calculation is summarized in the operating profile shown in the Pump Save output.
Jackson Twp BOE – Crawford-Rodriguez Elementary School Energy Audit
Concord Engineering Group, Inc. 9C11003 August 2, 2011– FINAL Page 26 of 33
Hot Water Pumping Energy (Throttled Control Vs VSD):
4.2 Energy saving calculator for pumps
Liquid density 62 lb/ft³ Static head 1 ft
Calculated by: CEG Nominal volume flow 150 gpm Efficiency 75% Calculated for: Jackson Memorial
Pump ID: Fine Arts Nominal head 70 ft Max head 70 ft
Supply voltage 200/208/230/240 V 3-ph
Required motor pow er:
Motor power 5 Hp 3.9 Hp Resultsincluding 10% safety margin
Motor efficiency 88.0 % Saving percentage 39.0 %Annual energy consumption:
w ith existing control method 10 MWh Annual running time 4,380 h w ith improved control method 6 MWh
Annual energy saving 4 MWh
5 % = 219 h at nom. flow Annual CO2 reduction 2 t
15 % = 657 h at 90% flow CO2 emission/unit 0.5 lb/kWh
20 % = 876 h at 80% flow
30 % = 1314 h at 70% flow Currency unit $
20 % = 876 h at 60% flow Energy price 0 $/kWh
10 % = 438 h at half flow Investment cost 0 $ Annual saving 0 $
0 % = 0 h at 40% flow Interest rate 4% Payback period 0.0 years
0 % = 0 h at 30% flow Service life 10 years Net present value 0 $
0 % = 0 h at 20% flow
100 0
ACS550-U1-017A-2
0.0
0.5
1.0
1.5
2.0
2.5
3.0
3.5
20 30 40 50 60 70 80 90 100
Flow rate
Power (kW)
Throttling
0 20 40
0
2,000
4,000
6,000
8,000
10,000
12,000
Throttling VSD
Energy Consumed (kWh)
FL
OW
(gp
m)
Operating Profile
Economic Data
Improved Control by ABB Drive :
Motor and Supply Data
Send to default printer
DEFAULT
Pump Data
System Data
Throttling control
Auto-adjust screen size
Close program
USMetric
Measurement units
230 V (3-ph)
ACS550
Copy toclipboard
Existing flow control method
Save calculation
?
?
System Data
Pump Data
Motor and Supply Data
Operating Profile
Economic Data
Measurement Units
Economic Results
Energy Consumption
Existing Flow Control
Jackson Twp BOE – Crawford-Rodriguez Elementary School Energy Audit
Concord Engineering Group, Inc. 9C11003 August 2, 2011– FINAL Page 27 of 33
ECM INPUTS EXISTING PROPOSED SAVINGS
ECM INPUTS CV Pumps VFD Pumps
Flow Control Throttle VFD -
Flow* (GPM) 150 150 -
Head* (Ft) 70 70 -
Pump Efficiency (%) 75% 75% -
Motor Efficiency (%) 88.0% 90.2% 2.2%
Operating Hrs 4380 4380 -
Estimated Power (HP) 4.0 3.9 0.10
Elec Cost ($/kWh) 0.162 0.162 -
ECM RESULTS EXISTING PROPOSED SAVINGS
Electric Energy (kWh) 9,800 6,000 3,800
Electric Energy Cost ($) $1,588 $972 $616
BOILER HOT WATER PUMPS VFD CALULATION
ENERGY SAVINGS CALCULATIONS
COMMENTS: - VFD pump energy is based on ABB energy savings calculator for pumps, "Pump Save," version 4.2. Flow rate for VFD Pump calculation is summarized in the operating profile shown in the Pump Save output.
Installation cost for six (6) VFDs, piping work, re-balancing, motors and controls is estimated to be $66,724 ($26,612 Materials). Currently there are no NJ Smart Start® Program Incentives for installation of hot water pump Variable Frequency Drives. Refer to the NJ Smart Start® Program Incentives Appendix for the installation of premium efficiency motors.
Jackson Twp BOE – Crawford-Rodriguez Elementary School Energy Audit
Concord Engineering Group, Inc. 9C11003 August 2, 2011– FINAL Page 28 of 33
Energy Savings Summary:
Installation Cost ($): $66,724
NJ Smart Start Equipment Incentive ($): $580
Net Installation Cost ($): $66,144
Maintenance Savings ($/Yr): $0
Energy Savings ($/Yr): $2,543
Total Yearly Savings ($/Yr): $2,543
Estimated ECM Lifetime (Yr): 15
Simple Payback 26.0
Simple Lifetime ROI -42.3%
Simple Lifetime Maintenance Savings $0
Simple Lifetime Savings $38,145
Internal Rate of Return (IRR) -6%
Net Present Value (NPV) ($35,785.83)
ECM #5 - ENERGY SAVINGS SUMMARY
Jackson Twp BOE – Crawford-Rodriguez Elementary School Energy Audit
Concord Engineering Group, Inc. 9C11003 August 2, 2011– FINAL Page 29 of 33
ECM #6: Install VFD on Cooling Tower Fans Description: The cooling tower for the chiller is equipped with a single fan directly connected with a single motor to operate the fan at on/off control. This tower is a single speed cooling tower with on/off controls and there is a lot of potential energy savings by converting the single speed system to a variable speed system. In a typical variable speed system, cooling tower air volume is varied based on a relationship between the condenser water supply temperature and the ambient air wet bulb temperature. This allows system to modulate fan speed to the optimum speed required for the load conditions and minimizes full speed operation. This ECM includes the installation of a new variable frequency drive (VFD) and controls for the cooling tower in this facility. The VFD shall be programmed to modulate fan speed based on condenser water supply temperature. In addition, a sub-routine should be added to the control algorithm to reset condenser water supply temperature based on the wet-bulb temperature of the ambient air. Energy and cost savings calculations are based on basic engineering principles along with a VFD savings calculation software “FanSave Version 4.0.B,” provided by ABB. Hours of operation for the cooling tower operation: 1,440 Hours/year Energy Savings Calculations: FanSave software calculates fan energy consumption savings based on the principles below.
Fan Electric HPQCFM Total Pressure WG
6356 ηF η η
Fan Energy Consumption kWh Motor HP 0.746kWHP
Hours of operation Hr
Total Fan Energy Consumption kWh Energy Consumption of Each Motor
Fan Energy Cost $ Total Comsumption kWh Average Cost of Electric $
kWh
FanSave uses Affinity Laws in order to calculate energy savings by reducing fan speed. Affinity laws, also known as Fan Laws are as following: Q = Flow, n = Fan Speed, p = total pressure
Jackson Twp BOE – Crawford-Rodriguez Elementary School Energy Audit
Concord Engineering Group, Inc. 9C11003 August 2, 2011– FINAL Page 30 of 33
nn
pp
nn
HPHP
nn
Fan Save Input: ηF 70% η 90% η 95% Existing Flow Control Method is selected as cycling on/off. Other input values for each cooling tower can be seen in the screenshot below from the software. Cooling Tower #1: Fan #1 = 20 HP (Install VFD)
Energy saving calculator for fans 4.0.B Traditional flow control methods compared to variable speed AC drive control
EQUIPMENT DATA - EXISTING RESULTS
Fan type Impeller type1 Calculated by: C.E.G.
Nominal volume flow ####### cfm Calculated for: Burlington TwpEfficiency Fan ID: Fountain Wood ES
Total pressure increase 1.2 in-H2O = 0.04 psi 75%
Nominal efficiency 95.0 %
Supply voltage 440/460/480 VRequired motor pow er:
Motor power 20 Hp 19.5 Hp
17.70 including 10% safety margin
Motor efficiency 91.0 % Specific fan power 0.5 kW/(m3/s) Saving percentage 46.1 %Annual energy consumption:
w ith existing control method 12,528 kWh
Annual running time 1,440 h w ith improved control method 6,752 kWh
Annual energy saving 5,776 kWh
5 % = 72 h at nom.flow Annual CO2 reduction 2,888 lb
5 % = 72 h at 90% flow CO2 emission per unit 0.5 lb/kWh
15 % = 216 h at 80% flow
20 % = 288 h at 70% flow Currency $ Economic results
15 % = 216 h at 60% flow Energy price $/kWh Annual money saving $
15 % = 216 h at half flow Investment cost $ Payback period years 10 % = 144 h at 40% flow Interest rate 8.0 %
10 % = 144 h at 30% flow Service life 10.0 years Net present value $
5 % = 72 h at 20% flow
100
GENERAL DATA
EQUIPMENT DATA - NEW
ACS550-U1-031A-4
0 10 20 30
66700
60030
53360
46690
40020
33350
26680
20010
13340
FL
OW
(cfm
)
0.0
2.0
4.0
6.0
8.0
10.0
12.0
14.0
16.0
kW
Air flow rate
Electric power consumption of fan
Cycling (on/off) AC drive control
Operating profile
Economic data
Transmission Improved flow control by:
Energy & environmental
Cycling (on/off)
Motor data
DEFAULT
Fan data Measurement units
Metric USCentrifugal Backward curved (B)
Existing flow control method
460 V
Copy toclipboard
ABB standard drive (ACS550)
Auto-adjust screen size
Send to default printer
Close program
Save calculation
SFP?
?
Jackson Twp BOE – Crawford-Rodriguez Elementary School Energy Audit
Concord Engineering Group, Inc. 9C11003 August 2, 2011– FINAL Page 31 of 33
Results
FanSave 4.0.B calculates approximately 46% fan energy savings for each cooling tower by modulating the fan speed throughout the day. The results for the fan are as follows:
Smart Start Incentives This ECM does not qualify for an incentive from the NJ Smart Start program.
Energy Savings Summary:
Installation Cost ($): $10,000
NJ Smart Start Equipment Incentive ($): $0
Net Installation Cost ($): $10,000
Maintenance Savings ($/Yr): $0
Energy Savings ($/Yr): $936
Total Yearly Savings ($/Yr): $936
Estimated ECM Lifetime (Yr): 15
Simple Payback 10.7
Simple Lifetime ROI 40.4%
Simple Lifetime Maintenance Savings 0
Simple Lifetime Savings $14,040
Internal Rate of Return (IRR) 5%
Net Present Value (NPV) $1,173.91
ECM #6 - ENERGY SAVINGS SUMMARY
CALCULATION SUMMARY
EQMTID
FUNCTIONMOTOR
HPHOURS OF
OPERATION
ENERGY SAVINGS
%
ENERGY SAVINGS
kWh
COST SAVINGS
$Cooling Tower #1 Fan Motor 20 1,440 46% 5,776 $936
TOTAL 5,776 $936
Jackson Twp BOE – Crawford-Rodriguez Elementary School Energy Audit
Concord Engineering Group, Inc. 9C11003 August 2, 2011– FINAL Page 32 of 33
REM #1: 322 kW Solar System Description: The Crawford-Rodriguez School has available roof space that could accommodate a significant amount of solar generation. Based on the available areas a 322.42 kilowatt solar array could be installed, assuming the existing roof structure is capable of supporting an array. The array will produce approximately 366,955 kilowatt-hours annually that will reduce the overall electric usage of the facility by 24.8%. Energy Savings Calculations: See Renewable / Distributed Energy Measures Calculations Appendix for detailed financial summary and proposed solar layout areas. Financial results in table below are based on 100% financing of the system over a fifteen year period. Energy Savings Summary:
System Size (KWDC): 322.42
Electric Generation (KWH/Yr): 366,955
Installation Cost ($): $1,711,627
SREC Revenue ($/Yr): $141,500
Energy Savings ($/Yr): $59,447
Total Yearly Savings ($/Yr): $200,946
ECM Analysis Period (Yr): 15
Simple Payback (Yrs): 8.5
Analysis Period Electric Savings ($): $1,105,644
Analysis Period SREC Revenue ($): $2,049,795
Net Present Value (NPV) $432,857.38
REM #1 - ENERGY SAVINGS SUMMARY
Jackson Twp BOE – Crawford-Rodriguez Elementary School Energy Audit
Concord Engineering Group, Inc. 9C11003 August 2, 2011– FINAL Page 33 of 33
V. ADDITIONAL RECOMMENDATIONS The following recommendations include no cost/low cost measures, Operation & Maintenance (O&M) items, and water conservation measures with attractive paybacks. These measures are not eligible for the Smart Start Buildings incentives from the office of Clean Energy but save energy none the less.
A. Chemically clean the condenser and evaporator coils periodically to optimize efficiency. Poorly maintained heat transfer surfaces can reduce efficiency 5-10%.
B. Maintain all weather stripping on windows and doors.
C. Clean all light fixtures to maximize light output.
D. Provide more frequent air filter changes to decrease overall system power usage and maintain better IAQ.
E. Turn off computers when not in use. Ensure computers are not running in screen saver mode which saves the monitor screen not energy.
F. Ensure outside air dampers are functioning properly and only open during occupied mode.
G. Educate staff and students on awareness of wasteful energy practices such as leaving lights on unnecessarily, leaving on of non-essential computer and/or equipment at the end of the day, leaving of outside doors/windows open as a means to control room temperature, etc
Appendix Energy Audit
Concord Engineering Group, Inc.
APPENDIX A
APPENDIX A1 of 1
LIFETIME ENERGY SAVINGS
LIFETIME MAINTENANCE
SAVINGSLIFETIME ROI SIMPLE PAYBACK
INTERNAL RATE OF RETURN (IRR)
NET PRESENT VALUE (NPV)
MATERIAL LABORREBATES,
INCENTIVES
NET INSTALLATION
COSTENERGY MAINT. / SREC TOTAL (Yearly Saving * ECM Lifetime)
(Yearly Maint Svaing * ECM Lifetime)
(Lifetime Savings - Net Cost) / (Net Cost)
(Net cost / Yearly Savings)
($) ($) ($) ($) ($/Yr) ($/Yr) ($/Yr) (Yr) ($) ($) (%) (Yr) ($) ($)
ECM #1 Gym Lighting Upgrade $9,215 $2,305 $1,600 $9,920 $1,101 $0 $1,101 15 $16,515 $0 66.5% 9.0 7.17% $3,223.67
ECM #2 Lighting Controls Upgrade $16,560 $4,140 $1,610 $19,090 $2,754 $0 $2,754 15 $41,310 $0 116.4% 6.9 11.67% $13,787.07
ECM #3 Walk-in Cooler/Freezer Controls $5,034 $1,258 $0 $6,292 $827 $0 $827 15 $12,405 $0 97.2% 7.6 10.00% $3,580.67
ECM #4 Premium Efficiency Motor Replacements $9,666 $8,313 $580 $17,399 $405 $0 $405 15 $6,075 $0 -65.1% 43.0 -10.97% ($12,564.14)
ECM #5VFD on Chilled Water and Hot Water
Pumps$26,612 $40,112 $580 $66,144 $2,543 $0 $2,543 15 $38,145 $0 -42.3% 26.0 -6.20% ($35,785.83)
ECM #6 VFD On Cooling Tower Fan $3,500 $6,500 $0 $10,000 $936 $0 $936 15 $14,040 $0 40.4% 10.7 4.58% $1,173.91
REM #1 322 KW Solar PV System $1,711,627 $0 $0 $1,711,627 $59,447 $141,500 $200,947 15 $3,014,205 $2,122,500 76.1% 8.5 8.08% $687,265.24
Notes: 1) The variable Cn in the formulas for Internal Rate of Return and Net Present Value stands for the cash flow during each period.2) The variable DR in the NPV equation stands for Discount Rate3) For NPV and IRR calculations: From n=0 to N periods where N is the lifetime of ECM and Cn is the cash flow during each period .
REM RENEWABLE ENERGY AND FINANCIAL COSTS AND SAVINGS SUMMARY
ECM COST & SAVINGS BREAKDOWN
CONCORD ENGINEERING GROUP
Jackson Township School District - Crawford Rodriguez Elementary School
INSTALLATION COST YEARLY SAVINGS
ECM LIFETIMEDESCRIPTIONECM NO.
ECM ENERGY AND FINANCIAL COSTS AND SAVINGS SUMMARY
Appendix Energy Audit
Concord Engineering Group, Inc.
APPENDIX B
Appendix B Page 1 of 4
Concord Engineering Group, Inc. 520 BURNT MILL ROAD VOORHEES, NEW JERSEY 08043 PHONE: (856) 427-0200 FAX: (856) 427-6508
SmartStart Building Incentives The NJ SmartStart Buildings Program offers financial incentives on a wide variety of building system equipment. The incentives were developed to help offset the initial cost of energy-efficient equipment. The following tables show the current available incentives as of February 15, 2011:
Electric Chillers Water-Cooled Chillers $12 - $170 per ton
Air-Cooled Chillers $8 - $52 per ton Energy Efficiency must comply with ASHRAE 90.1-2007
Gas Cooling Gas Absorption Chillers $185 - $400 per ton
Gas Engine-Driven Chillers Calculated through custom measure path)
Desiccant Systems $1.00 per cfm – gas or electric
Electric Unitary HVAC Unitary AC and Split Systems $73 - $92 per ton
Air-to-Air Heat Pumps $73 - $92 per ton Water-Source Heat Pumps $81 per ton
Packaged Terminal AC & HP $65 per ton Central DX AC Systems $40- $72 per ton
Dual Enthalpy Economizer Controls $250 Occupancy Controlled Thermostat
(Hospitality & Institutional Facility) $75 per thermostat
Energy Efficiency must comply with ASHRAE 90.1-2007
Gas Heating
Gas Fired Boilers < 300 MBH $300 per unit
Gas Fired Boilers ≥ 300 - 1500 MBH $1.75 per MBH
Gas Fired Boilers ≥1500 - ≤ 4000 MBH $1.00 per MBH
Gas Fired Boilers > 4000 MBH (Calculated through Custom Measure Path)
Gas Furnaces $300 - $400 per unit, AFUE ≥ 92%
Appendix B Page 2 of 4
Ground Source Heat Pumps
Closed Loop $450 per ton, EER ≥ 16 $600 per ton, EER ≥ 18 $750 per ton, EER ≥ 20
Energy Efficiency must comply with ASHRAE 90.1-2007
Variable Frequency Drives Variable Air Volume $65 - $155 per hp Chilled-Water Pumps $60 per VFD rated hp
Compressors $5,250 to $12,500 per drive Cooling Towers ≥ 10 hp $60 per VFD rated hp
Natural Gas Water Heating
Gas Water Heaters ≤ 50 gallons, 0.67 energy factor or better $50 per unit
Gas-Fired Water Heaters > 50 gallons $1.00 - $2.00 per MBH Gas-Fired Booster Water Heaters $17 - $35 per MBH Gas Fired Tankless Water Heaters $300 per unit
Prescriptive Lighting Retro fit of T12 to T-5 or T-8 Lamps
w/Electronic Ballast in Existing Facilities
$10 per fixture (1-4 lamps)
Replacement of T12 with new T-5 or T-8 Lamps w/Electronic Ballast in
Existing Facilities $25 per fixture (1-4 lamps)
Replacement of incandescent with screw-in PAR 38 or PAR 30 (CFL)
bulb $7 per bulb
T-8 reduced Wattage (28w/25w 4’, 1-4 lamps)
Lamp & ballast replacement $10 per fixture
Hard-Wired Compact Fluorescent $25 - $30 per fixture
Metal Halide w/Pulse Start Including Parking Lot $25 per fixture
T-5 and T-8 High Bay Fixtures $16 - $200 per fixture
HID ≥ 100w Retrofit with induction lamp, power coupler and generator
(must be 30% less watts/fixture than HID system)
$50 per fixture
HID ≥ 100w Replacement with new HID ≥ 100w $70 per fixture
Appendix B Page 3 of 4
Prescriptive Lighting - LED
LED New Exit Sign Fixture Existing Facility < 75 kw Existing Facility > 75 kw
$20 per fixture $10 per fixture
LED Display Case Lighting $30 per display case
LED Shelf-Mtd. Display & Task Lights $15 per linear foot
LED Portable Desk Lamp $20 per fixture
LED Wall-wash Lights $30 per fixture
LED Recessed Down Lights $35 per fixture LED Outdoor Pole/Arm-Mounted Area
and Roadway Luminaries $175 per fixture
LED Outdoor Pole/Arm-Mounted Decorative Luminaries $175 per fixture
LED Outdoor Wall-Mounted Area Luminaries $100 per fixture
LED Parking Garage Luminaries $100 per fixture
LED Track or Mono-Point Directional Lighting Fixtures $50 per fixture
LED High-Bay and Low-Bay Fixtures for Commercial & Industrial Bldgs. $150 per fixture
LED High-Bay-Aisle Lighting $150 per fixture
LED Bollard Fixtures $50 per fixture
LED Linear Panels (2x2 Troffers only) $100 per fixture
LED Fuel Pump Canopy $100 per fixture
LED Refrigerator/Freezer case lighting replacement of fluorescent in medium
and low temperature display case
$42 per 5 foot $65 per 6 foot
Appendix B Page 4 of 4
Lighting Controls – Occupancy Sensors
Wall Mounted $20 per control Remote Mounted $35 per control
Daylight Dimmers $25 per fixture Occupancy Controlled hi-low
Fluorescent Controls $25 per fixture controlled
Lighting Controls – HID or Fluorescent Hi-Bay Controls Occupancy hi-low $75 per fixture controlled Daylight Dimming $75 per fixture controlled
Daylight Dimming - office $50 per fixture controlled
Premium Motors Three-Phase Motors $45 - $700 per motor
Fractional HP Motors Electronic Communicated Motors (replacing shaded pole motors in
refrigerator/freezer cases)
$40 per electronic communicated motor
Other Equipment Incentives
Performance Lighting
$1.00 per watt per SF below program incentive threshold, currently 5% more energy efficient than ASHRAE 90.1-
2007 for New Construction and Complete Renovation
Custom Electric and Gas Equipment Incentives not prescriptive
Custom Measures
$0.16 KWh and $1.60/Therm of 1st year savings, or a buy down to a 1 year
payback on estimated savings. Minimum required savings of 75,000 KWh or 1,500 Therms and a IRR of at
least 10%. Multi Measures Bonus 15%
Appendix Energy Audit
Concord Engineering Group, Inc.
APPENDIX C
OMB No. 2060-0347
STATEMENT OF ENERGY PERFORMANCEJackson Township BOE - Crawford Rodriguez Elementary
Building ID: 2703439 For 12-month Period Ending: May 31, 20101
Date SEP becomes ineligible: N/A Date SEP Generated: June 29, 2011
FacilityJackson Township BOE - CrawfordRodriguez Elementary1025 Larsen RoadJackson, NJ 08527
Facility OwnerJackson Township School District151 Don Connor Blvd. Jackson, NJ 08527
Primary Contact for this FacilityN/A
Year Built: 2001Gross Floor Area (ft2): 101,219
Energy Performance Rating2 (1-100) 9
Site Energy Use Summary3
Electricity - Grid Purchase(kBtu) 4,926,928 Natural Gas (kBtu)4 5,638,033 Total Energy (kBtu) 10,564,961
Energy Intensity5 Site (kBtu/ft2/yr) 104 Source (kBtu/ft2/yr) 221 Emissions (based on site energy use) Greenhouse Gas Emissions (MtCO2e/year) 998 Electric Distribution Utility Jersey Central Power & Light Co [FirstEnergy Corp] National Average Comparison National Average Site EUI 68 National Average Source EUI 143 % Difference from National Average Source EUI 55% Building Type K-12
School
Stamp of Certifying Professional
Based on the conditions observed at thetime of my visit to this building, I certify that
the information contained within thisstatement is accurate.
Meets Industry Standards6 for Indoor EnvironmentalConditions:Ventilation for Acceptable Indoor Air Quality N/A Acceptable Thermal Environmental Conditions N/A Adequate Illumination N/A
Certifying ProfessionalN/A
Notes: 1. Application for the ENERGY STAR must be submitted to EPA within 4 months of the Period Ending date. Award of the ENERGY STAR is not final until approval is received from EPA.2. The EPA Energy Performance Rating is based on total source energy. A rating of 75 is the minimum to be eligible for the ENERGY STAR.3. Values represent energy consumption, annualized to a 12-month period.4. Values represent energy intensity, annualized to a 12-month period.5. Based on Meeting ASHRAE Standard 62 for ventilation for acceptable indoor air quality, ASHRAE Standard 55 for thermal comfort, and IESNA Lighting Handbook for lighting quality.
The government estimates the average time needed to fill out this form is 6 hours (includes the time for entering energy data, Licensed Professional facility inspection, and notarizing the SEP) andwelcomes suggestions for reducing this level of effort. Send comments (referencing OMB control number) to the Director, Collection Strategies Division, U.S., EPA (2822T), 1200 Pennsylvania Ave.,NW, Washington, D.C. 20460.
EPA Form 5900-16
Appendix C Page 1 of 6
ENERGY STAR®
Data Checklistfor Commercial Buildings
In order for a building to qualify for the ENERGY STAR, a Professional Engineer (PE) or a Registered Architect (RA) must validate the accuracy of the data underlyingthe building's energy performance rating. This checklist is designed to provide an at-a-glance summary of a property's physical and operating characteristics, as well asits total energy consumption, to assist the PE or RA in double-checking the information that the building owner or operator has entered into Portfolio Manager.
Please complete and sign this checklist and include it with the stamped, signed Statement of Energy Performance.NOTE: You must check each box to indicate that each value is correct, OR include a note.
CRITERION VALUE AS ENTERED INPORTFOLIO MANAGER VERIFICATION QUESTIONS NOTES
Building Name Jackson Township BOE -
Crawford RodriguezElementary
Is this the official building name to be displayed inthe ENERGY STAR Registry of LabeledBuildings?
Type K-12 School Is this an accurate description of the space inquestion?
Location 1025 Larsen Road,Jackson, NJ 08527
Is this address accurate and complete? Correctweather normalization requires an accurate zipcode.
Single Structure Single Facility
Does this SEP represent a single structure? SEPscannot be submitted for multiple-buildingcampuses (with the exception of acute care orchildren's hospitals) nor can they be submitted asrepresenting only a portion of a building
Jackson Twp BOE - Crawford Rodriguez Elementary (K-12 School)
CRITERION VALUE AS ENTERED INPORTFOLIO MANAGER VERIFICATION QUESTIONS NOTES
Gross Floor Area 101,219 Sq. Ft.
Does this square footage include all supportingfunctions such as kitchens and break rooms usedby staff, storage areas, administrative areas,elevators, stairwells, atria, vent shafts, etc. Alsonote that existing atriums should only include thebase floor area that it occupies. Interstitial(plenum) space between floors should not beincluded in the total. Finally gross floor area is notthe same as leasable space. Leasable space is asubset of gross floor area.
Open Weekends? No
Is this building normally open at all on theweekends? This includes activities beyond thework conducted by maintenance, cleaning, andsecurity personnel. Weekend activity could includeany time when the space is used for classes,performances or other school or communityactivities. If the building is open on the weekend aspart of the standard schedule during one or moreseasons, the building should select ?yes? for openweekends. The ?yes? response should applywhether the building is open for one or both of theweekend days.
Number of PCs 200 Is this the number of personal computers in theK12 School?
Number of walk-inrefrigeration/freezer
units 2
Is this the total number of commercial walk-in typefreezers and coolers? These units are typicallyfound in storage and receiving areas.
Presence ofcooking facilities Yes
Does this school have a dedicated space in whichfood is prepared and served to students? If theschool has space in which food for students is onlykept warm and/or served to students, or has only agalley that is used by teachers and staff then theanswer is "no".
Percent Cooled 80 % Is this the percentage of the total floor space withinthe facility that is served by mechanical coolingequipment?
Percent Heated 100 % Is this the percentage of the total floor space withinthe facility that is served by mechanical heatingequipment?
Months 10(Optional) Is this school in operation for at least 8 months ofthe year?
Page 1 of 4
Appendix C Page 2 of 6
High School? No
Is this building a high school (teaching grades 10,11, and/or 12)? If the building teaches to highschool students at all, the user should check 'yes'to 'high school'. For example, if the school teachesto grades K-12 (elementary/middle and highschool), the user should check 'yes' to 'highschool'.
Page 2 of 4
Appendix C Page 3 of 6
ENERGY STAR®
Data Checklistfor Commercial Buildings
Energy ConsumptionPower Generation Plant or Distribution Utility: Jersey Central Power & Light Co [FirstEnergy Corp]
Fuel Type: Electricity
Meter: Electric (kWh (thousand Watt-hours))Space(s): Entire Facility
Generation Method: Grid Purchase
Start Date End Date Energy Use (kWh (thousand Watt-hours))
05/01/2010 05/31/2010 117,200.00
04/01/2010 04/30/2010 116,800.00
03/01/2010 03/31/2010 97,200.00
02/01/2010 02/28/2010 93,200.00
01/01/2010 01/31/2010 82,800.00
12/01/2009 12/31/2009 125,600.00
11/01/2009 11/30/2009 119,600.00
10/01/2009 10/31/2009 123,600.00
09/01/2009 09/30/2009 150,000.00
08/01/2009 08/31/2009 150,400.00
07/01/2009 07/31/2009 145,600.00
06/01/2009 06/30/2009 122,000.00
Electric Consumption (kWh (thousand Watt-hours)) 1,444,000.00
Electric Consumption (kBtu (thousand Btu)) 4,926,928.00
Total Electricity (Grid Purchase) Consumption (kBtu (thousand Btu)) 4,926,928.00
Is this the total Electricity (Grid Purchase) consumption at this building including allElectricity meters?
Fuel Type: Natural Gas
Meter: Gas (therms)Space(s): Entire Facility
Start Date End Date Energy Use (therms)
05/01/2010 05/31/2010 2,426.74
04/01/2010 04/30/2010 2,911.57
03/01/2010 03/31/2010 0.00
02/01/2010 02/28/2010 5,457.50
01/01/2010 01/31/2010 11,171.74
12/01/2009 12/31/2009 6,632.98
11/01/2009 11/30/2009 13,839.74
10/01/2009 10/31/2009 4,847.38
09/01/2009 09/30/2009 2,764.29
08/01/2009 08/31/2009 2,201.83
Page 3 of 4
Appendix C Page 4 of 6
07/01/2009 07/31/2009 2,142.41
06/01/2009 06/30/2009 1,984.15
Gas Consumption (therms) 56,380.33
Gas Consumption (kBtu (thousand Btu)) 5,638,033.00
Total Natural Gas Consumption (kBtu (thousand Btu)) 5,638,033.00
Is this the total Natural Gas consumption at this building including all Natural Gas meters?
Additional FuelsDo the fuel consumption totals shown above represent the total energy use of this building?Please confirm there are no additional fuels (district energy, generator fuel oil) used in this facility.
On-Site Solar and Wind EnergyDo the fuel consumption totals shown above include all on-site solar and/or wind power located atyour facility? Please confirm that no on-site solar or wind installations have been omitted from thislist. All on-site systems must be reported.
Certifying Professional (When applying for the ENERGY STAR, the Certifying Professional must be the same PE or RA that signed and stamped the SEP.)
Name: _____________________________________________ Date: _____________
Signature: ______________________________________ Signature is required when applying for the ENERGY STAR.
Page 4 of 4
Appendix C Page 5 of 6
FOR YOUR RECORDS ONLY. DO NOT SUBMIT TO EPA.
Please keep this Facility Summary for your own records; do not submit it to EPA. Only the Statement of Energy Performance(SEP), Data Checklist and Letter of Agreement need to be submitted to EPA when applying for the ENERGY STAR.
FacilityJackson Township BOE - CrawfordRodriguez Elementary1025 Larsen RoadJackson, NJ 08527
Facility OwnerJackson Township School District151 Don Connor Blvd. Jackson, NJ 08527
Primary Contact for this FacilityN/A
General InformationJackson Township BOE - Crawford Rodriguez Elementary
Gross Floor Area Excluding Parking: (ft2) 101,219 Year Built 2001 For 12-month Evaluation Period Ending Date: May 31, 2010
Facility Space Use SummaryJackson Twp BOE - Crawford Rodriguez Elementary
Space Type K-12 School
Gross Floor Area(ft2) 101,219
Open Weekends? No
Number of PCs 200
Number of walk-in refrigeration/freezerunits 2
Presence of cooking facilities Yes
Percent Cooled 80
Percent Heated 100
Monthso 10
High School? No
School Districto Jackson
Energy Performance ComparisonEvaluation Periods Comparisons
Performance Metrics Current(Ending Date 05/31/2010)
Baseline(Ending Date 05/31/2010) Rating of 75 Target National Average
Energy Performance Rating 9 9 75 N/A 50
Energy Intensity
Site (kBtu/ft2) 104 104 53 N/A 68
Source (kBtu/ft2) 221 221 112 N/A 143
Energy Cost
$/year N/A N/A N/A N/A N/A
$/ft2/year N/A N/A N/A N/A N/A
Greenhouse Gas Emissions
MtCO2e/year 998 998 505 N/A 646
kgCO2e/ft2/year 10 10 5 N/A 6
More than 50% of your building is defined as K-12 School. Please note that your rating accounts for all of the spaces listed. The National Average column presentsenergy performance data your building would have if your building had an average rating of 50. Notes:o - This attribute is optional.d - A default value has been supplied by Portfolio Manager.
Appendix C Page 6 of 6
Appendix Energy Audit
Concord Engineering Group, Inc.
APPENDIX D
Appendix DPage 1 of 8
Rooftop / AC UnitsTag AHU-2 AHU-1,3
Unit Type Rooftop Air Handling Unit
Rooftop Air Handling Unit
Split System
Qty 1 2 1
Location Roof Roof Roof
Area Served Cafeteria Gym Custodial Office
Manufacturer Dunham-Bush Dunham-Bush Rheem
Model # RT26MF RT18MF RAKA-042DAZ
Serial # 13571802A00F 13571803A00F 5463 M2600 17357
Cooling Type Chilled Water Chilled Water DX, R-22
Cooling Capacity (Tons) 10 HP Supply / 3 HP Return
2 HP Supply 3.5 Tons
Cooling Efficiency (SEER/EER)
- - 10 SEER
Heating Type Hot Water Hot Water -
Heating Input (MBH) - - -
Efficiency - - -
Fuel - - -
Approx Age 11 11 11
ASHRAE Service Life 15 15 15
Remaining Life 4 4 4
Comments
MAJOR EQUIPMENT LISTConcord Engineering Group
Jackson Township BOE - Crawford-Rodriguez Elementary School
Appendix DPage 2 of 8
Rooftop / AC UnitsTag HV-1 HRU-2 AHU-5
Unit Type Make Up Air Unit Air Handling Unit Air Handling Unit
Qty 1 1 1
Location Roof Roof Roof
Area Served KitchenChild Study, offices,
library
Manufacturer Gaylord Heatex Dunham-Bush
Model # GRT-2-D-8530-80-HW-0-3W-MSD
E-5000-1A/B-12/10-3350-HW/CW
RT28MF
Serial # 9513501 99230-2 13571804A00F
Cooling Type - Chilled Water Chilled Water
Cooling Capacity (Tons) 1.5 HP Supply / 3 HP Exhaust
3 HP Supply / 2 HP Exhaust
10 HP Supply / 5 HP Exhaust
Cooling Efficiency (SEER/EER)
- - -
Heating Type HW Coil HW Coil HW Coil
Heating Input (MBH) 248,841 Btuh - -
Efficiency - - -
Fuel Hot Water Hot Water Hot Water
Approx Age 11 11 11
ASHRAE Service Life 15 15 15
Remaining Life 4 4 4
Comments
Appendix DPage 3 of 8
Rooftop / AC UnitsTag HRU-1
Unit Type Air to Air Energy Recovery
Indoor Air Handling Unit
Walk in Cooler Condensing Unit
Qty 1 - 1
Location Roof Classroom Closet Outside Kitchen
Area Served Whole building ClassroomsKitchen Walk in
Freezers
Manufacturer Heatex AirTherm Mfg Co Coolpack
Model # E-RHXC-1C/SP-24-17545-HW/CW
041-1L-CF CZ401B
Serial # 99230-1 8938308 K00 36428
Cooling Type Chilled Water Chilled Water DX
Cooling Capacity (Tons) 20 HP Supply / 10 HP Exhaust
- -
Cooling Efficiency (SEER/EER)
- - -
Heating Type HW Coil HW Coil N/A
Heating Input (MBH) - - N/A
Efficiency - - N/A
Fuel Hot Water Hot Water N/A
Approx Age 11 11 11
ASHRAE Service Life 15 15 15
Remaining Life 4 4 4
Comments
Appendix DPage 4 of 8
BoilersTag Boiler-1 & 2
Unit Type Cast Iron
Qty 2
Location Boiler Room
Area Served HW Air Handlers
Manufacturer Cleaver Brooks
Model # CBE700-60
Serial # L-99644
Input Capacity (MBH) 2510 MBH
Rated Output Capacity (MBH) 2009 MBH
Approx. Efficiency % 80%
Fuel Natural Gas
Approx Age
ASHRAE Service Life 30
Remaining Life 30
Comments Profire Burner - FP 700-1
MAJOR EQUIPMENT LISTConcord Engineering Group
Jackson Township BOE - Crawford-Rodriguez Elementary School
Appendix DPage 5 of 8
ChillerTag CH-1,2
Unit Type Millenium Screw Chiller
Qty 2
Location Chiller Room
Area Served Chilled Water Air Handling Units
Manufacturer York
Model # YS CB BA S0 - CF E
Serial # SGJM 040320
Refrigerant R-22
Cooling Capacity (Tons) 500
Cooling Efficiency (KW/Ton)
-
Volts / Phase / Hz 460/3
Fuel -
Chilled Water GPM / ΔT 1337 GPM / 10°F
Condenser Water GPM / ΔT
1639 GPM / 10°F
Approx Age 11
ASHRAE Service Life 23
Remaining Life 12
Comments
MAJOR EQUIPMENT LISTConcord Engineering Group
Jackson Township BOE - Crawford-Rodriguez Elementary School
Appendix DPage 6 of 8
Cooling TowerTag CT-1
Unit Type Single Cell Cooling Tower
Qty 1
Location
Area Served Chilled Water Air Handlers
Manufacturer Evapco
Model # AT 19-712
Serial # 994563
Rated Flow GPM 989 GPM
EWT / LWT 98°F EWT/ 85°F LWT
Motor HP 20 HP
Electrical 460/3
Chilled Water GPM / ΔT -
Condenser Water GPM / ΔT
-
Approx Age 9
ASHRAE Service Life 20
Remaining Life 11
Comments
MAJOR EQUIPMENT LISTConcord Engineering Group
Jackson Township BOE - Crawford-Rodriguez Elementary School
Appendix DPage 7 of 8
Domestic Water HeatersTag HWH-1 & 2
Unit Type Domestic Hot Water
Qty 2
Location Boiler Room
Area Served Crawford Rodriguez
Manufacturer PVI
Model # 500 N 250A-TP
Serial # 1000102378
Size (Gallons) 250 Gal
Input Capacity (MBH/KW)
399 MBH
Recovery (Gal/Hr) 500 Gal/Hr
Efficiency % -
Fuel Natural Gas
Approx Age 11
ASHRAE Service Life 12
Remaining Life 1
Comments
MAJOR EQUIPMENT LISTConcord Engineering Group
Jackson Township BOE - Crawford-Rodriguez Elementary School
Appendix DPage 8 of 8
PumpsTag CHWPS-1 & 2 CWPR-3 & 4 HWP-1 & 2
Unit Type End Suction Pump End Suction Pump End Suction Pump
Qty 2 2 2
Location Chiller Room Chiller Room Boiler Room
Area Served Chilled Water Supply Chilled Water Return Boilers
Manufacturer Bell & Gossett Bell & Gossett Bell & Gossett
Model # Series 1510 3E 9.875 Series 1510 3E 9.875 Series 1510
Serial # - - 2215232
Horse Power 15 HP 15 HP 5 HP
Flow 420 GPM @ 80 FT HD 505 GPM @ 65 FT HD 150 GPM @ 70 FT HD
Motor Info Marathon Electric Marathon Electric Baldor
Electrical Power 208-230/460/3/60 208-230/460/3/60 230/460
RPM 1760 RPM 1760 RPM 1800 RPM
Motor Efficiency % 91.0% 91.0% 88%
Approx Age 11 11 11
ASHRAE Service Life 20 20 20
Remaining Life 9 9 9
Comments
MAJOR EQUIPMENT LISTConcord Engineering Group
Jackson Township BOE - Crawford-Rodriguez Elementary School
Appendix Energy Audit
Concord Engineering Group, Inc.
APPENDIX E
Investment Grade Lighting Audit APPENDIX E1 of 23
CEG Job #: 9C11003
Project: Jackson Township Crawford Rodriguez ES KWH COST: $0.162
Address: 1025 Larsen Road
Jackson, NJ 08527
Bldg. Sq. Ft.
ECM #1: Lighting Upgrade - GeneralEXISTING LIGHTING PROPOSED LIGHTING SAVINGS
CEG Fixture Yearly No. No. Fixture Fixt Total kWh/Yr Yearly No. No. Retro-Unit Watts Total kWh/Yr Yearly Unit Cost Total kW kWh/Yr Yearly Yearly Simple
Type Location Usage Fixts Lamps Type Watts kW Fixtures $ Cost Fixts Lamps Description Used kW Fixtures $ Cost (INSTALLED) Cost Savings Savings $ Savings Payback
232.31 Classroom A101 1800 12 32x4, 3 Lamp, 32w T8, Elect.
Ballast, Recessed Mnt., Parabolic Lens
86 1.03 1,857.6 $300.93 12 0 No Change 0 0.00 0 $0.00 $0.00 $0.00 0.00 0 $0.00 0.00
232.31 Classroom A102 1800 12 32x4, 3 Lamp, 32w T8, Elect.
Ballast, Recessed Mnt., Parabolic Lens
86 1.03 1,857.6 $300.93 12 0 No Change 0 0.00 0 $0.00 $0.00 $0.00 0.00 0 $0.00 0.00
232.31 Classroom A103 1800 12 32x4, 3 Lamp, 32w T8, Elect.
Ballast, Recessed Mnt., Parabolic Lens
86 1.03 1,857.6 $300.93 12 0 No Change 0 0.00 0 $0.00 $0.00 $0.00 0.00 0 $0.00 0.00
232.31 Classroom A104 1800 12 32x4, 3 Lamp, 32w T8, Elect.
Ballast, Recessed Mnt., Parabolic Lens
86 1.03 1,857.6 $300.93 12 0 No Change 0 0.00 0 $0.00 $0.00 $0.00 0.00 0 $0.00 0.00
232.31 Classroom A105 1800 6 32x4, 3 Lamp, 32w T8, Elect.
Ballast, Recessed Mnt., Parabolic Lens
86 0.52 928.8 $150.47 6 0 No Change 0 0.00 0 $0.00 $0.00 $0.00 0.00 0 $0.00 0.00
232.31 Classroom A106 1800 6 32x4, 3 Lamp, 32w T8, Elect.
Ballast, Recessed Mnt., Parabolic Lens
86 0.52 928.8 $150.47 6 0 No Change 0 0.00 0 $0.00 $0.00 $0.00 0.00 0 $0.00 0.00
232.31 Classroom A108 1800 12 32x4, 3 Lamp, 32w T8, Elect.
Ballast, Recessed Mnt., Parabolic Lens
86 1.03 1,857.6 $300.93 12 0 No Change 0 0.00 0 $0.00 $0.00 $0.00 0.00 0 $0.00 0.00
232.31 Classroom A109 1800 12 32x4, 3 Lamp, 32w T8, Elect.
Ballast, Recessed Mnt., Parabolic Lens
86 1.03 1,857.6 $300.93 12 0 No Change 0 0.00 0 $0.00 $0.00 $0.00 0.00 0 $0.00 0.00
232.31 Classroom A110 1800 12 32x4, 3 Lamp, 32w T8, Elect.
Ballast, Recessed Mnt., Parabolic Lens
86 1.03 1,857.6 $300.93 12 0 No Change 0 0.00 0 $0.00 $0.00 $0.00 0.00 0 $0.00 0.00
232.31 Classroom A111 1800 12 32x4, 3 Lamp, 32w T8, Elect.
Ballast, Recessed Mnt., Parabolic Lens
86 1.03 1,857.6 $300.93 12 0 No Change 0 0.00 0 $0.00 $0.00 $0.00 0.00 0 $0.00 0.00
232.31 Classroom A112 1800 12 32x4, 3 Lamp, 32w T8, Elect.
Ballast, Recessed Mnt., Parabolic Lens
86 1.03 1,857.6 $300.93 12 0 No Change 0 0.00 0 $0.00 $0.00 $0.00 0.00 0 $0.00 0.00
232.31 Classroom A113 1800 12 32x4, 3 Lamp, 32w T8, Elect.
Ballast, Recessed Mnt., Parabolic Lens
86 1.03 1,857.6 $300.93 12 0 No Change 0 0.00 0 $0.00 $0.00 $0.00 0.00 0 $0.00 0.00
232.31 Classroom A123 1800 12 32x4, 3 Lamp, 32w T8, Elect.
Ballast, Recessed Mnt., Parabolic Lens
86 1.03 1,857.6 $300.93 12 0 No Change 0 0.00 0 $0.00 $0.00 $0.00 0.00 0 $0.00 0.00
232.31 Classroom A124 1800 12 32x4, 3 Lamp, 32w T8, Elect.
Ballast, Recessed Mnt., Parabolic Lens
86 1.03 1,857.6 $300.93 12 0 No Change 0 0.00 0 $0.00 $0.00 $0.00 0.00 0 $0.00 0.00
232.31 Classroom A201 1800 12 32x4, 3 Lamp, 32w T8, Elect.
Ballast, Recessed Mnt., Parabolic Lens
86 1.03 1,857.6 $300.93 12 0 No Change 0 0.00 0 $0.00 $0.00 $0.00 0.00 0 $0.00 0.00
232.31 Classroom A202 1800 12 32x4, 3 Lamp, 32w T8, Elect.
Ballast, Recessed Mnt., Parabolic Lens
86 1.03 1,857.6 $300.93 12 0 No Change 0 0.00 0 $0.00 $0.00 $0.00 0.00 0 $0.00 0.00
232.31 Classroom A203 1800 12 32x4, 3 Lamp, 32w T8, Elect.
Ballast, Recessed Mnt., Parabolic Lens
86 1.03 1,857.6 $300.93 12 0 No Change 0 0.00 0 $0.00 $0.00 $0.00 0.00 0 $0.00 0.00
101,219
Investment Grade Lighting Audit APPENDIX E2 of 23
ECM #1: Lighting Upgrade - GeneralEXISTING LIGHTING PROPOSED LIGHTING SAVINGS
CEG Fixture Yearly No. No. Fixture Fixt Total kWh/Yr Yearly No. No. Retro-Unit Watts Total kWh/Yr Yearly Unit Cost Total kW kWh/Yr Yearly Yearly Simple
Type Location Usage Fixts Lamps Type Watts kW Fixtures $ Cost Fixts Lamps Description Used kW Fixtures $ Cost (INSTALLED) Cost Savings Savings $ Savings Payback
232.31 Classroom A204 1800 12 32x4, 3 Lamp, 32w T8, Elect.
Ballast, Recessed Mnt., Parabolic Lens
86 1.03 1,857.6 $300.93 12 0 No Change 0 0.00 0 $0.00 $0.00 $0.00 0.00 0 $0.00 0.00
232.31 Classroom A205 1800 6 32x4, 3 Lamp, 32w T8, Elect.
Ballast, Recessed Mnt., Parabolic Lens
86 0.52 928.8 $150.47 6 0 No Change 0 0.00 0 $0.00 $0.00 $0.00 0.00 0 $0.00 0.00
232.31 Classroom A206 1800 6 32x4, 3 Lamp, 32w T8, Elect.
Ballast, Recessed Mnt., Parabolic Lens
86 0.52 928.8 $150.47 6 0 No Change 0 0.00 0 $0.00 $0.00 $0.00 0.00 0 $0.00 0.00
232.31 Classroom A208 1800 12 32x4, 3 Lamp, 32w T8, Elect.
Ballast, Recessed Mnt., Parabolic Lens
86 1.03 1,857.6 $300.93 12 0 No Change 0 0.00 0 $0.00 $0.00 $0.00 0.00 0 $0.00 0.00
232.31 Classroom A209 1800 12 32x4, 3 Lamp, 32w T8, Elect.
Ballast, Recessed Mnt., Parabolic Lens
86 1.03 1,857.6 $300.93 12 0 No Change 0 0.00 0 $0.00 $0.00 $0.00 0.00 0 $0.00 0.00
232.31 Classroom A210 1800 12 32x4, 3 Lamp, 32w T8, Elect.
Ballast, Recessed Mnt., Parabolic Lens
86 1.03 1,857.6 $300.93 12 0 No Change 0 0.00 0 $0.00 $0.00 $0.00 0.00 0 $0.00 0.00
232.31 Classroom A211 1800 12 32x4, 3 Lamp, 32w T8, Elect.
Ballast, Recessed Mnt., Parabolic Lens
86 1.03 1,857.6 $300.93 12 0 No Change 0 0.00 0 $0.00 $0.00 $0.00 0.00 0 $0.00 0.00
232.31 Classroom A212 1800 12 32x4, 3 Lamp, 32w T8, Elect.
Ballast, Recessed Mnt., Parabolic Lens
86 1.03 1,857.6 $300.93 12 0 No Change 0 0.00 0 $0.00 $0.00 $0.00 0.00 0 $0.00 0.00
232.31 Classroom A213 1800 12 32x4, 3 Lamp, 32w T8, Elect.
Ballast, Recessed Mnt., Parabolic Lens
86 1.03 1,857.6 $300.93 12 0 No Change 0 0.00 0 $0.00 $0.00 $0.00 0.00 0 $0.00 0.00
232.31 Classroom A220 1800 6 32x4, 3 Lamp, 32w T8, Elect.
Ballast, Recessed Mnt., Parabolic Lens
86 0.52 928.8 $150.47 6 0 No Change 0 0.00 0 $0.00 $0.00 $0.00 0.00 0 $0.00 0.00
232.31 Classroom A221 1800 6 32x4, 3 Lamp, 32w T8, Elect.
Ballast, Recessed Mnt., Parabolic Lens
86 0.52 928.8 $150.47 6 0 No Change 0 0.00 0 $0.00 $0.00 $0.00 0.00 0 $0.00 0.00
232.31 Classroom A223 1800 12 32x4, 3 Lamp, 32w T8, Elect.
Ballast, Recessed Mnt., Parabolic Lens
86 1.03 1,857.6 $300.93 12 0 No Change 0 0.00 0 $0.00 $0.00 $0.00 0.00 0 $0.00 0.00
232.31 Classroom A224 1800 12 32x4, 3 Lamp, 32w T8, Elect.
Ballast, Recessed Mnt., Parabolic Lens
86 1.03 1,857.6 $300.93 12 0 No Change 0 0.00 0 $0.00 $0.00 $0.00 0.00 0 $0.00 0.00
232.31 Classroom A225 1800 12 32x4, 3 Lamp, 32w T8, Elect.
Ballast, Recessed Mnt., Parabolic Lens
86 1.03 1,857.6 $300.93 12 0 No Change 0 0.00 0 $0.00 $0.00 $0.00 0.00 0 $0.00 0.00
232.31 Office B201 1800 6 32x4, 3 Lamp, 32w T8, Elect.
Ballast, Recessed Mnt., Parabolic Lens
86 0.52 928.8 $150.47 6 0 No Change 0 0.00 0 $0.00 $0.00 $0.00 0.00 0 $0.00 0.00
232.31 Classroom B202 1800 12 32x4, 3 Lamp, 32w T8, Elect.
Ballast, Recessed Mnt., Parabolic Lens
86 1.03 1,857.6 $300.93 12 0 No Change 0 0.00 0 $0.00 $0.00 $0.00 0.00 0 $0.00 0.00
232.31 Classroom B203 1800 11 32x4, 3 Lamp, 32w T8, Elect.
Ballast, Recessed Mnt., Parabolic Lens
86 0.95 1,702.8 $275.85 11 0 No Change 0 0.00 0 $0.00 $0.00 $0.00 0.00 0 $0.00 0.00
221.21 Classroom B203 Rm 500 1 21x4, 2 Lamp, 32w T8, Elect.
Ballast, Recessed Mnt., Prismatic Lens
58 0.06 29.0 $4.70 1 0 No Change 0 0.00 0 $0.00 $0.00 $0.00 0.00 0 $0.00 0.00
232.31 Classroom B204 1800 16 32x4, 3 Lamp, 32w T8, Elect.
Ballast, Recessed Mnt., Parabolic Lens
86 1.38 2,476.8 $401.24 16 0 No Change 0 0.00 0 $0.00 $0.00 $0.00 0.00 0 $0.00 0.00
Investment Grade Lighting Audit APPENDIX E3 of 23
ECM #1: Lighting Upgrade - GeneralEXISTING LIGHTING PROPOSED LIGHTING SAVINGS
CEG Fixture Yearly No. No. Fixture Fixt Total kWh/Yr Yearly No. No. Retro-Unit Watts Total kWh/Yr Yearly Unit Cost Total kW kWh/Yr Yearly Yearly Simple
Type Location Usage Fixts Lamps Type Watts kW Fixtures $ Cost Fixts Lamps Description Used kW Fixtures $ Cost (INSTALLED) Cost Savings Savings $ Savings Payback
232.21 Classroom B204 Rm 500 1 32x4, 3 Lamp, 32w T8, Elect.
Ballast, Recessed Mnt., Prismatic Lens
86 0.09 43.0 $6.97 1 0 No Change 0 0.00 0 $0.00 $0.00 $0.00 0.00 0 $0.00 0.00
232.31 Classroom B205 1800 16 32x4, 3 Lamp, 32w T8, Elect.
Ballast, Recessed Mnt., Parabolic Lens
86 1.38 2,476.8 $401.24 16 0 No Change 0 0.00 0 $0.00 $0.00 $0.00 0.00 0 $0.00 0.00
221.21 Classroom B205 Rm 500 1 21x4, 2 Lamp, 32w T8, Elect.
Ballast, Recessed Mnt., Prismatic Lens
58 0.06 29.0 $4.70 1 0 No Change 0 0.00 0 $0.00 $0.00 $0.00 0.00 0 $0.00 0.00
232.31 Classroom B206A 1800 1 32x4, 3 Lamp, 32w T8, Elect.
Ballast, Recessed Mnt., Parabolic Lens
86 0.09 154.8 $25.08 1 0 No Change 0 0.00 0 $0.00 $0.00 $0.00 0.00 0 $0.00 0.00
232.31 Classroom B206 1800 12 32x4, 3 Lamp, 32w T8, Elect.
Ballast, Recessed Mnt., Parabolic Lens
86 1.03 1,857.6 $300.93 12 0 No Change 0 0.00 0 $0.00 $0.00 $0.00 0.00 0 $0.00 0.00
221.21 Classroom B207 1800 12 21x4, 2 Lamp, 32w T8, Elect.
Ballast, Recessed Mnt., Prismatic Lens
58 0.70 1,252.8 $202.95 12 0 No Change 0 0.00 0 $0.00 $0.00 $0.00 0.00 0 $0.00 0.00
232.31 Classroom B208 1800 12 32x4, 3 Lamp, 32w T8, Elect.
Ballast, Recessed Mnt., Parabolic Lens
86 1.03 1,857.6 $300.93 12 0 No Change 0 0.00 0 $0.00 $0.00 $0.00 0.00 0 $0.00 0.00
232.31 Classroom B209 1800 18 32x4, 3 Lamp, 32w T8, Elect.
Ballast, Recessed Mnt., Parabolic Lens
86 1.55 2,786.4 $451.40 18 0 No Change 0 0.00 0 $0.00 $0.00 $0.00 0.00 0 $0.00 0.00
221.21 Classroom B209 Lav 500 1 21x4, 2 Lamp, 32w T8, Elect.
Ballast, Recessed Mnt., Prismatic Lens
58 0.06 29.0 $4.70 1 0 No Change 0 0.00 0 $0.00 $0.00 $0.00 0.00 0 $0.00 0.00
232.21 Classroom B209 Stor 500 1 32x4, 3 Lamp, 32w T8, Elect.
Ballast, Recessed Mnt., Prismatic Lens
86 0.09 43.0 $6.97 1 0 No Change 0 0.00 0 $0.00 $0.00 $0.00 0.00 0 $0.00 0.00
232.31 Classroom B210 1800 18 32x4, 3 Lamp, 32w T8, Elect.
Ballast, Recessed Mnt., Parabolic Lens
86 1.55 2,786.4 $451.40 18 0 No Change 0 0.00 0 $0.00 $0.00 $0.00 0.00 0 $0.00 0.00
221.21 Classroom B210 Lav 500 1 21x4, 2 Lamp, 32w T8, Elect.
Ballast, Recessed Mnt., Prismatic Lens
58 0.06 29.0 $4.70 1 0 No Change 0 0.00 0 $0.00 $0.00 $0.00 0.00 0 $0.00 0.00
232.21 Classroom B210 Stor 500 1 32x4, 3 Lamp, 32w T8, Elect.
Ballast, Recessed Mnt., Prismatic Lens
86 0.09 43.0 $6.97 1 0 No Change 0 0.00 0 $0.00 $0.00 $0.00 0.00 0 $0.00 0.00
232.31 Classroom B211 1800 18 32x4, 3 Lamp, 32w T8, Elect.
Ballast, Recessed Mnt., Parabolic Lens
86 1.55 2,786.4 $451.40 18 0 No Change 0 0.00 0 $0.00 $0.00 $0.00 0.00 0 $0.00 0.00
221.21 Classroom B211 Lav 500 1 21x4, 2 Lamp, 32w T8, Elect.
Ballast, Recessed Mnt., Prismatic Lens
58 0.06 29.0 $4.70 1 0 No Change 0 0.00 0 $0.00 $0.00 $0.00 0.00 0 $0.00 0.00
232.21 Classroom B211 Stor 500 1 32x4, 3 Lamp, 32w T8, Elect.
Ballast, Recessed Mnt., Prismatic Lens
86 0.09 43.0 $6.97 1 0 No Change 0 0.00 0 $0.00 $0.00 $0.00 0.00 0 $0.00 0.00
232.31 Classroom B212 1800 18 32x4, 3 Lamp, 32w T8, Elect.
Ballast, Recessed Mnt., Parabolic Lens
86 1.55 2,786.4 $451.40 18 0 No Change 0 0.00 0 $0.00 $0.00 $0.00 0.00 0 $0.00 0.00
221.21 Classroom B212 Lav 500 1 21x4, 2 Lamp, 32w T8, Elect.
Ballast, Recessed Mnt., Prismatic Lens
58 0.06 29.0 $4.70 1 0 No Change 0 0.00 0 $0.00 $0.00 $0.00 0.00 0 $0.00 0.00
232.21 Classroom B212 Stor 500 1 32x4, 3 Lamp, 32w T8, Elect.
Ballast, Recessed Mnt., Prismatic Lens
86 0.09 43.0 $6.97 1 0 No Change 0 0.00 0 $0.00 $0.00 $0.00 0.00 0 $0.00 0.00
Investment Grade Lighting Audit APPENDIX E4 of 23
ECM #1: Lighting Upgrade - GeneralEXISTING LIGHTING PROPOSED LIGHTING SAVINGS
CEG Fixture Yearly No. No. Fixture Fixt Total kWh/Yr Yearly No. No. Retro-Unit Watts Total kWh/Yr Yearly Unit Cost Total kW kWh/Yr Yearly Yearly Simple
Type Location Usage Fixts Lamps Type Watts kW Fixtures $ Cost Fixts Lamps Description Used kW Fixtures $ Cost (INSTALLED) Cost Savings Savings $ Savings Payback
232.31 A127 1800 6 32x4, 3 Lamp, 32w T8, Elect.
Ballast, Recessed Mnt., Parabolic Lens
86 0.52 928.8 $150.47 6 0 No Change 0 0.00 0 $0.00 $0.00 $0.00 0.00 0 $0.00 0.00
241.34 A126 1800 2 41x8, 4 Lamp, 32w T8, Elect.
Ballast, Pendant Mnt.104 0.21 374.4 $60.65 2 0 No Change 0 0.00 0 $0.00 $0.00 $0.00 0.00 0 $0.00 0.00
232.31 A125 1800 3 32x4, 3 Lamp, 32w T8, Elect.
Ballast, Recessed Mnt., Parabolic Lens
86 0.26 464.4 $75.23 3 0 No Change 0 0.00 0 $0.00 $0.00 $0.00 0.00 0 $0.00 0.00
232.31 A125 Office 1800 2 32x4, 3 Lamp, 32w T8, Elect.
Ballast, Recessed Mnt., Parabolic Lens
86 0.17 309.6 $50.16 2 0 No Change 0 0.00 0 $0.00 $0.00 $0.00 0.00 0 $0.00 0.00
241.34 A121 Storage Room 500 4 41x8, 4 Lamp, 32w T8, Elect.
Ballast, Pendant Mnt.104 0.42 208.0 $33.70 4 0 No Change 0 0.00 0 $0.00 $0.00 $0.00 0.00 0 $0.00 0.00
241.34 A1 Electric Room 500 1 41x8, 4 Lamp, 32w T8, Elect.
Ballast, Pendant Mnt.104 0.10 52.0 $8.42 1 0 No Change 0 0.00 0 $0.00 $0.00 $0.00 0.00 0 $0.00 0.00
232.21 A120 1800 12 32x4, 3 Lamp, 32w T8, Elect.
Ballast, Recessed Mnt., Prismatic Lens
86 1.03 1,857.6 $300.93 12 0 No Change 0 0.00 0 $0.00 $0.00 $0.00 0.00 0 $0.00 0.00
241.34 A1 Custodial Room 500 1 41x8, 4 Lamp, 32w T8, Elect.
Ballast, Pendant Mnt.104 0.10 52.0 $8.42 1 0 No Change 0 0.00 0 $0.00 $0.00 $0.00 0.00 0 $0.00 0.00
221.21 A1 Fac Lav 500 1 21x4, 2 Lamp, 32w T8, Elect.
Ballast, Recessed Mnt., Prismatic Lens
58 0.06 29.0 $4.70 1 0 No Change 0 0.00 0 $0.00 $0.00 $0.00 0.00 0 $0.00 0.00
221.21 A1 Fac Lav 500 1 21x4, 2 Lamp, 32w T8, Elect.
Ballast, Recessed Mnt., Prismatic Lens
58 0.06 29.0 $4.70 1 0 No Change 0 0.00 0 $0.00 $0.00 $0.00 0.00 0 $0.00 0.00
221.21 A1 Girls Lav 3000 5 21x4, 2 Lamp, 32w T8, Elect.
Ballast, Recessed Mnt., Prismatic Lens
58 0.29 870.0 $140.94 5 0 No Change 0 0.00 0 $0.00 $0.00 $0.00 0.00 0 $0.00 0.00
221.21 A1 Boys Lav 3000 5 21x4, 2 Lamp, 32w T8, Elect.
Ballast, Recessed Mnt., Prismatic Lens
58 0.29 870.0 $140.94 5 0 No Change 0 0.00 0 $0.00 $0.00 $0.00 0.00 0 $0.00 0.00
241.34 A1 Storage Room 500 3 41x8, 4 Lamp, 32w T8, Elect.
Ballast, Pendant Mnt.104 0.31 156.0 $25.27 3 0 No Change 0 0.00 0 $0.00 $0.00 $0.00 0.00 0 $0.00 0.00
241.34 A2 Electric Room 500 1 41x8, 4 Lamp, 32w T8, Elect.
Ballast, Pendant Mnt.104 0.10 52.0 $8.42 1 0 No Change 0 0.00 0 $0.00 $0.00 $0.00 0.00 0 $0.00 0.00
241.34 A219 Custodial Rm 500 1 41x8, 4 Lamp, 32w T8, Elect.
Ballast, Pendant Mnt.104 0.10 52.0 $8.42 1 0 No Change 0 0.00 0 $0.00 $0.00 $0.00 0.00 0 $0.00 0.00
221.21 A2 Fac Lav 500 1 21x4, 2 Lamp, 32w T8, Elect.
Ballast, Recessed Mnt., Prismatic Lens
58 0.06 29.0 $4.70 1 0 No Change 0 0.00 0 $0.00 $0.00 $0.00 0.00 0 $0.00 0.00
221.21 A2 Fac Lav 500 1 21x4, 2 Lamp, 32w T8, Elect.
Ballast, Recessed Mnt., Prismatic Lens
58 0.06 29.0 $4.70 1 0 No Change 0 0.00 0 $0.00 $0.00 $0.00 0.00 0 $0.00 0.00
221.21 A2 Girls Lav 3000 5 21x4, 2 Lamp, 32w T8, Elect.
Ballast, Recessed Mnt., Prismatic Lens
58 0.29 870.0 $140.94 5 0 No Change 0 0.00 0 $0.00 $0.00 $0.00 0.00 0 $0.00 0.00
221.21 A2 Boys Lav 3000 5 21x4, 2 Lamp, 32w T8, Elect.
Ballast, Recessed Mnt., Prismatic Lens
58 0.29 870.0 $140.94 5 0 No Change 0 0.00 0 $0.00 $0.00 $0.00 0.00 0 $0.00 0.00
Investment Grade Lighting Audit APPENDIX E5 of 23
ECM #1: Lighting Upgrade - GeneralEXISTING LIGHTING PROPOSED LIGHTING SAVINGS
CEG Fixture Yearly No. No. Fixture Fixt Total kWh/Yr Yearly No. No. Retro-Unit Watts Total kWh/Yr Yearly Unit Cost Total kW kWh/Yr Yearly Yearly Simple
Type Location Usage Fixts Lamps Type Watts kW Fixtures $ Cost Fixts Lamps Description Used kW Fixtures $ Cost (INSTALLED) Cost Savings Savings $ Savings Payback
241.34 A2 Telecom Room 500 1 41x8, 4 Lamp, 32w T8, Elect.
Ballast, Pendant Mnt.104 0.10 52.0 $8.42 1 0 No Change 0 0.00 0 $0.00 $0.00 $0.00 0.00 0 $0.00 0.00
242.21 B213 Nurse 1800 4 42x4, 4 Lamp, 32w T8, Elect.
Ballast, Recessed Mnt., Prismatic Lens
104 0.42 748.8 $121.31 4 0 No Change 0 0.00 0 $0.00 $0.00 $0.00 0.00 0 $0.00 0.00
242.21 B213C Exam Room 1000 2 42x4, 4 Lamp, 32w T8, Elect.
Ballast, Recessed Mnt., Prismatic Lens
104 0.21 208.0 $33.70 2 0 No Change 0 0.00 0 $0.00 $0.00 $0.00 0.00 0 $0.00 0.00
242.21 B213C Rest Area 1000 2 42x4, 4 Lamp, 32w T8, Elect.
Ballast, Recessed Mnt., Prismatic Lens
104 0.21 208.0 $33.70 2 0 No Change 0 0.00 0 $0.00 $0.00 $0.00 0.00 0 $0.00 0.00
227.211 B213C Rest Area 1000 1 22x2, 2 Lamp, 17w T8, Elect.
Ballast, Recessed Mnt., Prismatic Lens
34 0.03 34.0 $5.51 1 0 No Change 0 0.00 0 $0.00 $0.00 $0.00 0.00 0 $0.00 0.00
242.21 B213 Lav 500 1 42x4, 4 Lamp, 32w T8, Elect.
Ballast, Recessed Mnt., Prismatic Lens
104 0.10 52.0 $8.42 1 0 No Change 0 0.00 0 $0.00 $0.00 $0.00 0.00 0 $0.00 0.00
563 Main Office C201 1800 9 2Recessed Down Light,
(2)26w Quad CFL Lamp52 0.47 842.4 $136.47 9 0 No Change 0 0.00 0 $0.00 $0.00 $0.00 0.00 0 $0.00 0.00
232.31 Main Office C201 1800 6 32x4, 3 Lamp, 32w T8, Elect.
Ballast, Recessed Mnt., Parabolic Lens
86 0.52 928.8 $150.47 6 0 No Change 0 0.00 0 $0.00 $0.00 $0.00 0.00 0 $0.00 0.00
221.21 Main Office C201 1800 3 21x4, 2 Lamp, 32w T8, Elect.
Ballast, Recessed Mnt., Prismatic Lens
58 0.17 313.2 $50.74 3 0 No Change 0 0.00 0 $0.00 $0.00 $0.00 0.00 0 $0.00 0.00
232.31 C201A Work Room 1800 2 32x4, 3 Lamp, 32w T8, Elect.
Ballast, Recessed Mnt., Parabolic Lens
86 0.17 309.6 $50.16 2 0 No Change 0 0.00 0 $0.00 $0.00 $0.00 0.00 0 $0.00 0.00
232.31 C201B Conf Room 1800 4 32x4, 3 Lamp, 32w T8, Elect.
Ballast, Recessed Mnt., Parabolic Lens
86 0.34 619.2 $100.31 4 0 No Change 0 0.00 0 $0.00 $0.00 $0.00 0.00 0 $0.00 0.00
563 C201B Conf Room 1800 10 2Recessed Down Light,
(2)26w Quad CFL Lamp52 0.52 936.0 $151.63 10 0 No Change 0 0.00 0 $0.00 $0.00 $0.00 0.00 0 $0.00 0.00
232.31 C201C Princ Office 1800 2 32x4, 3 Lamp, 32w T8, Elect.
Ballast, Recessed Mnt., Parabolic Lens
86 0.17 309.6 $50.16 2 0 No Change 0 0.00 0 $0.00 $0.00 $0.00 0.00 0 $0.00 0.00
563 C201C Princ Office 1800 2 2Recessed Down Light,
(2)26w Quad CFL Lamp52 0.10 187.2 $30.33 2 0 No Change 0 0.00 0 $0.00 $0.00 $0.00 0.00 0 $0.00 0.00
221.21 C201F 500 1 21x4, 2 Lamp, 32w T8, Elect.
Ballast, Recessed Mnt., Prismatic Lens
58 0.06 29.0 $4.70 1 0 No Change 0 0.00 0 $0.00 $0.00 $0.00 0.00 0 $0.00 0.00
221.21 C201 Lav 500 1 21x4, 2 Lamp, 32w T8, Elect.
Ballast, Recessed Mnt., Prismatic Lens
58 0.06 29.0 $4.70 1 0 No Change 0 0.00 0 $0.00 $0.00 $0.00 0.00 0 $0.00 0.00
221.21 C201 Lav 500 1 21x4, 2 Lamp, 32w T8, Elect.
Ballast, Recessed Mnt., Prismatic Lens
58 0.06 29.0 $4.70 1 0 No Change 0 0.00 0 $0.00 $0.00 $0.00 0.00 0 $0.00 0.00
232.31 C202 1800 4 32x4, 3 Lamp, 32w T8, Elect.
Ballast, Recessed Mnt., Parabolic Lens
86 0.34 619.2 $100.31 4 0 No Change 0 0.00 0 $0.00 $0.00 $0.00 0.00 0 $0.00 0.00
563 C202 1800 1 2Recessed Down Light,
(2)26w Quad CFL Lamp52 0.05 93.6 $15.16 1 0 No Change 0 0.00 0 $0.00 $0.00 $0.00 0.00 0 $0.00 0.00
232.31 C202A 1800 2 32x4, 3 Lamp, 32w T8, Elect.
Ballast, Recessed Mnt., Parabolic Lens
86 0.17 309.6 $50.16 2 0 No Change 0 0.00 0 $0.00 $0.00 $0.00 0.00 0 $0.00 0.00
232.31 C202B 1800 2 32x4, 3 Lamp, 32w T8, Elect.
Ballast, Recessed Mnt., Parabolic Lens
86 0.17 309.6 $50.16 2 0 No Change 0 0.00 0 $0.00 $0.00 $0.00 0.00 0 $0.00 0.00
Investment Grade Lighting Audit APPENDIX E6 of 23
ECM #1: Lighting Upgrade - GeneralEXISTING LIGHTING PROPOSED LIGHTING SAVINGS
CEG Fixture Yearly No. No. Fixture Fixt Total kWh/Yr Yearly No. No. Retro-Unit Watts Total kWh/Yr Yearly Unit Cost Total kW kWh/Yr Yearly Yearly Simple
Type Location Usage Fixts Lamps Type Watts kW Fixtures $ Cost Fixts Lamps Description Used kW Fixtures $ Cost (INSTALLED) Cost Savings Savings $ Savings Payback
232.31 C202C 1800 2 32x4, 3 Lamp, 32w T8, Elect.
Ballast, Recessed Mnt., Parabolic Lens
86 0.17 309.6 $50.16 2 0 No Change 0 0.00 0 $0.00 $0.00 $0.00 0.00 0 $0.00 0.00
232.31 C202D 1800 4 32x4, 3 Lamp, 32w T8, Elect.
Ballast, Recessed Mnt., Parabolic Lens
86 0.34 619.2 $100.31 4 0 No Change 0 0.00 0 $0.00 $0.00 $0.00 0.00 0 $0.00 0.00
232.31 C202E 1800 3 32x4, 3 Lamp, 32w T8, Elect.
Ballast, Recessed Mnt., Parabolic Lens
86 0.26 464.4 $75.23 3 0 No Change 0 0.00 0 $0.00 $0.00 $0.00 0.00 0 $0.00 0.00
563 C202E 1800 8 2Recessed Down Light,
(2)26w Quad CFL Lamp52 0.42 748.8 $121.31 8 0 No Change 0 0.00 0 $0.00 $0.00 $0.00 0.00 0 $0.00 0.00
232.31 C203 1800 9 32x4, 3 Lamp, 32w T8, Elect.
Ballast, Recessed Mnt., Parabolic Lens
86 0.77 1,393.2 $225.70 9 0 No Change 0 0.00 0 $0.00 $0.00 $0.00 0.00 0 $0.00 0.00
221.14 C Tele/Data Room 500 1 21x4, 2 Lamp, 32w T8, Elect.
Ballast, Surface Mnt., No Lens
58 0.06 29.0 $4.70 1 0 No Change 0 0.00 0 $0.00 $0.00 $0.00 0.00 0 $0.00 0.00
241.34 C Electrical Room 500 1 41x8, 4 Lamp, 32w T8, Elect.
Ballast, Pendant Mnt.104 0.10 52.0 $8.42 1 0 No Change 0 0.00 0 $0.00 $0.00 $0.00 0.00 0 $0.00 0.00
241.35 Media Center 1800 54 51x8, 4 Lamp, 32w T8, Elect.
Ballast, Pendant Mnt. Direct/Indirect
104 5.62 10,108.8 $1,637.63 54 0 No Change 0 0.00 0 $0.00 $0.00 $0.00 0.00 0 $0.00 0.00
563 Media Center 1800 4 2Recessed Down Light,
(2)26w Quad CFL Lamp52 0.21 374.4 $60.65 4 0 No Change 0 0.00 0 $0.00 $0.00 $0.00 0.00 0 $0.00 0.00
563 Media Center 1800 11 2Recessed Down Light,
(2)26w Quad CFL Lamp52 0.57 1,029.6 $166.80 11 0 No Change 0 0.00 0 $0.00 $0.00 $0.00 0.00 0 $0.00 0.00
241.35 Media Center 1800 4 51x8, 4 Lamp, 32w T8, Elect.
Ballast, Pendant Mnt. Direct/Indirect
104 0.42 748.8 $121.31 4 0 No Change 0 0.00 0 $0.00 $0.00 $0.00 0.00 0 $0.00 0.00
241.35 C205A 1800 3 51x8, 4 Lamp, 32w T8, Elect.
Ballast, Pendant Mnt. Direct/Indirect
104 0.31 561.6 $90.98 3 0 No Change 0 0.00 0 $0.00 $0.00 $0.00 0.00 0 $0.00 0.00
563 C205A 1800 1 2Recessed Down Light,
(2)26w Quad CFL Lamp52 0.05 93.6 $15.16 1 0 No Change 0 0.00 0 $0.00 $0.00 $0.00 0.00 0 $0.00 0.00
242.21 C205B 1800 2 42x4, 4 Lamp, 32w T8, Elect.
Ballast, Recessed Mnt., Prismatic Lens
104 0.21 374.4 $60.65 2 0 No Change 0 0.00 0 $0.00 $0.00 $0.00 0.00 0 $0.00 0.00
241.34 C205 C Telecom 500 2 41x8, 4 Lamp, 32w T8, Elect.
Ballast, Pendant Mnt.104 0.21 104.0 $16.85 2 0 No Change 0 0.00 0 $0.00 $0.00 $0.00 0.00 0 $0.00 0.00
241.34 C205 Rear Office 1800 2 41x8, 4 Lamp, 32w T8, Elect.
Ballast, Pendant Mnt.104 0.21 374.4 $60.65 2 0 No Change 0 0.00 0 $0.00 $0.00 $0.00 0.00 0 $0.00 0.00
241.35 C205 E 1800 4 51x8, 4 Lamp, 32w T8, Elect.
Ballast, Pendant Mnt. Direct/Indirect
104 0.42 748.8 $121.31 4 0 No Change 0 0.00 0 $0.00 $0.00 $0.00 0.00 0 $0.00 0.00
241.35 C205 Work Room 1800 2 51x8, 4 Lamp, 32w T8, Elect.
Ballast, Pendant Mnt. Direct/Indirect
104 0.21 374.4 $60.65 2 0 No Change 0 0.00 0 $0.00 $0.00 $0.00 0.00 0 $0.00 0.00
745 D204 Cafetorium 3000 24 1250w MH Pendant Mounted
Down Light w/ Lens295 7.08 21,240.0 $3,440.88 24 0 No Change 0 0.00 0 $0.00 $0.00 $0.00 0.00 0 $0.00 0.00
242.21 D204 Kit Serve 1500 8 42x4, 4 Lamp, 32w T8, Elect.
Ballast, Recessed Mnt., Prismatic Lens
104 0.83 1,248.0 $202.18 8 0 No Change 0 0.00 0 $0.00 $0.00 $0.00 0.00 0 $0.00 0.00
563 D204 Kit Serve 1500 11 2Recessed Down Light,
(2)26w Quad CFL Lamp52 0.57 858.0 $139.00 11 0 No Change 0 0.00 0 $0.00 $0.00 $0.00 0.00 0 $0.00 0.00
Investment Grade Lighting Audit APPENDIX E7 of 23
ECM #1: Lighting Upgrade - GeneralEXISTING LIGHTING PROPOSED LIGHTING SAVINGS
CEG Fixture Yearly No. No. Fixture Fixt Total kWh/Yr Yearly No. No. Retro-Unit Watts Total kWh/Yr Yearly Unit Cost Total kW kWh/Yr Yearly Yearly Simple
Type Location Usage Fixts Lamps Type Watts kW Fixtures $ Cost Fixts Lamps Description Used kW Fixtures $ Cost (INSTALLED) Cost Savings Savings $ Savings Payback
241.35 D204 Faculty Dining 1500 4 51x8, 4 Lamp, 32w T8, Elect.
Ballast, Pendant Mnt. Direct/Indirect
104 0.42 624.0 $101.09 4 0 No Change 0 0.00 0 $0.00 $0.00 $0.00 0.00 0 $0.00 0.00
563 D204 Faculty Dining 1500 1 2Recessed Down Light,
(2)26w Quad CFL Lamp52 0.05 78.0 $12.64 1 0 No Change 0 0.00 0 $0.00 $0.00 $0.00 0.00 0 $0.00 0.00
241.34 D204 Storage 500 2 41x8, 4 Lamp, 32w T8, Elect.
Ballast, Pendant Mnt.104 0.21 104.0 $16.85 2 0 No Change 0 0.00 0 $0.00 $0.00 $0.00 0.00 0 $0.00 0.00
241.35 D205 Stage 1000 25 51x8, 4 Lamp, 32w T8, Elect.
Ballast, Pendant Mnt. Direct/Indirect
104 2.60 2,600.0 $421.20 25 0 No Change 0 0.00 0 $0.00 $0.00 $0.00 0.00 0 $0.00 0.00
241.34 D205A 500 1 41x8, 4 Lamp, 32w T8, Elect.
Ballast, Pendant Mnt.104 0.10 52.0 $8.42 1 0 No Change 0 0.00 0 $0.00 $0.00 $0.00 0.00 0 $0.00 0.00
241.34 D205B 500 1 41x8, 4 Lamp, 32w T8, Elect.
Ballast, Pendant Mnt.104 0.10 52.0 $8.42 1 0 No Change 0 0.00 0 $0.00 $0.00 $0.00 0.00 0 $0.00 0.00
241.34 D215 Storage 500 8 41x8, 4 Lamp, 32w T8, Elect.
Ballast, Pendant Mnt.104 0.83 416.0 $67.39 8 0 No Change 0 0.00 0 $0.00 $0.00 $0.00 0.00 0 $0.00 0.00
242.21 D217 Storage 500 2 42x4, 4 Lamp, 32w T8, Elect.
Ballast, Recessed Mnt., Prismatic Lens
104 0.21 104.0 $16.85 2 0 No Change 0 0.00 0 $0.00 $0.00 $0.00 0.00 0 $0.00 0.00
242.21 D216 Kitchen 1500 17 42x4, 4 Lamp, 32w T8, Elect.
Ballast, Recessed Mnt., Prismatic Lens
104 1.77 2,652.0 $429.62 17 0 No Change 0 0.00 0 $0.00 $0.00 $0.00 0.00 0 $0.00 0.00
241.34 D216H 500 1 41x8, 4 Lamp, 32w T8, Elect.
Ballast, Pendant Mnt.104 0.10 52.0 $8.42 1 0 No Change 0 0.00 0 $0.00 $0.00 $0.00 0.00 0 $0.00 0.00
232.21 D216 Office 1800 2 32x4, 3 Lamp, 32w T8, Elect.
Ballast, Recessed Mnt., Prismatic Lens
86 0.17 309.6 $50.16 2 0 No Change 0 0.00 0 $0.00 $0.00 $0.00 0.00 0 $0.00 0.00
221.21 D216 Lav 500 1 21x4, 2 Lamp, 32w T8, Elect.
Ballast, Recessed Mnt., Prismatic Lens
58 0.06 29.0 $4.70 1 0 No Change 0 0.00 0 $0.00 $0.00 $0.00 0.00 0 $0.00 0.00
221.21 D216B 1800 2 21x4, 2 Lamp, 32w T8, Elect.
Ballast, Recessed Mnt., Prismatic Lens
58 0.12 208.8 $33.83 2 0 No Change 0 0.00 0 $0.00 $0.00 $0.00 0.00 0 $0.00 0.00
221.21 D216C 1800 1 21x4, 2 Lamp, 32w T8, Elect.
Ballast, Recessed Mnt., Prismatic Lens
58 0.06 104.4 $16.91 1 0 No Change 0 0.00 0 $0.00 $0.00 $0.00 0.00 0 $0.00 0.00
232.21 D216D 1800 2 32x4, 3 Lamp, 32w T8, Elect.
Ballast, Recessed Mnt., Prismatic Lens
86 0.17 309.6 $50.16 2 0 No Change 0 0.00 0 $0.00 $0.00 $0.00 0.00 0 $0.00 0.00
241.34 D203D Strorage Rm 500 3 41x8, 4 Lamp, 32w T8, Elect.
Ballast, Pendant Mnt.104 0.31 156.0 $25.27 3 0 No Change 0 0.00 0 $0.00 $0.00 $0.00 0.00 0 $0.00 0.00
221.21 D203B 500 5 21x4, 2 Lamp, 32w T8, Elect.
Ballast, Recessed Mnt., Prismatic Lens
58 0.29 145.0 $23.49 5 0 No Change 0 0.00 0 $0.00 $0.00 $0.00 0.00 0 $0.00 0.00
241.34 D203C 500 2 41x8, 4 Lamp, 32w T8, Elect.
Ballast, Pendant Mnt.104 0.21 104.0 $16.85 2 0 No Change 0 0.00 0 $0.00 $0.00 $0.00 0.00 0 $0.00 0.00
221.14 Electric Room 500 1 21x4, 2 Lamp, 32w T8, Elect.
Ballast, Surface Mnt., No Lens
58 0.06 29.0 $4.70 1 0 No Change 0 0.00 0 $0.00 $0.00 $0.00 0.00 0 $0.00 0.00
241.35 D201 1800 16 51x8, 4 Lamp, 32w T8, Elect.
Ballast, Pendant Mnt. Direct/Indirect
104 1.66 2,995.2 $485.22 16 0 No Change 0 0.00 0 $0.00 $0.00 $0.00 0.00 0 $0.00 0.00
Investment Grade Lighting Audit APPENDIX E8 of 23
ECM #1: Lighting Upgrade - GeneralEXISTING LIGHTING PROPOSED LIGHTING SAVINGS
CEG Fixture Yearly No. No. Fixture Fixt Total kWh/Yr Yearly No. No. Retro-Unit Watts Total kWh/Yr Yearly Unit Cost Total kW kWh/Yr Yearly Yearly Simple
Type Location Usage Fixts Lamps Type Watts kW Fixtures $ Cost Fixts Lamps Description Used kW Fixtures $ Cost (INSTALLED) Cost Savings Savings $ Savings Payback
241.35 D202 1800 16 51x8, 4 Lamp, 32w T8, Elect.
Ballast, Pendant Mnt. Direct/Indirect
104 1.66 2,995.2 $485.22 16 0 No Change 0 0.00 0 $0.00 $0.00 $0.00 0.00 0 $0.00 0.00
242.21 D202 Office 1800 2 42x4, 4 Lamp, 32w T8, Elect.
Ballast, Recessed Mnt., Prismatic Lens
104 0.21 374.4 $60.65 2 0 No Change 0 0.00 0 $0.00 $0.00 $0.00 0.00 0 $0.00 0.00
242.21 D202 B 500 2 42x4, 4 Lamp, 32w T8, Elect.
Ballast, Recessed Mnt., Prismatic Lens
104 0.21 104.0 $16.85 2 0 No Change 0 0.00 0 $0.00 $0.00 $0.00 0.00 0 $0.00 0.00
242.21 D201A Storage Rm 500 2 42x4, 4 Lamp, 32w T8, Elect.
Ballast, Recessed Mnt., Prismatic Lens
104 0.21 104.0 $16.85 2 0 No Change 0 0.00 0 $0.00 $0.00 $0.00 0.00 0 $0.00 0.00
563 D203 Entrance 3000 2 2Recessed Down Light,
(2)26w Quad CFL Lamp52 0.10 312.0 $50.54 2 0 No Change 0 0.00 0 $0.00 $0.00 $0.00 0.00 0 $0.00 0.00
746 1800 32 1250w MV HiBay w/Prismatic
Lens295 9.44 16,992.0 $2,752.70 32 3
2x4 54w T5HO 3 Lamp, Prismatic Lens
177 5.66 10195.2 $1,651.62 $360.00 $11,520.00 3.78 6796.8 $1,101.08 10.46
625 0 32 1Pendant Mount Down Light,
100w A Lamp100 3.20 0.0 $0.00 32 0 No Change 0 0.00 0 $0.00 $0.00 $0.00 0.00 0 $0.00 0.00
232.31 D203 Office 1800 2 32x4, 3 Lamp, 32w T8, Elect.
Ballast, Recessed Mnt., Parabolic Lens
86 0.17 309.6 $50.16 2 0 No Change 0 0.00 0 $0.00 $0.00 $0.00 0.00 0 $0.00 0.00
221.21 D203 Office Lav 500 1 21x4, 2 Lamp, 32w T8, Elect.
Ballast, Recessed Mnt., Prismatic Lens
58 0.06 29.0 $4.70 1 0 No Change 0 0.00 0 $0.00 $0.00 $0.00 0.00 0 $0.00 0.00
241.35 D205 1800 25 51x8, 4 Lamp, 32w T8, Elect.
Ballast, Pendant Mnt. Direct/Indirect
104 2.60 4,680.0 $758.16 25 0 No Change 0 0.00 0 $0.00 $0.00 $0.00 0.00 0 $0.00 0.00
241.34 D Telecom Rm 500 1 41x8, 4 Lamp, 32w T8, Elect.
Ballast, Pendant Mnt.104 0.10 52.0 $8.42 1 0 No Change 0 0.00 0 $0.00 $0.00 $0.00 0.00 0 $0.00 0.00
241.34 D214 Cust Room 500 1 41x8, 4 Lamp, 32w T8, Elect.
Ballast, Pendant Mnt.104 0.10 52.0 $8.42 1 0 No Change 0 0.00 0 $0.00 $0.00 $0.00 0.00 0 $0.00 0.00
221.21 D103 1800 6 21x4, 2 Lamp, 32w T8, Elect.
Ballast, Recessed Mnt., Prismatic Lens
58 0.35 626.4 $101.48 6 0 No Change 0 0.00 0 $0.00 $0.00 $0.00 0.00 0 $0.00 0.00
241.34 D103A 1800 2 41x8, 4 Lamp, 32w T8, Elect.
Ballast, Pendant Mnt.104 0.21 374.4 $60.65 2 0 No Change 0 0.00 0 $0.00 $0.00 $0.00 0.00 0 $0.00 0.00
232.21 D103B 1800 3 32x4, 3 Lamp, 32w T8, Elect.
Ballast, Recessed Mnt., Prismatic Lens
86 0.26 464.4 $75.23 3 0 No Change 0 0.00 0 $0.00 $0.00 $0.00 0.00 0 $0.00 0.00
221.21 D103C 1800 2 21x4, 2 Lamp, 32w T8, Elect.
Ballast, Recessed Mnt., Prismatic Lens
58 0.12 208.8 $33.83 2 0 No Change 0 0.00 0 $0.00 $0.00 $0.00 0.00 0 $0.00 0.00
242.21 D103D Lav 500 1 42x4, 4 Lamp, 32w T8, Elect.
Ballast, Recessed Mnt., Prismatic Lens
104 0.10 52.0 $8.42 1 0 No Change 0 0.00 0 $0.00 $0.00 $0.00 0.00 0 $0.00 0.00
221.21 D103E 1800 2 21x4, 2 Lamp, 32w T8, Elect.
Ballast, Recessed Mnt., Prismatic Lens
58 0.12 208.8 $33.83 2 0 No Change 0 0.00 0 $0.00 $0.00 $0.00 0.00 0 $0.00 0.00
242.21 D103F Lav 500 1 42x4, 4 Lamp, 32w T8, Elect.
Ballast, Recessed Mnt., Prismatic Lens
104 0.10 52.0 $8.42 1 0 No Change 0 0.00 0 $0.00 $0.00 $0.00 0.00 0 $0.00 0.00
241.34 D104 Receiving 3000 3 41x8, 4 Lamp, 32w T8, Elect.
Ballast, Pendant Mnt.104 0.31 936.0 $151.63 3 0 No Change 0 0.00 0 $0.00 $0.00 $0.00 0.00 0 $0.00 0.00
D203 Gymnasium
Investment Grade Lighting Audit APPENDIX E9 of 23
ECM #1: Lighting Upgrade - GeneralEXISTING LIGHTING PROPOSED LIGHTING SAVINGS
CEG Fixture Yearly No. No. Fixture Fixt Total kWh/Yr Yearly No. No. Retro-Unit Watts Total kWh/Yr Yearly Unit Cost Total kW kWh/Yr Yearly Yearly Simple
Type Location Usage Fixts Lamps Type Watts kW Fixtures $ Cost Fixts Lamps Description Used kW Fixtures $ Cost (INSTALLED) Cost Savings Savings $ Savings Payback
241.34 Boiler Room 500 6 41x8, 4 Lamp, 32w T8, Elect.
Ballast, Pendant Mnt.104 0.62 312.0 $50.54 6 0 No Change 0 0.00 0 $0.00 $0.00 $0.00 0.00 0 $0.00 0.00
241.34 Chiller Room 500 4 41x8, 4 Lamp, 32w T8, Elect.
Ballast, Pendant Mnt.104 0.42 208.0 $33.70 4 0 No Change 0 0.00 0 $0.00 $0.00 $0.00 0.00 0 $0.00 0.00
241.34 D207 Storage 500 3 41x8, 4 Lamp, 32w T8, Elect.
Ballast, Pendant Mnt.104 0.31 156.0 $25.27 3 0 No Change 0 0.00 0 $0.00 $0.00 $0.00 0.00 0 $0.00 0.00
241.34 Fire Pump Room 500 1 41x8, 4 Lamp, 32w T8, Elect.
Ballast, Pendant Mnt.104 0.10 52.0 $8.42 1 0 No Change 0 0.00 0 $0.00 $0.00 $0.00 0.00 0 $0.00 0.00
241.34 Main Elect Room 500 6 41x8, 4 Lamp, 32w T8, Elect.
Ballast, Pendant Mnt.104 0.62 312.0 $50.54 6 0 No Change 0 0.00 0 $0.00 $0.00 $0.00 0.00 0 $0.00 0.00
211.45 Vestibule by A101 3000 2 12"x4, 1 Lamp, 32w T8, Elect. Ballast, Surface Mount, w/
Lens32 0.06 192.0 $31.10 2 0 No Change 0 0.00 0 $0.00 $0.00 $0.00 0.00 0 $0.00 0.00
654 Vestibule by A111 3000 1 4Round, Surface Mnt., White Diffuser, (4) 24w PL Lamp
96 0.10 288.0 $46.66 1 0 No Change 0 0.00 0 $0.00 $0.00 $0.00 0.00 0 $0.00 0.00
563 Vestibule by A111 3000 4 2Recessed Down Light,
(2)26w Quad CFL Lamp52 0.21 624.0 $101.09 4 0 No Change 0 0.00 0 $0.00 $0.00 $0.00 0.00 0 $0.00 0.00
211.45 Corridor A101-A111 3000 44 12"x4, 1 Lamp, 32w T8, Elect. Ballast, Surface Mount, w/
Lens32 1.41 4,224.0 $684.29 44 0 No Change 0 0.00 0 $0.00 $0.00 $0.00 0.00 0 $0.00 0.00
211.45 Stair 1 3000 8 12"x4, 1 Lamp, 32w T8, Elect. Ballast, Surface Mount, w/
Lens32 0.26 768.0 $124.42 8 0 No Change 0 0.00 0 $0.00 $0.00 $0.00 0.00 0 $0.00 0.00
211.45 Stair 2 3000 8 12"x4, 1 Lamp, 32w T8, Elect. Ballast, Surface Mount, w/
Lens32 0.26 768.0 $124.42 8 0 No Change 0 0.00 0 $0.00 $0.00 $0.00 0.00 0 $0.00 0.00
563 Corridor A125 3000 4 2Recessed Down Light,
(2)26w Quad CFL Lamp52 0.21 624.0 $101.09 4 0 No Change 0 0.00 0 $0.00 $0.00 $0.00 0.00 0 $0.00 0.00
654 Corridor A125 3000 1 4Round, Surface Mnt., White Diffuser, (4) 24w PL Lamp
96 0.10 288.0 $46.66 1 0 No Change 0 0.00 0 $0.00 $0.00 $0.00 0.00 0 $0.00 0.00
211.45 Corridor A125 3000 12 12"x4, 1 Lamp, 32w T8, Elect. Ballast, Surface Mount, w/
Lens32 0.38 1,152.0 $186.62 12 0 No Change 0 0.00 0 $0.00 $0.00 $0.00 0.00 0 $0.00 0.00
563 Lower Lobby 3000 6 2Recessed Down Light,
(2)26w Quad CFL Lamp52 0.31 936.0 $151.63 6 0 No Change 0 0.00 0 $0.00 $0.00 $0.00 0.00 0 $0.00 0.00
654 Lower Lobby 3000 2 4Round, Surface Mnt., White Diffuser, (4) 24w PL Lamp
96 0.19 576.0 $93.31 2 0 No Change 0 0.00 0 $0.00 $0.00 $0.00 0.00 0 $0.00 0.00
211.45 Lower Lobby Vest 3000 3 12"x4, 1 Lamp, 32w T8, Elect. Ballast, Surface Mount, w/
Lens32 0.10 288.0 $46.66 3 0 No Change 0 0.00 0 $0.00 $0.00 $0.00 0.00 0 $0.00 0.00
211.45 Lobby Stairwell to 2 3000 4 12"x4, 1 Lamp, 32w T8, Elect. Ballast, Surface Mount, w/
Lens32 0.13 384.0 $62.21 4 0 No Change 0 0.00 0 $0.00 $0.00 $0.00 0.00 0 $0.00 0.00
211.45 Main Entry Vest 3000 3 12"x4, 1 Lamp, 32w T8, Elect. Ballast, Surface Mount, w/
Lens32 0.10 288.0 $46.66 3 0 No Change 0 0.00 0 $0.00 $0.00 $0.00 0.00 0 $0.00 0.00
563 Main Entry Corridor 3000 16 2Recessed Down Light,
(2)26w Quad CFL Lamp52 0.83 2,496.0 $404.35 16 0 No Change 0 0.00 0 $0.00 $0.00 $0.00 0.00 0 $0.00 0.00
654 Main Entry Corridor 3000 1 4Round, Surface Mnt., White Diffuser, (4) 24w PL Lamp
96 0.10 288.0 $46.66 1 0 No Change 0 0.00 0 $0.00 $0.00 $0.00 0.00 0 $0.00 0.00
Investment Grade Lighting Audit APPENDIX E10 of 23
ECM #1: Lighting Upgrade - GeneralEXISTING LIGHTING PROPOSED LIGHTING SAVINGS
CEG Fixture Yearly No. No. Fixture Fixt Total kWh/Yr Yearly No. No. Retro-Unit Watts Total kWh/Yr Yearly Unit Cost Total kW kWh/Yr Yearly Yearly Simple
Type Location Usage Fixts Lamps Type Watts kW Fixtures $ Cost Fixts Lamps Description Used kW Fixtures $ Cost (INSTALLED) Cost Savings Savings $ Savings Payback
563 Corridor by C205 3000 22 2Recessed Down Light,
(2)26w Quad CFL Lamp52 1.14 3,432.0 $555.98 22 0 No Change 0 0.00 0 $0.00 $0.00 $0.00 0.00 0 $0.00 0.00
211.45 Corridor by C205 3000 10 12"x4, 1 Lamp, 32w T8, Elect. Ballast, Surface Mount, w/
Lens32 0.32 960.0 $155.52 10 0 No Change 0 0.00 0 $0.00 $0.00 $0.00 0.00 0 $0.00 0.00
654 Corridor by C205 3000 1 4Round, Surface Mnt., White Diffuser, (4) 24w PL Lamp
96 0.10 288.0 $46.66 1 0 No Change 0 0.00 0 $0.00 $0.00 $0.00 0.00 0 $0.00 0.00
211.45 Corr Elev - A211 3000 56 12"x4, 1 Lamp, 32w T8, Elect. Ballast, Surface Mount, w/
Lens32 1.79 5,376.0 $870.91 56 0 No Change 0 0.00 0 $0.00 $0.00 $0.00 0.00 0 $0.00 0.00
563 Corr Elev - A211 3000 13 2Recessed Down Light,
(2)26w Quad CFL Lamp52 0.68 2,028.0 $328.54 13 0 No Change 0 0.00 0 $0.00 $0.00 $0.00 0.00 0 $0.00 0.00
654 Corr Elev - A211 3000 3 4Round, Surface Mnt., White Diffuser, (4) 24w PL Lamp
96 0.29 864.0 $139.97 3 0 No Change 0 0.00 0 $0.00 $0.00 $0.00 0.00 0 $0.00 0.00
211.45 Corr A213 - B202 3000 20 12"x4, 1 Lamp, 32w T8, Elect. Ballast, Surface Mount, w/
Lens32 0.64 1,920.0 $311.04 20 0 No Change 0 0.00 0 $0.00 $0.00 $0.00 0.00 0 $0.00 0.00
563 Corr A213 - B202 3000 4 2Recessed Down Light,
(2)26w Quad CFL Lamp52 0.21 624.0 $101.09 4 0 No Change 0 0.00 0 $0.00 $0.00 $0.00 0.00 0 $0.00 0.00
654 Corr A213 - B202 3000 2 4Round, Surface Mnt., White Diffuser, (4) 24w PL Lamp
96 0.19 576.0 $93.31 2 0 No Change 0 0.00 0 $0.00 $0.00 $0.00 0.00 0 $0.00 0.00
211.45 Corr B203 - B205 3000 16 12"x4, 1 Lamp, 32w T8, Elect. Ballast, Surface Mount, w/
Lens32 0.51 1,536.0 $248.83 16 0 No Change 0 0.00 0 $0.00 $0.00 $0.00 0.00 0 $0.00 0.00
211.45 Corr B213 - B211 3000 28 12"x4, 1 Lamp, 32w T8, Elect. Ballast, Surface Mount, w/
Lens32 0.90 2,688.0 $435.46 28 0 No Change 0 0.00 0 $0.00 $0.00 $0.00 0.00 0 $0.00 0.00
211.45 Vestibule by B211 3000 2 12"x4, 1 Lamp, 32w T8, Elect. Ballast, Surface Mount, w/
Lens32 0.06 192.0 $31.10 2 0 No Change 0 0.00 0 $0.00 $0.00 $0.00 0.00 0 $0.00 0.00
211.45 Corr C201 - C203 3000 24 12"x4, 1 Lamp, 32w T8, Elect. Ballast, Surface Mount, w/
Lens32 0.77 2,304.0 $373.25 24 0 No Change 0 0.00 0 $0.00 $0.00 $0.00 0.00 0 $0.00 0.00
211.45 Corr D201 - D203 3000 28 12"x4, 1 Lamp, 32w T8, Elect. Ballast, Surface Mount, w/
Lens32 0.90 2,688.0 $435.46 28 0 No Change 0 0.00 0 $0.00 $0.00 $0.00 0.00 0 $0.00 0.00
563 Corr D201 - D203 3000 15 2Recessed Down Light,
(2)26w Quad CFL Lamp52 0.78 2,340.0 $379.08 15 0 No Change 0 0.00 0 $0.00 $0.00 $0.00 0.00 0 $0.00 0.00
654 Corr D201 - D203 3000 2 4Round, Surface Mnt., White Diffuser, (4) 24w PL Lamp
96 0.19 576.0 $93.31 2 0 No Change 0 0.00 0 $0.00 $0.00 $0.00 0.00 0 $0.00 0.00
211.45 Vestibule by D202 3000 2 12"x4, 1 Lamp, 32w T8, Elect. Ballast, Surface Mount, w/
Lens32 0.06 192.0 $31.10 2 0 No Change 0 0.00 0 $0.00 $0.00 $0.00 0.00 0 $0.00 0.00
221.21 Vestibule by D213 3000 1 21x4, 2 Lamp, 32w T8, Elect.
Ballast, Recessed Mnt., Prismatic Lens
58 0.06 174.0 $28.19 1 0 No Change 0 0.00 0 $0.00 $0.00 $0.00 0.00 0 $0.00 0.00
221.21 Corr by D213 3000 6 21x4, 2 Lamp, 32w T8, Elect.
Ballast, Recessed Mnt., Prismatic Lens
58 0.35 1,044.0 $169.13 6 0 No Change 0 0.00 0 $0.00 $0.00 $0.00 0.00 0 $0.00 0.00
221.21 Corr by D204 3000 3 21x4, 2 Lamp, 32w T8, Elect.
Ballast, Recessed Mnt., Prismatic Lens
58 0.17 522.0 $84.56 3 0 No Change 0 0.00 0 $0.00 $0.00 $0.00 0.00 0 $0.00 0.00
241.34 Elevator Mach Rm 500 1 41x8, 4 Lamp, 32w T8, Elect.
Ballast, Pendant Mnt.104 0.10 52.0 $8.42 1 0 No Change 0 0.00 0 $0.00 $0.00 $0.00 0.00 0 $0.00 0.00
Investment Grade Lighting Audit APPENDIX E11 of 23
ECM #1: Lighting Upgrade - GeneralEXISTING LIGHTING PROPOSED LIGHTING SAVINGS
CEG Fixture Yearly No. No. Fixture Fixt Total kWh/Yr Yearly No. No. Retro-Unit Watts Total kWh/Yr Yearly Unit Cost Total kW kWh/Yr Yearly Yearly Simple
Type Location Usage Fixts Lamps Type Watts kW Fixtures $ Cost Fixts Lamps Description Used kW Fixtures $ Cost (INSTALLED) Cost Savings Savings $ Savings Payback
241.34 Corr Cust Office 3000 8 41x8, 4 Lamp, 32w T8, Elect.
Ballast, Pendant Mnt.104 0.83 2,496.0 $404.35 8 0 No Change 0 0.00 0 $0.00 $0.00 $0.00 0.00 0 $0.00 0.00
Totals 1,439 580 223,386 $36,189 1,439 3 5.7 10,195 $1,652 $11,520 3.8 6,797 $1,101 10.46
APPENDIX E12 of 23
CEG Job #: 9C11003
Project: Jackson Township Crawford Rodriguez ES KWH COST: $0.162
Address: 1025 Larsen Road
Jackson, NJ 08527
Bldg. Sq. Ft.
ECM #2: Lighting ControlsEXISTING LIGHTING PROPOSED LIGHTING CONTROLS SAVINGS
CEG Fixture Yearly No. No. Fixture Fixt Total kWh/Yr Yearly No. No. Controls Watts Total Reduction kWh/Yr Yearly Unit Cost Total kW kWh/Yr Yearly Yearly Simple
Type Location Usage Fixts Lamps Type Watts kW Fixtures $ Cost Fixts Cont. Description Used kW (%) Fixtures $ Cost (INSTALLED) Cost Savings Savings $ Savings Payback
232.31 Classroom A101 1800 12 32x4, 3 Lamp, 32w T8,
Elect. Ballast, Recessed Mnt., Parabolic Lens
86 1.03 1857.6 $300.93 12 1Dual Tech. Occupancy Sensor w/ (1) 2 Pole
Powerpack - Remote Mnt.86 0.83 20% 1486.08 $240.74 $450.00 $450.00 0.21 371.52 $60.19 7.48
232.31 Classroom A102 1800 12 32x4, 3 Lamp, 32w T8,
Elect. Ballast, Recessed Mnt., Parabolic Lens
86 1.03 1857.6 $300.93 12 1Dual Tech. Occupancy Sensor w/ (1) 2 Pole
Powerpack - Remote Mnt.86 0.83 20% 1486.08 $240.74 $450.00 $450.00 0.21 371.52 $60.19 7.48
232.31 Classroom A103 1800 12 32x4, 3 Lamp, 32w T8,
Elect. Ballast, Recessed Mnt., Parabolic Lens
86 1.03 1857.6 $300.93 12 1Dual Tech. Occupancy Sensor w/ (1) 2 Pole
Powerpack - Remote Mnt.86 0.83 20% 1486.08 $240.74 $450.00 $450.00 0.21 371.52 $60.19 7.48
232.31 Classroom A104 1800 12 32x4, 3 Lamp, 32w T8,
Elect. Ballast, Recessed Mnt., Parabolic Lens
86 1.03 1857.6 $300.93 12 1Dual Tech. Occupancy Sensor w/ (1) 2 Pole
Powerpack - Remote Mnt.86 0.83 20% 1486.08 $240.74 $450.00 $450.00 0.21 371.52 $60.19 7.48
232.31 Classroom A105 1800 6 32x4, 3 Lamp, 32w T8,
Elect. Ballast, Recessed Mnt., Parabolic Lens
86 0.52 928.8 $150.47 6 1Dual Tech. Occupancy Sensor w/ (1) 2 Pole
Powerpack - Remote Mnt.86 0.41 20% 743.04 $120.37 $450.00 $450.00 0.10 185.76 $30.09 14.95
232.31 Classroom A106 1800 6 32x4, 3 Lamp, 32w T8,
Elect. Ballast, Recessed Mnt., Parabolic Lens
86 0.52 928.8 $150.47 6 1Dual Tech. Occupancy Sensor w/ (1) 2 Pole
Powerpack - Remote Mnt.86 0.41 20% 743.04 $120.37 $450.00 $450.00 0.10 185.76 $30.09 14.95
232.31 Classroom A108 1800 12 32x4, 3 Lamp, 32w T8,
Elect. Ballast, Recessed Mnt., Parabolic Lens
86 1.03 1857.6 $300.93 12 1Dual Tech. Occupancy Sensor w/ (1) 2 Pole
Powerpack - Remote Mnt.86 0.83 20% 1486.08 $240.74 $450.00 $450.00 0.21 371.52 $60.19 7.48
232.31 Classroom A109 1800 12 32x4, 3 Lamp, 32w T8,
Elect. Ballast, Recessed Mnt., Parabolic Lens
86 1.03 1857.6 $300.93 12 1Dual Tech. Occupancy Sensor w/ (1) 2 Pole
Powerpack - Remote Mnt.86 0.83 20% 1486.08 $240.74 $450.00 $450.00 0.21 371.52 $60.19 7.48
232.31 Classroom A110 1800 12 32x4, 3 Lamp, 32w T8,
Elect. Ballast, Recessed Mnt., Parabolic Lens
86 1.03 1857.6 $300.93 12 1Dual Tech. Occupancy Sensor w/ (1) 2 Pole
Powerpack - Remote Mnt.86 0.83 20% 1486.08 $240.74 $450.00 $450.00 0.21 371.52 $60.19 7.48
232.31 Classroom A111 1800 12 32x4, 3 Lamp, 32w T8,
Elect. Ballast, Recessed Mnt., Parabolic Lens
86 1.03 1857.6 $300.93 12 1Dual Tech. Occupancy Sensor w/ (1) 2 Pole
Powerpack - Remote Mnt.86 0.83 20% 1486.08 $240.74 $450.00 $450.00 0.21 371.52 $60.19 7.48
232.31 Classroom A112 1800 12 32x4, 3 Lamp, 32w T8,
Elect. Ballast, Recessed Mnt., Parabolic Lens
86 1.03 1857.6 $300.93 12 1Dual Tech. Occupancy Sensor w/ (1) 2 Pole
Powerpack - Remote Mnt.86 0.83 20% 1486.08 $240.74 $450.00 $450.00 0.21 371.52 $60.19 7.48
232.31 Classroom A113 1800 12 32x4, 3 Lamp, 32w T8,
Elect. Ballast, Recessed Mnt., Parabolic Lens
86 1.03 1857.6 $300.93 12 1Dual Tech. Occupancy Sensor w/ (1) 2 Pole
Powerpack - Remote Mnt.86 0.83 20% 1486.08 $240.74 $450.00 $450.00 0.21 371.52 $60.19 7.48
232.31 Classroom A123 1800 12 32x4, 3 Lamp, 32w T8,
Elect. Ballast, Recessed Mnt., Parabolic Lens
86 1.03 1857.6 $300.93 12 1Dual Tech. Occupancy Sensor w/ (1) 2 Pole
Powerpack - Remote Mnt.86 0.83 20% 1486.08 $240.74 $450.00 $450.00 0.21 371.52 $60.19 7.48
232.31 Classroom A124 1800 12 32x4, 3 Lamp, 32w T8,
Elect. Ballast, Recessed Mnt., Parabolic Lens
86 1.03 1857.6 $300.93 12 1Dual Tech. Occupancy Sensor w/ (1) 2 Pole
Powerpack - Remote Mnt.86 0.83 20% 1486.08 $240.74 $450.00 $450.00 0.21 371.52 $60.19 7.48
232.31 Classroom A201 1800 12 32x4, 3 Lamp, 32w T8,
Elect. Ballast, Recessed Mnt., Parabolic Lens
86 1.03 1857.6 $300.93 12 1Dual Tech. Occupancy Sensor w/ (1) 2 Pole
Powerpack - Remote Mnt.86 0.83 20% 1486.08 $240.74 $450.00 $450.00 0.21 371.52 $60.19 7.48
101,219
APPENDIX E13 of 23
ECM #2: Lighting ControlsEXISTING LIGHTING PROPOSED LIGHTING CONTROLS SAVINGS
CEG Fixture Yearly No. No. Fixture Fixt Total kWh/Yr Yearly No. No. Controls Watts Total Reduction kWh/Yr Yearly Unit Cost Total kW kWh/Yr Yearly Yearly Simple
Type Location Usage Fixts Lamps Type Watts kW Fixtures $ Cost Fixts Cont. Description Used kW (%) Fixtures $ Cost (INSTALLED) Cost Savings Savings $ Savings Payback
232.31 Classroom A202 1800 12 32x4, 3 Lamp, 32w T8,
Elect. Ballast, Recessed Mnt., Parabolic Lens
86 1.03 1857.6 $300.93 12 1Dual Tech. Occupancy Sensor w/ (1) 2 Pole
Powerpack - Remote Mnt.86 0.83 20% 1486.08 $240.74 $450.00 $450.00 0.21 371.52 $60.19 7.48
232.31 Classroom A203 1800 12 32x4, 3 Lamp, 32w T8,
Elect. Ballast, Recessed Mnt., Parabolic Lens
86 1.03 1857.6 $300.93 12 1Dual Tech. Occupancy Sensor w/ (1) 2 Pole
Powerpack - Remote Mnt.86 0.83 20% 1486.08 $240.74 $450.00 $450.00 0.21 371.52 $60.19 7.48
232.31 Classroom A204 1800 12 32x4, 3 Lamp, 32w T8,
Elect. Ballast, Recessed Mnt., Parabolic Lens
86 1.03 1857.6 $300.93 12 1Dual Tech. Occupancy Sensor w/ (1) 2 Pole
Powerpack - Remote Mnt.86 0.83 20% 1486.08 $240.74 $450.00 $450.00 0.21 371.52 $60.19 7.48
232.31 Classroom A205 1800 6 32x4, 3 Lamp, 32w T8,
Elect. Ballast, Recessed Mnt., Parabolic Lens
86 0.52 928.8 $150.47 6 1Dual Tech. Occupancy Sensor w/ (1) 2 Pole
Powerpack - Remote Mnt.86 0.41 20% 743.04 $120.37 $450.00 $450.00 0.10 185.76 $30.09 14.95
232.31 Classroom A206 1800 6 32x4, 3 Lamp, 32w T8,
Elect. Ballast, Recessed Mnt., Parabolic Lens
86 0.52 928.8 $150.47 6 1Dual Tech. Occupancy Sensor w/ (1) 2 Pole
Powerpack - Remote Mnt.86 0.41 20% 743.04 $120.37 $450.00 $450.00 0.10 185.76 $30.09 14.95
232.31 Classroom A208 1800 12 32x4, 3 Lamp, 32w T8,
Elect. Ballast, Recessed Mnt., Parabolic Lens
86 1.03 1857.6 $300.93 12 1Dual Tech. Occupancy Sensor w/ (1) 2 Pole
Powerpack - Remote Mnt.86 0.83 20% 1486.08 $240.74 $450.00 $450.00 0.21 371.52 $60.19 7.48
232.31 Classroom A209 1800 12 32x4, 3 Lamp, 32w T8,
Elect. Ballast, Recessed Mnt., Parabolic Lens
86 1.03 1857.6 $300.93 12 1Dual Tech. Occupancy Sensor w/ (1) 2 Pole
Powerpack - Remote Mnt.86 0.83 20% 1486.08 $240.74 $450.00 $450.00 0.21 371.52 $60.19 7.48
232.31 Classroom A210 1800 12 32x4, 3 Lamp, 32w T8,
Elect. Ballast, Recessed Mnt., Parabolic Lens
86 1.03 1857.6 $300.93 12 1Dual Tech. Occupancy Sensor w/ (1) 2 Pole
Powerpack - Remote Mnt.86 0.83 20% 1486.08 $240.74 $450.00 $450.00 0.21 371.52 $60.19 7.48
232.31 Classroom A211 1800 12 32x4, 3 Lamp, 32w T8,
Elect. Ballast, Recessed Mnt., Parabolic Lens
86 1.03 1857.6 $300.93 12 1Dual Tech. Occupancy Sensor w/ (1) 2 Pole
Powerpack - Remote Mnt.86 0.83 20% 1486.08 $240.74 $450.00 $450.00 0.21 371.52 $60.19 7.48
232.31 Classroom A212 1800 12 32x4, 3 Lamp, 32w T8,
Elect. Ballast, Recessed Mnt., Parabolic Lens
86 1.03 1857.6 $300.93 12 1Dual Tech. Occupancy Sensor w/ (1) 2 Pole
Powerpack - Remote Mnt.86 0.83 20% 1486.08 $240.74 $450.00 $450.00 0.21 371.52 $60.19 7.48
232.31 Classroom A213 1800 12 32x4, 3 Lamp, 32w T8,
Elect. Ballast, Recessed Mnt., Parabolic Lens
86 1.03 1857.6 $300.93 12 1Dual Tech. Occupancy Sensor w/ (1) 2 Pole
Powerpack - Remote Mnt.86 0.83 20% 1486.08 $240.74 $450.00 $450.00 0.21 371.52 $60.19 7.48
232.31 Classroom A220 1800 6 32x4, 3 Lamp, 32w T8,
Elect. Ballast, Recessed Mnt., Parabolic Lens
86 0.52 928.8 $150.47 6 1Dual Tech. Occupancy Sensor w/ (1) 2 Pole
Powerpack - Remote Mnt.86 0.41 20% 743.04 $120.37 $450.00 $450.00 0.10 185.76 $30.09 14.95
232.31 Classroom A221 1800 6 32x4, 3 Lamp, 32w T8,
Elect. Ballast, Recessed Mnt., Parabolic Lens
86 0.52 928.8 $150.47 6 1Dual Tech. Occupancy Sensor w/ (1) 2 Pole
Powerpack - Remote Mnt.86 0.41 20% 743.04 $120.37 $450.00 $450.00 0.10 185.76 $30.09 14.95
232.31 Classroom A223 1800 12 32x4, 3 Lamp, 32w T8,
Elect. Ballast, Recessed Mnt., Parabolic Lens
86 1.03 1857.6 $300.93 12 1Dual Tech. Occupancy Sensor w/ (1) 2 Pole
Powerpack - Remote Mnt.86 0.83 20% 1486.08 $240.74 $450.00 $450.00 0.21 371.52 $60.19 7.48
232.31 Classroom A224 1800 12 32x4, 3 Lamp, 32w T8,
Elect. Ballast, Recessed Mnt., Parabolic Lens
86 1.03 1857.6 $300.93 12 1Dual Tech. Occupancy Sensor w/ (1) 2 Pole
Powerpack - Remote Mnt.86 0.83 20% 1486.08 $240.74 $450.00 $450.00 0.21 371.52 $60.19 7.48
232.31 Classroom A225 1800 12 32x4, 3 Lamp, 32w T8,
Elect. Ballast, Recessed Mnt., Parabolic Lens
86 1.03 1857.6 $300.93 12 1Dual Tech. Occupancy Sensor w/ (1) 2 Pole
Powerpack - Remote Mnt.86 0.83 20% 1486.08 $240.74 $450.00 $450.00 0.21 371.52 $60.19 7.48
232.31 Office B201 1800 6 32x4, 3 Lamp, 32w T8,
Elect. Ballast, Recessed Mnt., Parabolic Lens
86 0.52 928.8 $150.47 6 1Dual Tech. Occupancy Sensor w/ (1) 2 Pole
Powerpack - Remote Mnt.86 0.41 20% 743.04 $120.37 $450.00 $450.00 0.10 185.76 $30.09 14.95
APPENDIX E14 of 23
ECM #2: Lighting ControlsEXISTING LIGHTING PROPOSED LIGHTING CONTROLS SAVINGS
CEG Fixture Yearly No. No. Fixture Fixt Total kWh/Yr Yearly No. No. Controls Watts Total Reduction kWh/Yr Yearly Unit Cost Total kW kWh/Yr Yearly Yearly Simple
Type Location Usage Fixts Lamps Type Watts kW Fixtures $ Cost Fixts Cont. Description Used kW (%) Fixtures $ Cost (INSTALLED) Cost Savings Savings $ Savings Payback
232.31 Classroom B202 1800 12 32x4, 3 Lamp, 32w T8,
Elect. Ballast, Recessed Mnt., Parabolic Lens
86 1.03 1857.6 $300.93 12 1Dual Tech. Occupancy Sensor w/ (1) 2 Pole
Powerpack - Remote Mnt.86 0.83 20% 1486.08 $240.74 $450.00 $450.00 0.21 371.52 $60.19 7.48
232.31 Classroom B203 1800 11 32x4, 3 Lamp, 32w T8,
Elect. Ballast, Recessed Mnt., Parabolic Lens
86 0.95 1702.8 $275.85 11 1Dual Tech. Occupancy Sensor w/ (1) 2 Pole
Powerpack - Remote Mnt.86 0.76 20% 1362.24 $220.68 $450.00 $450.00 0.19 340.56 $55.17 8.16
221.21Classroom B203 Rm
500 1 21x4, 2 Lamp, 32w T8,
Elect. Ballast, Recessed Mnt., Prismatic Lens
58 0.06 29 $4.70 1 0 No Change 58 0.06 0% 29 $4.70 $0.00 $0.00 0.00 0 $0.00 0.00
232.31 Classroom B204 1800 16 32x4, 3 Lamp, 32w T8,
Elect. Ballast, Recessed Mnt., Parabolic Lens
86 1.38 2476.8 $401.24 16 1Dual Tech. Occupancy Sensor w/ (1) 2 Pole
Powerpack - Remote Mnt.86 1.10 20% 1981.44 $320.99 $450.00 $450.00 0.28 495.36 $80.25 5.61
232.21Classroom B204 Rm
500 1 32x4, 3 Lamp, 32w T8,
Elect. Ballast, Recessed Mnt., Prismatic Lens
86 0.09 43 $6.97 1 0 No Change 86 0.09 0% 43 $6.97 $0.00 $0.00 0.00 0 $0.00 0.00
232.31 Classroom B205 1800 16 32x4, 3 Lamp, 32w T8,
Elect. Ballast, Recessed Mnt., Parabolic Lens
86 1.38 2476.8 $401.24 16 1Dual Tech. Occupancy Sensor w/ (1) 2 Pole
Powerpack - Remote Mnt.86 1.10 20% 1981.44 $320.99 $450.00 $450.00 0.28 495.36 $80.25 5.61
221.21Classroom B205 Rm
500 1 21x4, 2 Lamp, 32w T8,
Elect. Ballast, Recessed Mnt., Prismatic Lens
58 0.06 29 $4.70 1 0 No Change 58 0.06 0% 29 $4.70 $0.00 $0.00 0.00 0 $0.00 0.00
232.31 Classroom B206A 1800 1 32x4, 3 Lamp, 32w T8,
Elect. Ballast, Recessed Mnt., Parabolic Lens
86 0.09 154.8 $25.08 1 0 No Change 86 0.09 0% 154.8 $25.08 $0.00 $0.00 0.00 0 $0.00 0.00
232.31 Classroom B206 1800 12 32x4, 3 Lamp, 32w T8,
Elect. Ballast, Recessed Mnt., Parabolic Lens
86 1.03 1857.6 $300.93 12 1Dual Tech. Occupancy Sensor w/ (1) 2 Pole
Powerpack - Remote Mnt.86 0.83 20% 1486.08 $240.74 $450.00 $450.00 0.21 371.52 $60.19 7.48
221.21 Classroom B207 1800 12 21x4, 2 Lamp, 32w T8,
Elect. Ballast, Recessed Mnt., Prismatic Lens
58 0.70 1252.8 $202.95 12 1Dual Tech. Occupancy Sensor w/ (1) 2 Pole
Powerpack - Remote Mnt.58 0.56 20% 1002.24 $162.36 $450.00 $450.00 0.14 250.56 $40.59 11.09
232.31 Classroom B208 1800 12 32x4, 3 Lamp, 32w T8,
Elect. Ballast, Recessed Mnt., Parabolic Lens
86 1.03 1857.6 $300.93 12 1Dual Tech. Occupancy Sensor w/ (1) 2 Pole
Powerpack - Remote Mnt.86 0.83 20% 1486.08 $240.74 $450.00 $450.00 0.21 371.52 $60.19 7.48
232.31 Classroom B209 1800 18 32x4, 3 Lamp, 32w T8,
Elect. Ballast, Recessed Mnt., Parabolic Lens
86 1.55 2786.4 $451.40 18 1Dual Tech. Occupancy Sensor w/ (1) 2 Pole
Powerpack - Remote Mnt.86 1.24 20% 2229.12 $361.12 $450.00 $450.00 0.31 557.28 $90.28 4.98
221.21Classroom B209 Lav
500 1 21x4, 2 Lamp, 32w T8,
Elect. Ballast, Recessed Mnt., Prismatic Lens
58 0.06 29 $4.70 1 0 No Change 58 0.06 0% 29 $4.70 $0.00 $0.00 0.00 0 $0.00 0.00
232.21Classroom B209 Stor
500 1 32x4, 3 Lamp, 32w T8,
Elect. Ballast, Recessed Mnt., Prismatic Lens
86 0.09 43 $6.97 1 0 No Change 86 0.09 0% 43 $6.97 $0.00 $0.00 0.00 0 $0.00 0.00
232.31 Classroom B210 1800 18 32x4, 3 Lamp, 32w T8,
Elect. Ballast, Recessed Mnt., Parabolic Lens
86 1.55 2786.4 $451.40 18 1Dual Tech. Occupancy Sensor w/ (1) 2 Pole
Powerpack - Remote Mnt.86 1.24 20% 2229.12 $361.12 $450.00 $450.00 0.31 557.28 $90.28 4.98
221.21Classroom B210 Lav
500 1 21x4, 2 Lamp, 32w T8,
Elect. Ballast, Recessed Mnt., Prismatic Lens
58 0.06 29 $4.70 1 0 No Change 58 0.06 0% 29 $4.70 $0.00 $0.00 0.00 0 $0.00 0.00
232.21Classroom B210 Stor
500 1 32x4, 3 Lamp, 32w T8,
Elect. Ballast, Recessed Mnt., Prismatic Lens
86 0.09 43 $6.97 1 0 No Change 86 0.09 0% 43 $6.97 $0.00 $0.00 0.00 0 $0.00 0.00
APPENDIX E15 of 23
ECM #2: Lighting ControlsEXISTING LIGHTING PROPOSED LIGHTING CONTROLS SAVINGS
CEG Fixture Yearly No. No. Fixture Fixt Total kWh/Yr Yearly No. No. Controls Watts Total Reduction kWh/Yr Yearly Unit Cost Total kW kWh/Yr Yearly Yearly Simple
Type Location Usage Fixts Lamps Type Watts kW Fixtures $ Cost Fixts Cont. Description Used kW (%) Fixtures $ Cost (INSTALLED) Cost Savings Savings $ Savings Payback
232.31 Classroom B211 1800 18 32x4, 3 Lamp, 32w T8,
Elect. Ballast, Recessed Mnt., Parabolic Lens
86 1.55 2786.4 $451.40 18 1Dual Tech. Occupancy Sensor w/ (1) 2 Pole
Powerpack - Remote Mnt.86 1.24 20% 2229.12 $361.12 $450.00 $450.00 0.31 557.28 $90.28 4.98
221.21Classroom B211 Lav
500 1 21x4, 2 Lamp, 32w T8,
Elect. Ballast, Recessed Mnt., Prismatic Lens
58 0.06 29 $4.70 1 0 No Change 58 0.06 0% 29 $4.70 $0.00 $0.00 0.00 0 $0.00 0.00
232.21Classroom B211 Stor
500 1 32x4, 3 Lamp, 32w T8,
Elect. Ballast, Recessed Mnt., Prismatic Lens
86 0.09 43 $6.97 1 0 No Change 86 0.09 0% 43 $6.97 $0.00 $0.00 0.00 0 $0.00 0.00
232.31 Classroom B212 1800 18 32x4, 3 Lamp, 32w T8,
Elect. Ballast, Recessed Mnt., Parabolic Lens
86 1.55 2786.4 $451.40 18 1Dual Tech. Occupancy Sensor w/ (1) 2 Pole
Powerpack - Remote Mnt.86 1.24 20% 2229.12 $361.12 $450.00 $450.00 0.31 557.28 $90.28 4.98
221.21Classroom B212 Lav
500 1 21x4, 2 Lamp, 32w T8,
Elect. Ballast, Recessed Mnt., Prismatic Lens
58 0.06 29 $4.70 1 0 No Change 58 0.06 0% 29 $4.70 $0.00 $0.00 0.00 0 $0.00 0.00
232.21Classroom B212 Stor
500 1 32x4, 3 Lamp, 32w T8,
Elect. Ballast, Recessed Mnt., Prismatic Lens
86 0.09 43 $6.97 1 0 No Change 86 0.09 0% 43 $6.97 $0.00 $0.00 0.00 0 $0.00 0.00
232.31 A127 1800 6 32x4, 3 Lamp, 32w T8,
Elect. Ballast, Recessed Mnt., Parabolic Lens
86 0.52 928.8 $150.47 6 1Dual Tech. Occupancy Sensor w/ (1) 2 Pole
Powerpack - Remote Mnt.86 0.41 20% 743.04 $120.37 $450.00 $450.00 0.10 185.76 $30.09 14.95
241.34 A126 1800 2 41x8, 4 Lamp, 32w T8,
Elect. Ballast, Pendant Mnt.104 0.21 374.4 $60.65 2 0 No Change 104 0.21 0% 374.4 $60.65 $0.00 $0.00 0.00 0 $0.00 0.00
232.31 A125 1800 3 32x4, 3 Lamp, 32w T8,
Elect. Ballast, Recessed Mnt., Parabolic Lens
86 0.26 464.4 $75.23 3 0 No Change 86 0.26 0% 464.4 $75.23 $0.00 $0.00 0.00 0 $0.00 0.00
232.31 A125 Office 1800 2 32x4, 3 Lamp, 32w T8,
Elect. Ballast, Recessed Mnt., Parabolic Lens
86 0.17 309.6 $50.16 2 0 No Change 86 0.17 0% 309.6 $50.16 $0.00 $0.00 0.00 0 $0.00 0.00
241.34 A121 Storage Room 500 4 41x8, 4 Lamp, 32w T8,
Elect. Ballast, Pendant Mnt.104 0.42 208 $33.70 4 0 No Change 104 0.42 0% 208 $33.70 $0.00 $0.00 0.00 0 $0.00 0.00
241.34 A1 Electric Room 500 1 41x8, 4 Lamp, 32w T8,
Elect. Ballast, Pendant Mnt.104 0.10 52 $8.42 1 0 No Change 104 0.10 0% 52 $8.42 $0.00 $0.00 0.00 0 $0.00 0.00
232.21 A120 1800 12 32x4, 3 Lamp, 32w T8,
Elect. Ballast, Recessed Mnt., Prismatic Lens
86 1.03 1857.6 $300.93 12 0 No Change 86 1.03 0% 1857.6 $300.93 $0.00 $0.00 0.00 0 $0.00 0.00
241.34 A1 Custodial Room 500 1 41x8, 4 Lamp, 32w T8,
Elect. Ballast, Pendant Mnt.104 0.10 52 $8.42 1 0 No Change 104 0.10 0% 52 $8.42 $0.00 $0.00 0.00 0 $0.00 0.00
221.21 A1 Fac Lav 500 1 21x4, 2 Lamp, 32w T8,
Elect. Ballast, Recessed Mnt., Prismatic Lens
58 0.06 29 $4.70 1 0 No Change 58 0.06 0% 29 $4.70 $0.00 $0.00 0.00 0 $0.00 0.00
221.21 A1 Fac Lav 500 1 21x4, 2 Lamp, 32w T8,
Elect. Ballast, Recessed Mnt., Prismatic Lens
58 0.06 29 $4.70 1 0 No Change 58 0.06 0% 29 $4.70 $0.00 $0.00 0.00 0 $0.00 0.00
221.21 A1 Girls Lav 3000 5 21x4, 2 Lamp, 32w T8,
Elect. Ballast, Recessed Mnt., Prismatic Lens
58 0.29 870 $140.94 5 0 No Change 58 0.29 0% 870 $140.94 $0.00 $0.00 0.00 0 $0.00 0.00
APPENDIX E16 of 23
ECM #2: Lighting ControlsEXISTING LIGHTING PROPOSED LIGHTING CONTROLS SAVINGS
CEG Fixture Yearly No. No. Fixture Fixt Total kWh/Yr Yearly No. No. Controls Watts Total Reduction kWh/Yr Yearly Unit Cost Total kW kWh/Yr Yearly Yearly Simple
Type Location Usage Fixts Lamps Type Watts kW Fixtures $ Cost Fixts Cont. Description Used kW (%) Fixtures $ Cost (INSTALLED) Cost Savings Savings $ Savings Payback
221.21 A1 Boys Lav 3000 5 21x4, 2 Lamp, 32w T8,
Elect. Ballast, Recessed Mnt., Prismatic Lens
58 0.29 870 $140.94 5 0 No Change 58 0.29 0% 870 $140.94 $0.00 $0.00 0.00 0 $0.00 0.00
241.34 A1 Storage Room 500 3 41x8, 4 Lamp, 32w T8,
Elect. Ballast, Pendant Mnt.104 0.31 156 $25.27 3 0 No Change 104 0.31 0% 156 $25.27 $0.00 $0.00 0.00 0 $0.00 0.00
241.34 A2 Electric Room 500 1 41x8, 4 Lamp, 32w T8,
Elect. Ballast, Pendant Mnt.104 0.10 52 $8.42 1 0 No Change 104 0.10 0% 52 $8.42 $0.00 $0.00 0.00 0 $0.00 0.00
241.34 A219 Custodial Rm 500 1 41x8, 4 Lamp, 32w T8,
Elect. Ballast, Pendant Mnt.104 0.10 52 $8.42 1 0 No Change 104 0.10 0% 52 $8.42 $0.00 $0.00 0.00 0 $0.00 0.00
221.21 A2 Fac Lav 500 1 21x4, 2 Lamp, 32w T8,
Elect. Ballast, Recessed Mnt., Prismatic Lens
58 0.06 29 $4.70 1 0 No Change 58 0.06 0% 29 $4.70 $0.00 $0.00 0.00 0 $0.00 0.00
221.21 A2 Fac Lav 500 1 21x4, 2 Lamp, 32w T8,
Elect. Ballast, Recessed Mnt., Prismatic Lens
58 0.06 29 $4.70 1 0 No Change 58 0.06 0% 29 $4.70 $0.00 $0.00 0.00 0 $0.00 0.00
221.21 A2 Girls Lav 3000 5 21x4, 2 Lamp, 32w T8,
Elect. Ballast, Recessed Mnt., Prismatic Lens
58 0.29 870 $140.94 5 0 No Change 58 0.29 0% 870 $140.94 $0.00 $0.00 0.00 0 $0.00 0.00
221.21 A2 Boys Lav 3000 5 21x4, 2 Lamp, 32w T8,
Elect. Ballast, Recessed Mnt., Prismatic Lens
58 0.29 870 $140.94 5 0 No Change 58 0.29 0% 870 $140.94 $0.00 $0.00 0.00 0 $0.00 0.00
241.34 A2 Telecom Room 500 1 41x8, 4 Lamp, 32w T8,
Elect. Ballast, Pendant Mnt.104 0.10 52 $8.42 1 0 No Change 104 0.10 0% 52 $8.42 $0.00 $0.00 0.00 0 $0.00 0.00
242.21 B213 Nurse 1800 4 42x4, 4 Lamp, 32w T8,
Elect. Ballast, Recessed Mnt., Prismatic Lens
104 0.42 748.8 $121.31 4 0 No Change 104 0.42 0% 748.8 $121.31 $0.00 $0.00 0.00 0 $0.00 0.00
242.21 B213C Exam Room 1000 2 42x4, 4 Lamp, 32w T8,
Elect. Ballast, Recessed Mnt., Prismatic Lens
104 0.21 208 $33.70 2 0 No Change 104 0.21 0% 208 $33.70 $0.00 $0.00 0.00 0 $0.00 0.00
242.21 B213C Rest Area 1000 2 42x4, 4 Lamp, 32w T8,
Elect. Ballast, Recessed Mnt., Prismatic Lens
104 0.21 208 $33.70 2 0 No Change 104 0.21 0% 208 $33.70 $0.00 $0.00 0.00 0 $0.00 0.00
227.211 B213C Rest Area 1000 1 22x2, 2 Lamp, 17w T8,
Elect. Ballast, Recessed Mnt., Prismatic Lens
34 0.03 34 $5.51 1 0 No Change 34 0.03 0% 34 $5.51 $0.00 $0.00 0.00 0 $0.00 0.00
242.21 B213 Lav 500 1 42x4, 4 Lamp, 32w T8,
Elect. Ballast, Recessed Mnt., Prismatic Lens
104 0.10 52 $8.42 1 0 No Change 104 0.10 0% 52 $8.42 $0.00 $0.00 0.00 0 $0.00 0.00
563 Main Office C201 1800 9 2Recessed Down Light,
(2)26w Quad CFL Lamp52 0.47 842.4 $136.47 9 0 No Change 52 0.47 0% 842.4 $136.47 $0.00 $0.00 0.00 0 $0.00 0.00
232.31 Main Office C201 1800 6 32x4, 3 Lamp, 32w T8,
Elect. Ballast, Recessed Mnt., Parabolic Lens
86 0.52 928.8 $150.47 6 0 No Change 86 0.52 0% 928.8 $150.47 $0.00 $0.00 0.00 0 $0.00 0.00
221.21 Main Office C201 1800 3 21x4, 2 Lamp, 32w T8,
Elect. Ballast, Recessed Mnt., Prismatic Lens
58 0.17 313.2 $50.74 3 0 No Change 58 0.17 0% 313.2 $50.74 $0.00 $0.00 0.00 0 $0.00 0.00
APPENDIX E17 of 23
ECM #2: Lighting ControlsEXISTING LIGHTING PROPOSED LIGHTING CONTROLS SAVINGS
CEG Fixture Yearly No. No. Fixture Fixt Total kWh/Yr Yearly No. No. Controls Watts Total Reduction kWh/Yr Yearly Unit Cost Total kW kWh/Yr Yearly Yearly Simple
Type Location Usage Fixts Lamps Type Watts kW Fixtures $ Cost Fixts Cont. Description Used kW (%) Fixtures $ Cost (INSTALLED) Cost Savings Savings $ Savings Payback
232.31 C201A Work Room 1800 2 32x4, 3 Lamp, 32w T8,
Elect. Ballast, Recessed Mnt., Parabolic Lens
86 0.17 309.6 $50.16 2 0 No Change 86 0.17 0% 309.6 $50.16 $0.00 $0.00 0.00 0 $0.00 0.00
232.31 C201B Conf Room 1800 4 32x4, 3 Lamp, 32w T8,
Elect. Ballast, Recessed Mnt., Parabolic Lens
86 0.34 619.2 $100.31 4 0 No Change 86 0.34 0% 619.2 $100.31 $0.00 $0.00 0.00 0 $0.00 0.00
563 C201B Conf Room 1800 10 2Recessed Down Light,
(2)26w Quad CFL Lamp52 0.52 936 $151.63 10 0 No Change 52 0.52 0% 936 $151.63 $0.00 $0.00 0.00 0 $0.00 0.00
232.31 C201C Princ Office 1800 2 32x4, 3 Lamp, 32w T8,
Elect. Ballast, Recessed Mnt., Parabolic Lens
86 0.17 309.6 $50.16 2 0 No Change 86 0.17 0% 309.6 $50.16 $0.00 $0.00 0.00 0 $0.00 0.00
563 C201C Princ Office 1800 2 2Recessed Down Light,
(2)26w Quad CFL Lamp52 0.10 187.2 $30.33 2 0 No Change 52 0.10 0% 187.2 $30.33 $0.00 $0.00 0.00 0 $0.00 0.00
221.21 C201F 500 1 21x4, 2 Lamp, 32w T8,
Elect. Ballast, Recessed Mnt., Prismatic Lens
58 0.06 29 $4.70 1 0 No Change 58 0.06 0% 29 $4.70 $0.00 $0.00 0.00 0 $0.00 0.00
221.21 C201 Lav 500 1 21x4, 2 Lamp, 32w T8,
Elect. Ballast, Recessed Mnt., Prismatic Lens
58 0.06 29 $4.70 1 0 No Change 58 0.06 0% 29 $4.70 $0.00 $0.00 0.00 0 $0.00 0.00
221.21 C201 Lav 500 1 21x4, 2 Lamp, 32w T8,
Elect. Ballast, Recessed Mnt., Prismatic Lens
58 0.06 29 $4.70 1 0 No Change 58 0.06 0% 29 $4.70 $0.00 $0.00 0.00 0 $0.00 0.00
232.31 C202 1800 4 32x4, 3 Lamp, 32w T8,
Elect. Ballast, Recessed Mnt., Parabolic Lens
86 0.34 619.2 $100.31 4 0 No Change 86 0.34 0% 619.2 $100.31 $0.00 $0.00 0.00 0 $0.00 0.00
563 C202 1800 1 2Recessed Down Light,
(2)26w Quad CFL Lamp52 0.05 93.6 $15.16 1 0 No Change 52 0.05 0% 93.6 $15.16 $0.00 $0.00 0.00 0 $0.00 0.00
232.31 C202A 1800 2 32x4, 3 Lamp, 32w T8,
Elect. Ballast, Recessed Mnt., Parabolic Lens
86 0.17 309.6 $50.16 2 0 No Change 86 0.17 0% 309.6 $50.16 $0.00 $0.00 0.00 0 $0.00 0.00
232.31 C202B 1800 2 32x4, 3 Lamp, 32w T8,
Elect. Ballast, Recessed Mnt., Parabolic Lens
86 0.17 309.6 $50.16 2 0 No Change 86 0.17 0% 309.6 $50.16 $0.00 $0.00 0.00 0 $0.00 0.00
232.31 C202C 1800 2 32x4, 3 Lamp, 32w T8,
Elect. Ballast, Recessed Mnt., Parabolic Lens
86 0.17 309.6 $50.16 2 0 No Change 86 0.17 0% 309.6 $50.16 $0.00 $0.00 0.00 0 $0.00 0.00
232.31 C202D 1800 4 32x4, 3 Lamp, 32w T8,
Elect. Ballast, Recessed Mnt., Parabolic Lens
86 0.34 619.2 $100.31 4 0 No Change 86 0.34 0% 619.2 $100.31 $0.00 $0.00 0.00 0 $0.00 0.00
232.31 C202E 1800 3 32x4, 3 Lamp, 32w T8,
Elect. Ballast, Recessed Mnt., Parabolic Lens
86 0.26 464.4 $75.23 3 0 No Change 86 0.26 0% 464.4 $75.23 $0.00 $0.00 0.00 0 $0.00 0.00
563 C202E 1800 8 2Recessed Down Light,
(2)26w Quad CFL Lamp52 0.42 748.8 $121.31 8 0 No Change 52 0.42 0% 748.8 $121.31 $0.00 $0.00 0.00 0 $0.00 0.00
232.31 C203 1800 9 32x4, 3 Lamp, 32w T8,
Elect. Ballast, Recessed Mnt., Parabolic Lens
86 0.77 1393.2 $225.70 9 0 No Change 86 0.77 0% 1393.2 $225.70 $0.00 $0.00 0.00 0 $0.00 0.00
APPENDIX E18 of 23
ECM #2: Lighting ControlsEXISTING LIGHTING PROPOSED LIGHTING CONTROLS SAVINGS
CEG Fixture Yearly No. No. Fixture Fixt Total kWh/Yr Yearly No. No. Controls Watts Total Reduction kWh/Yr Yearly Unit Cost Total kW kWh/Yr Yearly Yearly Simple
Type Location Usage Fixts Lamps Type Watts kW Fixtures $ Cost Fixts Cont. Description Used kW (%) Fixtures $ Cost (INSTALLED) Cost Savings Savings $ Savings Payback
221.14 C Tele/Data Room 500 1 21x4, 2 Lamp, 32w T8,
Elect. Ballast, Surface Mnt., No Lens
58 0.06 29 $4.70 1 0 No Change 58 0.06 0% 29 $4.70 $0.00 $0.00 0.00 0 $0.00 0.00
241.34 C Electrical Room 500 1 41x8, 4 Lamp, 32w T8,
Elect. Ballast, Pendant Mnt.104 0.10 52 $8.42 1 0 No Change 104 0.10 0% 52 $8.42 $0.00 $0.00 0.00 0 $0.00 0.00
241.35 Media Center 1800 54 51x8, 4 Lamp, 32w T8,
Elect. Ballast, Pendant Mnt. Direct/Indirect
104 5.62 10108.8 $1,637.63 54 0 No Change 104 5.62 0% 10108.8 $1,637.63 $0.00 $0.00 0.00 0 $0.00 0.00
563 Media Center 1800 4 2Recessed Down Light,
(2)26w Quad CFL Lamp52 0.21 374.4 $60.65 4 0 No Change 52 0.21 0% 374.4 $60.65 $0.00 $0.00 0.00 0 $0.00 0.00
563 Media Center 1800 11 2Recessed Down Light,
(2)26w Quad CFL Lamp52 0.57 1029.6 $166.80 11 0 No Change 52 0.57 0% 1029.6 $166.80 $0.00 $0.00 0.00 0 $0.00 0.00
241.35 Media Center 1800 4 51x8, 4 Lamp, 32w T8,
Elect. Ballast, Pendant Mnt. Direct/Indirect
104 0.42 748.8 $121.31 4 0 No Change 104 0.42 0% 748.8 $121.31 $0.00 $0.00 0.00 0 $0.00 0.00
241.35 C205A 1800 3 51x8, 4 Lamp, 32w T8,
Elect. Ballast, Pendant Mnt. Direct/Indirect
104 0.31 561.6 $90.98 3 0 No Change 104 0.31 0% 561.6 $90.98 $0.00 $0.00 0.00 0 $0.00 0.00
563 C205A 1800 1 2Recessed Down Light,
(2)26w Quad CFL Lamp52 0.05 93.6 $15.16 1 0 No Change 52 0.05 0% 93.6 $15.16 $0.00 $0.00 0.00 0 $0.00 0.00
242.21 C205B 1800 2 42x4, 4 Lamp, 32w T8,
Elect. Ballast, Recessed Mnt., Prismatic Lens
104 0.21 374.4 $60.65 2 0 No Change 104 0.21 0% 374.4 $60.65 $0.00 $0.00 0.00 0 $0.00 0.00
241.34 C205 C Telecom 500 2 41x8, 4 Lamp, 32w T8,
Elect. Ballast, Pendant Mnt.104 0.21 104 $16.85 2 0 No Change 104 0.21 0% 104 $16.85 $0.00 $0.00 0.00 0 $0.00 0.00
241.34 C205 Rear Office 1800 2 41x8, 4 Lamp, 32w T8,
Elect. Ballast, Pendant Mnt.104 0.21 374.4 $60.65 2 0 No Change 104 0.21 0% 374.4 $60.65 $0.00 $0.00 0.00 0 $0.00 0.00
241.35 C205 E 1800 4 51x8, 4 Lamp, 32w T8,
Elect. Ballast, Pendant Mnt. Direct/Indirect
104 0.42 748.8 $121.31 4 0 No Change 104 0.42 0% 748.8 $121.31 $0.00 $0.00 0.00 0 $0.00 0.00
241.35 C205 Work Room 1800 2 51x8, 4 Lamp, 32w T8,
Elect. Ballast, Pendant Mnt. Direct/Indirect
104 0.21 374.4 $60.65 2 0 No Change 104 0.21 0% 374.4 $60.65 $0.00 $0.00 0.00 0 $0.00 0.00
745 D204 Cafetorium 3000 24 1250w MH Pendant Mounted
Down Light w/ Lens295 7.08 21240 $3,440.88 24 0 No Change 295 7.08 0% 21240 $3,440.88 $0.00 $0.00 0.00 0 $0.00 0.00
242.21 D204 Kit Serve 1500 8 42x4, 4 Lamp, 32w T8,
Elect. Ballast, Recessed Mnt., Prismatic Lens
104 0.83 1248 $202.18 8 0 No Change 104 0.83 0% 1248 $202.18 $0.00 $0.00 0.00 0 $0.00 0.00
563 D204 Kit Serve 1500 11 2Recessed Down Light,
(2)26w Quad CFL Lamp52 0.57 858 $139.00 11 0 No Change 52 0.57 0% 858 $139.00 $0.00 $0.00 0.00 0 $0.00 0.00
241.35D204 Faculty Dining
1500 4 51x8, 4 Lamp, 32w T8,
Elect. Ballast, Pendant Mnt. Direct/Indirect
104 0.42 624 $101.09 4 0 No Change 104 0.42 0% 624 $101.09 $0.00 $0.00 0.00 0 $0.00 0.00
APPENDIX E19 of 23
ECM #2: Lighting ControlsEXISTING LIGHTING PROPOSED LIGHTING CONTROLS SAVINGS
CEG Fixture Yearly No. No. Fixture Fixt Total kWh/Yr Yearly No. No. Controls Watts Total Reduction kWh/Yr Yearly Unit Cost Total kW kWh/Yr Yearly Yearly Simple
Type Location Usage Fixts Lamps Type Watts kW Fixtures $ Cost Fixts Cont. Description Used kW (%) Fixtures $ Cost (INSTALLED) Cost Savings Savings $ Savings Payback
563D204 Faculty Dining
1500 1 2Recessed Down Light,
(2)26w Quad CFL Lamp52 0.05 78 $12.64 1 0 No Change 52 0.05 0% 78 $12.64 $0.00 $0.00 0.00 0 $0.00 0.00
241.34 D204 Storage 500 2 41x8, 4 Lamp, 32w T8,
Elect. Ballast, Pendant Mnt.104 0.21 104 $16.85 2 0 No Change 104 0.21 0% 104 $16.85 $0.00 $0.00 0.00 0 $0.00 0.00
241.35 D205 Stage 1000 25 51x8, 4 Lamp, 32w T8,
Elect. Ballast, Pendant Mnt. Direct/Indirect
104 2.60 2600 $421.20 25 0 No Change 104 2.60 0% 2600 $421.20 $0.00 $0.00 0.00 0 $0.00 0.00
241.34 D205A 500 1 41x8, 4 Lamp, 32w T8,
Elect. Ballast, Pendant Mnt.104 0.10 52 $8.42 1 0 No Change 104 0.10 0% 52 $8.42 $0.00 $0.00 0.00 0 $0.00 0.00
241.34 D205B 500 1 41x8, 4 Lamp, 32w T8,
Elect. Ballast, Pendant Mnt.104 0.10 52 $8.42 1 0 No Change 104 0.10 0% 52 $8.42 $0.00 $0.00 0.00 0 $0.00 0.00
241.34 D215 Storage 500 8 41x8, 4 Lamp, 32w T8,
Elect. Ballast, Pendant Mnt.104 0.83 416 $67.39 8 0 No Change 104 0.83 0% 416 $67.39 $0.00 $0.00 0.00 0 $0.00 0.00
242.21 D217 Storage 500 2 42x4, 4 Lamp, 32w T8,
Elect. Ballast, Recessed Mnt., Prismatic Lens
104 0.21 104 $16.85 2 0 No Change 104 0.21 0% 104 $16.85 $0.00 $0.00 0.00 0 $0.00 0.00
242.21 D216 Kitchen 1500 17 42x4, 4 Lamp, 32w T8,
Elect. Ballast, Recessed Mnt., Prismatic Lens
104 1.77 2652 $429.62 17 0 No Change 104 1.77 0% 2652 $429.62 $0.00 $0.00 0.00 0 $0.00 0.00
241.34 D216H 500 1 41x8, 4 Lamp, 32w T8,
Elect. Ballast, Pendant Mnt.104 0.10 52 $8.42 1 0 No Change 104 0.10 0% 52 $8.42 $0.00 $0.00 0.00 0 $0.00 0.00
232.21 D216 Office 1800 2 32x4, 3 Lamp, 32w T8,
Elect. Ballast, Recessed Mnt., Prismatic Lens
86 0.17 309.6 $50.16 2 0 No Change 86 0.17 0% 309.6 $50.16 $0.00 $0.00 0.00 0 $0.00 0.00
221.21 D216 Lav 500 1 21x4, 2 Lamp, 32w T8,
Elect. Ballast, Recessed Mnt., Prismatic Lens
58 0.06 29 $4.70 1 0 No Change 58 0.06 0% 29 $4.70 $0.00 $0.00 0.00 0 $0.00 0.00
221.21 D216B 1800 2 21x4, 2 Lamp, 32w T8,
Elect. Ballast, Recessed Mnt., Prismatic Lens
58 0.12 208.8 $33.83 2 0 No Change 58 0.12 0% 208.8 $33.83 $0.00 $0.00 0.00 0 $0.00 0.00
221.21 D216C 1800 1 21x4, 2 Lamp, 32w T8,
Elect. Ballast, Recessed Mnt., Prismatic Lens
58 0.06 104.4 $16.91 1 0 No Change 58 0.06 0% 104.4 $16.91 $0.00 $0.00 0.00 0 $0.00 0.00
232.21 D216D 1800 2 32x4, 3 Lamp, 32w T8,
Elect. Ballast, Recessed Mnt., Prismatic Lens
86 0.17 309.6 $50.16 2 0 No Change 86 0.17 0% 309.6 $50.16 $0.00 $0.00 0.00 0 $0.00 0.00
241.34 D203D Strorage Rm 500 3 41x8, 4 Lamp, 32w T8,
Elect. Ballast, Pendant Mnt.104 0.31 156 $25.27 3 0 No Change 104 0.31 0% 156 $25.27 $0.00 $0.00 0.00 0 $0.00 0.00
221.21 D203B 500 5 21x4, 2 Lamp, 32w T8,
Elect. Ballast, Recessed Mnt., Prismatic Lens
58 0.29 145 $23.49 5 0 No Change 58 0.29 0% 145 $23.49 $0.00 $0.00 0.00 0 $0.00 0.00
241.34 D203C 500 2 41x8, 4 Lamp, 32w T8,
Elect. Ballast, Pendant Mnt.104 0.21 104 $16.85 2 0 No Change 104 0.21 0% 104 $16.85 $0.00 $0.00 0.00 0 $0.00 0.00
APPENDIX E20 of 23
ECM #2: Lighting ControlsEXISTING LIGHTING PROPOSED LIGHTING CONTROLS SAVINGS
CEG Fixture Yearly No. No. Fixture Fixt Total kWh/Yr Yearly No. No. Controls Watts Total Reduction kWh/Yr Yearly Unit Cost Total kW kWh/Yr Yearly Yearly Simple
Type Location Usage Fixts Lamps Type Watts kW Fixtures $ Cost Fixts Cont. Description Used kW (%) Fixtures $ Cost (INSTALLED) Cost Savings Savings $ Savings Payback
221.14 Electric Room 500 1 21x4, 2 Lamp, 32w T8,
Elect. Ballast, Surface Mnt., No Lens
58 0.06 29 $4.70 1 0 No Change 58 0.06 0% 29 $4.70 $0.00 $0.00 0.00 0 $0.00 0.00
241.35 D201 1800 16 51x8, 4 Lamp, 32w T8,
Elect. Ballast, Pendant Mnt. Direct/Indirect
104 1.66 2995.2 $485.22 16 1Dual Tech. Occupancy Sensor w/ (1) 2 Pole
Powerpack - Remote Mnt.104 1.33 20% 2396.16 $388.18 $450.00 $450.00 0.33 599.04 $97.04 4.64
241.35 D202 1800 16 51x8, 4 Lamp, 32w T8,
Elect. Ballast, Pendant Mnt. Direct/Indirect
104 1.66 2995.2 $485.22 16 1Dual Tech. Occupancy Sensor w/ (1) 2 Pole
Powerpack - Remote Mnt.104 1.33 20% 2396.16 $388.18 $450.00 $450.00 0.33 599.04 $97.04 4.64
242.21 D202 Office 1800 2 42x4, 4 Lamp, 32w T8,
Elect. Ballast, Recessed Mnt., Prismatic Lens
104 0.21 374.4 $60.65 2 0 No Change 104 0.21 0% 374.4 $60.65 $0.00 $0.00 0.00 0 $0.00 0.00
242.21 D202 B 500 2 42x4, 4 Lamp, 32w T8,
Elect. Ballast, Recessed Mnt., Prismatic Lens
104 0.21 104 $16.85 2 0 No Change 104 0.21 0% 104 $16.85 $0.00 $0.00 0.00 0 $0.00 0.00
242.21 D201A Storage Rm 500 2 42x4, 4 Lamp, 32w T8,
Elect. Ballast, Recessed Mnt., Prismatic Lens
104 0.21 104 $16.85 2 0 No Change 104 0.21 0% 104 $16.85 $0.00 $0.00 0.00 0 $0.00 0.00
563 D203 Entrance 2000 2 2Recessed Down Light,
(2)26w Quad CFL Lamp52 0.10 312 $50.54 2 0 No Change 52 0.10 0% 208 $33.70 $0.00 $0.00 0.00 104 $16.85 0.00
746 1800 32 1250w MV HiBay w/Prismatic Lens
295 9.44 16992 $2,752.70 32 0 No Change 295 9.44 0% 16992 $2,752.70 $0.00 $0.00 0.00 0 $0.00 0.00
625 0 32 1Pendant Mount Down Light,
100w A Lamp100 3.20 0 $0.00 32 0 No Change 100 3.20 0% 0 $0.00 $0.00 $0.00 0.00 0 $0.00 0.00
232.31 D203 Office 1800 2 32x4, 3 Lamp, 32w T8,
Elect. Ballast, Recessed Mnt., Parabolic Lens
86 0.17 309.6 $50.16 2 0 No Change 86 0.17 0% 309.6 $50.16 $0.00 $0.00 0.00 0 $0.00 0.00
221.21 D203 Office Lav 500 1 21x4, 2 Lamp, 32w T8,
Elect. Ballast, Recessed Mnt., Prismatic Lens
58 0.06 29 $4.70 1 0 No Change 58 0.06 0% 29 $4.70 $0.00 $0.00 0.00 0 $0.00 0.00
241.35 D205 1800 25 51x8, 4 Lamp, 32w T8,
Elect. Ballast, Pendant Mnt. Direct/Indirect
104 2.60 4680 $758.16 25 0 No Change 104 2.60 0% 4680 $758.16 $0.00 $0.00 0.00 0 $0.00 0.00
241.34 D Telecom Rm 500 1 41x8, 4 Lamp, 32w T8,
Elect. Ballast, Pendant Mnt.104 0.10 52 $8.42 1 0 No Change 104 0.10 0% 52 $8.42 $0.00 $0.00 0.00 0 $0.00 0.00
241.34 D214 Cust Room 500 1 41x8, 4 Lamp, 32w T8,
Elect. Ballast, Pendant Mnt.104 0.10 52 $8.42 1 0 No Change 104 0.10 0% 52 $8.42 $0.00 $0.00 0.00 0 $0.00 0.00
221.21 D103 1800 6 21x4, 2 Lamp, 32w T8,
Elect. Ballast, Recessed Mnt., Prismatic Lens
58 0.35 626.4 $101.48 6 0 No Change 58 0.35 0% 626.4 $101.48 $0.00 $0.00 0.00 0 $0.00 0.00
241.34 D103A 1800 2 41x8, 4 Lamp, 32w T8,
Elect. Ballast, Pendant Mnt.104 0.21 374.4 $60.65 2 0 No Change 104 0.21 0% 374.4 $60.65 $0.00 $0.00 0.00 0 $0.00 0.00
232.21 D103B 1800 3 32x4, 3 Lamp, 32w T8,
Elect. Ballast, Recessed Mnt., Prismatic Lens
86 0.26 464.4 $75.23 3 0 No Change 86 0.26 0% 464.4 $75.23 $0.00 $0.00 0.00 0 $0.00 0.00
D203 Gymnasium
APPENDIX E21 of 23
ECM #2: Lighting ControlsEXISTING LIGHTING PROPOSED LIGHTING CONTROLS SAVINGS
CEG Fixture Yearly No. No. Fixture Fixt Total kWh/Yr Yearly No. No. Controls Watts Total Reduction kWh/Yr Yearly Unit Cost Total kW kWh/Yr Yearly Yearly Simple
Type Location Usage Fixts Lamps Type Watts kW Fixtures $ Cost Fixts Cont. Description Used kW (%) Fixtures $ Cost (INSTALLED) Cost Savings Savings $ Savings Payback
221.21 D103C 1800 2 21x4, 2 Lamp, 32w T8,
Elect. Ballast, Recessed Mnt., Prismatic Lens
58 0.12 208.8 $33.83 2 0 No Change 58 0.12 0% 208.8 $33.83 $0.00 $0.00 0.00 0 $0.00 0.00
242.21 D103D Lav 500 1 42x4, 4 Lamp, 32w T8,
Elect. Ballast, Recessed Mnt., Prismatic Lens
104 0.10 52 $8.42 1 0 No Change 104 0.10 0% 52 $8.42 $0.00 $0.00 0.00 0 $0.00 0.00
221.21 D103E 1800 2 21x4, 2 Lamp, 32w T8,
Elect. Ballast, Recessed Mnt., Prismatic Lens
58 0.12 208.8 $33.83 2 0 No Change 58 0.12 0% 208.8 $33.83 $0.00 $0.00 0.00 0 $0.00 0.00
242.21 D103F Lav 500 1 42x4, 4 Lamp, 32w T8,
Elect. Ballast, Recessed Mnt., Prismatic Lens
104 0.10 52 $8.42 1 0 No Change 104 0.10 0% 52 $8.42 $0.00 $0.00 0.00 0 $0.00 0.00
241.34 D104 Receiving 3000 3 41x8, 4 Lamp, 32w T8,
Elect. Ballast, Pendant Mnt.104 0.31 936 $151.63 3 0 No Change 104 0.31 0% 936 $151.63 $0.00 $0.00 0.00 0 $0.00 0.00
241.34 Boiler Room 500 6 41x8, 4 Lamp, 32w T8,
Elect. Ballast, Pendant Mnt.104 0.62 312 $50.54 6 0 No Change 104 0.62 0% 312 $50.54 $0.00 $0.00 0.00 0 $0.00 0.00
241.34 Chiller Room 500 4 41x8, 4 Lamp, 32w T8,
Elect. Ballast, Pendant Mnt.104 0.42 208 $33.70 4 0 No Change 104 0.42 0% 208 $33.70 $0.00 $0.00 0.00 0 $0.00 0.00
241.34 D207 Storage 500 3 41x8, 4 Lamp, 32w T8,
Elect. Ballast, Pendant Mnt.104 0.31 156 $25.27 3 0 No Change 104 0.31 0% 156 $25.27 $0.00 $0.00 0.00 0 $0.00 0.00
241.34 Fire Pump Room 500 1 41x8, 4 Lamp, 32w T8,
Elect. Ballast, Pendant Mnt.104 0.10 52 $8.42 1 0 No Change 104 0.10 0% 52 $8.42 $0.00 $0.00 0.00 0 $0.00 0.00
241.34 Main Elect Room 500 6 41x8, 4 Lamp, 32w T8,
Elect. Ballast, Pendant Mnt.104 0.62 312 $50.54 6 0 No Change 104 0.62 0% 312 $50.54 $0.00 $0.00 0.00 0 $0.00 0.00
211.45 Vestibule by A101 3000 2 12"x4, 1 Lamp, 32w T8, Elect. Ballast, Surface
Mount, w/ Lens32 0.06 192 $31.10 2 0 No Change 32 0.06 0% 192 $31.10 $0.00 $0.00 0.00 0 $0.00 0.00
654 Vestibule by A111 3000 1 4Round, Surface Mnt., White Diffuser, (4) 24w PL Lamp
96 0.10 288 $46.66 1 0 No Change 96 0.10 0% 288 $46.66 $0.00 $0.00 0.00 0 $0.00 0.00
563 Vestibule by A111 3000 4 2Recessed Down Light,
(2)26w Quad CFL Lamp52 0.21 624 $101.09 4 0 No Change 52 0.21 0% 624 $101.09 $0.00 $0.00 0.00 0 $0.00 0.00
211.45Corridor A101-A111
3000 44 12"x4, 1 Lamp, 32w T8, Elect. Ballast, Surface
Mount, w/ Lens32 1.41 4224 $684.29 44 0 No Change 32 1.41 0% 4224 $684.29 $0.00 $0.00 0.00 0 $0.00 0.00
211.45 Stair 1 3000 8 12"x4, 1 Lamp, 32w T8, Elect. Ballast, Surface
Mount, w/ Lens32 0.26 768 $124.42 8 0 No Change 32 0.26 0% 768 $124.42 $0.00 $0.00 0.00 0 $0.00 0.00
211.45 Stair 2 3000 8 12"x4, 1 Lamp, 32w T8, Elect. Ballast, Surface
Mount, w/ Lens32 0.26 768 $124.42 8 0 No Change 32 0.26 0% 768 $124.42 $0.00 $0.00 0.00 0 $0.00 0.00
563 Corridor A125 3000 4 2Recessed Down Light,
(2)26w Quad CFL Lamp52 0.21 624 $101.09 4 0 No Change 52 0.21 0% 624 $101.09 $0.00 $0.00 0.00 0 $0.00 0.00
APPENDIX E22 of 23
ECM #2: Lighting ControlsEXISTING LIGHTING PROPOSED LIGHTING CONTROLS SAVINGS
CEG Fixture Yearly No. No. Fixture Fixt Total kWh/Yr Yearly No. No. Controls Watts Total Reduction kWh/Yr Yearly Unit Cost Total kW kWh/Yr Yearly Yearly Simple
Type Location Usage Fixts Lamps Type Watts kW Fixtures $ Cost Fixts Cont. Description Used kW (%) Fixtures $ Cost (INSTALLED) Cost Savings Savings $ Savings Payback
654 Corridor A125 3000 1 4Round, Surface Mnt., White Diffuser, (4) 24w PL Lamp
96 0.10 288 $46.66 1 0 No Change 96 0.10 0% 288 $46.66 $0.00 $0.00 0.00 0 $0.00 0.00
211.45 Corridor A125 3000 12 12"x4, 1 Lamp, 32w T8, Elect. Ballast, Surface
Mount, w/ Lens32 0.38 1152 $186.62 12 0 No Change 32 0.38 0% 1152 $186.62 $0.00 $0.00 0.00 0 $0.00 0.00
563 Lower Lobby 3000 6 2Recessed Down Light,
(2)26w Quad CFL Lamp52 0.31 936 $151.63 6 0 No Change 52 0.31 0% 936 $151.63 $0.00 $0.00 0.00 0 $0.00 0.00
654 Lower Lobby 3000 2 4Round, Surface Mnt., White Diffuser, (4) 24w PL Lamp
96 0.19 576 $93.31 2 0 No Change 96 0.19 0% 576 $93.31 $0.00 $0.00 0.00 0 $0.00 0.00
211.45 Lower Lobby Vest 3000 3 12"x4, 1 Lamp, 32w T8, Elect. Ballast, Surface
Mount, w/ Lens32 0.10 288 $46.66 3 0 No Change 32 0.10 0% 288 $46.66 $0.00 $0.00 0.00 0 $0.00 0.00
211.45 Lobby Stairwell to 2 3000 4 12"x4, 1 Lamp, 32w T8, Elect. Ballast, Surface
Mount, w/ Lens32 0.13 384 $62.21 4 0 No Change 32 0.13 0% 384 $62.21 $0.00 $0.00 0.00 0 $0.00 0.00
211.45 Main Entry Vest 3000 3 12"x4, 1 Lamp, 32w T8, Elect. Ballast, Surface
Mount, w/ Lens32 0.10 288 $46.66 3 0 No Change 32 0.10 0% 288 $46.66 $0.00 $0.00 0.00 0 $0.00 0.00
563 Main Entry Corridor 3000 16 2Recessed Down Light,
(2)26w Quad CFL Lamp52 0.83 2496 $404.35 16 0 No Change 52 0.83 0% 2496 $404.35 $0.00 $0.00 0.00 0 $0.00 0.00
654 Main Entry Corridor 3000 1 4Round, Surface Mnt., White Diffuser, (4) 24w PL Lamp
96 0.10 288 $46.66 1 0 No Change 96 0.10 0% 288 $46.66 $0.00 $0.00 0.00 0 $0.00 0.00
563 Corridor by C205 3000 22 2Recessed Down Light,
(2)26w Quad CFL Lamp52 1.14 3432 $555.98 22 0 No Change 52 1.14 0% 3432 $555.98 $0.00 $0.00 0.00 0 $0.00 0.00
211.45 Corridor by C205 3000 10 12"x4, 1 Lamp, 32w T8, Elect. Ballast, Surface
Mount, w/ Lens32 0.32 960 $155.52 10 0 No Change 32 0.32 0% 960 $155.52 $0.00 $0.00 0.00 0 $0.00 0.00
654 Corridor by C205 3000 1 4Round, Surface Mnt., White Diffuser, (4) 24w PL Lamp
96 0.10 288 $46.66 1 0 No Change 96 0.10 0% 288 $46.66 $0.00 $0.00 0.00 0 $0.00 0.00
211.45 Corr Elev - A211 3000 56 12"x4, 1 Lamp, 32w T8, Elect. Ballast, Surface
Mount, w/ Lens32 1.79 5376 $870.91 56 0 No Change 32 1.79 0% 5376 $870.91 $0.00 $0.00 0.00 0 $0.00 0.00
563 Corr Elev - A211 3000 13 2Recessed Down Light,
(2)26w Quad CFL Lamp52 0.68 2028 $328.54 13 0 No Change 52 0.68 0% 2028 $328.54 $0.00 $0.00 0.00 0 $0.00 0.00
654 Corr Elev - A211 3000 3 4Round, Surface Mnt., White Diffuser, (4) 24w PL Lamp
96 0.29 864 $139.97 3 0 No Change 96 0.29 0% 864 $139.97 $0.00 $0.00 0.00 0 $0.00 0.00
211.45 Corr A213 - B202 3000 20 12"x4, 1 Lamp, 32w T8, Elect. Ballast, Surface
Mount, w/ Lens32 0.64 1920 $311.04 20 0 No Change 32 0.64 0% 1920 $311.04 $0.00 $0.00 0.00 0 $0.00 0.00
563 Corr A213 - B202 3000 4 2Recessed Down Light,
(2)26w Quad CFL Lamp52 0.21 624 $101.09 4 0 No Change 52 0.21 0% 624 $101.09 $0.00 $0.00 0.00 0 $0.00 0.00
APPENDIX E23 of 23
ECM #2: Lighting ControlsEXISTING LIGHTING PROPOSED LIGHTING CONTROLS SAVINGS
CEG Fixture Yearly No. No. Fixture Fixt Total kWh/Yr Yearly No. No. Controls Watts Total Reduction kWh/Yr Yearly Unit Cost Total kW kWh/Yr Yearly Yearly Simple
Type Location Usage Fixts Lamps Type Watts kW Fixtures $ Cost Fixts Cont. Description Used kW (%) Fixtures $ Cost (INSTALLED) Cost Savings Savings $ Savings Payback
654 Corr A213 - B202 3000 2 4Round, Surface Mnt., White Diffuser, (4) 24w PL Lamp
96 0.19 576 $93.31 2 0 No Change 96 0.19 0% 576 $93.31 $0.00 $0.00 0.00 0 $0.00 0.00
211.45 Corr B203 - B205 3000 16 12"x4, 1 Lamp, 32w T8, Elect. Ballast, Surface
Mount, w/ Lens32 0.51 1536 $248.83 16 0 No Change 32 0.51 0% 1536 $248.83 $0.00 $0.00 0.00 0 $0.00 0.00
211.45 Corr B213 - B211 3000 28 12"x4, 1 Lamp, 32w T8, Elect. Ballast, Surface
Mount, w/ Lens32 0.90 2688 $435.46 28 0 No Change 32 0.90 0% 2688 $435.46 $0.00 $0.00 0.00 0 $0.00 0.00
211.45 Vestibule by B211 3000 2 12"x4, 1 Lamp, 32w T8, Elect. Ballast, Surface
Mount, w/ Lens32 0.06 192 $31.10 2 0 No Change 32 0.06 0% 192 $31.10 $0.00 $0.00 0.00 0 $0.00 0.00
211.45 Corr C201 - C203 3000 24 12"x4, 1 Lamp, 32w T8, Elect. Ballast, Surface
Mount, w/ Lens32 0.77 2304 $373.25 24 0 No Change 32 0.77 0% 2304 $373.25 $0.00 $0.00 0.00 0 $0.00 0.00
211.45 Corr D201 - D203 3000 28 12"x4, 1 Lamp, 32w T8, Elect. Ballast, Surface
Mount, w/ Lens32 0.90 2688 $435.46 28 0 No Change 32 0.90 0% 2688 $435.46 $0.00 $0.00 0.00 0 $0.00 0.00
563 Corr D201 - D203 3000 15 2Recessed Down Light,
(2)26w Quad CFL Lamp52 0.78 2340 $379.08 15 0 No Change 52 0.78 0% 2340 $379.08 $0.00 $0.00 0.00 0 $0.00 0.00
654 Corr D201 - D203 3000 2 4Round, Surface Mnt., White Diffuser, (4) 24w PL Lamp
96 0.19 576 $93.31 2 0 No Change 96 0.19 0% 576 $93.31 $0.00 $0.00 0.00 0 $0.00 0.00
211.45 Vestibule by D202 3000 2 12"x4, 1 Lamp, 32w T8, Elect. Ballast, Surface
Mount, w/ Lens32 0.06 192 $31.10 2 0 No Change 32 0.06 0% 192 $31.10 $0.00 $0.00 0.00 0 $0.00 0.00
221.21 Vestibule by D213 3000 1 21x4, 2 Lamp, 32w T8,
Elect. Ballast, Recessed Mnt., Prismatic Lens
58 0.06 174 $28.19 1 0 No Change 58 0.06 0% 174 $28.19 $0.00 $0.00 0.00 0 $0.00 0.00
221.21 Corr by D213 3000 6 21x4, 2 Lamp, 32w T8,
Elect. Ballast, Recessed Mnt., Prismatic Lens
58 0.35 1044 $169.13 6 0 No Change 58 0.35 0% 1044 $169.13 $0.00 $0.00 0.00 0 $0.00 0.00
221.21 Corr by D204 3000 3 21x4, 2 Lamp, 32w T8,
Elect. Ballast, Recessed Mnt., Prismatic Lens
58 0.17 522 $84.56 3 0 No Change 58 0.17 0% 522 $84.56 $0.00 $0.00 0.00 0 $0.00 0.00
241.34 Elevator Mach Rm 500 1 41x8, 4 Lamp, 32w T8,
Elect. Ballast, Pendant Mnt.104 0.10 52 $8.42 1 0 No Change 104 0.10 0% 52 $8.42 $0.00 $0.00 0.00 0 $0.00 0.00
241.34 Corr Cust Office 3000 8 41x8, 4 Lamp, 32w T8,
Elect. Ballast, Pendant Mnt.104 0.83 2496 $404.35 8 0 No Change 104 0.83 0% 2496 $404.35 $0.00 $0.00 0.00 0 $0.00 0.00
Totals 1,439 580 119.2 223,386.2 $36,189 1,439 46 109.8 206,384.5 $33,434.29 $20,700 9.39 17,002 $2,754 7.52
Appendix Energy Audit
Concord Engineering Group, Inc.
APPENDIX F
Appendix FPage 1 of 2
Location Description
Area (Sq FT) Panel Qty
Panel Sq Ft
Panel Total Sq
FtTotal KWDC
Total Annual kWh
Total KWAC
Panel Weight
(41.9 lbs) W/SQFT
Crawford Rodriguez 26090SHARP
NU-U235F21372 17.5 24,066 322.42 366,955 248.3 57,487 13.40
.= Proposed PV Layout
Notes:
1. Estimated kWH based on the National Renewable Energy Laboratory PVWatts Version 1 Calculator Program.
Appendix FPage 2 of 2
Project Name: LGEA Solar PV Project - Crawford Rodriguez
Location: Jackson, NJDescription: Photovoltaic System 100% Financing - 15 year
Simple Payback Analysis
Total Construction Cost $1,711,627Annual kWh Production 366,955
Annual Energy Cost Reduction $59,447Average Annual SREC Revenue $141,500
Simple Payback: Years
Life Cycle Cost AnalysisAnalysis Period (years): 15 Financing %: 100%
Discount Rate: 3% Maintenance Escalation Rate: 3.0%Average Energy Cost ($/kWh) $0.162 Energy Cost Escalation Rate: 3.0%
Financing Rate: 6.00% Average SREC Value ($/kWh) $0.386Period Additional Energy kWh Energy Cost Additional SREC Interest Loan Net Cash Cumulative
Cash Outlay Production Savings Maint Costs Revenue Expense Principal Flow Cash Flow0 $0 0 0 0 $0 0 0 0 01 $0 366,955 $59,447 $0 $201,825 $100,723 $72,602 $87,948 $87,9482 $0 365,120 $61,230 $0 $200,816 $96,245 $77,079 $88,722 $176,6703 $0 363,295 $63,067 $0 $181,647 $91,491 $81,834 $71,390 $248,0604 $0 361,478 $64,959 $0 $162,665 $86,443 $86,881 $54,300 $302,3605 $0 359,671 $66,908 $3,705 $161,852 $81,085 $92,239 $51,731 $354,0916 $0 357,872 $68,915 $3,686 $161,043 $75,396 $97,929 $52,947 $407,0387 $0 356,083 $70,982 $3,668 $142,433 $69,356 $103,969 $36,424 $443,4628 $0 354,303 $73,112 $3,649 $141,721 $62,943 $110,381 $37,860 $481,3229 $0 352,531 $75,305 $3,631 $123,386 $56,135 $117,189 $21,736 $503,058
10 $0 350,768 $77,564 $3,613 $122,769 $48,907 $124,417 $23,396 $526,45411 $0 349,015 $79,891 $3,595 $104,704 $41,233 $132,091 $7,677 $534,13112 $0 347,270 $82,288 $3,577 $104,181 $33,086 $140,238 $9,568 $543,69913 $0 345,533 $84,757 $3,559 $86,383 $24,437 $148,888 ($5,743) $537,95614 $0 343,806 $87,299 $3,541 $85,951 $15,253 $158,071 ($3,614) $534,34115 $0 342,087 $89,918 $3,523 $68,417 $5,504 $167,820 ($18,512) $515,829
Totals: 5,315,786 $1,105,644 $39,747 $2,049,795 $888,236 $1,711,627 $515,829 $6,196,417Net Present Value (NPV)
Photovoltaic System 100% Financing - 15 year
8.52
$432,857