budgets by department · 2019-08-08 · budgets by department fiscal year: 2011 unrestricted...

33
Budgets by Department 2011 Restricted Unrestricted Fiscal Year: Ashland Community and Technical College Academic Support Personnel $276,390 $0 Current Operating $204,943 $29,165 Community Education Personnel $204,175 $0 Current Operating $41,927 $0 Grants, Aid and Work Study Personnel $5,000 $1,492,063 Current Operating $0 $117,466 Grants and Aid $1,189,909 $10,880,412 Information Technology Current Operating $22,000 $3,000 Institutional Advancement Current Operating $56,750 $10,659 Institutional Support Personnel $409,050 $0 Current Operating $1,934,152 $134,173 Instruction - General Personnel $6,494,712 $559,013 Current Operating $179,350 $530 Libraries Current Operating $26,950 $0 Capital Outlay $131,800 $11,192 Nursing - R.N. Training Personnel $665,824 $48,199 Operation and Maintenance Capital Outlay $193,532 $600 Public Service Personnel $4,000 $0 Current Operating $16,600 $10,038 Student Services Current Operating $520,078 $3,349 Technical Education Current Operating $150,577 $181,921 Workforce Solutions Personnel $387,825 $67,288 Current Operating $21,878 $5,954 $13,137,422 $13,555,021 Page 1 of 33

Upload: others

Post on 26-Apr-2020

1 views

Category:

Documents


0 download

TRANSCRIPT

Page 1: Budgets by Department · 2019-08-08 · Budgets by Department Fiscal Year: 2011 Unrestricted Restricted Ashland Community and Technical College Academic Support Personnel $276,390

Budgets by Department2011 RestrictedUnrestrictedFiscal Year:

Ashland Community and Technical College

Academic Support

Personnel $276,390 $0

Current Operating $204,943 $29,165

Community Education

Personnel $204,175 $0

Current Operating $41,927 $0

Grants, Aid and Work Study

Personnel $5,000 $1,492,063

Current Operating $0 $117,466

Grants and Aid $1,189,909 $10,880,412

Information Technology

Current Operating $22,000 $3,000

Institutional Advancement

Current Operating $56,750 $10,659

Institutional Support

Personnel $409,050 $0

Current Operating $1,934,152 $134,173

Instruction - General

Personnel $6,494,712 $559,013

Current Operating $179,350 $530

Libraries

Current Operating $26,950 $0

Capital Outlay $131,800 $11,192

Nursing - R.N. Training

Personnel $665,824 $48,199

Operation and Maintenance

Capital Outlay $193,532 $600

Public Service

Personnel $4,000 $0

Current Operating $16,600 $10,038

Student Services

Current Operating $520,078 $3,349

Technical Education

Current Operating $150,577 $181,921

Workforce Solutions

Personnel $387,825 $67,288

Current Operating $21,878 $5,954

$13,137,422 $13,555,021

Page 1 of 33

Page 2: Budgets by Department · 2019-08-08 · Budgets by Department Fiscal Year: 2011 Unrestricted Restricted Ashland Community and Technical College Academic Support Personnel $276,390

2011 RestrictedUnrestrictedFiscal Year:

Big Sandy Community and Technical College

Academic Support

Current Operating $55,445 $8,199

Dental Hygienist

Personnel $233,888 $17,606

Grants, Aid and Work Study

Personnel $300 $124,220

Grants and Aid $827,628 $13,644,354

Institutional Advancement

Current Operating $1,600 $64,596

Institutional Support

Personnel $3,579,735 $19,306

Current Operating $1,019,111 $68,671

Instruction - General

Personnel $7,940,849 $630,079

Current Operating $587,598 $34,410

Libraries

Current Operating $9,599 $300

Capital Outlay $127,048 $0

Public Relations

Current Operating $43,132 $2,500

Public Service

Personnel $187,346 $179,846

Current Operating $115,260 $65,762

Capital Outlay $205,000 $2,950

Student Services

Personnel $1,337,591 $293,893

Current Operating $267,116 $42,192

Technical Education

Current Operating $303,733 $96,758

Capital Outlay $337,647 $0

$17,179,627 $15,295,642

Page 2 of 33

Page 3: Budgets by Department · 2019-08-08 · Budgets by Department Fiscal Year: 2011 Unrestricted Restricted Ashland Community and Technical College Academic Support Personnel $276,390

2011 RestrictedUnrestrictedFiscal Year:

Bluegrass Community and Technical College

Academic Support

Personnel $1,553,577 $23,165

Current Operating $566,437 $265,598

Capital Outlay $166,276 $40,000

Adult Basic Education GED

Personnel $29,417 $1,010,436

Current Operating $0 $167,535

Biological Sciences - General

Current Operating $21,402 $71,119

Chemistry

Current Operating $4,560 $28,224

Dental Assisting

Personnel $146,919 $4,876

Grants, Aid and Work Study

Personnel $1,214,497 $89,791

Grants and Aid $2,392,007 $34,543,814

Industrial Maintenance Tech

Current Operating $15,625 $6,553

Institutional Advancement

Current Operating $53,420 $926,323

Institutional Support

Personnel $5,225,277 $4,233

Current Operating $2,101,172 $5,760

Instruction - General

Personnel $23,547,502 $1,545,730

Current Operating $1,477,091 $4,979

Libraries

Capital Outlay $150,484 $95,497

Network & Information Systems

Personnel $111,907 $15,809

Current Operating $1,740 $4,390

Nursing - R.N. Training

Current Operating $56,760 $0

Social Sciences, General Ed

Current Operating $500 $0

Student Services

Personnel $3,865,397 $1,378,877

Current Operating $396,523 $325,471

Workforce Solutions

Personnel $35,000 $1,290

Page 3 of 33

Page 4: Budgets by Department · 2019-08-08 · Budgets by Department Fiscal Year: 2011 Unrestricted Restricted Ashland Community and Technical College Academic Support Personnel $276,390

2011 RestrictedUnrestrictedFiscal Year:

Bluegrass Community and Technical College

Workforce Solutions

Current Operating ($116,370) $45,750

$43,017,118 $40,605,219

Page 4 of 33

Page 5: Budgets by Department · 2019-08-08 · Budgets by Department Fiscal Year: 2011 Unrestricted Restricted Ashland Community and Technical College Academic Support Personnel $276,390

2011 RestrictedUnrestrictedFiscal Year:

Elizabethtown Community and Technical College

Academic Support

Personnel $1,175,245 $104,835

Current Operating $242,089 $370,148

Child Care Provider&Assistant

Current Operating $4,435 $7,934

Computer Aided Drafting

Current Operating $6,752 $40,198

Culinary Arts & Chef Training

Current Operating $57,734 $981

Dental Hygienist

Personnel $172,411 $6,021

Current Operating $7,491 $3,006

General Credit Transfer Course

Current Operating $109,970 $3,000

Grants, Aid and Work Study

Personnel $101,015 $122,195

Grants and Aid $523,417 $21,920,875

Information Techn-Network Admi

Current Operating $1,443 $46,426

Institutional Advancement

Current Operating $15,976 $127,024

Institutional Support

Personnel $2,118,900 $18,466

Current Operating $668,106 $31,705

Instruction - General

Personnel $9,403,212 $685,649

Current Operating $2,666,625 $24,462

Nursing - R.N. Training

Personnel $892,300 $87,078

Current Operating $20,857 $87,653

Operation and Maintenance

Current Operating $2,148,633 $0

Practical Nursing

Personnel $127,049 $2,029

Current Operating $9,582 $16,860

Public Relations

Current Operating $25,000 $22,529

Public Service

Current Operating $16,191 $18,174

Page 5 of 33

Page 6: Budgets by Department · 2019-08-08 · Budgets by Department Fiscal Year: 2011 Unrestricted Restricted Ashland Community and Technical College Academic Support Personnel $276,390

2011 RestrictedUnrestrictedFiscal Year:

Elizabethtown Community and Technical College

Respiratory Therapy Technician

Personnel $235,335 $21,477

Current Operating $4,300 $7,687

Student Services

Personnel $1,899,723 $729,838

Current Operating $209,757 $191,310

Technical Education

Current Operating $4,606 $7,131

Welding

Current Operating $5,381 $5,000

Workforce Solutions

Personnel $89,169 $44,356

Current Operating $339,919 $36,659

$23,302,626 $24,790,705

Page 6 of 33

Page 7: Budgets by Department · 2019-08-08 · Budgets by Department Fiscal Year: 2011 Unrestricted Restricted Ashland Community and Technical College Academic Support Personnel $276,390

2011 RestrictedUnrestrictedFiscal Year:

Fire Commission and Training

Fire Rescue Training Non-Credit

Personnel $2,427,114 $148,587

Current Operating $1,120,311 $152,982

Capital Outlay $25,000 $5,649

Public Service

Personnel $2,560,021 $349,133

Current Operating $598,870 $132,608

Capital Outlay $444,173 $0

$7,175,488 $788,960

Page 7 of 33

Page 8: Budgets by Department · 2019-08-08 · Budgets by Department Fiscal Year: 2011 Unrestricted Restricted Ashland Community and Technical College Academic Support Personnel $276,390

2011 RestrictedUnrestrictedFiscal Year:

Gateway Community and Technical College

Academic Support

Personnel $1,103,545 $103,000

Current Operating $139,178 $6,874

Adult Basic Education GED

Personnel $2,300 $802,168

Air Conditioning Technology

Personnel $110,803 $13,423

Current Operating $10,234 $5,791

Auto Body Repair

Personnel $55,292 $5,980

Current Operating $10,670 $11,993

Automotive Technology

Personnel $164,072 $17,295

Current Operating $7,920 $0

Basic Skill Development

Personnel $267,317 $3,763

Biological Sciences - General

Personnel $211,330 $22,406

Business Administration & Mgmt

Personnel $95,444 $4,128

Communications General

Personnel $124,111 $13,423

Community Education

Personnel $139,986 $66,582

Current Operating $100 $9,352

Computer Aided Drafting

Personnel $67,198 $7,268

Cosmetology

Personnel $175,712 $12,684

Crim Just

Personnel $122,101 $184,159

Current Operating $4,000 $28,480

Data Processing Technology&Tec

Personnel $59,191 $6,402

Diesel Technology

Personnel $33,611 $3,635

Early Childhood Education

Personnel $57,427 $20,086

Current Operating $3,406 $1,751

Page 8 of 33

Page 9: Budgets by Department · 2019-08-08 · Budgets by Department Fiscal Year: 2011 Unrestricted Restricted Ashland Community and Technical College Academic Support Personnel $276,390

2011 RestrictedUnrestrictedFiscal Year:

Gateway Community and Technical College

Electronics Technology

Personnel $234,320 $25,342

Current Operating $3,548 $4,312

English - General Requirements

Personnel $197,665 $17,050

Foreign Languages

Personnel $53,681 $5,806

General Education Requirement

Personnel $397,645 $3,714

Grants, Aid and Work Study

Personnel $0 $215,057

Grants and Aid $561,900 $11,904,684

Health Professionals & Related

Personnel $249,889 $777,932

Current Operating $4,268 $144,361

Industrial Maintenance Tech

Personnel $40,070 $21,310

Current Operating $6,871 $20,833

Information Technology

Personnel $406,042 $21,531

Instruction - General

Personnel $182,014 $40,901

Current Operating $299,067 $22,765

Machine Tool Technology

Personnel $61,143 $6,613

Current Operating $12,447 $24,513

Massage Therapy

Personnel $66,901 $7,250

Mathematics - General Requirement

Personnel $147,557 $11,282

Mechanics & Repairers

Personnel $46,007 $3,590

Medical Assisting

Personnel $50,029 $5,411

Current Operating $5,335 $9,476

Medical Office Technology

Personnel $64,538 $6,980

Multi-Interdisciplinary Studies

Personnel $976,849 $45,321

Page 9 of 33

Page 10: Budgets by Department · 2019-08-08 · Budgets by Department Fiscal Year: 2011 Unrestricted Restricted Ashland Community and Technical College Academic Support Personnel $276,390

2011 RestrictedUnrestrictedFiscal Year:

Gateway Community and Technical College

Nursing - R.N. Training

Personnel $682,386 $521,728

Current Operating $18,942 $127,763

Office Technology

Personnel $275,610 $29,358

Physics General

Personnel $13,415 $1,451

Plumbing Technology

Personnel $5,756 $623

Precision Production Trades

Personnel $185,330 $4,561

Psychology General

Personnel $87,818 $5,084

Public Service

Personnel $795,442 ($2,031)

Current Operating $42,259 $22,209

Social Sciences, General Ed

Personnel $156,734 $12,987

Student Services

Personnel $2,069,232 $1,022,040

Current Operating $206,780 $114,238

Visual Communication Art

Personnel $163,905 $17,277

Welding

Personnel $121,777 $6,789

Workforce Solutions

Personnel $0 $32,000

Current Operating $0 $1,430

Workforce Solutions Administration

Personnel $0 $80,240

Current Operating $5 $18,529

$11,858,129 $16,712,948

Page 10 of 33

Page 11: Budgets by Department · 2019-08-08 · Budgets by Department Fiscal Year: 2011 Unrestricted Restricted Ashland Community and Technical College Academic Support Personnel $276,390

2011 RestrictedUnrestrictedFiscal Year:

Hazard Community and Technical College

Academic Support

Personnel $1,632,443 $342,449

Current Operating $286,482 $204,779

Air Conditioning Technology

Personnel $58,359 $6,312

Apprenticeship Studies

Current Operating $252,500 $14,350

Auto Body Repair

Personnel $45,250 $4,646

Automotive Technology

Personnel $88,575 $9,579

Behavioral Sciences

Personnel $461,360 $49,896

Biological Sciences - General

Personnel $448,944 $45,239

Business Administration & Mgmt

Personnel $70,036 $7,574

Communications and Speech

Personnel $126,024 $13,630

Computer Aided Drafting

Personnel $55,783 $6,033

Cosmetology

Personnel $117,588 $12,717

Diesel Technology

Personnel $55,782 $6,033

Early Childhood Education

Personnel $56,282 $6,033

Electrical Technology

Personnel $67,194 $7,267

English - General Requirements

Personnel $648,761 $78,859

Foreign Languages

Personnel $68,187 $7,374

Grants, Aid and Work Study

Grants and Aid $625,641 $11,596,783

Heavy Equipment Operation

Personnel $84,936 $6,033

Information Technology

Personnel $993,388 $248,895

Page 11 of 33

Page 12: Budgets by Department · 2019-08-08 · Budgets by Department Fiscal Year: 2011 Unrestricted Restricted Ashland Community and Technical College Academic Support Personnel $276,390

2011 RestrictedUnrestrictedFiscal Year:

Hazard Community and Technical College

Information Technology

Current Operating $245,310 $474,256

Institutional Advancement

Current Operating $23,500 $437,828

Institutional Support

Personnel $2,084,444 $20,470

Current Operating $956,891 $114,470

Capital Outlay $0 $1,000

Instruction - General

Personnel $1,366,205 $174,599

Current Operating $204,033 $236,868

Libraries

Personnel $359,370 $2

Current Operating $25,500 $10,294

Capital Outlay $92,850 $10,294

Math & Computer Sciences

Personnel $464,707 $51,772

Current Operating $0 $40,000

Medical Radiologic Technology

Personnel $143,035 $15,469

Nursing - R.N. Training

Personnel $1,014,617 $181,444

Current Operating $9,025 $36,981

Office Technology

Personnel $130,279 $14,090

Operation and Maintenance

Current Operating $2,226,966 $17,012

Physical Sciences, General Ed

Personnel $74,984 $7,148

Physical Therapist Assistant

Personnel $122,017 $17,168

Practical Nursing

Personnel $412,482 $37,373

Professional Crafts-Jewelry

Personnel $63,651 $6,884

Professional Crafts-Music

Personnel $168,390 $18,211

Public Service

Personnel $738,082 $393,145

Current Operating $50,250 $273,569

Page 12 of 33

Page 13: Budgets by Department · 2019-08-08 · Budgets by Department Fiscal Year: 2011 Unrestricted Restricted Ashland Community and Technical College Academic Support Personnel $276,390

2011 RestrictedUnrestrictedFiscal Year:

Hazard Community and Technical College

Social Sciences, General Ed

Personnel $202,105 $21,896

Social Work, General

Personnel $66,088 $7,148

Software Technology

Personnel $75,000 $74,265

Student Services

Personnel $2,169,207 $1,680,095

Current Operating $284,534 $409,072

Grants and Aid $1,500 $6,063

Welding

Personnel $42,963 $4,646

$20,061,499 $17,468,013

Page 13 of 33

Page 14: Budgets by Department · 2019-08-08 · Budgets by Department Fiscal Year: 2011 Unrestricted Restricted Ashland Community and Technical College Academic Support Personnel $276,390

2011 RestrictedUnrestrictedFiscal Year:

Henderson Community College

Academic Support

Personnel $435,703 $10,772

Current Operating $25,611 $9,726

Community Education

Personnel $287,709 $472

Current Operating $24,856 $60

Dental Hygienist

Personnel $197,298 $10,339

Grants, Aid and Work Study

Personnel $16,688 $44,276

Grants and Aid $271,863 $4,948,647

Institutional Support

Personnel $1,350,566 $0

Current Operating $327,930 $0

Instruction - General

Personnel $3,943,055 $595,224

Current Operating $192,199 $48,942

Public Service

Current Operating $16,688 $2,671

Student Services

Personnel $732,036 $233,919

Current Operating $144,024 $25,095

$7,966,226 $5,930,145

Page 14 of 33

Page 15: Budgets by Department · 2019-08-08 · Budgets by Department Fiscal Year: 2011 Unrestricted Restricted Ashland Community and Technical College Academic Support Personnel $276,390

2011 RestrictedUnrestrictedFiscal Year:

Hopkinsville Community College

Academic Support

Personnel $472,400 $10,145

Current Operating $52,181 $136,291

Adult Agriculture

Personnel $123,046 $8,840

Developmental&Remedial Courses

Personnel $25,052 $6,435

Current Operating $50,000 $7,848

Grants, Aid and Work Study

Grants and Aid $266,400 $11,744,884

Information Technology

Current Operating $42,587 $5,550

Institutional Advancement

Current Operating $15,000 $8,850

Institutional Support

Personnel $1,952,890 $100,800

Current Operating $661,769 $24,300

Instruction - General

Personnel $6,202,153 $397,147

Libraries

Current Operating $14,726 $7,000

Capital Outlay $79,125 $131,100

Mathematics - General Requirement

Current Operating $14,193 $3,634

Multi Cultural Affairs

Current Operating $40,100 $3,612

Nursing - R.N. Training

Current Operating $12,574 $37,015

Student Services

Personnel $1,374,222 $804,929

Current Operating $40,797 $186,849

Workforce Solutions

Personnel $276,990 $294,391

Current Operating $35,652 $441,445

$11,751,857 $14,361,064

Page 15 of 33

Page 16: Budgets by Department · 2019-08-08 · Budgets by Department Fiscal Year: 2011 Unrestricted Restricted Ashland Community and Technical College Academic Support Personnel $276,390

2011 RestrictedUnrestrictedFiscal Year:

Jefferson Community and Technical College

Academic Support

Personnel $1,693,496 $122,160

Current Operating $236,725 $31,868

Adult Basic Education GED

Personnel $61,466 $790,039

Current Operating $38,200 $132,485

Air Conditioning Technology

Personnel $74,332 $5,834

Anthropology

Personnel $66,756 $6,033

Art/Music/Philosophy

Personnel $324,397 $19,094

Automotive Technology

Personnel $393,721 $33,608

Aviation Maintenance Tech

Personnel $309,516 $150,185

Current Operating $4,500 $63,135

Biological Sciences - General

Personnel $1,536,544 $118,479

Business Administration & Mgmt

Personnel $948,681 $79,883

Business Affairs

Personnel $1,752,949 $22,301

Current Operating $298,067 $9,943

Carpentry

Personnel $75,079 $8,009

Chemistry

Personnel $241,722 $19,098

Communications and Speech

Personnel $278,054 $17,018

Communications General

Personnel $666,376 $51,786

Communications Technologies

Personnel $73,858 $7,595

Community Education

Personnel $256,634 ($1,122)

Current Operating $39,382 $0

Computer & Information Tech

Personnel $643,063 $50,107

Page 16 of 33

Page 17: Budgets by Department · 2019-08-08 · Budgets by Department Fiscal Year: 2011 Unrestricted Restricted Ashland Community and Technical College Academic Support Personnel $276,390

2011 RestrictedUnrestrictedFiscal Year:

Jefferson Community and Technical College

Cosmetology

Personnel $132,349 $14,314

Crim Just

Personnel $174,109 $6,557

Culinary Arts & Chef Training

Personnel $163,478 $11,162

Dev Eng/Reading/Strategies

Personnel $195,283 $19,126

Developmental&Remedial Courses

Personnel $696,015 $636,139

Current Operating $2,813 $0

Early Childhood Education

Personnel $572,942 $20,719

Economics & Accounting

Personnel $172,953 $16,080

Electronics Technology

Personnel $63,602 $13,007

Engineering Technology

Personnel $846,076 $82,957

Current Operating $17,001 $1,600

English - General Requirements

Personnel $2,051,687 $153,273

Financial Aid Administration

Personnel $784,058 $1,575

Current Operating $97,784 $1,689

Foreign Languages

Personnel $287,852 $23,340

General Credit Transfer Course

Current Operating $2,072 $3,097

Geographic Information Sys Tec

Personnel $107,674 $9,347

Graphic Technology

Personnel $122,506 $6,947

Health Physics-Radiologic Heal

Personnel $156,908 $16,326

Current Operating $5,650 $0

Health Professionals & Related

Personnel $380,031 $15,506

History

Page 17 of 33

Page 18: Budgets by Department · 2019-08-08 · Budgets by Department Fiscal Year: 2011 Unrestricted Restricted Ashland Community and Technical College Academic Support Personnel $276,390

2011 RestrictedUnrestrictedFiscal Year:

Jefferson Community and Technical College

History

Personnel $661,736 $52,693

Humanities, General Requirement

Personnel $358,983 $19,248

Institutional Advancement

Personnel $235,118 $893,000

Current Operating $46,872 $652,689

Institutional Support

Personnel $1,197,995 ($1)

Current Operating $2,326,894 $0

Instruction - General

Personnel $558,218 $60,639

Libraries

Personnel $1,510,148 ($1,219)

Current Operating $243,355 $1,685

Machine Tool Technology

Personnel $182,300 $19,348

Maintenance and Operations

Personnel $2,067,408 $94,844

Current Operating $2,783,601 $341,792

Capital Outlay $44,007 $0

Mathematics - General Requirement

Personnel $1,874,998 $145,268

Medical Assisting

Personnel $83,153 $8,819

Medical Radiologic Technology

Personnel $233,317 $18,557

Current Operating $13,278 $4,904

Nursing - R.N. Training

Personnel $2,998,334 $883,710

Current Operating $36,744 $221,424

Occupational Therapy Assistant

Personnel $146,987 $14,317

Office Technology

Personnel $365,482 $25,137

Pharmacy Technology

Personnel $78,437 $3,858

Physical Therapist Assistant

Personnel $237,565 $23,260

Page 18 of 33

Page 19: Budgets by Department · 2019-08-08 · Budgets by Department Fiscal Year: 2011 Unrestricted Restricted Ashland Community and Technical College Academic Support Personnel $276,390

2011 RestrictedUnrestrictedFiscal Year:

Jefferson Community and Technical College

Physics General

Personnel $90,807 $5,225

Plumbing Technology

Personnel $84,194 $8,721

Political Science

Personnel $127,820 $10,385

Professional Crafts-Music

Personnel $200,954 $12,408

Psychology General

Personnel $533,488 $42,049

Real Estate

Personnel $72,410 $8,989

Current Operating $300 $1,570

Respiratory Therapy Technician

Personnel $267,723 $15,503

Social Sciences, General Ed

Personnel $460,083 $44,415

Current Operating $17,569 $0

Sociology

Personnel $381,667 $26,061

Student Services

Personnel $3,107,928 $1,481,842

Current Operating $185,770 $132,938

Grants and Aid $2,677,990 $31,630,984

Technical Education

Personnel $37,523 $148,964

Current Operating $254,784 $362,233

Testing & Assessment

Personnel $249,676 $24

Current Operating $69,770 $0

Theater

Personnel $119,352 $11,270

Visual Communication Art

Personnel $263,916 $21,618

Welding

Personnel $86,527 $7,399

Wood Manufacturing Technology

Personnel $68,412 $6,414

Workforce Solutions

Page 19 of 33

Page 20: Budgets by Department · 2019-08-08 · Budgets by Department Fiscal Year: 2011 Unrestricted Restricted Ashland Community and Technical College Academic Support Personnel $276,390

2011 RestrictedUnrestrictedFiscal Year:

Jefferson Community and Technical College

Workforce Solutions

Personnel $804,849 $2,002,593

Current Operating ($98,489) $318,785

$45,396,314 $42,574,659

Page 20 of 33

Page 21: Budgets by Department · 2019-08-08 · Budgets by Department Fiscal Year: 2011 Unrestricted Restricted Ashland Community and Technical College Academic Support Personnel $276,390

2011 RestrictedUnrestrictedFiscal Year:

Kentucky Board of Emergency Medical Services

Public Service

Personnel $1,136,014 $13,482

Current Operating $534,671 $73,332

Capital Outlay $45,000 $299,999

$1,715,685 $386,813

Page 21 of 33

Page 22: Budgets by Department · 2019-08-08 · Budgets by Department Fiscal Year: 2011 Unrestricted Restricted Ashland Community and Technical College Academic Support Personnel $276,390

2011 RestrictedUnrestrictedFiscal Year:

Madisonville Community College

Academic Support

Personnel $5,200 $340,628

Current Operating $17,800 $234,770

Grants, Aid and Work Study

Personnel $0 $433,648

Grants and Aid $138,709 $9,785,141

Institutional Advancement

Personnel $136,759 $30,310

Current Operating $6,450 $124,443

Institutional Support

Current Operating $304,273 $15,691

Instruction - General

Personnel $5,439,533 $524,483

Libraries

Current Operating $23,000 $2,025

Multi Cultural Affairs

Current Operating $5,000 $126,550

Nursing - R.N. Training

Personnel $837,903 $130,782

Current Operating $32,500 $28,500

Physical Therapist Assistant

Personnel $133,678 $12,838

Professional Development

Current Operating $25,500 $18,700

Student Services

Personnel $1,244,091 $596,901

Current Operating $203,000 $247,265

Technical Education

Current Operating $24,000 $154,725

Theater

Current Operating $160,000 $224,650

Workforce Solutions

Personnel $822,187 $187,116

Current Operating $50,000 $106,162

$9,609,584 $13,325,329

Page 22 of 33

Page 23: Budgets by Department · 2019-08-08 · Budgets by Department Fiscal Year: 2011 Unrestricted Restricted Ashland Community and Technical College Academic Support Personnel $276,390

2011 RestrictedUnrestrictedFiscal Year:

Maysville Community and Technical College

Academic Support

Personnel $608,172 $385,632

Current Operating $125,333 $248,103

Capital Outlay $0 $74,551

Adult Agriculture

Personnel $124,932 $6,033

Air Conditioning Technology

Current Operating $11,220 $9,413

Automotive Technology

Capital Outlay $29,500 $10,900

Business Administration & Mgmt

Current Operating $12,638 $6,387

Carpentry

Current Operating $8,185 $3,084

Diesel Technology

Current Operating $7,243 $0

Grants, Aid and Work Study

Personnel $0 $1,602,582

Current Operating $3,600 $372,361

Grants and Aid $1,267,500 $12,291,223

Health Professionals & Related

Current Operating $44,469 $176,470

Industrial Maintenance Tech

Current Operating $26,169 $4,926

Information Technology

Personnel $42,759 $0

Current Operating $154,108 $54,677

Institutional Support

Current Operating $599,359 $315

Instruction - General

Personnel $7,505,780 $568,956

Current Operating $5,156,802 $2,260

Instruction - Labs

Current Operating $591 $2,344

Libraries

Current Operating $15,061 $0

Capital Outlay $72,432 $10,000

Machine Tool Technology

Current Operating $15,264 $0

Capital Outlay $35,000 $53,151

Page 23 of 33

Page 24: Budgets by Department · 2019-08-08 · Budgets by Department Fiscal Year: 2011 Unrestricted Restricted Ashland Community and Technical College Academic Support Personnel $276,390

2011 RestrictedUnrestrictedFiscal Year:

Maysville Community and Technical College

Medical Assisting

Current Operating $6,598 $6,853

Office Technology

Current Operating $4,432 $0

Operation and Maintenance

Current Operating $1,187,691 $14,121

Practical Nursing

Current Operating $7,879 $26,910

Public Service

Current Operating $218 $2,588

Respiratory Therapy Technician

Current Operating $4,361 $8,063

Student Services

Personnel $1,076,973 $7,512

Technical Education

Personnel $35,108 $9,998

Current Operating $154,384 $751

Welding

Current Operating $34,752 $6,319

Workforce Solutions

Personnel $28,000 $10,547

Current Operating $132,470 $8,987

Capital Outlay $24,386 $0

$18,563,370 $15,986,017

Page 24 of 33

Page 25: Budgets by Department · 2019-08-08 · Budgets by Department Fiscal Year: 2011 Unrestricted Restricted Ashland Community and Technical College Academic Support Personnel $276,390

2011 RestrictedUnrestrictedFiscal Year:

Owensboro Community and Technical College

Academic Computing Support

Personnel $194,842 $178,692

Current Operating $96,243 $183,269

Capital Outlay $38,500 $138,930

Academic Support

Personnel $254,032 $62,734

Current Operating $10,088 $101,072

Capital Outlay $20,629 $21,509

Adult Agriculture

Personnel $68,227 $7,379

Automotive Technology

Current Operating $16,120 $0

Biological Sciences - General

Current Operating $23,500 $7,800

Grants, Aid and Work Study

Grants and Aid $1,478,411 $12,611,899

Institutional Advancement

Current Operating $20,000 $10,161

Institutional Support

Current Operating $1,338,404 $20,861

Instruction - General

Personnel $7,509,326 $698,291

Manufacturing Systems Tech

Current Operating $10,288 $28,018

Public Service

Personnel $167,933 $4,500

Current Operating $1,150 $99,500

Student Services

Personnel $1,355,607 $520,705

Current Operating $48,953 $80,761

Testing & Assessment

Personnel $4,460 $0

Current Operating $12,000 $870

Workforce Solutions

Personnel $687,449 $0

Current Operating $41,197 $1,448

$13,397,359 $14,778,398

Page 25 of 33

Page 26: Budgets by Department · 2019-08-08 · Budgets by Department Fiscal Year: 2011 Unrestricted Restricted Ashland Community and Technical College Academic Support Personnel $276,390

2011 RestrictedUnrestrictedFiscal Year:

Somerset Community College

Academic Support

Personnel $2,498,463 $458,278

Current Operating $223,205 $855,774

Capital Outlay $224,147 $52,891

Grants, Aid and Work Study

Personnel $5,000 $336,406

Grants and Aid $1,599,205 $29,181,821

Institutional Support

Personnel $3,960,175 $27,900

Current Operating $1,214,881 $184,267

Instruction - General

Personnel $12,932,252 $2,128,870

Current Operating $1,959,367 $380,952

Operation and Maintenance

Current Operating $2,496,896 $3,152

Capital Outlay $657,574 $22,100

Public Service

Current Operating $45,500 $18,752

Student Services

Personnel $1,523,150 $892,401

Current Operating $255,023 $95,845

$29,594,838 $34,639,408

Page 26 of 33

Page 27: Budgets by Department · 2019-08-08 · Budgets by Department Fiscal Year: 2011 Unrestricted Restricted Ashland Community and Technical College Academic Support Personnel $276,390

2011 RestrictedUnrestrictedFiscal Year:

Southcentral Kentucky Community and Technical College

Academic Support

Current Operating $9,814 $37,354

Air Conditioning Technology

Personnel $152,138 $16,454

Current Operating $12,709 $5,545

Auto Body Repair

Personnel $48,316 $5,225

Current Operating $30,625 $1,258

Automotive Technology

Personnel $66,034 $7,142

Current Operating $9,446 $17,614

Biological Sciences - General

Personnel $168,525 $18,226

Business Administration & Mgmt

Personnel $86,779 $5,275

Computer Aided Drafting

Personnel $71,936 $7,780

Culinary Arts & Chef Training

Personnel $133,885 $12,929

Current Operating $17,953 $0

Diagnostic Medical Sonography

Personnel $79,796 $5,576

Electrical Technology

Personnel $109,642 $11,858

Engineering Technology

Personnel $291,533 $31,529

English - General Requirements

Personnel $250,945 $20,351

General Education Requirement

Personnel $360,029 $18,132

Grants, Aid and Work Study

Personnel $257,568 $289,807

Grants and Aid $793,550 $11,886,441

Industrial Maintenance Tech

Personnel $154,915 $17,573

Instruction - General

Personnel $237,787 $0

Current Operating $116,884 $0

Machine Tool Technology

Page 27 of 33

Page 28: Budgets by Department · 2019-08-08 · Budgets by Department Fiscal Year: 2011 Unrestricted Restricted Ashland Community and Technical College Academic Support Personnel $276,390

2011 RestrictedUnrestrictedFiscal Year:

Southcentral Kentucky Community and Technical College

Machine Tool Technology

Personnel $108,022 $11,683

Current Operating $15,988 $1,860

Math & Computer Sciences

Personnel $516,666 $47,833

Medical Radiologic Technology

Personnel $132,247 $14,153

Current Operating $11,178 $0

Network & Information Systems

Personnel $233,719 $13,137

Current Operating $12,383 $0

Office Technology

Personnel $242,652 $24,914

Practical Nursing

Personnel $708,316 $64,522

Current Operating $55,755 $0

Psychology General

Personnel $42,963 $4,646

Remedial Education

Personnel $82,238 $8,534

Respiratory Therapy Technician

Personnel $222,074 $20,463

Student Services

Personnel $562,354 $236,208

Current Operating $70,411 $29,320

Surgical Technology

Personnel $92,696 $7,239

Testing & Assessment

Current Operating $17,000 $1,486

Welding

Personnel $121,765 $13,169

Current Operating $16,040 $0

$6,725,275 $12,915,236

Page 28 of 33

Page 29: Budgets by Department · 2019-08-08 · Budgets by Department Fiscal Year: 2011 Unrestricted Restricted Ashland Community and Technical College Academic Support Personnel $276,390

2011 RestrictedUnrestrictedFiscal Year:

Southeast Kentucky Community and Technical College

Academic Support

Personnel $879,766 $882

Current Operating $189,103 $12,008

Community Education

Personnel $306,227 $51,621

Current Operating $500 $6,007

Grants, Aid and Work Study

Personnel $1,029,180 $771,880

Grants and Aid $795,355 $11,141,579

Health Professionals & Related

Current Operating $40,000 $175,615

Industrial Maintenance Tech

Current Operating $500 $172,447

Information Technology

Personnel $138,826 $0

Institutional Advancement

Current Operating $16,100 $20,000

Institutional Support

Personnel $1,803,385 $2,474

Current Operating $599,414 $2,885

Instruction - General

Personnel $8,515,452 $929,546

Current Operating $270,061 $146,362

Capital Outlay $0 $16,650

Libraries

Current Operating $29,619 $1,417

Capital Outlay $54,482 $6,648

Operation and Maintenance

Current Operating $2,885,114 $1,413

Public Service

Personnel $30,949 $151,535

Current Operating $60,927 $7,194

Student Services

Personnel $1,431,897 $784,416

Current Operating $468,627 $110,357

Capital Outlay $0 $2,310

Workforce Solutions

Personnel $258,949 $6,033

Current Operating $81,896 $234,150

Capital Outlay $18,104 $0

Page 29 of 33

Page 30: Budgets by Department · 2019-08-08 · Budgets by Department Fiscal Year: 2011 Unrestricted Restricted Ashland Community and Technical College Academic Support Personnel $276,390

2011 RestrictedUnrestrictedFiscal Year:

Southeast Kentucky Community and Technical College

$19,904,433 $14,755,428

Page 30 of 33

Page 31: Budgets by Department · 2019-08-08 · Budgets by Department Fiscal Year: 2011 Unrestricted Restricted Ashland Community and Technical College Academic Support Personnel $276,390

2011 RestrictedUnrestrictedFiscal Year:

Systemwide Operations and Support Programs

Academic Support

Personnel $1,187,825 $45,418

Current Operating $3,565,260 $251,208

Budgeting & Financial Planning

Current Operating $391,041 $8,441

Business Services

Current Operating $49,905 $32,787

Grants, Aid and Work Study

Current Operating $486,800 $361,419

Grants and Aid $224,007 $0

Institutional Advancement

Current Operating $1,299,000 $15,585

Institutional Support

Current Operating $19,028,680 $84,782

Instruction - General

Personnel $563,000 $0

Current Operating $2,442,832 $155

Public Service

Personnel $217,500 $0

Current Operating $22,600 $142,732

Student Services

Personnel $353,200 $415,151

Current Operating $1,623,700 $141,481

Treasury

Current Operating $73,100 $2,386,099

Workforce Solutions

Current Operating $188,113 $1,842,864

$31,716,564 $5,728,122

Page 31 of 33

Page 32: Budgets by Department · 2019-08-08 · Budgets by Department Fiscal Year: 2011 Unrestricted Restricted Ashland Community and Technical College Academic Support Personnel $276,390

2011 RestrictedUnrestrictedFiscal Year:

West Kentucky Community and Technical College

Academic Administration

Personnel $26,000 $2,351

Academic Support

Current Operating $37,882 $7,917

Adult Agriculture

Personnel $134,524 $14,549

Adult Basic Education GED

Personnel $6,979 $353,623

Current Operating $84 $57,086

Community Education

Personnel $593,285 $3,376

Counseling & Career Services

Current Operating $942 ($49)

Dental Hygienist

Personnel $244,489 $15,277

Developmental&Remedial Courses

Current Operating $253,000 $22,126

Distance Learning Administration

Current Operating $9,617 $0

Grants, Aid and Work Study

Personnel $5,000 $287,214

Current Operating $2,000 $10,737

Grants and Aid $1,493,936 $13,497,648

Institution Research

Current Operating $28,054 $527,627

Institutional Support

Personnel $769,695 ($2,204)

Current Operating $423,511 ($6,440)

Instruction - General

Personnel $9,236,816 $801,186

Current Operating $5,101 $24,444

Operation and Maintenance

Current Operating $3,331,415 $1,200,000

Student Services

Personnel $1,929,981 $572,549

Current Operating $290,254 $62,974

Technical Education

Current Operating $498,811 $391,758

Capital Outlay $90,206 $249,291

Page 32 of 33

Page 33: Budgets by Department · 2019-08-08 · Budgets by Department Fiscal Year: 2011 Unrestricted Restricted Ashland Community and Technical College Academic Support Personnel $276,390

2011 RestrictedUnrestrictedFiscal Year:

West Kentucky Community and Technical College

Theater

Personnel $418,812 $0

Current Operating $58,000 $0

Workforce Solutions

Personnel $393,940 $435,947

Current Operating $443,862 $165,206

$20,726,196 $18,694,193

Page 33 of 33