calculating mirr
TRANSCRIPT
12-112-1
-260.0 79.7 91.2 62.4 89.7
Calculating MIRR0 1 2 3 4
10%
12-212-2
-260.0 79.7 91.2 62.4 89.7
Calculating MIRR0 1 2 3 4
10%
PV outflows
12-312-3
-260.0 79.7 91.2 62.4 89.7
Calculating MIRR0 1 2 3 4
10%
PV outflows
-260
12-412-4
-260.0 79.7 91.2 62.4 89.7
Calculating MIRR0 1 2 3 4
10%
PV outflows
-260FV inflows
12-512-5
-260.0 79.7 91.2 62.4 89.7 68.6
Calculating MIRR0 1 2 3 4
10%
PV outflows
-260FV inflows
12-612-6
-260.0 79.7 91.2 62.4 89.7 68.6 110.4
Calculating MIRR0 1 2 3 4
10%
PV outflows
-260FV inflows
12-712-7
-260.0 79.7 91.2 62.4 89.7 68.6 110.4 106.1
Calculating MIRR0 1 2 3 4
10%
PV outflows
-260FV inflows
12-812-8
374.8
-260.0 79.7 91.2 62.4 89.7 68.6 110.4 106.1
Calculating MIRR0 1 2 3 4
10%
PV outflows
-260FV inflows
12-912-9
374.8
-260.0 79.7 91.2 62.4 89.7 68.6 110.4 106.1
Calculating MIRR0 1 2 3 4
10%
PV outflows
-260FV inflows
12-1012-10
374.8
-260.0 79.7 91.2 62.4 89.7 68.6 110.4 106.1
Calculating MIRR0 1 2 3 4
10%
PV outflows
-260FV inflowsN = 4
PV = -260FV = 374.80*I = 9.6%
12-1112-11
374.8
-260.0 79.7 91.2 62.4 89.7 68.6 110.4 106.1
Calculating MIRR0 1 2 3 4
10%
PV outflows
-260FV inflows
MIRR = 9.6% < r = 10%,reject the project
N = 4PV = -260FV = 374.80*I = 9.6%
12-1212-12