budgets by department · 2019-08-08 · budgets by department fiscal year: 2011 unrestricted...
TRANSCRIPT
Budgets by Department2011 RestrictedUnrestrictedFiscal Year:
Ashland Community and Technical College
Academic Support
Personnel $276,390 $0
Current Operating $204,943 $29,165
Community Education
Personnel $204,175 $0
Current Operating $41,927 $0
Grants, Aid and Work Study
Personnel $5,000 $1,492,063
Current Operating $0 $117,466
Grants and Aid $1,189,909 $10,880,412
Information Technology
Current Operating $22,000 $3,000
Institutional Advancement
Current Operating $56,750 $10,659
Institutional Support
Personnel $409,050 $0
Current Operating $1,934,152 $134,173
Instruction - General
Personnel $6,494,712 $559,013
Current Operating $179,350 $530
Libraries
Current Operating $26,950 $0
Capital Outlay $131,800 $11,192
Nursing - R.N. Training
Personnel $665,824 $48,199
Operation and Maintenance
Capital Outlay $193,532 $600
Public Service
Personnel $4,000 $0
Current Operating $16,600 $10,038
Student Services
Current Operating $520,078 $3,349
Technical Education
Current Operating $150,577 $181,921
Workforce Solutions
Personnel $387,825 $67,288
Current Operating $21,878 $5,954
$13,137,422 $13,555,021
Page 1 of 33
2011 RestrictedUnrestrictedFiscal Year:
Big Sandy Community and Technical College
Academic Support
Current Operating $55,445 $8,199
Dental Hygienist
Personnel $233,888 $17,606
Grants, Aid and Work Study
Personnel $300 $124,220
Grants and Aid $827,628 $13,644,354
Institutional Advancement
Current Operating $1,600 $64,596
Institutional Support
Personnel $3,579,735 $19,306
Current Operating $1,019,111 $68,671
Instruction - General
Personnel $7,940,849 $630,079
Current Operating $587,598 $34,410
Libraries
Current Operating $9,599 $300
Capital Outlay $127,048 $0
Public Relations
Current Operating $43,132 $2,500
Public Service
Personnel $187,346 $179,846
Current Operating $115,260 $65,762
Capital Outlay $205,000 $2,950
Student Services
Personnel $1,337,591 $293,893
Current Operating $267,116 $42,192
Technical Education
Current Operating $303,733 $96,758
Capital Outlay $337,647 $0
$17,179,627 $15,295,642
Page 2 of 33
2011 RestrictedUnrestrictedFiscal Year:
Bluegrass Community and Technical College
Academic Support
Personnel $1,553,577 $23,165
Current Operating $566,437 $265,598
Capital Outlay $166,276 $40,000
Adult Basic Education GED
Personnel $29,417 $1,010,436
Current Operating $0 $167,535
Biological Sciences - General
Current Operating $21,402 $71,119
Chemistry
Current Operating $4,560 $28,224
Dental Assisting
Personnel $146,919 $4,876
Grants, Aid and Work Study
Personnel $1,214,497 $89,791
Grants and Aid $2,392,007 $34,543,814
Industrial Maintenance Tech
Current Operating $15,625 $6,553
Institutional Advancement
Current Operating $53,420 $926,323
Institutional Support
Personnel $5,225,277 $4,233
Current Operating $2,101,172 $5,760
Instruction - General
Personnel $23,547,502 $1,545,730
Current Operating $1,477,091 $4,979
Libraries
Capital Outlay $150,484 $95,497
Network & Information Systems
Personnel $111,907 $15,809
Current Operating $1,740 $4,390
Nursing - R.N. Training
Current Operating $56,760 $0
Social Sciences, General Ed
Current Operating $500 $0
Student Services
Personnel $3,865,397 $1,378,877
Current Operating $396,523 $325,471
Workforce Solutions
Personnel $35,000 $1,290
Page 3 of 33
2011 RestrictedUnrestrictedFiscal Year:
Bluegrass Community and Technical College
Workforce Solutions
Current Operating ($116,370) $45,750
$43,017,118 $40,605,219
Page 4 of 33
2011 RestrictedUnrestrictedFiscal Year:
Elizabethtown Community and Technical College
Academic Support
Personnel $1,175,245 $104,835
Current Operating $242,089 $370,148
Child Care Provider&Assistant
Current Operating $4,435 $7,934
Computer Aided Drafting
Current Operating $6,752 $40,198
Culinary Arts & Chef Training
Current Operating $57,734 $981
Dental Hygienist
Personnel $172,411 $6,021
Current Operating $7,491 $3,006
General Credit Transfer Course
Current Operating $109,970 $3,000
Grants, Aid and Work Study
Personnel $101,015 $122,195
Grants and Aid $523,417 $21,920,875
Information Techn-Network Admi
Current Operating $1,443 $46,426
Institutional Advancement
Current Operating $15,976 $127,024
Institutional Support
Personnel $2,118,900 $18,466
Current Operating $668,106 $31,705
Instruction - General
Personnel $9,403,212 $685,649
Current Operating $2,666,625 $24,462
Nursing - R.N. Training
Personnel $892,300 $87,078
Current Operating $20,857 $87,653
Operation and Maintenance
Current Operating $2,148,633 $0
Practical Nursing
Personnel $127,049 $2,029
Current Operating $9,582 $16,860
Public Relations
Current Operating $25,000 $22,529
Public Service
Current Operating $16,191 $18,174
Page 5 of 33
2011 RestrictedUnrestrictedFiscal Year:
Elizabethtown Community and Technical College
Respiratory Therapy Technician
Personnel $235,335 $21,477
Current Operating $4,300 $7,687
Student Services
Personnel $1,899,723 $729,838
Current Operating $209,757 $191,310
Technical Education
Current Operating $4,606 $7,131
Welding
Current Operating $5,381 $5,000
Workforce Solutions
Personnel $89,169 $44,356
Current Operating $339,919 $36,659
$23,302,626 $24,790,705
Page 6 of 33
2011 RestrictedUnrestrictedFiscal Year:
Fire Commission and Training
Fire Rescue Training Non-Credit
Personnel $2,427,114 $148,587
Current Operating $1,120,311 $152,982
Capital Outlay $25,000 $5,649
Public Service
Personnel $2,560,021 $349,133
Current Operating $598,870 $132,608
Capital Outlay $444,173 $0
$7,175,488 $788,960
Page 7 of 33
2011 RestrictedUnrestrictedFiscal Year:
Gateway Community and Technical College
Academic Support
Personnel $1,103,545 $103,000
Current Operating $139,178 $6,874
Adult Basic Education GED
Personnel $2,300 $802,168
Air Conditioning Technology
Personnel $110,803 $13,423
Current Operating $10,234 $5,791
Auto Body Repair
Personnel $55,292 $5,980
Current Operating $10,670 $11,993
Automotive Technology
Personnel $164,072 $17,295
Current Operating $7,920 $0
Basic Skill Development
Personnel $267,317 $3,763
Biological Sciences - General
Personnel $211,330 $22,406
Business Administration & Mgmt
Personnel $95,444 $4,128
Communications General
Personnel $124,111 $13,423
Community Education
Personnel $139,986 $66,582
Current Operating $100 $9,352
Computer Aided Drafting
Personnel $67,198 $7,268
Cosmetology
Personnel $175,712 $12,684
Crim Just
Personnel $122,101 $184,159
Current Operating $4,000 $28,480
Data Processing Technology&Tec
Personnel $59,191 $6,402
Diesel Technology
Personnel $33,611 $3,635
Early Childhood Education
Personnel $57,427 $20,086
Current Operating $3,406 $1,751
Page 8 of 33
2011 RestrictedUnrestrictedFiscal Year:
Gateway Community and Technical College
Electronics Technology
Personnel $234,320 $25,342
Current Operating $3,548 $4,312
English - General Requirements
Personnel $197,665 $17,050
Foreign Languages
Personnel $53,681 $5,806
General Education Requirement
Personnel $397,645 $3,714
Grants, Aid and Work Study
Personnel $0 $215,057
Grants and Aid $561,900 $11,904,684
Health Professionals & Related
Personnel $249,889 $777,932
Current Operating $4,268 $144,361
Industrial Maintenance Tech
Personnel $40,070 $21,310
Current Operating $6,871 $20,833
Information Technology
Personnel $406,042 $21,531
Instruction - General
Personnel $182,014 $40,901
Current Operating $299,067 $22,765
Machine Tool Technology
Personnel $61,143 $6,613
Current Operating $12,447 $24,513
Massage Therapy
Personnel $66,901 $7,250
Mathematics - General Requirement
Personnel $147,557 $11,282
Mechanics & Repairers
Personnel $46,007 $3,590
Medical Assisting
Personnel $50,029 $5,411
Current Operating $5,335 $9,476
Medical Office Technology
Personnel $64,538 $6,980
Multi-Interdisciplinary Studies
Personnel $976,849 $45,321
Page 9 of 33
2011 RestrictedUnrestrictedFiscal Year:
Gateway Community and Technical College
Nursing - R.N. Training
Personnel $682,386 $521,728
Current Operating $18,942 $127,763
Office Technology
Personnel $275,610 $29,358
Physics General
Personnel $13,415 $1,451
Plumbing Technology
Personnel $5,756 $623
Precision Production Trades
Personnel $185,330 $4,561
Psychology General
Personnel $87,818 $5,084
Public Service
Personnel $795,442 ($2,031)
Current Operating $42,259 $22,209
Social Sciences, General Ed
Personnel $156,734 $12,987
Student Services
Personnel $2,069,232 $1,022,040
Current Operating $206,780 $114,238
Visual Communication Art
Personnel $163,905 $17,277
Welding
Personnel $121,777 $6,789
Workforce Solutions
Personnel $0 $32,000
Current Operating $0 $1,430
Workforce Solutions Administration
Personnel $0 $80,240
Current Operating $5 $18,529
$11,858,129 $16,712,948
Page 10 of 33
2011 RestrictedUnrestrictedFiscal Year:
Hazard Community and Technical College
Academic Support
Personnel $1,632,443 $342,449
Current Operating $286,482 $204,779
Air Conditioning Technology
Personnel $58,359 $6,312
Apprenticeship Studies
Current Operating $252,500 $14,350
Auto Body Repair
Personnel $45,250 $4,646
Automotive Technology
Personnel $88,575 $9,579
Behavioral Sciences
Personnel $461,360 $49,896
Biological Sciences - General
Personnel $448,944 $45,239
Business Administration & Mgmt
Personnel $70,036 $7,574
Communications and Speech
Personnel $126,024 $13,630
Computer Aided Drafting
Personnel $55,783 $6,033
Cosmetology
Personnel $117,588 $12,717
Diesel Technology
Personnel $55,782 $6,033
Early Childhood Education
Personnel $56,282 $6,033
Electrical Technology
Personnel $67,194 $7,267
English - General Requirements
Personnel $648,761 $78,859
Foreign Languages
Personnel $68,187 $7,374
Grants, Aid and Work Study
Grants and Aid $625,641 $11,596,783
Heavy Equipment Operation
Personnel $84,936 $6,033
Information Technology
Personnel $993,388 $248,895
Page 11 of 33
2011 RestrictedUnrestrictedFiscal Year:
Hazard Community and Technical College
Information Technology
Current Operating $245,310 $474,256
Institutional Advancement
Current Operating $23,500 $437,828
Institutional Support
Personnel $2,084,444 $20,470
Current Operating $956,891 $114,470
Capital Outlay $0 $1,000
Instruction - General
Personnel $1,366,205 $174,599
Current Operating $204,033 $236,868
Libraries
Personnel $359,370 $2
Current Operating $25,500 $10,294
Capital Outlay $92,850 $10,294
Math & Computer Sciences
Personnel $464,707 $51,772
Current Operating $0 $40,000
Medical Radiologic Technology
Personnel $143,035 $15,469
Nursing - R.N. Training
Personnel $1,014,617 $181,444
Current Operating $9,025 $36,981
Office Technology
Personnel $130,279 $14,090
Operation and Maintenance
Current Operating $2,226,966 $17,012
Physical Sciences, General Ed
Personnel $74,984 $7,148
Physical Therapist Assistant
Personnel $122,017 $17,168
Practical Nursing
Personnel $412,482 $37,373
Professional Crafts-Jewelry
Personnel $63,651 $6,884
Professional Crafts-Music
Personnel $168,390 $18,211
Public Service
Personnel $738,082 $393,145
Current Operating $50,250 $273,569
Page 12 of 33
2011 RestrictedUnrestrictedFiscal Year:
Hazard Community and Technical College
Social Sciences, General Ed
Personnel $202,105 $21,896
Social Work, General
Personnel $66,088 $7,148
Software Technology
Personnel $75,000 $74,265
Student Services
Personnel $2,169,207 $1,680,095
Current Operating $284,534 $409,072
Grants and Aid $1,500 $6,063
Welding
Personnel $42,963 $4,646
$20,061,499 $17,468,013
Page 13 of 33
2011 RestrictedUnrestrictedFiscal Year:
Henderson Community College
Academic Support
Personnel $435,703 $10,772
Current Operating $25,611 $9,726
Community Education
Personnel $287,709 $472
Current Operating $24,856 $60
Dental Hygienist
Personnel $197,298 $10,339
Grants, Aid and Work Study
Personnel $16,688 $44,276
Grants and Aid $271,863 $4,948,647
Institutional Support
Personnel $1,350,566 $0
Current Operating $327,930 $0
Instruction - General
Personnel $3,943,055 $595,224
Current Operating $192,199 $48,942
Public Service
Current Operating $16,688 $2,671
Student Services
Personnel $732,036 $233,919
Current Operating $144,024 $25,095
$7,966,226 $5,930,145
Page 14 of 33
2011 RestrictedUnrestrictedFiscal Year:
Hopkinsville Community College
Academic Support
Personnel $472,400 $10,145
Current Operating $52,181 $136,291
Adult Agriculture
Personnel $123,046 $8,840
Developmental&Remedial Courses
Personnel $25,052 $6,435
Current Operating $50,000 $7,848
Grants, Aid and Work Study
Grants and Aid $266,400 $11,744,884
Information Technology
Current Operating $42,587 $5,550
Institutional Advancement
Current Operating $15,000 $8,850
Institutional Support
Personnel $1,952,890 $100,800
Current Operating $661,769 $24,300
Instruction - General
Personnel $6,202,153 $397,147
Libraries
Current Operating $14,726 $7,000
Capital Outlay $79,125 $131,100
Mathematics - General Requirement
Current Operating $14,193 $3,634
Multi Cultural Affairs
Current Operating $40,100 $3,612
Nursing - R.N. Training
Current Operating $12,574 $37,015
Student Services
Personnel $1,374,222 $804,929
Current Operating $40,797 $186,849
Workforce Solutions
Personnel $276,990 $294,391
Current Operating $35,652 $441,445
$11,751,857 $14,361,064
Page 15 of 33
2011 RestrictedUnrestrictedFiscal Year:
Jefferson Community and Technical College
Academic Support
Personnel $1,693,496 $122,160
Current Operating $236,725 $31,868
Adult Basic Education GED
Personnel $61,466 $790,039
Current Operating $38,200 $132,485
Air Conditioning Technology
Personnel $74,332 $5,834
Anthropology
Personnel $66,756 $6,033
Art/Music/Philosophy
Personnel $324,397 $19,094
Automotive Technology
Personnel $393,721 $33,608
Aviation Maintenance Tech
Personnel $309,516 $150,185
Current Operating $4,500 $63,135
Biological Sciences - General
Personnel $1,536,544 $118,479
Business Administration & Mgmt
Personnel $948,681 $79,883
Business Affairs
Personnel $1,752,949 $22,301
Current Operating $298,067 $9,943
Carpentry
Personnel $75,079 $8,009
Chemistry
Personnel $241,722 $19,098
Communications and Speech
Personnel $278,054 $17,018
Communications General
Personnel $666,376 $51,786
Communications Technologies
Personnel $73,858 $7,595
Community Education
Personnel $256,634 ($1,122)
Current Operating $39,382 $0
Computer & Information Tech
Personnel $643,063 $50,107
Page 16 of 33
2011 RestrictedUnrestrictedFiscal Year:
Jefferson Community and Technical College
Cosmetology
Personnel $132,349 $14,314
Crim Just
Personnel $174,109 $6,557
Culinary Arts & Chef Training
Personnel $163,478 $11,162
Dev Eng/Reading/Strategies
Personnel $195,283 $19,126
Developmental&Remedial Courses
Personnel $696,015 $636,139
Current Operating $2,813 $0
Early Childhood Education
Personnel $572,942 $20,719
Economics & Accounting
Personnel $172,953 $16,080
Electronics Technology
Personnel $63,602 $13,007
Engineering Technology
Personnel $846,076 $82,957
Current Operating $17,001 $1,600
English - General Requirements
Personnel $2,051,687 $153,273
Financial Aid Administration
Personnel $784,058 $1,575
Current Operating $97,784 $1,689
Foreign Languages
Personnel $287,852 $23,340
General Credit Transfer Course
Current Operating $2,072 $3,097
Geographic Information Sys Tec
Personnel $107,674 $9,347
Graphic Technology
Personnel $122,506 $6,947
Health Physics-Radiologic Heal
Personnel $156,908 $16,326
Current Operating $5,650 $0
Health Professionals & Related
Personnel $380,031 $15,506
History
Page 17 of 33
2011 RestrictedUnrestrictedFiscal Year:
Jefferson Community and Technical College
History
Personnel $661,736 $52,693
Humanities, General Requirement
Personnel $358,983 $19,248
Institutional Advancement
Personnel $235,118 $893,000
Current Operating $46,872 $652,689
Institutional Support
Personnel $1,197,995 ($1)
Current Operating $2,326,894 $0
Instruction - General
Personnel $558,218 $60,639
Libraries
Personnel $1,510,148 ($1,219)
Current Operating $243,355 $1,685
Machine Tool Technology
Personnel $182,300 $19,348
Maintenance and Operations
Personnel $2,067,408 $94,844
Current Operating $2,783,601 $341,792
Capital Outlay $44,007 $0
Mathematics - General Requirement
Personnel $1,874,998 $145,268
Medical Assisting
Personnel $83,153 $8,819
Medical Radiologic Technology
Personnel $233,317 $18,557
Current Operating $13,278 $4,904
Nursing - R.N. Training
Personnel $2,998,334 $883,710
Current Operating $36,744 $221,424
Occupational Therapy Assistant
Personnel $146,987 $14,317
Office Technology
Personnel $365,482 $25,137
Pharmacy Technology
Personnel $78,437 $3,858
Physical Therapist Assistant
Personnel $237,565 $23,260
Page 18 of 33
2011 RestrictedUnrestrictedFiscal Year:
Jefferson Community and Technical College
Physics General
Personnel $90,807 $5,225
Plumbing Technology
Personnel $84,194 $8,721
Political Science
Personnel $127,820 $10,385
Professional Crafts-Music
Personnel $200,954 $12,408
Psychology General
Personnel $533,488 $42,049
Real Estate
Personnel $72,410 $8,989
Current Operating $300 $1,570
Respiratory Therapy Technician
Personnel $267,723 $15,503
Social Sciences, General Ed
Personnel $460,083 $44,415
Current Operating $17,569 $0
Sociology
Personnel $381,667 $26,061
Student Services
Personnel $3,107,928 $1,481,842
Current Operating $185,770 $132,938
Grants and Aid $2,677,990 $31,630,984
Technical Education
Personnel $37,523 $148,964
Current Operating $254,784 $362,233
Testing & Assessment
Personnel $249,676 $24
Current Operating $69,770 $0
Theater
Personnel $119,352 $11,270
Visual Communication Art
Personnel $263,916 $21,618
Welding
Personnel $86,527 $7,399
Wood Manufacturing Technology
Personnel $68,412 $6,414
Workforce Solutions
Page 19 of 33
2011 RestrictedUnrestrictedFiscal Year:
Jefferson Community and Technical College
Workforce Solutions
Personnel $804,849 $2,002,593
Current Operating ($98,489) $318,785
$45,396,314 $42,574,659
Page 20 of 33
2011 RestrictedUnrestrictedFiscal Year:
Kentucky Board of Emergency Medical Services
Public Service
Personnel $1,136,014 $13,482
Current Operating $534,671 $73,332
Capital Outlay $45,000 $299,999
$1,715,685 $386,813
Page 21 of 33
2011 RestrictedUnrestrictedFiscal Year:
Madisonville Community College
Academic Support
Personnel $5,200 $340,628
Current Operating $17,800 $234,770
Grants, Aid and Work Study
Personnel $0 $433,648
Grants and Aid $138,709 $9,785,141
Institutional Advancement
Personnel $136,759 $30,310
Current Operating $6,450 $124,443
Institutional Support
Current Operating $304,273 $15,691
Instruction - General
Personnel $5,439,533 $524,483
Libraries
Current Operating $23,000 $2,025
Multi Cultural Affairs
Current Operating $5,000 $126,550
Nursing - R.N. Training
Personnel $837,903 $130,782
Current Operating $32,500 $28,500
Physical Therapist Assistant
Personnel $133,678 $12,838
Professional Development
Current Operating $25,500 $18,700
Student Services
Personnel $1,244,091 $596,901
Current Operating $203,000 $247,265
Technical Education
Current Operating $24,000 $154,725
Theater
Current Operating $160,000 $224,650
Workforce Solutions
Personnel $822,187 $187,116
Current Operating $50,000 $106,162
$9,609,584 $13,325,329
Page 22 of 33
2011 RestrictedUnrestrictedFiscal Year:
Maysville Community and Technical College
Academic Support
Personnel $608,172 $385,632
Current Operating $125,333 $248,103
Capital Outlay $0 $74,551
Adult Agriculture
Personnel $124,932 $6,033
Air Conditioning Technology
Current Operating $11,220 $9,413
Automotive Technology
Capital Outlay $29,500 $10,900
Business Administration & Mgmt
Current Operating $12,638 $6,387
Carpentry
Current Operating $8,185 $3,084
Diesel Technology
Current Operating $7,243 $0
Grants, Aid and Work Study
Personnel $0 $1,602,582
Current Operating $3,600 $372,361
Grants and Aid $1,267,500 $12,291,223
Health Professionals & Related
Current Operating $44,469 $176,470
Industrial Maintenance Tech
Current Operating $26,169 $4,926
Information Technology
Personnel $42,759 $0
Current Operating $154,108 $54,677
Institutional Support
Current Operating $599,359 $315
Instruction - General
Personnel $7,505,780 $568,956
Current Operating $5,156,802 $2,260
Instruction - Labs
Current Operating $591 $2,344
Libraries
Current Operating $15,061 $0
Capital Outlay $72,432 $10,000
Machine Tool Technology
Current Operating $15,264 $0
Capital Outlay $35,000 $53,151
Page 23 of 33
2011 RestrictedUnrestrictedFiscal Year:
Maysville Community and Technical College
Medical Assisting
Current Operating $6,598 $6,853
Office Technology
Current Operating $4,432 $0
Operation and Maintenance
Current Operating $1,187,691 $14,121
Practical Nursing
Current Operating $7,879 $26,910
Public Service
Current Operating $218 $2,588
Respiratory Therapy Technician
Current Operating $4,361 $8,063
Student Services
Personnel $1,076,973 $7,512
Technical Education
Personnel $35,108 $9,998
Current Operating $154,384 $751
Welding
Current Operating $34,752 $6,319
Workforce Solutions
Personnel $28,000 $10,547
Current Operating $132,470 $8,987
Capital Outlay $24,386 $0
$18,563,370 $15,986,017
Page 24 of 33
2011 RestrictedUnrestrictedFiscal Year:
Owensboro Community and Technical College
Academic Computing Support
Personnel $194,842 $178,692
Current Operating $96,243 $183,269
Capital Outlay $38,500 $138,930
Academic Support
Personnel $254,032 $62,734
Current Operating $10,088 $101,072
Capital Outlay $20,629 $21,509
Adult Agriculture
Personnel $68,227 $7,379
Automotive Technology
Current Operating $16,120 $0
Biological Sciences - General
Current Operating $23,500 $7,800
Grants, Aid and Work Study
Grants and Aid $1,478,411 $12,611,899
Institutional Advancement
Current Operating $20,000 $10,161
Institutional Support
Current Operating $1,338,404 $20,861
Instruction - General
Personnel $7,509,326 $698,291
Manufacturing Systems Tech
Current Operating $10,288 $28,018
Public Service
Personnel $167,933 $4,500
Current Operating $1,150 $99,500
Student Services
Personnel $1,355,607 $520,705
Current Operating $48,953 $80,761
Testing & Assessment
Personnel $4,460 $0
Current Operating $12,000 $870
Workforce Solutions
Personnel $687,449 $0
Current Operating $41,197 $1,448
$13,397,359 $14,778,398
Page 25 of 33
2011 RestrictedUnrestrictedFiscal Year:
Somerset Community College
Academic Support
Personnel $2,498,463 $458,278
Current Operating $223,205 $855,774
Capital Outlay $224,147 $52,891
Grants, Aid and Work Study
Personnel $5,000 $336,406
Grants and Aid $1,599,205 $29,181,821
Institutional Support
Personnel $3,960,175 $27,900
Current Operating $1,214,881 $184,267
Instruction - General
Personnel $12,932,252 $2,128,870
Current Operating $1,959,367 $380,952
Operation and Maintenance
Current Operating $2,496,896 $3,152
Capital Outlay $657,574 $22,100
Public Service
Current Operating $45,500 $18,752
Student Services
Personnel $1,523,150 $892,401
Current Operating $255,023 $95,845
$29,594,838 $34,639,408
Page 26 of 33
2011 RestrictedUnrestrictedFiscal Year:
Southcentral Kentucky Community and Technical College
Academic Support
Current Operating $9,814 $37,354
Air Conditioning Technology
Personnel $152,138 $16,454
Current Operating $12,709 $5,545
Auto Body Repair
Personnel $48,316 $5,225
Current Operating $30,625 $1,258
Automotive Technology
Personnel $66,034 $7,142
Current Operating $9,446 $17,614
Biological Sciences - General
Personnel $168,525 $18,226
Business Administration & Mgmt
Personnel $86,779 $5,275
Computer Aided Drafting
Personnel $71,936 $7,780
Culinary Arts & Chef Training
Personnel $133,885 $12,929
Current Operating $17,953 $0
Diagnostic Medical Sonography
Personnel $79,796 $5,576
Electrical Technology
Personnel $109,642 $11,858
Engineering Technology
Personnel $291,533 $31,529
English - General Requirements
Personnel $250,945 $20,351
General Education Requirement
Personnel $360,029 $18,132
Grants, Aid and Work Study
Personnel $257,568 $289,807
Grants and Aid $793,550 $11,886,441
Industrial Maintenance Tech
Personnel $154,915 $17,573
Instruction - General
Personnel $237,787 $0
Current Operating $116,884 $0
Machine Tool Technology
Page 27 of 33
2011 RestrictedUnrestrictedFiscal Year:
Southcentral Kentucky Community and Technical College
Machine Tool Technology
Personnel $108,022 $11,683
Current Operating $15,988 $1,860
Math & Computer Sciences
Personnel $516,666 $47,833
Medical Radiologic Technology
Personnel $132,247 $14,153
Current Operating $11,178 $0
Network & Information Systems
Personnel $233,719 $13,137
Current Operating $12,383 $0
Office Technology
Personnel $242,652 $24,914
Practical Nursing
Personnel $708,316 $64,522
Current Operating $55,755 $0
Psychology General
Personnel $42,963 $4,646
Remedial Education
Personnel $82,238 $8,534
Respiratory Therapy Technician
Personnel $222,074 $20,463
Student Services
Personnel $562,354 $236,208
Current Operating $70,411 $29,320
Surgical Technology
Personnel $92,696 $7,239
Testing & Assessment
Current Operating $17,000 $1,486
Welding
Personnel $121,765 $13,169
Current Operating $16,040 $0
$6,725,275 $12,915,236
Page 28 of 33
2011 RestrictedUnrestrictedFiscal Year:
Southeast Kentucky Community and Technical College
Academic Support
Personnel $879,766 $882
Current Operating $189,103 $12,008
Community Education
Personnel $306,227 $51,621
Current Operating $500 $6,007
Grants, Aid and Work Study
Personnel $1,029,180 $771,880
Grants and Aid $795,355 $11,141,579
Health Professionals & Related
Current Operating $40,000 $175,615
Industrial Maintenance Tech
Current Operating $500 $172,447
Information Technology
Personnel $138,826 $0
Institutional Advancement
Current Operating $16,100 $20,000
Institutional Support
Personnel $1,803,385 $2,474
Current Operating $599,414 $2,885
Instruction - General
Personnel $8,515,452 $929,546
Current Operating $270,061 $146,362
Capital Outlay $0 $16,650
Libraries
Current Operating $29,619 $1,417
Capital Outlay $54,482 $6,648
Operation and Maintenance
Current Operating $2,885,114 $1,413
Public Service
Personnel $30,949 $151,535
Current Operating $60,927 $7,194
Student Services
Personnel $1,431,897 $784,416
Current Operating $468,627 $110,357
Capital Outlay $0 $2,310
Workforce Solutions
Personnel $258,949 $6,033
Current Operating $81,896 $234,150
Capital Outlay $18,104 $0
Page 29 of 33
2011 RestrictedUnrestrictedFiscal Year:
Southeast Kentucky Community and Technical College
$19,904,433 $14,755,428
Page 30 of 33
2011 RestrictedUnrestrictedFiscal Year:
Systemwide Operations and Support Programs
Academic Support
Personnel $1,187,825 $45,418
Current Operating $3,565,260 $251,208
Budgeting & Financial Planning
Current Operating $391,041 $8,441
Business Services
Current Operating $49,905 $32,787
Grants, Aid and Work Study
Current Operating $486,800 $361,419
Grants and Aid $224,007 $0
Institutional Advancement
Current Operating $1,299,000 $15,585
Institutional Support
Current Operating $19,028,680 $84,782
Instruction - General
Personnel $563,000 $0
Current Operating $2,442,832 $155
Public Service
Personnel $217,500 $0
Current Operating $22,600 $142,732
Student Services
Personnel $353,200 $415,151
Current Operating $1,623,700 $141,481
Treasury
Current Operating $73,100 $2,386,099
Workforce Solutions
Current Operating $188,113 $1,842,864
$31,716,564 $5,728,122
Page 31 of 33
2011 RestrictedUnrestrictedFiscal Year:
West Kentucky Community and Technical College
Academic Administration
Personnel $26,000 $2,351
Academic Support
Current Operating $37,882 $7,917
Adult Agriculture
Personnel $134,524 $14,549
Adult Basic Education GED
Personnel $6,979 $353,623
Current Operating $84 $57,086
Community Education
Personnel $593,285 $3,376
Counseling & Career Services
Current Operating $942 ($49)
Dental Hygienist
Personnel $244,489 $15,277
Developmental&Remedial Courses
Current Operating $253,000 $22,126
Distance Learning Administration
Current Operating $9,617 $0
Grants, Aid and Work Study
Personnel $5,000 $287,214
Current Operating $2,000 $10,737
Grants and Aid $1,493,936 $13,497,648
Institution Research
Current Operating $28,054 $527,627
Institutional Support
Personnel $769,695 ($2,204)
Current Operating $423,511 ($6,440)
Instruction - General
Personnel $9,236,816 $801,186
Current Operating $5,101 $24,444
Operation and Maintenance
Current Operating $3,331,415 $1,200,000
Student Services
Personnel $1,929,981 $572,549
Current Operating $290,254 $62,974
Technical Education
Current Operating $498,811 $391,758
Capital Outlay $90,206 $249,291
Page 32 of 33
2011 RestrictedUnrestrictedFiscal Year:
West Kentucky Community and Technical College
Theater
Personnel $418,812 $0
Current Operating $58,000 $0
Workforce Solutions
Personnel $393,940 $435,947
Current Operating $443,862 $165,206
$20,726,196 $18,694,193
Page 33 of 33