corrected brand
TRANSCRIPT
-
8/8/2019 Corrected Brand
1/63
CHAPETER 1
INTRODUCTION
1
-
8/8/2019 Corrected Brand
2/63
1. INTRODUCTION TO TOPIC
Financial statement analysis is the process of examining relationships
among financial statement elements and making comparisons with relevant
information. It is a valuable tool used by investors and creditors, financial
analysts, and others in their decision-making processes related to stocks, bonds,
and other financial instruments. The goal in analyzing financial statements is to
assess past performance and current financial position and to make predictions
about the future performance of a company. Investors who buy stock are
primarily interested in a company's profitability and their prospects for earning
a return on their investment by receiving dividends and/or increasing the market
value of their stock holdings. Creditors and investors who buy debt securities,
such as bonds, are more interested in liquidity and solvency the company's
short-and long-run ability to pay its debts. Financial analysts, who frequently
specialize in following certain industries, routinely assess the profitability,
liquidity, and solvency of companies in order to make recommendations about
the purchase or sale of securities, such as stocks and bonds. . In this study ratio
analysis has been to analyze the financial performance of Dr. Agarwals Eye
hospital ltd.
Financial analysis refers to an assessment of the viability, stability and
profitability of abusiness, sub-business orproject.
It is performed by professionals who prepare reports using ratios that make useof information taken from financial statements and other reports. These reports
are usually presented to top management as one of their bases in making
business decisions. Based on these reports, management may:
2
http://en.wikipedia.org/wiki/Businesshttp://en.wikipedia.org/wiki/Projecthttp://en.wikipedia.org/wiki/Financial_statementshttp://en.wikipedia.org/wiki/Businesshttp://en.wikipedia.org/wiki/Projecthttp://en.wikipedia.org/wiki/Financial_statements -
8/8/2019 Corrected Brand
3/63
Continue or discontinue its main operation or part of its business;
Make or purchase certain materials in the manufacture of its product;
Acquire or rent/lease certain machineries and equipment in the
production of its goods;
Issue stocks or negotiate for a bankloan to increase its working capital;
Make decisions regarding investing or lending capital;
Other decisions that allow management to make an informed selection on
various alternatives in the conduct of its business.
Financial analysts often assess the firm's:
1. Profitability - its ability to earn income and sustain growth in both short-
term and long-term. A company's degree of profitability is usually based on
the income statement, which reports on the company's results of operations;
2. Solvency - its ability to pay its obligation to creditors and other third parties
in the long-term;3. Liquidity - its ability to maintain positive cash flow, while satisfying
immediate obligations;
Both 2 and 3 are based on the company'sbalance sheet, which indicates the
financial condition of a business as of a given point in time.
4. Stability- the firm's ability to remain in business in the long run, without
having to sustain significant losses in the conduct of its business. Assessing a
company's stability
3
http://en.wikipedia.org/wiki/Stockshttp://en.wikipedia.org/wiki/Loanhttp://en.wikipedia.org/wiki/Working_capitalhttp://en.wikipedia.org/wiki/Income_statementhttp://en.wikipedia.org/wiki/Cash_flowhttp://en.wikipedia.org/wiki/Balance_sheethttp://en.wikipedia.org/wiki/Stockshttp://en.wikipedia.org/wiki/Loanhttp://en.wikipedia.org/wiki/Working_capitalhttp://en.wikipedia.org/wiki/Income_statementhttp://en.wikipedia.org/wiki/Cash_flowhttp://en.wikipedia.org/wiki/Balance_sheet -
8/8/2019 Corrected Brand
4/63
Fundamental analysis involves examining the economic, financial and other
qualitative and quantitative factors related to a security in order to determine its
intrinsic value. While typically this method is used to evaluate the value of a
companys stock, its use can be extended for any kind of security, such as
bonds or currency.
Fundamental analysis, which is also known as quantitative analysis, involves
delving into a companys financial statements (such as profit and loss account
and balance sheet) in order to study various financial indicators (such as
revenues, earnings, liabilities, expenses and assets). Such analysis is usually
carried out by analysts, brokers and savvy investors.
Fundamental Analysis: Two Approaches
While carrying out fundamental analysis, investors can use either of the
following approaches:
1. Top-down approach: In this approach, an analyst investigates both
international and national economic indicators, such as GDP growth rates,
energy prices, inflation and interest rates. The search for the best security then
trickles down to the analysis of total sales, price levels and foreign
competition in a sector in order to identify the best business in the sector.
2. Bottom-up approach: In this approach, an analyst starts the search with
specific businesses, irrespective of their industry/region.
Fundamental Analysis: How Does It Work?
Fundamental analysis is carried out with the aim of predicting the future
performance of a company. It is based on the theory that the market price of a
4
-
8/8/2019 Corrected Brand
5/63
security tends to move towards its real value or intrinsic value. Thus, the
intrinsic value of a security being higher than the securitys market value
represents a time to buy. If the value of the security is lower than its market
price, investors should sell it.
The steps involved in fundamental analysis are:
1. Macroeconomic analysis, which involves considering currencies,
commodities and indices.
2. Industry sector analysis, which involves the analysis of companies that are
a part of the sector.3. Situational analysis of a company.
4. Financial analysis of the company.
5. Valuation
The valuation of any security is done through the discounted cash flow (DCF)
model, which takes into consideration:
1. Dividends received by investors
2. Earnings or cash flows of a company
3. Debt, which is calculated by using the debt to equity ratio and the current
ratio (current assets/current liabilities)
Financial planning is the process of making informed money management
decisions in order to secure your future. Financial planning helps to achieve
financial goals and meet personal priorities, taking into consideration available
resources, responsibilities, risk appetite and lifestyle. A financial plan lays
down the allocation of savings across various asset classes to achieve an
appropriate risk-reward balance.
5
-
8/8/2019 Corrected Brand
6/63
Financial planning may include:
Asset allocation
Investment planning Retirement planning
Insurance planning
Financial Planning: Steps
Financial planning helps to translate your personal objectives into specific plans
and outlines strategies to implement these plans. The process of financial
planning comprises of the following steps:
Laying down financial goals and objectives: The first step is to identify
your objectives. This may include childrens education, the age at which you
would retire, the lifestyle you would like to have in the future and what you
would like to leave behind for your spouse and dependents.
Gathering data: You need to accumulate data such as your income level,
tax returns, insurance policies, trusts, estate planning documents, investments
and real estate. The more detailed information you can gather, the more
accurate your financial plan will be.
Analysis of data: This step involves considering various alternatives to
meet your financial goals and objectives.
Adopting and implementing a financial plan: The next thing to do is to
formulate strategies that best meet your financial goals and putting this plan
into action.
Monitoring the financial plan: It is important to revisit your goals,
strategies and plan at regular intervals.
6
-
8/8/2019 Corrected Brand
7/63
Financial Planner
A financial planner helps people find a path to their financial goals and
understand the impact of their financial decisions. Ensure that the financial
planner you hire is qualified from a certified board in his/her country. The US
requires a planner to obtain certification from the Certified Financial Planner
Board of Standards to become a Certified Financial Planner (CFP). In Canada,
it is the Financial Planners Standards Council that grants the certificate.
A comprehensive financial plan can protect you from unforeseen, unfavorable
situations. It may prevent you from falling into a financial hole and ensure thatyour financial health is sound even after retirement.
7
-
8/8/2019 Corrected Brand
8/63
CHAPTER 2
PROJECT PROFILE
8
-
8/8/2019 Corrected Brand
9/63
2. PROJECT PROFILE
2.1 TITLE OF THE PROJECT:
A STUDY ON FINANCIAL PERFORMANCE ANALYSIS Undertaken at
DR.AGARWALS EYE HOSPITAL LIMITED.
2.2 NEED FOR THE STUDY
The accurate preparation of financial statement and periodic analysis of
this statement are essential for various decision making and growth of the
enterprise.
Analyzing the financial performance is a way to assessing the financial
health of the company and helps in compare them with other company in
the industry.
Also financial decision making and financial planning can be done by
analyzing financial statements, which depicts financial position of the
firms.
DR.AGARWALS EYE HOSPITAL LIMITED should know about the
performance of major players in the industry and its own position among
them. In order to survive in the most competitive market, they have to
financially perform well. So doing this analysis would be a meaningful
one.
9
-
8/8/2019 Corrected Brand
10/63
2.3 OBJECTIVES OF THE STUDY
To analyze the financial position of DR.AGARWALS EYE
HOSPITAL LIMITED and to compare the financial statements of
various years.
SECONDARY OBJECTIVES:
To analyze PROFITABILITY, SOLVENCY, LIQUIDITY and
STABILITY of DR.AGARWALS EYE HOSPITAL LIMITED
To correlate various financial variables over the study periods.
To isolate the trail offs if any and give only an opinion for further
improvement.
2.4 SCOPE OF THE STUDY
The study should provide a reliable indication of a company's financial
position, operating results, and changes in financial position. Also, statement
components and categories should aid in decisions. Financial statements may
provide information in addition to that specified by authoritative requirements
10
-
8/8/2019 Corrected Brand
11/63
and regulatory groups. In as much as management knows the most about the
business, it is encouraged to identify certain circumstances and explain their
financial effects on the enterprise.
To evaluate the financial statement of the DR.AGARWALS EYE
HOSPITAL LIMITED by using Financial, Mathematical and statistical
tools.
To cover all areas of financial proposition need and should result in theachievement of each goals.
2.5 LIMITATIONS OF THE STUDY
The accuracy of the outcome of the study will depends upon the accuracy
of the data provided in annual reports of DR.AGARWALS EYE
HOSPITAL LIMITED
The limitation of various tools used during the study will also influence
the outcome of the study.
The financial statements of three years only taken for this study.
11
-
8/8/2019 Corrected Brand
12/63
CHAPTER 3
COMPANY PROFILE
12
-
8/8/2019 Corrected Brand
13/63
3. COMPANY PROFILE
3.1 INTRODUCTION
DR.AGARWALS Group of Eye Hospitals started in the year 1957. Now it has
27 branches. The hospital has completed its 50 years of quality service in eye
care. The target is to have 100 eye hospitals in the next three years. At present
more than 100 ophthalmologists are working in this group more than 1000 man
power. The team is headed by the CEO Mr. S. Rajagopalan, Vice President Mr.
V.Suresh, and General Manager Mr. Bharathkanth Reddy.
3.2 HISTORY OF DR.AGARWALS HOSPITAL
DR.AGARWALS HOSPITAL 1927
Armed with a degree in medicine and the ambition to create an eye
hospital of repute DR.R.S.AGARWAL left his home town of Bulandshar and
came to the big city Delhi. Here he set up his practice in one of the by lanes of
the busy central areas of Delhi called Darya Ganj. The son of a farmer he had
known the only security lay intilling the land, however now with a medical
13
-
8/8/2019 Corrected Brand
14/63
degree he wanted to stretch out and lay his life towards the up liftment of
human misery through the practices of allopathic medicine.
DR.AGARWALS HOSPITAL 1984
Saw the emergence of an advanced postgraduate training centre as
awarded by the Government of India. Now five levels and 30,000 square feet of
concrete structure housed every department of ophthalmology with
microbiology and pathology alongside. The training center had hospital beds,
which could number over 50 and resident training programs for four eye
surgeons. Dr.Athiya Agarwal joined the forces after post alongside completing
her mastersin pathology to combine as an ocular pathologist.
DR.AGARWALS HOSPITAL 1999
For the first time live cataract surgery was relayed to the international
audience at the convention of the American Society for Cataract and Refractive
Surgery at Seattle. This two hour extravagant saw five surgeries and detailed
out reality what others might find fiction, no anaesthesia, laser Phakonit under 1
mm cataract surgery was shown through an instruction course conducted in
Bangalore and heart in Seattle. This could not have been possible without the
immense help given by Sun TV and the Department of Telecommunications,
Bangalore.
The Kargil war brought out the patriotic fervour of the institution and a
six-member team sponsored by Indian Airlines travelled the border zones
giving relief in terms of medication, interlobular lenses, and surgery. For the
first time phacoemulsification with foldable interlobular lenses was carried out
14
-
8/8/2019 Corrected Brand
15/63
at 14,000 feet above sea level, the roles were reversed with the patients being
fine, however the surgeon needed oxygen under the surgical mask. However the
determination of the team saw over 10000 people coming under the umbrella of
treatment with over 45 lakhs worth of drugs and equipment much of it donated
by Apiary Associates and Dr.Agarwal's Pharma Ltd.
3.3 EXECUTIVE SUMMARY
State of the art world class One Stop Super Specialty Hospital for complete eye
care solutions.
Promoted by the internationally renowned Dr.J.Agarwal & family, with decades
of experience in providing total eye care solutions.
Recognised as one of the major eye centers of the world at the XXVI
International Congress of Ophthalmology, Singapore - 1990.
Has several creditable achievements such as Micro Phakonit Cataract Surgery,
Zyoptix treatment for correction of Myopia, Hypermetropia and astigmatism
and Aberropia corrective treatment, Aberropia (a new refractive entity),
Airpump technique (to remove surge during phacoemulsification), No
Anesthesia Cataract Surgery.
Highly skilled and motivated team of Ophthalmologists and Surgeons, to
support the core team. Successful expansion to cities such as Jaipur,
Kanchipuran, Villupuram, Vellore, Kumbakonam, Hosur, Krishnagiri, Erode,
Dharmapuri, Salem, Chittor and Neyveli. Proposed expansion to Panruti.
15
-
8/8/2019 Corrected Brand
16/63
The Hospital and its promoters are recipients of several International Awards
like Barraquer Award by Keratomileusis Study Group and Kelman Award by
the International Hellenic Society of Cataract & Refractive surgery for
excellence in eye care surgery.
The Company is the only listed eye care hospital in the country and only one of
the two consistently profit making and dividend paying listed hospital
companies in the Country ( other one being Apollo Hospitals Ltd).
About 25 books have been come out from this institution for the benefit of
Ophthalmologists. These books are published internationally by Slack
Incorporated, Highlights of Ophthalmology and Jaypee Brothers Medical
Publishers in India.
3.4 ACHIEVEMENTS
Dr. Agarwals eye Hospital bags three coveted Awards at the American Society
of Cataract and refractive surgery Conference, Chicago.
American Academy Achievement Award for Dr. Athiya Agwarwal and
Sunitha Agwarwal.
No anesthesia Cataract Surgery - June 13th 1998.
16
-
8/8/2019 Corrected Brand
17/63
CHAPTER 4
REVIEWOF LITERATURE
17
-
8/8/2019 Corrected Brand
18/63
4.1 INTRODUCTION
A financial statement is a collection of data organized according to
logical and consistent accounting procedures. The terms Financial Statements
generally refers to the statements.
Balance Sheet
The Profit and Loss account.
These statements are used to convey to management and other interested
outsiders the profitability and financial position of a firm.
Many of the research works have been conducted, over the period to
evaluate the financial position of the company with the help of the various
ratios or by applying the Multiple Discriminant Analysis to predict the
corporate failure.
L.C Gupta (1999) attempted a refinement of Beavers method with
objective of predicting the business failure by analyzing financial
performance through various tools.
- L.C Gupta (1999)
18
-
8/8/2019 Corrected Brand
19/63
Beavers method
Whereas Mansur. A.Mulla (2002) made a study in Textile mill with
the help of Z score model for evaluating the financial health with five
weighted financial ratios in the industry.
- Mansur. A.Mulla (2002)
Then followed by Selvam M and others (2004) had revealed aboutCement industrys financial health with special reference to India
Cements Limited.
-Selvam M (2004)
Bagchi S.K (2004) analyzed about practical implication of accounting
ratios in risk evaluation and concluded that accounting ratios are still
dominant factors in the matter of credit risk evaluation.
-Bagchi S.K (2004)
Credit Risk Evaluation
Krishna Chaitanya (2005) used Z score model to measure the financial
distress of IDBI and concluded that IDBI is likely to become insolvent
in the years to come. He suggested some restructuring actions as
solution.
- Krishna Chaitanya (2005)
19
-
8/8/2019 Corrected Brand
20/63
From the above reviews, the researcher identified the research gap which
could be dealt in this study.
FINANCIAL STATEMENT
Financial Statements are prepared for the purpose of presenting a
periodical review of report on progress by the management and deal with the
status of investing in the business and the results achieved during the period
under review. They reflect a combination of recorded facts accounting
principles and personal Judgments.
- The American Institute of Certified Public Accountants (AICPA)
NATURE OF FINANCIAL STATEMENTS
Financial Statements reflects a combination of recorded facts,
accounting principles and personal judgments
- The American Institute of Certified Public Accountants (AICPA)
RECORDED FACTS
20
-
8/8/2019 Corrected Brand
21/63
The term Recorded facts refers to the data taken out from accounting
Records, Facts which have not been recorded in the financial books are not
depicted in financial statements, however important they might be.
ACCOUNTING PRINCIPLES
Certain accounting principles, concepts and conventions are followed in
the preparation of financial statements.
PERSONAL JUDGMENT
It has an important bearing on the financial statement, for example the
selection of a method for stock valuation depends on the personal judgment of
the accountant.
OBJECTIVES OF FINANCIAL STATEMENTS
Financial statements are the sources of information on the basis of which
conclusion are drawn about the profitability and financial position of a concern.
To provide reliable financial information about economic resources
and obligation of a business firms.
To provide other needed information about changes in such economic
resources and obligations.
To provide financial information that assists in estimating the earning
potentials of business.
21
-
8/8/2019 Corrected Brand
22/63
FINANCIAL ANALYSIS
INTRODUCTION
Financial statements are prepared primarily for decision-making. They
play a dominant role in setting the framework of managerial decisions.
Financial analysis is the process of identifying the financial strengths and
weakness of the firm by properly establishing relationship between the items of
the Balance Sheet and the Profit & Loss account.
FINANCIAL ANALYSIS
It is a process of evaluating the relationship between components parts
of a financial statement to obtain a better understanding of a firms position and
performance.
Metcalf and Titard
PROCEDURE OF FINANCIAL STATEMENT ANALYSIS
There are three steps involved in the analysis of financial statement.
o Selection
o Classification
o Interpretation
The first step involves selection of information relevant to the purpose of
analysis of financial statements. The second step involved is the methodical
22
-
8/8/2019 Corrected Brand
23/63
classification of the data and the third step includes drawing of inferences and
conclusions.
ANALYSIS AND INTERPRETATION OF FINANCIAL STATEMENT
Analysis and interpretation of financial Statements is the most important
step in accounting.
ANALYSIS
Analysis refers to the methodical classification of the data given in the
financial statement.
INTERPRETATION
The term interpretation means explaining the meaning and significance
of the data so arranged. It is the study of the relationship between various
financial factors comparisons of relationship between various financial factors
of the same company over a period of time can be made.
Analysis and interpretation are closely related. Interpretation is not
possible without analysis and without analysis and without interpretation
analysis has no value. Hence the term analysis is widely used to refer both
analysis and interpretation.
23
-
8/8/2019 Corrected Brand
24/63
It is a process of evaluating the relationship between the various
components of a financial statement to obtain a clear understanding of a firms
position and performance.
LIMITATION OF FINANCIAL STATEMENT
Financial statements are relevant and useful for a concern. But they do
not present a final picture. It suffers from the following limitations.
Financial statements are only interim reports. They are not final becausethe exact financial position can be known only when business is closed.
Many items in the financial statements are based on the personal
judgment of the account.
Financial statement ignores the changes in price level. Hence their use is
limited during inflationary periods.
Financial statements are records of past events only. Past can never be a
hundred percent representative of the future.
RATIO ANALYSIS
CURRENT RATIO:
The ratio of current assets to current liabilities is called Current
ratio. In order to measure the short term liquidity or solvency of a
24
-
8/8/2019 Corrected Brand
25/63
concern, comparison of current assets and current liabilities is inevitable.
Current ratio indicates the ability of a concern to meet its current
obligations as and when they are due for payment.
The term current assets includes debtors, stock, bills receivables,
bank and cash balances, prepaid expenses, income due and short term
investments.The term current liabilities include creditors, bank overdrafts,
bills payable, outstanding expenses, income received in advances etc.
Current Assets
Current Ratio = ----------------------
Current Liabilities
LIQUID RATIO:
This ratio otherwise called as Quick or Acid ratio. It is calculated
by comparing the quick assets with current liabilities. Quick or liquid
assets refer to assets which are quickly convertible into cash. Current
assets other than stock and prepaid expenses are considered as quick
assets.
Quick assets
Liquid Ratio= ----------------------
Current Liabilities
DEBT EQUITY RATIO:
25
-
8/8/2019 Corrected Brand
26/63
This ratio to determine long term solvency position of a company. It is
also called as external-internal equity ratio. The term external equities
refer to total outsiders liabilities. An internal equity refers to share
holders funds or the tangible net worth. Here a share holder refers to
only equity shareholders.
Long term Debt
Debt equity ratio = ------------------------
Share holders funds
26
-
8/8/2019 Corrected Brand
27/63
CHAPTER 5
RESEARCH METHODOLOGY
5. REASEARCH METHODOLOGY
5.1 RESEARCH DESIGN
Research design is the arrangement of conditions for collection and analysis of
data in a manner that aims to combine relevance to the research purpose with
economy on procedure.
DESK RESEARCH:
Desk research to find information about potential customers, competitors and
intermediaries in markets has been a time intensive process, often carried out on
an on-going basis to cope with the slow delivery of paper-based material. With
27
-
8/8/2019 Corrected Brand
28/63
the Internet, vast seas of information have opened up electronically making
desk research a practical tool for research, particularly in dynamic markets
where data is quickly out of date.
5.2 DATA COLLECTION
DATA SOURCES:
Secondary data sources:
Secondary data consists for odd information which already exists some where
having been collected for specific purpose in the study. The secondary data for
this study collected from,
Company records,
Annual report (2003-08)
Internet
profit & loss account (2003-08)
5.3 ANALYSIS TOOL
TECHNIQUES OF FINANCIAL ANALYSIS:
Three primary types of financial statement analysis are commonly known
as horizontal analysis, vertical analysis, comparative statement, common-size
statement and ratio analysis.
HORIZONTAL ANALYSIS
28
-
8/8/2019 Corrected Brand
29/63
When an analyst compares financial information for two or more years
for a single company, the process is referred to as horizontal analysis, since the
analyst is reading across the page to compare any single line item, such as sales
revenues. In addition to comparing dollar amounts, the analyst computes
percentage changes from year to year for all financial statement balances, such
as cash and inventory. Alternatively, in comparing financial statements for a
number of years, the analyst may prefer to use a variation of horizontal analysis
called trend analysis. Trend analysis involves calculating each year's financial
statement balances as percentages of the first year, also known as the base year.
When expressed as percentages, the base year figures are always 100 percent,
and percentage changes from the base year can be determined.
VERTICAL ANALYSIS
When using vertical analysis, the analyst calculates each item on a single
financial statement as a percentage of a total. The term vertical analysis applies
because each year's figures are listed vertically on a financial statement. The
total used by the analyst on the income statement is net sales revenue, while on
the balance sheet it is total assets. This approach to financial statement analysis,
also known as, component percentage produces common size balance sheet.
Common-size balance sheets and income statements can be more easily
29
-
8/8/2019 Corrected Brand
30/63
compared, whether across the years for a single company or across different
companies
COMPARATIVE STATEMENT:
Comparative statements are financial statement that cover a different
time frame, but are formatted in a manner that makes comparing line items
from one period to those of a different period an easy process. This quality
means that the comparative statement is a financial statement that lends itself
well to the process of comparative analysis. Many companies make use of
standardized formats in accounting functions that make the generation of a
comparative statement quick and easy.
RATIO ANALYSIS:
A ratio is a mathematical relationship between two or more items taken from
the financial statement. Result analysis is the process of computing,
determining and presenting the relationship of items. It also includes
comparison and interpretation of ratio and using them as basic for the future
projections. Result analysis is helpful to management and outsiders to diagnoses
30
-
8/8/2019 Corrected Brand
31/63
the financial health of a business concern. It helps in measuring the profitability
solvency and activity of a firm.
Ratio analysis is an important way to state meaningful relationship between
components of financial statement.
31
-
8/8/2019 Corrected Brand
32/63
CHAPTER 6
DATA ANALYSIS &
INTERPRETATION
6. DATA ANALYSIS AND INTERPRETATION
RATIO ANALSIS
CURRENT RATIO
Current Assets
CURRENT RATIO = ----------------------
Current liabilities
32
-
8/8/2019 Corrected Brand
33/63
TABLE 6.1.1 CURRENT RATIO
YEAR CURRENT
ASSETS
CURRENT
LIABILITIES
RATIO
2006-2007 25,539 17,780 1.436
2007-2008 57,049 38,071 1.4982008-2009 58204 62,300 0.934
CHART 6.2.1 CURRENT RATIO
1.4361.498
0.934
0
0.2
0.4
0.6
0.8
1
1.2
1.4
1.6
2006-2007 2007-2008 2008-2009
2006-2007
2007-2008
2008-2009
INFERENCE:
During the study period the Current ratio trend is decreasing gradually.
The Range is between 1.436 and 0.934 times. It shows adverse liquidity
position of the company.
LIQUID RATIO
LIQUID Ratio = (LIQUID Assets / Current liabilities)
LIQUID Assets = Current Assets - Inventory
TABLE 6.1.2 LIQUID RATIO
33
-
8/8/2019 Corrected Brand
34/63
RATIO LIQUID
ASSETS
CURRENT
LIABILITIES
RATIO
2006-2007 23,174 17,780 1.3
2007-2008 52,712 38,071 1.38
2008-2009 34,613 62,300 0.56
CHART 6.2.2 LIQUID RATIO
1.3
1.38
0.56
0 0.5 1 1.5
2006-2007
2007-2008
2008-2009
RATIO
INFERENCE:
During the study period the LIQUID ratio trend was decreasing gradually.
The Range is between 1.3 and 0.56 times.
It shows unfavorable position of the company.
DEBT EQUITY RATIO:
LONG TERM DEBTDEBT EQUITY RATIO = --------------------------------
SHARE HOLDERS FUND
TABLE 6.1.3 DEBT EQUITY RATIO RATIO
34
-
8/8/2019 Corrected Brand
35/63
CHART 6.2.3 DEBT EQUITY RATIO RATIO
RATIO
0
0.5
1
1.5
2
2.5
2006-2007 2007-2008 2008-2009
RATIO
INFERENCE: The Range is between 0.36 and 2.26 times It shows
unfavorable position of the company.
FIXED ASSET RATIO:
This ratio explains whether the firm has raised adequate long-term funds
to meet its fixed assets requirements.
Fixed Assets
YEAR LONG
TERM
DEBT
SHAREHOLDERS
FUND
RATIO
2006-2007 17,820 48855 0.362007-2008 49,462 1,03,178 0.4792008-2009 2,18,953 96,826 2.26
35
-
8/8/2019 Corrected Brand
36/63
FIXED ASSETS RATIO = -------------------------
Long -Term Fund
TABLE 6.1.4 FIXED ASSETS RATIO
YEAR NET FIXED
ASSTS
LONG
TERM
FUNDS
RATIO
2006-2007 54,109 66,675 0.812007-2008 68,943 1,52,640 0.452008-2009 2,01,868 3,15,779 0.64
CHART 6.2.4 FIXED ASSETS RATIO
2006-2007
2007-2008
2008-2009
INFERENCE:
The Range is between 0.81 and 0.64 times It shows unfavorable position
of the company.
OPERATING PROFIT RATIO:
It is the ration of profit made from operating sources to the sales, usually
shown as a percentage.
Operating profit
OPERATING PROFIT = ----------------------- X 100
Sales
36
-
8/8/2019 Corrected Brand
37/63
TABLE 6.1.5 OPERATING PROFIT RATIO
YEAR OPERATING
PROFIT
CAPITAL
EMPLOYED
RATIO
2006-2007 24,692 54,109 45.632007-2008 41,616 68,943 60.362008-2009 35,726 2,01,868 17.69
CHART 6.2.5 OPERATING PROFIT RATIO RATIO
0
10
20
30
40
50
60
70
1 2 3 4
Series1
Series2
INFERENCE:
The Range is between 45.63 and 17.69 times
Ratio shows a decline in yr 2006-07 of 17.069 from 60.36
RETURN ON SHAREHOLDERS FUNDS
It is desired to work out the profitability of the company.
RETURN ON Profit after Interest & Tax
SHAREHOLDERS FUNDS = ------------------------------- x 100
Shareholders fund
37
-
8/8/2019 Corrected Brand
38/63
TABLE 6.1.6 RETURN ON SHARE HOLDERS FUNDS
YEAR OPERATING
PROFIT
CAPTIAL
EMPLOYED
RATIO
2006-2007 12,956 48,855 26.522007-2008 12,678 1,03,178 12.292008-2009 5,827 96,826 6.02
CHART 6.2.6 RETURN ON SHARE HOLDERS FUND
0
5
10
15
20
25
30
2006-2007 2007-2008 2008-2009
Series1
INFERENCE:
The Range is between 26.52 and 6.02 times
RETURN ON TOTAL ASSETS:
This ratio is computed to know the productivity of the total assets.
Profit after Interest &Tax
TOTAL ASSETS = ----------------------------------X100
Total Assets
38
-
8/8/2019 Corrected Brand
39/63
TABLE 6.1.7 RETURN ON TOTAL ASSETS
YEAR NET
PROFIT
TOTAL
ASSETS
RATIO
2006-2007
12,956 79,648 16.272007-2008 12,678 1,25,992 10.062008-2009 5,827 2,60,072 2.24
CHART 6.2.7 RETURN ON TOTAL ASSETS
RATIO
0
2
4
6
8
10
12
14
16
18
2006-2007 2007-2008 2008-2009
RATIO
INFERENCE:
The Range is between 16.27 and 2.24 times .It shows declining trend
WORKING CAPITAL TURNOVER RATIO:
Working capital ratio measures the effective utilization of working capital.
WORKING CAPTIAL Sales/Cost Of Sales
TURNOVER RAT IO = ---------------------------
Net Working Capital
39
-
8/8/2019 Corrected Brand
40/63
TABLE 6.1.8 WORKING CAPITAL TURNOVER RATIO
YEARS INCOME NET
WORKING
CAPITAL
RATIO
2006-2007 1,58,832 7,759 20.472007-2008 2,33,883 18,977 12.322008-2009 4,26,658 -4096 -104.16
CHART 6.2.8 WORKING CAPITAL TURNOVER RATIO
-120
-100
-80
-60
-40
-20
0
20
40
2006-2007 2007-2008 2008-2009
Series1
INFERENCE: The Range is between 20.47 and -104.16 times It shows
unfavorable position of the company.
OPERATING PROFIT RATIO:
It is the ration of profit made from operating sources to the sales, usually
shown as a percentage.
Operating profit
OPERATING PROFIT = ------------------ X 100
Sales
TABLE 6.1.9 OPERATING PROFIT RATIO
YEARS OPERATING
PROFIT
INCOME RATIO
40
-
8/8/2019 Corrected Brand
41/63
2006-2007 24,692 1,58,832 15.552007-2008 41,616 2,33,883 17.792008-2009 35,726 4,26,658 8.37
CHART 6.2.9 OPERATING PROFIT RATIO
0
2
4
6
8
10
12
14
16
18
2006-2007 2007-2008 2008-2009
Series1
INFERENCE:
The Range is between 15.5 and 8.37 times It shows unfavorable position
of the company.
CAPTIAL TURNOVER RATIO:
Managerial efficiency is also calculated by establishing the relationship
between cost of sales or sales with the amount of capital invested in the
business.
CAPITAL TURNOVER SalesRATIO = -------------------------
Capital Employed
TABLE 6.1.10 CAPITAL TURNOVER RATIO
41
-
8/8/2019 Corrected Brand
42/63
YEAR INCOME CAPTIAL
EMPLOYED
RATIO
2006-2007 1,58,832 54,109 2.942007-2008 2,33,883 68,943 3.39
2008-2009 4,26,658 2,01,868 2.11CHART 6.2.10 CAPITAL TURNOVER RATIO
2006-2007
35%
2007-2008
40%
2008-2009
25%
INFERENCE:
The Range is between 2.94 and 2.11 times It shows declining trend.
COMMONSIZE BALANCE SHEET OF (2006&07)
42
-
8/8/2019 Corrected Brand
43/63
PARTICULARS
2006 % 2007 %
ASSETS:
Current assets
(A) inventories 2365 2.55 4237 2.089
(B) sundry debtors 7024 7.59 12,201 6.015
(C) cash & bank balance 16,150 17.45 40,511 19.97
Total current assets (A) 25,539 27.59 57,049 28.126
Loans & advances (B) 12,761 13.79 43,820 21.60
Fixed assets (C) 54,109 58.47 68,943 33.99
Investments (D) 128 0.138 33,019 16.279
Total assets (A+B+C+D) 92,537 100 2,02,830 100
LIABILITIES:
Current liabilities:
Sundry creditors for
expenses
7,537 8.145 9,043 4.46
Sundry creditors for others
(a) micro, small, medium nil 2,090 1.03
(b) others 9,349 10.10 26,008 12.82Unpaid dividend 894 0.966 931 0.459
Total liabilities (A) 17,780 19.21 38,071 18.77
Provisions:
Provisions for tax -2720 -2.939 626 0.31
Proposed dividend 3900 4.215 6,750 3.33
Corporate dividend tax nil - 1,147 0.56
Provision for FBT 971 1.049 1,915 0.94
Retirement benefits 547 0.59 nil -
Provision for wealth tax Nil - 80 0.039
Total provisions (B) 2,698 2.92 10,659 5.26
Secured loans (C) 17,820 19.26 49,462 24.39
Deferred tax liability (D) 3,191 3.45 3,191 1.57
Share capital & reserves:
Share capital 32,500 35.12 45,000 22.19
43
-
8/8/2019 Corrected Brand
44/63
COMPARATIVE BALANCE SHEET (2007&2008)
44
-
8/8/2019 Corrected Brand
45/63
2007 2008 Increase(+) or decrease(-) in 2008
over 2007
RS RS Amount Percentage
Assets:
Current assets:
(a)inventories 4,337 23,59119,254 443.94
(b)sundry debtors 12,201 22,609 10,408 85.30
(c)cash & bank balance 40,511 12,004 -28,507 -70.36
Total current assets (A) 57,049 58,204 1,155 2.02
Loan & advances (B) 43,820 1,26,316 82,496 188.26
Fixed assets:
Fixed assets (C) 68,943 2,01,8681,32,925 192.80
Investments (D) 33,019 319 -32,700 -99.03
Total assets (A+B+C+D) 2,02,831 3,86,707 1,83,876 90.65
Liabilities:
Current liabilities:
Sundry creditors for
exp
9,043 19,730
10,687 118.17
Sundry creditors for
others:
(A) micro, small,
medium
2,090
nil
-2090
-100
(B) others 26,008 41,526 15,518 59.67
Unpaid dividend 931 1,044 113 12.13
Total liabilities (A) 38,071 62,300 24,229 63.64
Provision:
Provision for tax 626 -3430 -4056 -647.92
Proposed dividend 6750 6750 0 0
Corporate dividend tax 1147 1,147 0 0Provision for FBT 1915 158 -1757 -91.74
45
-
8/8/2019 Corrected Brand
46/63
COMMONSIZE INCOME STATEMENT (2007-2008)
46
-
8/8/2019 Corrected Brand
47/63
COMMON SIZE INCOME STATEMENT (2006&2007)
Particulars 2008 2007 Amount %
Hospital Income 401800 215022 186778 86.86%
Other income 12,179 5,906 6273 106.2%
Balance opening 12,679 12,955 -276 -2.13%
Total income (A) 4,26,658 2,33,883 1,92,775 82.4%
Operating expenses:
Hospital operative exp 2,35,429 1,01,864 1,33,565 131.12%
Administrative exp 1,22,467 74,596 47,871 64.17%
Depreciation 33,036 15,807 17,229 108.99%
Total operating exp
(B)
3,90,932 1,92,267 1,98,665 103.32%
Non-operating exp
Financial expenses 16,559 3,177 13,382 421.21%
Impairment loss Nil 7,09 -709 -100%
Miss.expenditure 8,80 8,80 0 0
Current tax 2,600 10,547 -7,947 -75.34%
Fringe benefit tax 1,448 944 504 53.38%
Wealth tax 15 80 -65 -81.25%
Short provision for
earlier
0 3,704 -3704 0
Proposed dividend 6,750 6,750 0 0
Corporate dividend 1,147 1,147 0 0
Amount transferred 500 1,000 -500 -50%
Net operating exp(c) 29,899 28,938 961 3.32%
Net profit (A-B-C) 5,827 12,678 -6851 -54.03
47
-
8/8/2019 Corrected Brand
48/63
Particulars 2006 % 2007 %
Hospital Income 1,32,201 83.23% 2,15,022 91.9%
Other income 14,815 9.32% 5,906 2.52%
Balance opening 11,816 7.43% 12,955 5.53%
Total income (A) 1,58,832 100% 2,33,883 100%
Operating expenses:
Hospital operative
exp
71,646 45.10% 1,01,864 43.55%
Administrative exp 46,700 29.40% 74,596 31.89%
Depreciation 15,794 9.94% 15,807 6.75%
Total operating exp
(B)
1,34,140 84.45% 1,92,267 82.20%
Non-operating exp
Financial expenses 1,230 0.77% 3,177 1.35%
Impairment loss 576 0.36% 709 0.303%
Miss.expenditure 880 0.55% 880 0.34%
Provision for tax 6,117 3.85% 10,547 4.50%
Provision for fringe 971 0.61% 944 0.40%
Provision for deferred
tax
-2688 -1.692% 0 0%
Provision for wealth
tax
0 0 80 0.03%
Short provision earlier NIL 0 3,704 1.58%
Proposed dividend 3900 2.45% 6,750 2.88%
Corporate dividend
tax
547 0.344% 1,147 0.490%
Amount transferred to
gross profit
203 0.12% 1,000 0.427%
Total non-operating
expenses(C)
11,736 7.38% 28,938 12.37%
Net profit(A-B-C) 12,956 8.15% 12,678 5.420%
48
-
8/8/2019 Corrected Brand
49/63
STATEMENT SHOWING TREND PERCENTAGE
YEAR END (RS IN 000S) TREND PERCENTAGE
49
-
8/8/2019 Corrected Brand
50/63
PARTICULARS 2006 2007 2008 2006 2007 2008
Hospital income 1,32,201 2,15,022 4,01,800 100 162.6 303.93
Other income 14,815 5,906 12,179 100 39.86 82.20
Balance opening 11,816 12,955 12,679 100 109.63 107.30
Total income (A) 1,58,832 2,33,883 4,26,658 100
147.25 268.62
Operating expenses:
Hospital operative exp 71,646 1,01,864 2,35,429 100 142.17 328.60
Administrative exp 46,700 74,596 1,22,467 100 262.24 0.056
Depreciation 15,794 15,807 33,036 100 100.08 0.63
Total operating exp
(B)
1,34,140 1,92,267 3,90,932 100 291.43 290.85
Non operating exp:
Financial exp 1230 3,177 16,559 100 258.2 1346.26
Impairment loss 576 709 0 100 123.09 -
Miss. Expenditure 880 880 880 100 100 100
Current tax 6117 10,547 2,600 100 172.42 42.50
Fringe benefit tax 917 944 1,448 100 97.21 149.12
Wealth tax - 80 15 100 - -
Provision for deferred
tax
-2688 - - 100 - -
Short provision earlier - 3,704 - 100 - -
Proposed dividend 3900 6,750 6,750 100
173.07 1730.07
Corporate dividend 547 1,147 1,147 100 209.68 209.68
Amount transferred to
gross profit
203 1,000 500 100 492.6 246.30
Total non operating
expenses (C)
11,736 28,938 29,899 100
246.5 254.76
50
-
8/8/2019 Corrected Brand
51/63
Net profit (A-B-C) 12,956 12,678 5827 100
97.8 44.97
TREND PERCENTAGE FOR THE YEAR ENDING 2006,2007 AND 2008
Assets 2006 2007 2008 % % %
Current assets
Inventories 2365 4237 23591 100 180 997
Sundry debtors 7024 12201 22609 100 171 322
Cash and Bank
balances
16150 40511 12004 100 250 74.30
Total Current
assets(A)
25539 57049 58204 100 223 227
Loans and
Advances(b)
12761 43820 126316 100 339 26.56
Fixed Assets(C ) 54109 68943 201868 100 127.4 373
51
-
8/8/2019 Corrected Brand
52/63
Investments (D) 128 33019 319 100 257 249
Total
Assets(A+B+C+D)
92537 202830 386707 100 219.1 417
Liabilities:
Current Liabilities:
Sundry creditors forexpenses
7537 9043 19730 100 120 248
Sundry creditors for
others:
Micro,small,medium - 2090
Others 9349 26008 41526 100 278 444
Unpaid dividend 894 931 1044 100 104.1 117
Total Current
liabilities(A)
17780 38071 62300 100 214.1 350
PROVISIONS:
Provision for tax -2720 626 3430 100 23 126
Proposed dividend 3900 9750 6750 100 250 173Corporate dividendtax
- 1147 1147
Provision for FBT 971 1915 158 100 197 16
Tax on proposed
dividend
547 100
Retirement benefits - 140 1614
Provision for wealthtax
- 80 50
Total provisions(B) 2698 10659 6287
Secured loans(c ) 17820 49462 218953 100 277 1228
Unsecured loans( D) 4805 100
Deferred tax liability( D)
3191 3191 3191 100 100 100
SHARE CAPITAL
AND RESERVES:
Share capital 32500 45000 45000 100 138 138
Reserves and surplus 16355 58178 51826 100 355 317
Less :miscellaneousexpenditure
2611 1731 850 100 66.2 32.5
Totalliabilities(A+B+C+D)
92537 202830 386707 100 233 418
52
-
8/8/2019 Corrected Brand
53/63
CHANGES IN WORKING CAPITAL FOR THE YEAR (2007&2008)
53
-
8/8/2019 Corrected Brand
54/63
CHANGES IN WORKING CAPITAL FOR THE YEAR (2006&2007)
PARTICULARS 2007 2008 INCREASE DECREASE
Current assets:
Inventories 4,337 23,591 19,254 -
Sundry debtors 12,201 22,609 10,408 -
Cash & bank
balance
40,511 12,004 - 28,507
Total current assets
(A)
57,049 58,204 29,662 28,507
Current liabilities:
Sundry creditors 9,043 19,730 - 10,687
Sundry creditorsfor others
- - -
(a) micro, small,
medium
2,090 - 2,090 2,090
(b) others 26,008 41,526 - 15,518
unpaid dividend 931 1044 - 113
Total current
liabilities (B)
38,071 62,300 2,090 26,318
Working capital
(A-B)
18,978 -4096 31,752
54,825
Net decrease in
working capital
- 23,074 23,073 -
18,978 18,978 31,410 54,825
54
-
8/8/2019 Corrected Brand
55/63
PARTICULARS 2006 2007 INCREASE DECREASE
Current assets:
Inventories 2,365 4,337 1,872 -
Sundry debtors 7,024 12,201 5,177 -
Cash & bank balance 16,150 40,511 24,361 -
Total current assets(A)
25,539 57,049 31410 -
Current liabilities:
Sundry creditors 7,537 9,043 - 1,506
Sundry creditors forothers
- - -
(c) micro, small,medium
- 2,090 - 2,090
(d) others 9,349 26,008 - 16,659
unpaid dividend 894 931 - 37
Total current
liabilities (B)
17,780 38,072 - 20,292
Working capital (A-
B)
7,759 18,977
31,410 20292
Net increase in
working capital
11,118 - - 11,118
18,877 18,977 31,410 31,410
55
-
8/8/2019 Corrected Brand
56/63
CHAPTER 7FINDINGS
7. FINDINGS
56
-
8/8/2019 Corrected Brand
57/63
From the research, a lots of facts came to lime light and there are
summarized below.
During the study period the Current ratio trend is decreasing
gradually. The Range is between 1.436 and 0.934 times. It shows
adverse liquidity position of the company.
During the study period the liquid ratio trend was decreasing
gradually. The Range is between 1.3 and 0.56 times. It shows
unfavorable position of the company.
The Range of debt equity ratio is between 0.36 and 2.26 times It
shows unfavorable position of the company.
The Range of fixed asset turnover ratio is between 0.81 and 0.64 times
It shows unfavorable position of the company.
The Range of operating profit ratio is between 45.63 and 17.69 timesratio shows a decline in year 2006-07 of 17.069 from 60.36
The Range of return on share holders fund is between 26.52 and 6.02
times.
The Range of return on total assets is between 16.27 and 2.24 times .It
shows declining trend.
The Range of working capital turnover ratio is between 20.47 and
-104.16 times It shows unfavorable position of the company.
57
-
8/8/2019 Corrected Brand
58/63
The Range of operating profit is between 15.5 and 8.37 times It shows
unfavorable position of the company.
The Range of capital turnover ratio is between 2.94 and 2.11 times It
shows declining trend.
It is found that there is relationship between occupation and reasons for
visit to Dr.Agarwals opticals.. The result did not support the hypothesis
and we may say that occupation is all the matter of visiting
Dr.Agarwals optical.
It is interpreted from the research that 42% of the respondent visited the
showroom for service and quality, followed by service with 15%.
Majority 62% of the customers are satisfied with the collection and 33%
of customers suggest improving the collection in the showroom.
It is found that majority of the respondents felt pleasant about the
ambience of the showroom followed by some felt appealing.
58
-
8/8/2019 Corrected Brand
59/63
CHAPTER 8
SUGGESTIONS
59
-
8/8/2019 Corrected Brand
60/63
8. SUGGESTIONS
The company can try to reduce the operating expenses to increase the
Net profit of the firm.
Company may increase its fixed asset to increase the net asset of the
company.
The company can try to increase its operating profit by exercising
effective control over the expenses.
The company should try to reduce the debtors collection period. To
avoid loss to the company in the form of bad debts.
Company should start utilizing unutilized resources to increase the
productivity.
The cash and bank balance of the concern may be increased to meet
the current obligation.
The liabilities and provisions of the company can be decreased so that
the efficiency of the company can be maintained.
The company can try to reduce the Reserves and Surplus. So, that the
total capital has increased.
The company may strike a balance between the current assets and
current liabilities to maintain the solvency position.
60
-
8/8/2019 Corrected Brand
61/63
Optimum utilization of working capital must be planned to result in
sound financial position.
More attention must be made in order to raise good will of the firm.
CHAPTER 9
CONCLUSION
61
-
8/8/2019 Corrected Brand
62/63
9. CONCLUSION
Financial performance is considered to be the life blood of every
organization; therefore the company should concentrate on all the financial
aspects. The main aim of the study was to improve the financial position of the
company and the ultimate goal is to achieve the maximum utilization of the
profit.
The working capital has been decreased in the year 2007 to 2008. The
company has to be careful in utilizing the resources to meet the various needs
for the operations.
The analysis and interpretation of the financial statement is essential to bring
out the mystery behind the figure in financial statement financial analysis is an
attempt to determine the significance and meaning of financial statement data
so that forecast may be made for future earnings, and enable to pay interest,
debt maturities, and to increase the profitability of the company with sound
dividend policy.
62
-
8/8/2019 Corrected Brand
63/63