dea practicse (1).xls

40
BANKS years A.Total equity (A1 to FIRST WOMEN BANK LIMITED 2008 1135800 FIRST WOMEN BANK LIMITED 2009 1058318 FIRST WOMEN BANK LIMITED 2010 1084517 FIRST WOMEN BANK LIMITED 2011 1645428 FIRST WOMEN BANK LIMITED 2012 1991641 NATIONAL BANK OF PAKISTAN 2008 81367002 NATIONAL BANK OF PAKISTAN 2009 95855355 NATIONAL BANK OF PAKISTAN 2010 105687665 NATIONAL BANK OF PAKISTAN 2011 112671683 NATIONAL BANK OF PAKISTAN 2012 119434799 THE BANK OF KHYBER 2008 5677816 THE BANK OF KHYBER 2009 5040633 THE BANK OF KHYBER 2010 5604119 THE BANK OF KHYBER 2011 9700427 THE BANK OF KHYBER 2012 10775628 THE BANK OF PUNJAB 2008 5056520 THE BANK OF PUNJAB 2009 5056520 THE BANK OF PUNJAB 2010 -7111043 THE BANK OF PUNJAB 2011 -6976480 THE BANK OF PUNJAB 2012 -6267811 ALBARAKA BANK (PAKISTAN) LIMITED 2008 4051584 ALBARAKA BANK (PAKISTAN) LIMITED 2009 3487571 ALBARAKA BANK (PAKISTAN) LIMITED 2010 6115886 ALBARAKA BANK (PAKISTAN) LIMITED 2011 6526256 ALBARAKA BANK (PAKISTAN) LIMITED 2012 5883539 ALLIED BANK LIMITED 2008 20805117 ALLIED BANK LIMITED 2009 25857515 ALLIED BANK LIMITED 2010 31191174 ALLIED BANK LIMITED 2011 37761572 ALLIED BANK LIMITED 2012 43275849 ASKARI BANK LIMITED 2008 12034895 ASKARI BANK LIMITED 2009 13164224 ASKARI BANK LIMITED 2010 14819933 ASKARI BANK LIMITED 2011 16585997 ASKARI BANK LIMITED 2012 17787356 BANK AL-HABIB LIMITED 2008 9967204 BANK AL-HABIB LIMITED 2009 12286874 BANK AL-HABIB LIMITED 2010 14744106 BANK AL-HABIB LIMITED 2011 17878659 BANK AL-HABIB LIMITED 2012 21283639 BANK ALFALAH LIMITED 2008 14608523 BANK ALFALAH LIMITED 2009 17055606 BANK ALFALAH LIMITED 2010 17238003 BANK ALFALAH LIMITED 2011 22839886

Upload: shahab-aftab

Post on 05-Feb-2016

234 views

Category:

Documents


0 download

TRANSCRIPT

Page 1: DEA Practicse (1).xls

BANKS years A.Total equity (A1 to A3)FIRST WOMEN BANK LIMITED 2008 1135800FIRST WOMEN BANK LIMITED 2009 1058318FIRST WOMEN BANK LIMITED 2010 1084517FIRST WOMEN BANK LIMITED 2011 1645428FIRST WOMEN BANK LIMITED 2012 1991641NATIONAL BANK OF PAKISTAN 2008 81367002NATIONAL BANK OF PAKISTAN 2009 95855355NATIONAL BANK OF PAKISTAN 2010 105687665NATIONAL BANK OF PAKISTAN 2011 112671683NATIONAL BANK OF PAKISTAN 2012 119434799THE BANK OF KHYBER 2008 5677816THE BANK OF KHYBER 2009 5040633THE BANK OF KHYBER 2010 5604119THE BANK OF KHYBER 2011 9700427THE BANK OF KHYBER 2012 10775628THE BANK OF PUNJAB 2008 5056520THE BANK OF PUNJAB 2009 5056520THE BANK OF PUNJAB 2010 -7111043THE BANK OF PUNJAB 2011 -6976480THE BANK OF PUNJAB 2012 -6267811ALBARAKA BANK (PAKISTAN) LIMITED 2008 4051584ALBARAKA BANK (PAKISTAN) LIMITED 2009 3487571ALBARAKA BANK (PAKISTAN) LIMITED 2010 6115886ALBARAKA BANK (PAKISTAN) LIMITED 2011 6526256ALBARAKA BANK (PAKISTAN) LIMITED 2012 5883539ALLIED BANK LIMITED 2008 20805117ALLIED BANK LIMITED 2009 25857515ALLIED BANK LIMITED 2010 31191174ALLIED BANK LIMITED 2011 37761572ALLIED BANK LIMITED 2012 43275849ASKARI BANK LIMITED 2008 12034895ASKARI BANK LIMITED 2009 13164224ASKARI BANK LIMITED 2010 14819933ASKARI BANK LIMITED 2011 16585997ASKARI BANK LIMITED 2012 17787356BANK AL-HABIB LIMITED 2008 9967204BANK AL-HABIB LIMITED 2009 12286874BANK AL-HABIB LIMITED 2010 14744106BANK AL-HABIB LIMITED 2011 17878659BANK AL-HABIB LIMITED 2012 21283639BANK ALFALAH LIMITED 2008 14608523BANK ALFALAH LIMITED 2009 17055606BANK ALFALAH LIMITED 2010 17238003BANK ALFALAH LIMITED 2011 22839886BANK ALFALAH LIMITED 2012 25689740BANKISLAMI PAKISTAN LIMITED 2008 5181372BANKISLAMI PAKISTAN LIMITED 2009 4690622

Page 2: DEA Practicse (1).xls

BANKISLAMI PAKISTAN LIMITED 2010 4734004BANKISLAMI PAKISTAN LIMITED 2011 5143560BANKISLAMI PAKISTAN LIMITED 2012 5554413BURJ BANK LIMITED 2008 4085091BURJ BANK LIMITED 2009 4801589BURJ BANK LIMITED 2010 4266067BURJ BANK LIMITED 2011 5777579BURJ BANK LIMITED 2012 5864255DUBAI ISLAMIC BANK PAKISTAN LIMITED 2008 5055260DUBAI ISLAMIC BANK PAKISTAN LIMITED 2009 6040247DUBAI ISLAMIC BANK PAKISTAN LIMITED 2010 6048321DUBAI ISLAMIC BANK PAKISTAN LIMITED 2011 6238807DUBAI ISLAMIC BANK PAKISTAN LIMITED 2012 6784505FAYSAL BANK LIMITED 2008 10135987FAYSAL BANK LIMITED 2009 11373147FAYSAL BANK LIMITED 2010 16614625FAYSAL BANK LIMITED 2011 17793427FAYSAL BANK LIMITED 2012 18728891HABIB BANK LIMITED 2008 61290814HABIB BANK LIMITED 2009 75133715HABIB BANK LIMITED 2010 86842059HABIB BANK LIMITED 2011 100147132HABIB BANK LIMITED 2012 119025317HABIB METROPOLITAN BANK LIMITED 2008 16149648HABIB METROPOLITAN BANK LIMITED 2009 18900286HABIB METROPOLITAN BANK LIMITED 2010 20956902HABIB METROPOLITAN BANK LIMITED 2011 24246101HABIB METROPOLITAN BANK LIMITED 2012 26067383JS BANK LIMITED 2008 5784628JS BANK LIMITED 2009 5622453JS BANK LIMITED 2010 7237084JS BANK LIMITED 2011 8809116JS BANK LIMITED 2012 10651892KASB BANK LIMITED 2008 3191389KASB BANK LIMITED 2009 4363093KASB BANK LIMITED 2010 1940292KASB BANK LIMITED 2011 9413468KASB BANK LIMITED 2012 8635706MCB BANK LIMITED 2008 52244865MCB BANK LIMITED 2009 63120371MCB BANK LIMITED 2010 71225105MCB BANK LIMITED 2011 81034402MCB BANK LIMITED 2012 90630601MEEZAN BANK LIMITED 2008 6341097MEEZAN BANK LIMITED 2009 9814412MEEZAN BANK LIMITED 2010 10740123MEEZAN BANK LIMITED 2011 13328673MEEZAN BANK LIMITED 2012 15481738

Page 3: DEA Practicse (1).xls

NIB BANK LIMITED 2008 29006672NIB BANK LIMITED 2009 41643272NIB BANK LIMITED 2010 7892204NIB BANK LIMITED 2011 59912879NIB BANK LIMITED 2012 60170163SAMBA BANK LIMITED 2008 5476330SAMBA BANK LIMITED 2009 4883277SAMBA BANK LIMITED 2010 7936255SAMBA BANK LIMITED 2011 8172770SAMBA BANK LIMITED 2012 8473656SILKBANK LIMITED 2008 3089997SILKBANK LIMITED 2009 196905SILKBANK LIMITED 2010 13431374SILKBANK LIMITED 2011 18800542SILKBANK LIMITED 2012 18478435SONERI BANK LIMITED 2008 6965749SONERI BANK LIMITED 2009 7181577SONERI BANK LIMITED 2010 8381360SONERI BANK LIMITED 2011 10236801SONERI BANK LIMITED 2012 11399026STANDARD CHARTERED BANK (PAKISTAN) LIMITED 2008 44010120STANDARD CHARTERED BANK (PAKISTAN) LIMITED 2009 44817406STANDARD CHARTERED BANK (PAKISTAN) LIMITED 2010 48339869STANDARD CHARTERED BANK (PAKISTAN) LIMITED 2011 51535761STANDARD CHARTERED BANK (PAKISTAN) LIMITED 2012 50631418SUMMIT BANK LIMITED 2008 6132731SUMMIT BANK LIMITED 2009 4065941SUMMIT BANK LIMITED 2010 3494032SUMMIT BANK LIMITED 2011 5502434SUMMIT BANK LIMITED 2012 2840291UNITED BANK LIMITED 2008 45076576UNITED BANK LIMITED 2009 55914736UNITED BANK LIMITED 2010 63919969UNITED BANK LIMITED 2011 73945411UNITED BANK LIMITED 2012 82772301

Page 4: DEA Practicse (1).xls

1.Share capital 2.Reserves 3.Un appropriated profit 4.Others B.Total liabilities(B1 to B4)283650 228540 623610 -32767 6200688283650 228540 546128 35049 9164693283650 233282 567585 21504 11597139

1080038 284991 280399 74136 144089711494113 293863 203665 85599 204135608969751 19941047 52456204 21092216 715299108

10763702 23395059 61696594 24937197 82546071713454629 25129425 67103611 25611167 90671963516818285 26212505 69640893 23282533 101901220618500114 30305210 70629475 36743263 1159982395

4002984 1436359 238473 -996600 266577735004001 435342 -398710 921664 328482735004001 548039 52079 3796254 413939308228001 722501 749925 665067 580589729001433 937541 836654 951171 704508395287974 7427232 -7658686 -1313395 1821659955287974 7427232 -7658686 -1313395 1821659955287974 2012492 -14411509 10720993 2255218245287974 1914956 -14179410 17637501 2702286715287974 1187433 -12743218 18638460 3197398254500000 0 -448416 17255 124685484500000 0 -1012429 5388 162694918935200 0 -2819314 3191 546445878935200 82074 -2491018 -1773 660203968935200 82074 -3133735 138414 678470986463644 5804776 8536697 1550497 3443400557110008 6582845 12164662 4062279 3884210587821009 7516910 15853255 4798456 4139767788603110 8762745 20395717 5717786 4724092549463421 10906250 22906178 7987705 5810381524058774 7667141 308980 936468 1932197755073467 7287041 803716 1823647 2393655676427440 7712855 679638 1212292 2987479047070184 8135795 1380018 1295861 3259838628130711 8541776 1114869 2040025 3333838934785388 3062830 2118986 1665205 1656905826101370 3664925 2520579 1818084 2357016427321643 4392264 3030199 1472677 2855795638785972 5324689 3767998 2132629 364514326

10103868 6464546 4715225 2894776 4291755277995000 3166056 3447467 2436216 331946025

13491563 3587969 -23926 4626589 36761207213491563 3819133 -72693 4410008 39015587113491563 4100264 5248059 2937152 44239676413491563 5636549 6561628 4557662 506219292

5279679 0 -98307 10449 138967795279679 0 -589057 29776 29472124

Page 5: DEA Practicse (1).xls

5279679 9310 -554985 32382 402693175279679 91221 -227340 169078 535086765279679 173392 101342 18041 686635764001333 16751 67007 -10281 54063275010458 16751 -225620 40191 81668955010458 16751 -761142 59916 133497037410458 16751 -1649630 26999 218516377410458 2030 -1548233 73226 412479716017780 0 -962520 10867 269839466776030 45347 -781130 18 293286296776030 46961 -774670 18 338403976776030 85058 -622281 -4758 419624006976030 69140 -260665 82738 566334625296445 3790023 1049519 636121 1274693786090911 4030056 1252180 1519902 1678994047309094 7354688 1950843 -96855 2508031538243118 6591131 2959178 1419732 2733546679273508 6309083 3146300 2249013 2920864287590000 22882318 30818496 3753597 6522375999108000 27527380 38498335 9236083 779554995

10018800 29355555 47467704 9408712 82844863211020680 32145755 56980697 9439856 102996721712122748 39379354 67523215 14012443 1,477,270,812

6022020 7039936 3087692 -1144998 1677062037527525 7587835 3784926 -148629 2184068448731929 8151443 4073530 -646585 231820564

10478315 8807718 4960068 335268 26361928810478315 9488277 6100791 2186254 272486173

5694844 18040 71744 -508791 163519656127605 18040 -523192 32106 272403618149715 18040 -930671 -1398798 33545361

10002930 89978 -1283792 -28080 4572158910724643 231613 -304364 283046 73083839

4014890 151287 -974788 6008118 425995919508617 151287 -5296811 1053728 555827669508617 162727 -7731052 1037423 55863821

19508617 30839 -10125988 -5886596 6966388619508617 53116 -10926027 -5608088 87250008

6282768 36768765 9193332 6191189 3851798506911045 38387656 17821670 9192909 4394285987602150 40164526 23458429 10774022 4884827368362365 42412588 30259449 10619903 5646705029198601 44620928 36811072 15124526 6645274144925961 845022 570114 -366119 793010926650048 1074408 2089956 396911 1152904556982550 1380010 2377563 339868 1436724348029933 2058319 3240421 457678 1867640439033675 2759942 3688121 1069020 257885752

Page 6: DEA Practicse (1).xls

28437271 8326684 -7757283 10691836 13921060740437271 8464894 -7258893 -115027 16659071840437271 8464894 -41009961 5992736 150672126

103028512 218276 -43333909 -46249209 141161341103028512 225889 -43084238 -45783056 176468070

8769517 43080 -3336267 -14176 110251828769517 43080 -3929320 2192383 16658466

14334734 43080 -6441559 -10577 2258544214334734 90383 -6252347 9497 2314870514334734 150561 -6011639 42227 26337954

9003150 218556 -6131709 1301363 512539089003150 224649 -9030894 1566184 66901252

26716048 0 -13284674 -8597427 6783514626716048 139013 -8054519 -13162035 8503177026716048 162762 -8400375 -13124650 83707785

4114222 2016877 834650 147298 738642075019351 2003948 158278 621624 875070716023221 2029036 329103 536313 991880059029185 1182501 25115 740486 118755099

10022396 410129 966501 953874 14626533638715850 1812492 3481778 -1252980 22186003838715850 2052347 4049209 3852905 26890981338715850 2785229 6838790 3760200 27519733138715850 3879491 8940420 4122977 30852907438715850 5068628 6846940 4792650 343631382

5000000 1314828 -182097 -312611 189826975000000 1064828 -1998887 -11541 341189757250660 -1335050 -2421578 -220764 68883636

10779796 -1811675 -3465687 198120 11356696110779796 -1811675 -6127830 165764 13128301110117188 17256061 17703327 4319088 57131172511128907 21167954 23617875 11403627 57310354812241798 24101838 27576333 11214211 65128837112241798 27495959 34207654 11975235 72128414212241798 32298690 38231813 18082083 859356031

Page 7: DEA Practicse (1).xls

1.Bills payable 2.Borrowings f3.Deposits an 4.Other/miscC.Total asset1.Cash and b2.Balances 101993 27140 5939308 132247 7303721 575929 400761

89020 31328 8756793 287552 10258060 713140 586849102182 966885 10195214 332858 12703160 836311 600228

96417 51100 13814854 446600 16128535 973701 561555548727 73340 19193344 598149 22490800 1188234 636034

10219061 40458926 624939016 39682105 817758326 106503756 3834460810621169 44828138 727513013 42498397 946253269 116668514 28786397

8006631 19657207 832134054 46921743 1038018467 115657025 307433689104710 27671745 927410553 54825198 1154966422 131843344 28070350

14367639 51112248 1038094985 56407523 1316160457 158756638 30895173122516 910691 24732195 892371 31338989 1557715 3362946229973 5147036 26285794 1185470 38810570 1542102 2403698280665 2894759 36981351 1237155 50794303 5079720 1502684281292 10391732 45548423 1837525 68424466 2802781 1527561558026 7420113 60043083 2429617 82177638 3108819 1649512

1219801 12278773 164072532 4594889 185909120 10685057 21784551219801 12278773 164072532 4594889 185909120 10685057 2178455

581100 11526783 208176902 5237039 229131774 14069601 3276234850569 24963566 237896692 6517844 280889692 16698333 3607107

1500709 44683826 266055761 7499529 332110474 17298251 3101170148403 725000 10892602 702543 16537387 909378 195134262691 20000 15081242 905558 19762450 1337892 959078427600 2756892 49324209 2135886 60763664 4460257 7409620451030 1736120 61559026 2274220 72544879 3945481 7577186746651 1991738 63278655 1830054 73869051 4221381 6712477

2952490 27778151 297475321 16134093 366695669 23653754 20967793162429 39818532 328872559 16567538 418340852 26435683 12805914118791 20774450 371280948 17802589 449966408 31265658 5797004015317 49993200 399560790 18839947 515888612 36479765 16791216203051 38916192 514702444 21216465 632301706 43351703 10292922584828 15190148 167676572 7768227 206191138 16029635 39548142945670 19300163 205912903 11206831 254353438 19385850 83746403089984 25554777 255908149 14194994 314780129 22565190 37875382756032 17274979 291499395 14453456 343865720 26168206 62361163700156 8376740 306929729 14377268 353211274 24435422 88653032232334 12369743 144389563 6698942 177322991 11936275 36211523187383 33517109 189280062 9717088 249806600 14377589 46267262989989 22579348 249760885 10249341 301796346 19000990 21328064979720 43441594 302097187 13995825 384525614 22957988 67446435257191 69622055 340386558 13909723 453353942 27464345 97472483452031 13690222 300732858 14070914 348990764 32687335 215810433766144 20653921 324743389 18448618 389294267 35056025 227229274521533 13700124 354010690 17923524 411803882 41197841 161805335403453 18168978 401245675 17578658 468173802 50882662 174245248430910 21227834 457118723 19441825 536466694 58044054 26720993

353646 245939 12477955 819239 19088600 2175413 2207490485608 156160 27911651 918705 34192522 4217520 2059808

Page 8: DEA Practicse (1).xls

563020 353000 38198320 1154977 45035703 3035148 569622798853 800000 50568785 1341038 58821314 4684826 549277

1251010 1621415 64216485 1574666 74236030 4938707 80611020138 50704 5063393 272092 9481137 418948 25570358263 1094375 6784750 229507 13008675 675988 57734986867 287291 12636083 339462 17675686 1324461 400468

210932 447300 20341241 852164 27656215 1379696 2215636390795 3087150 35922038 1847988 47185452 2452464 907255283188 0 25458910 1241848 32050073 2691572 3273878279493 125000 27980906 943230 35368894 2932264 2430437411944 950000 31414908 1063545 39888736 3197884 3455665394426 1898500 38491607 1177867 48196449 3429994 1116928659035 1600000 53110048 1264379 63500705 4196103 5660301

1536517 13027468 102776793 10128600 138241486 8927524 8767801465451 34985766 123469683 7978504 180792453 8427202 5087953218859 34635904 195315204 17633186 267320923 17428924 57279093075642 39696986 214614731 15967308 292567826 18445108 46857184244494 35568109 240712826 11560999 313064332 24508852 12093139781077 44022676 572399187 26034659 717282010 56359367 32720391

10041542 52542978 682750079 34220396 863924793 79839836 403666879775093 40459860 747374799 30838880 924699403 81640246 37413185

13894502 39473670 933631525 42967520 1139554205 103399623 4734950518943207 196580548 1,214,963,700 46783357 1610308572 157229517 47980032

2372146 30372598 128432616 6528843 182710853 11401384 29742373111467 68186674 142185495 4923208 237158501 11192498 48363992572954 62529729 160314211 6403670 252130881 13923393 31230943733794 66641226 185281216 7963052 288200657 14233690 35515914092268 41569169 217670832 9153904 300739810 16918780 5151149

127922 537655 15294273 392115 21627802 1285247 672271320492 5039635 21313791 566443 32894920 1764403 1820857369620 5524410 26276328 1375003 39383647 2298806 917802

1246994 3171800 40174351 1128444 54502625 3880782 165067713747 8704685 61934787 1730620 84018777 5027942 1193864217520 6300622 35087477 993972 51799098 1507632 59093386066 8696140 43807061 2693499 60999587 2851783 235121541041 6636645 46694675 1991460 58841536 3272624 360306891579 4607205 61993604 2171498 73190758 4822751 10930425877827 21245349 62600058 2526774 90277626 4766966 2039237

10551468 22663840 330181624 21782918 443615904 39631172 40431008201090 44662088 367581075 18984345 511741878 38774871 6077354

10265537 25684593 431295499 21237107 570481863 45407264 15515189466818 39100627 491146798 24956259 656324807 53122620 23574189896284 79064351 544988091 30578688 770282541 57420211 12367361057017 4008496 70233875 4001704 85276070 5763710 13449741249210 8593425 100331448 5116372 125501778 8387522 52623411767370 5829296 131070328 5005440 154752425 12780806 99396602282045 9235960 170030431 5215607 200550394 16641160 23480763058503 18461347 230425986 5939916 274436510 19125401 3851150

Page 9: DEA Practicse (1).xls

1432084 23651366 104586167 9540990 178909115 9355104 7938431574207 62523365 93919805 8573341 208118963 8834275 36837831335493 42361934 99111741 7862958 164557066 8836474 29525931738422 47382031 85472247 6568641 154825011 7969044 14865602430030 76179065 81094447 16764528 190855177 7672866 956809

55349 437949 9859537 672347 16487336 774575 33120178127 3141284 12520633 918422 23734126 961280 707912

115759 6534994 14871806 1062883 30511120 1250011 1195948529005 3996032 17669297 954371 31330972 1463306 59384250709 2477466 22753644 856135 34853837 2052832 2289653431537 8738616 41056630 1027125 55645268 3070067 190197637602 15088332 49610034 1565284 68664341 3120880 151068836931 9871141 55706188 1420886 72669093 3414524 89355

1679456 17781686 64071908 1498720 90670277 4436142 943221978549 11376781 69050447 1302008 89061570 4006569 860021254496 8441454 61634491 2533766 80977254 5646755 39088591763401 9385522 73548226 2809922 95310272 6471173 14971931857810 12370528 82016811 2942856 108105678 7247711 14004511571314 14557179 99733970 2892636 129732386 8959130 8790002522405 20398487 120830571 2513873 158618236 11491348 12491684296420 8695730 174551801 34316087 264617178 22741035 12615824844638 15847326 206915825 41302024 317580124 21521592 23058915691864 15914343 220187888 33403236 327297400 24087885 9219314576789 19361864 235874584 48715837 364187812 26293151 32042536164867 23399389 266598571 47468555 399055450 31487972 2700218

75963 1869940 16616466 420328 24802817 1349649 65580213209 1554801 31307488 1043477 38173375 1923526 724802357293 5257243 61537424 1731676 72156904 4047590 375207900750 18562616 89665301 4438294 119267515 6117998 1433614

1654302 28900432 96815372 3912905 134289066 8110198 36011835210870 44749690 492267898 29083267 620707389 50143570 145403065166361 37168277 503831672 26937238 640421911 61562141 140499905074700 47631814 567611258 30970599 726422551 67667226 264309285879043 50845877 633889416 30669806 807204788 86502444 192254887600633 67215209 755264264 29275925 960210415 94766489 22843080

Page 10: DEA Practicse (1).xls

3.Lending to 4.Investmen5.Gross adv 6.Advances7.Provision8.Advances n9.Fixed ass10.Other/mi350849 2264088 3409842 105512 105512 3304330 174833 232931

1136025 4097423 3481854 207633 207633 3274221 203972 246430926323 3430251 6535694 430232 227554 6308140 188248 413659

1605946 4730434 7901127 523443 200064 7701063 229344 3264924219779 7263885 8573327 612714 238684 8334643 239084 609141

17128032 170822491 457828029 56502583 44841164 412986865 24217655 4775491919683526 217596037 531103507 71174034 55765068 475338439 25200870 6297948623051171 301078498 540130378 86871353 61243623 478886755 27620697 6098095343973531 319353392 595630955 88391640 67509359 528121596 29064564 74539645

8280997 342964635 734349374 89159413 73349374 661000000 29714221 845487932282494 8985441 14925119 3331487 2281305 12643814 187589 23189901810846 17925911 14820746 4457159 2984784 11835962 1013670 22783812562093 19852730 21272033 4117581 3033700 18238333 1121554 24371891800566 36684689 25284711 3938731 2996912 22287799 1301822 20192481501000 45671700 29708787 4334605 3016021 26692766 1359149 2194692

633333 22711980 153226251 42689337 21495093 131731158 3471838 14497299633333 22711980 153226251 42689337 21495093 131731158 3471838 14497299

7309587 56359404 150117159 77393928 29320465 120796694 3534660 237855947447375 92492813 153430862 73643672 26323361 127107501 3597483 299390801562946 129552044 175880046 69328698 26314161 149565885 3473491 27556687

320000 2756159 7788664 13537 11181 7777483 1619029 29602041600000 3356705 9760212 1213994 320969 9439243 1741736 1327796

80000 15617589 28820378 3735780 1923180 26897198 2732332 35666680 26179416 29601824 4466038 1991116 27610708 2798165 4433923

1100000 27421461 31509123 6093026 2726675 28782448 2629176 300210815793183 82646595 223639777 13771895 10667769 212972008 11134436 1839891428122932 94673100 249925187 16281178 12542665 237382522 12459586 1798643811488944 121158730 268532972 18688166 15430262 253102710 15371118 16999548

1361754 195789638 262143554 20452465 17703717 244439837 18095123 1804337410720935 267682679 288920715 20667561 17805032 271115683 18475755 19925659

4479754 35677755 139830973 11689417 11012731 128818242 8266458 89644804649059 66885617 147633745 17725451 12593844 135039901 9332361 106860109194186 102100063 168435880 21598648 15651626 152784254 10084422 142644761613584 133655387 167381246 23645541 16668690 150712556 9451033 160288386341474 145354253 162855583 26518448 19127748 143727835 8901522 15585465

295396 48234497 101402372 862550 1205376 100196996 9166020 38726550 111017701 108373012 2067656 2387693 105985319 9561955 4237310

1139268 137234656 129083773 2943863 3310481 125773292 10264310 62510240 223105101 119994310 3203630 5131178 114863132 10791345 6063405

993981 249923504 153453820 3705730 5593992 147859828 11211423 61536133315500 75973238 197931671 0 6140683 191790988 13773293 9869367

14947435 99279438 196802164 15585716 8780672 188021492 14552454 147144966497556 113622561 217822143 17710312 10670089 207152054 14251595 129017427765407 166648636 211397355 19096614 12928843 198468512 13388683 13595378

876870 189486762 248345992 22181548 14412634 233933358 13747520 1365713740351 5019525 6687460 186093 159929 6527531 1910648 1207642

4018813 6653447 10707012 788665 249709 10457303 2375515 4410116

Page 11: DEA Practicse (1).xls

4513132 13732132 19894682 741680 328972 19565710 2066680 15532794436264 21067082 25054954 838101 389495 24665459 1811628 16067788475672 28994462 27933829 1205222 500567 27433262 1913106 1674711

250040 2045146 5645609 50000 5732 5639877 417364 4540592857942 2861751 5001443 731740 237821 4763622 600626 6713972679753 5050878 6236849 1153118 620647 5616202 646645 1957279

0 9982793 13233151 1020934 802014 12431137 671890 9750630 17156398 24077313 1029984 706781 23370532 1130246 2168557

1329832 3019266 18330344 286024 256843 18073501 1740923 19211012591905 2822723 20961592 719088 371979 20589613 1727298 22746541020725 5945370 23532837 1858799 553203 22979634 1703588 15858703826084 12937179 24457951 2130721 568908 23889043 1597770 13994513206945 21334833 27076428 2494271 761761 26314667 1535272 12525842861401 36152537 88620641 7446481 5108573 83512068 2646978 3264198

15017826 56459447 98384470 10671030 7038469 91346001 2787617 62455650 86418549 151206409 24707758 17499640 133706769 8726406 153123660 93409187 165483330 26044119 17321335 148161995 10849607 170162110 87995224 190851275 27549729 18552070 172299205 10859963 16191775

6193787 127786754 460244672 36086044 24536012 435708660 33490506 250225455352873 216467532 490010583 49438255 35348084 454662499 16766668 50468698

30339344 254909116 502445637 53607643 42695625 459750012 16155290 4449221041581029 418604147 503453704 56549062 46086048 457367656 19167654 5208459124828255 797094548 545788112 56236494 45970206 499817906 23632324 59725990

98176 53631532 110391364 1747599 2130105 108261259 1583360 4760905150000 111679520 106922608 6364665 4629476 102293132 2465977 4540975

3190399 100849146 127350007 7463452 7522371 119827636 3387452 78297612361754 147459163 119679648 15427848 10022934 109656714 3230658 7707087

0 160733315 119299723 17729487 12388996 106910727 3000827 80250121405210 5138709 9810093 455504 129644 9680449 2496883 9490333482564 9535555 12167220 857059 477567 11689653 3039329 15625593643360 13701699 14505537 1902566 527424 13978113 2882941 19609263803022 22906646 18543633 2776895 513749 18029884 3064883 26523413740958 47884719 20880638 3037264 971253 19909385 3412167 2849742

556455 9454149 35164850 7354408 2924654 32240196 2909213 50723602804596 13580973 34054696 7355353 4138250 29916446 4027676 7582992

40000 12859540 35520314 9617879 5310930 30209384 4541778 7557904622683 15588703 35245477 12138602 5858803 29386674 4366514 7473008352947 39968886 38380915 13868789 7291235 31089680 3703959 8355951

4100079 96631874 272847325 56462 10711855 262135470 17263733 198104763000000 169484647 269721034 23238723 16472769 253248265 18099010 230577314401781 215747844 274157806 24543807 19592335 254565471 21061787 27746198

955087 319005983 249907060 26664873 22333442 227573618 22418450 308916311551472 405601313 262597534 25561774 22809023 239788511 24144242 40540056

18108000 14526699 40626920 3649163 1098189 39528731 1880515 412344134486875 24370190 44238200 3649163 2528544 41709656 2437228 884796610511855 54966907 64116390 4318323 3851146 60265244 3066100 3221853

4065406 98488574 75698616 4647792 5321135 70377481 3985248 4644449500000 152459855 94402267 5000028 5724191 88678076 4898240 4923788

Page 12: DEA Practicse (1).xls

12459621 35176823 97322481 16715515 16978288 80344193 3702426 370771055681887 62432977 100000757 15746457 15979351 84021406 3114632 403500036429166 50209083 98362123 34711468 23778539 74583584 2751703 18794463

14666918 47786041 84489211 34194582 23627698 60861513 2722863 193320723440910 83802727 94879760 32921495 23293864 71585896 275051 231209182313308 3829354 8605889 1961143 2442881 6163008 1157689 19182013123377 5807829 12343360 2726295 2619949 9723411 1112169 22981481389003 11090905 14747321 2711299 2609535 12137786 1001413 2446054

803459 9663613 18374905 2619410 2543578 15831327 903608 26062752777162 8894957 17842935 2451481 2398159 15444776 832375 25620821376651 12012233 38187392 12845225 7100019 31087373 3002450 49062971067708 20179329 40592094 11891428 8494604 32097490 3720695 83271711050754 13190048 52924512 12360000 8570106 44354406 2443805 81262013100803 17547640 55309362 11022942 5373083 49936279 4755911 107991805662423 12734898 54018762 10816957 5018268 49000494 4637334 129338503990269 14053177 49464962 5002417 1889598 47575364 3126857 26759732755377 29537179 51939441 3190077 3212338 48727103 3333891 29883562531900 34985663 59293364 7096036 4617643 54675721 3468923 3795309

813190 45775969 71071622 8941653 5731675 65339947 3833916 41312341123067 59517180 83254363 9927397 6249357 77005006 4015233 4217234

31466898 29586663 137716271 16534389 12114806 125601465 3886275 5007326020568064 83263661 146243792 21388480 16783638 129460154 7003915 5345684730421885 72294275 163713272 22581390 18991715 144721557 6606225 4824364220205971 104040114 159653491 26102557 22344611 137308880 6437023 6669842019845269 131741003 169489759 27473845 24571487 144918272 6381584 61981132

200000 5094613 16510341 751663 751663 15758678 927882 14064151433817 12446033 21072058 2568243 2568243 18503815 1570754 1570628

0 20204357 44477357 11394074 5723944 38753413 2781943 59943941069757 36098644 68381073 22417723 12381409 55999664 6175011 123728272038500 49777088 64942457 23409947 12393303 52549154 5450400 12762543

22805341 115057090 397736446 28552722 19791080 377945366 19926915 2028880123162130 137734578 390493953 40065237 28414357 362079596 23734082 1809939411934778 231717214 376480024 51144170 34969612 341510412 24684566 22477427

9536211 301106877 382115775 39967562 40976256 341139519 25722481 2397176821953458 381245903 430694442 53567224 44860181 385834261 27460839 26106385

Page 13: DEA Practicse (1).xls

1.Markup/in2.Markup/int3.Net markup4.Provisions5.Net marku6.Non-marku7.Non-mark736103 212601 523502 50153 473349 90343 373249896476 408000 488476 179549 308927 66879 462060

1374548 763841 610707 76899 533808 57141 5362721918759 1176451 742308 5475 747783 253719 6013991798231 1037893 760338 50508 709830 95581 716920

60942798 23884768 37058030 10970814 26087216 16415862 1950208078124796 40448291 37676505 11820292 25856213 19109332 2376670388681381 45169744 43511637 10009482 33502155 18150883 2703075195956361 48566973 47173224 9358165 37815059 19738325 28131683

101125889 56552485 44573404 8019096 36554308 24804561 240634242958865 1897816 1061049 238593 822456 339755 9563153390014 2390388 999626 1261819 -262193 383702 9202794207155 2925066 1282089 322766 1604855 59677 9513916946827 4551942 2394885 244624 2150261 730010 12854587204937 4611172 2593765 178113 2415652 976115 1569218

17752969 16614000 1138969 19229967 -18090998 4182826 292473417752969 16614000 1138969 19229967 -18090998 4182826 292473418217583 18801642 -584059 3326945 -3911004 1885446 417665420682061 21073271 -391210 2587637 2196427 1989708 371643224662361 22522918 2139443 -749928 2889371 3190745 4565509

1060376 598062 462314 1811 464125 95111 9505991914228 1234890 679338 344009 335329 301855 14360662198794 1658608 540186 764375 -224189 247021 15951396699178 5001222 1697956 227176 1925132 482058 19264886271140 4725249 1545891 802491 743400 406151 2102545

30570540 17272724 13297816 3156001 10141815 4896915 891779041144667 22421218 18723449 4511166 14212283 6078257 971891845011184 22465506 22545678 4083385 18462293 5867378 1191432251828897 26696185 25132712 3009024 22123688 7263796 1412961949512005 31180990 18331015 650560 17680455 14244897 1577891118393313 10650719 7742594 4072597 3669997 2707000 591561522590230 13542210 9048020 2914893 6133127 2625545 715906127954956 17931715 10023241 3035725 6987516 2234053 800995632768950 22699089 10069861 1771471 8298390 3017770 887416532404345 22973385 9430960 2693356 6737604 4316216 931557714586841 8004294 6582547 1149345 5433202 2416304 437442622120105 13053137 9066968 1183026 7883942 1836082 520795327480798 16666489 10814309 946451 9867858 2187640 633106336529237 22372988 14156249 1820779 12335470 2607806 778428341474034 26105028 15369006 466087 14902918 3058834 903251130966638 20494355 10472283 3543357 6928926 4822924 995713035554930 24709878 10845052 3451912 7393140 5202233 1134647337530398 23854578 13675820 2411846 11263974 4903726 1283565844298178 25687485 18610693 4329500 14281193 5367713 1421518846079918 27500056 18579862 3558532 15021330 7281340 15519468

1468688 729528 739160 130556 608604 196139 2291522181887 1215019 966868 111198 855670 342687 1770664

Page 14: DEA Practicse (1).xls

3809955 2049453 1760502 5247 1755255 207168 19205905502154 2883355 2618799 60523 2558276 226709 21763985975306 3506965 2468341 96072 2372269 533932 2279759

855374 403500 451874 3875 447999 494273 4341611131873 650752 481121 257089 224032 56818 6860021263461 726325 537136 406279 130857 64260 10196772375585 1423171 952414 251580 700834 188537 12362793603352 2594187 1009165 -173859 1183024 456150 16058282723796 1377542 1346254 156077 1190177 335552 2718063647145 1805943 1841202 115136 1726066 365353 17393694071552 2129570 1941982 181224 1760758 366335 21093624632785 2395995 2236790 10075 2226715 457136 23677225682122 2807792 2874330 192853 2681477 695344 2875816

13404132 8454755 4949377 2047362 2902015 5212608 179653716957875 11946579 5011296 2191883 2819413 2804695 431204419710460 13919256 5791204 2201824 3589380 4012338 677466428825449 19619095 9206354 695245 8511109 4070369 1110338728802150 19838745 8963405 1400820 7562585 5281719 1100420361157813 25523572 35634241 9295235 26339006 10336517 2082032976076347 33405813 42670534 9089659 33580875 11159612 2335885181325028 34330255 46994773 7585664 39409109 12762431 2513151098580423 42182220 56398203 6925497 49472706 14782861 29934169

116772653 59012392 57760261 6767037 50993224 15960106 3206212315870172 10919922 4950250 1249820 3700430 3928506 323378421376259 14636228 6740031 2569646 4141160 3713321 365697223281800 16407604 6874196 3041548 3832648 4429981 433503927263385 19536154 7727231 2754602 4972629 5199463 552728627154883 18821766 8333117 2693747 5639370 5457669 6059044

1975203 1361738 613465 11218 602247 492345 9833672527295 1806709 720586 772688 -52102 339470 17361613299767 2255014 1044753 136484 908269 332974 18637934319252 2583678 1735574 151199 1886773 769937 21193746168310 3731733 2436577 -529928 2966505 2148184 28646774861400 4448440 412960 2223938 -1810978 615591 17873645120943 5569707 -448764 1971290 -2420054 1111457 30583795158566 5169142 -10576 1307259 -1317835 971501 30169054711888 5196408 484520 284941 769461 955050 32579476594769 4252011 2342758 1781849 560909 1454480 3877476

40043824 11560740 28483084 4019121 24463963 5791440 838783751621911 15835581 44299590 7322321 36977269 5754853 1106991254829365 18027372 36801993 3597117 33204876 6441642 1340639568215902 23632615 44583287 3653614 40929673 8241260 1777764468443744 27503496 40940248 478065 40462183 9541155 17823496

6803213 3088334 3714879 717320 2997559 707908 271315610105518 4969843 5135675 1532051 3603624 1707492 362669712284569 6606370 5678199 1496019 4182180 2687274 472359718032152 8665622 9366530 1389155 7977375 2263349 633145821836972 11384534 10452438 451191 10001247 2398590 7169611

Page 15: DEA Practicse (1).xls

15201691 10799816 4401875 9657400 -5255525 2421876 816424118272363 12872357 5400006 1195329 4204677 1681833 524243916482767 13467526 3015241 10041017 -7025776 1933774 733696014250121 12155613 2094508 2549789 455281 1976884 506489013989306 11125821 2863485 116981 2746504 2395490 5397479

1758004 1071307 686697 312528 374169 125429 15110391878626 1208857 669769 239511 430258 92224 15909062384653 1350320 1034333 17599 1016734 321243 14682733352186 1943845 1408341 46204 1454545 152397 14060483054034 1721825 1332209 -90600 1422809 154505 14132804588299 4218901 369398 1642093 -1272695 384510 19460705913317 5855517 57800 2309355 -2251555 662187 26630916775565 5926528 849037 228114 620923 1184804 30412738385608 6514770 1870838 2629853 4500691 846586 39883598583566 6681338 1902228 -580489 2482717 1064666 40766527822941 4878347 2944594 1265942 1678652 1226206 19516259337284 6602779 2734505 1633343 1101162 1168193 2078942

10250494 7203842 3046652 1452236 1594416 1228431 268240012895306 8997385 3897921 1272178 2625743 1955203 350267514068169 9224135 4844034 519632 4324402 1856932 445927823307442 6888900 16418542 9316038 7102504 6611470 1262099427242261 10725651 16516610 9447907 7068703 6924143 1247712728569842 11016266 17553576 4359235 13194341 12997894 1343937132825124 11907713 20917411 4507477 16409934 6192553 1401615932214232 12337997 19876235 3578599 16297636 7311963 14287244

2471982 1585875 886107 623202 262905 166780 7769593514363 2877797 636566 2040787 -1404221 1208532 10770547068952 6100832 968120 2230522 1262402 623446 32507909550022 9016895 533127 512139 20988 764744 3936508

10262500 10133076 129424 22942 106482 1425650 403250152763249 24247281 28515968 7753688 20762280 11199152 1778093561745462 28323272 33422190 12879215 20542975 12070500 1891123760046011 25207785 34838226 8150258 26687968 10584485 1986119471374143 31305056 40071787 7274864 32796923 13129783 2206794575379861 35736985 39642876 4246967 35395909 17194831 26577953

Page 16: DEA Practicse (1).xls

8.Administra 9.Profit/(los 10.Profit/(los 1.No. of ord2.Cash divi 3.Stock div 4.Cash gener367798 190443 106020 28365 0 0 -930303451930 -86254 -80101 28365 0 0 2108232533679 54677 23711 28365 0 0 -521807600986 400103 258547 108004 0 0 1070465716657 88491 43556 149411 0 0 2531961

18171198 23000998 15458590 896975 0.65 0.2 253268122816665 21198842 17449042 1076370 0.75 0.25 4080601926732045 24622287 17738405 1345463 0.75 0.25 9232034030945203 26131683 17724846 1681828 0.75 0.1 4181680536733708 24063424 16887057 1850011327 0.7 0.15 60861739

654869 205896 137348 400298 0.25 0 1626745719453 -798770 -637183 500400 0 0 6445596943680 713141 563486 500400 0 0 1804102

1468480 1285458 872308 822800 0 0 132507911657560 1569218 1075201 900143 0 0.94 98620042799933 -16832906 -10059505 528797 0 - -483850082799933 -16832906 -10059505 528797 0 - -483850083435049 6202212 4046554 528797 0 0 329846253959217 469703 294924 528797 0 0 329846254437680 1514607 1744556 528797 0 0 20546543

949634 -391363 -260116 450000 0 0 4061321410569 -798882 -564013 450000 0 0 21738891508590 -1572307 -1039595 893520 0 0 87970501910731 480702 410370 893520 0 0 102552501991125 -952994 -642717 893520 0 0 5239098121805 6120940 4156686 646364 0.25 0.1 5636339517584 10571622 7149310 711001 0.4 0.1 10687333

11344090 12415279 8283817 782101 0.4 0.1 3619958513289101 15257865 10256173 860311 0.5 0.1 8685793814686046 16146441 11882367 946342 0.65 0.1 75355317

5904169 461382 386225 405877 0 0.25 25965637124693 1599691 1068864 507347 0 0.2 368712257937367 1249627 919461 642744 0 0.1 357893568787381 2454944 1705207 707018 0 0.15 364728439226563 1766057 1289145 813071 0 0 109984184306759 3578532 2425016 478538 0.125 0.275 168567035045731 4512071 2856294 610137 0.2 0.2 657273106225457 5724435 3667980 732164 0.2 0.2 301277587621965 7158993 4537104 878597 0.25 0.15 943648489032511 8929242 5510520 1010387 0.3 - 368727159805790 1794720 1301301 799500 0 0.125 2499606

11009954 437664 -97904 1349156 0.8 0 1994770312658021 2065110 1166983 1349156 0 0 1810127613832096 5433716 5948685 1349156 0.175 0 5353642315204036 6783202 4556121 1349156 0.2 0 49944024

1028232 -229152 -52930 527968 0 0 1109403170047 -572307 -483598 527968 0 0 4472916

Page 17: DEA Practicse (1).xls

1897405 41833 41159 527968 0 0 42611512139128 608587 409556 527968 0 0 88265922271642 626442 410853 527968 0 0 9052857

433996 60111 32727 400133 0 0 660132685677 -405152 -292627 501046 0 0 654955986592 -824560 -535522 501046 0 0 2667586

1229345 -346908 -288488 741046 0 0 53940771613203 33346 84646 741046 0 0 70248071791282 -271806 -181822 601778 0 0 25234941724467 352050 226737 677603 0 0 -12857672095563 17731 8074 677603 0 0 46762762337312 316129 190486 677603 0 0 49837722846195 501005 345698 677603 0 0 135060383257843 1796537 1114952 529645 0 0.15 18822464285459 1320043 1212527 609091 0 0 178970986644072 827054 1190329 730909 0 0.2 8881898

10813919 1478091 1280296 824312 0 0.125 591164610810261 1840101 1422882 927351 0 0.125 -476693020253578 5855194 10000980 759000 0.55 0.2 -2138095822745955 21381636 13400749 910800 0.6 0.1 10775313324252960 27040030 17034380 1001880 0.65 0.1 4205518629433961 34321398 22333022 1102068 0.7 0.1 20673014831061370 34891207 22355740 1212275 0.75 0.1 404298555

3086634 4740110 3277377 602202 0 0.25 -62653873550647 4226734 2746563 752753 0.1 0.16 581879214199115 4027590 2809369 873193 0 0.2 -69438374949323 4644806 3289199 1047831 0.15 0 442589635775358 5037995 3393029 1047831 0.2 0 17498743

982624 111225 54770 569484 0 0 4031761734815 -1448793 -594936 612761 0 0 62685441846840 -622550 -407479 814972 0 0 17606202111534 537336 361645 1000293 0 0 35278472892734 1190156 819833 1072464 0 0 292371171759032 -1849199 -972969 401489 0 0 -34363712796425 -5864077 -4318749 950862 0 0.26 91625342989039 -3487184 -2727345 950862 0 0 -1997892805265 -3146226 -2524305 1950862 0 0 110299233142427 -1596866 -806044 1950862 0 0 152314847546878 21867566 15374600 628276 0.115 0.1 2031538

10235366 23349146 15665403 691105 0.11 0.1 7821404912327496 26509636 16874019 760215 0.115 0.1 5865448015860242 31321782 19302483 836237 0.12 0.1 12459662617410747 32476487 21235235 919860 0.13 0.1 96668070

2626606 992311 621187 492596 0 0.86 33201903681088 2527405 1676242 665005 0 0.5 140172744637393 2443282 1899782 698255 0 0.15 355283955958595 4356300 3391543 802993 0.1 0.125 409063657192527 5230226 3508116 903367 0.15 0.11 59402194

Page 18: DEA Practicse (1).xls

6433122 -1099789 -7474679 2843727 0 0 213021695345307 644071 691048 4043727 0 0 285070687055824 -12089002 -9706760 4043727 0 0 -169407724823582 -3492009 -2067422 10302851 0 0 -68092985331398 440488 262080 10302851 0 0 335352451461077 -1011441 -742311 876952 0 0 40738481415235 -1068424 -593053 876952 0 0 68400041456873 -130296 -119594 1433473 0 0 50872511393321 200894 236515 1433473 0 0 -23885471458244 164034 300886 1433473 0 0 20278861935732 -2834255 -2014268 900315 0 0 -73879802747856 -4252459 -2902905 900315 0 0 65104103153601 -1235546 -1131154 2671605 0 0 -103460693779045 1358918 695063 2671605 0 0 82252304213559 -529269 -344271 2671605 0 0 -64293361673590 953233 701041 411422 0 0.22 45001482113660 190413 145355 501935 0 0 138926872623991 140447 125440 602322 0 0 54971423447925 1078271 783533 902919 0 0.125 114820244248241 1722056 1104193 1002240 0 0.11 17381324

12424711 1092980 677132 3871585 0 0 -1289458012148873 1515719 872411 3871585 0 0 4676964212997894 5757685 3740855 3871585 0.6 0 -971837513408462 8586328 5553141 3871585 0.1 0 4084505014045547 9322355 6045864 3871585 0.2 0 39321043

774742 -347274 -191408 500000 0 0.1111 11561541064723 -2285586 -2066790 500000 0 0 89757692790634 -3889746 -3032144 725066 0 0 43612063889496 -3149628 -1182769 1077980 0 0 83009384006090 -2499096 -2717281 1077980 0 0 17593639

16679968 14052051 8445251 1011718 0.25 0.1 102503317803338 14392181 9487952 1112891 0.25 0.1 2708424219137857 17688623 11020925 1224180 0.5 0 10560760721253504 23633636 14887113 1224180 0.75 0 10093713025448913 28410446 19279784 1224180 0.85 0 94242177

Page 19: DEA Practicse (1).xls

5.Commitmen1.Spread ra2.Net mark3.Return o 4.Return on 5.Non-marku6.Net markup7.Markup/in202048 0.7112 0.717 0.933 0.145 0.124 0.648 0.2888226087 0.5449 0.476 -0.757 -0.0078 0.0065 0.301 0.4551201272 0.4443 0.481 0.219 0.0019 0.0045 0.42 0.5557297230 0.3869 0.46 0.1571 0.16 0.157 0.464 0.6131807143 0.4228 0.338 0.219 0.0019 0.0042 0.316 0.5772

241861468 0.6081 0.453 0.19 0.189 0.201 0.319 0.3919236732608 0.4823 0.398 0.182 0.184 0.202 0.273 0.5177405881788 0.4907 0.419 0.1678 0.171 0.175 0.323 0.5093520889243 0.4916 0.41 0.1573 0.153 0.171 0.327 0.5061520100721 0.4408 0.339 0.1414 0.128 0.188 0.278 0.5592

5208484 0.3586 0.339 0.242 0.0044 0.108 0.262 0.64146966342 0.2949 0.258 -0.1264 -0.164 0.0099 -0.0068 0.70517560301 0.3047 0.252 0.1005 0.111 0.0012 0.316 0.69539270649 0.3447 0.35 0.899 0.127 0.107 0.314 0.6553

14977927 0.36 0.316 0.998 0.131 0.119 0.294 0.6446903142 0.642 0.0061 -0.19894 -0.541 0.225 -0.973 0.935846903142 0.642 0.0061 -0.19894 -0.541 0.225 -0.973 0.935839847267 -0.321 -0.0025 -0.5691 0.177 0.0082 -0.171 0.1032142923697 -0.189 -0.0014 -0.423 0.001 0.0071 0.0078 0.1018967933839 0.867 0.0064 -0.2783 0.0053 0.0096 0.0087 0.9133

3064151 0.436 0.28 -0.642 -0.157 0.0058 0.281 0.5648660685 0.3549 0.344 -0.1617 -0.285 0.153 0.17 0.6451

14532742 0.2457 0.0089 -0.17 -0.171 0.0041 -0.0037 0.754312436239 0.2535 0.234 0.629 0.0057 0.0066 0.265 0.746513347433 0.2465 0.209 -0.1092 -0.0087 0.0055 0.101 0.7535

126060778 0.435 0.363 0.1998 0.113 0.134 0.277 0.565120551592 0.4551 0.448 0.2765 0.171 0.145 0.34 0.5449108128287 0.5009 0.501 0.2656 0.184 0.13 0.41 0.4991173528427 0.4849 0.487 0.2716 0.199 0.141 0.429 0.5151138568953 0.3702 0.29 0.2746 0.188 0.225 0.28 0.6298202238722 0.4209 0.376 0.321 0.0019 0.131 0.178 0.5791106574473 0.4005 0.356 0.812 0.0042 0.103 0.241 0.5995196716932 0.3585 0.318 0.62 0.0029 0.0071 0.222 0.6415165250062 0.3073 0.293 0.1028 0.005 0.0088 0.241 0.6927192114856 0.291 0.267 0.725 0.0036 0.122 0.191 0.709

59797421 0.4513 0.371 0.2433 0.137 0.136 0.306 0.548763417914 0.4099 0.363 0.2325 0.114 0.0074 0.316 0.590160004910 0.3935 0.358 0.2488 0.122 0.0072 0.327 0.6065

106642467 0.3875 0.368 0.2538 0.118 0.0068 0.321 0.6125107919532 0.3706 0.339 0.2589 0.122 0.0067 0.329 0.6294121702262 0.3382 0.3 0.891 0.0037 0.138 0.199 0.6618159052924 0.305 0.279 -0.0057 -0.0003 0.134 0.19 0.695179210913 0.3644 0.332 0.677 0.0028 0.119 0.274 0.6356189279494 0.4201 0.398 0.2605 0.127 0.115 0.305 0.5799124627168 0.4032 0.346 0.1774 0.0085 0.136 0.28 0.5968

1751914 0.5033 0.387 -0.102 -0.0028 0.103 0.319 0.49671439984 0.4431 0.283 -0.1031 -0.141 0.1 0.25 0.5569

Page 20: DEA Practicse (1).xls

4467998 0.4621 0.391 0.0087 0.0009 0.0046 0.39 0.53794614660 0.476 0.445 0.796 0.007 0.0039 0.435 0.5247391771 0.4131 0.332 0.74 0.0055 0.0072 0.32 0.58692217021 0.5283 0.477 0.008 0.0035 0.521 0.473 0.47171911426 0.4251 0.37 -0.609 -0.225 0.0044 0.172 0.57495704888 0.4251 0.304 -0.1255 -0.303 0.0036 0.0074 0.57491296300 0.4009 0.344 -0.499 -0.104 0.0068 0.253 0.59913709955 0.2801 0.214 0.144 0.0018 0.0097 0.251 0.7199

21322168 0.4943 0.42 -0.36 -0.0057 0.105 0.371 0.505717830878 0.5048 0.521 0.375 0.0064 0.103 0.488 0.4952

5704888 0.477 0.487 0.0013 0.0002 0.0092 0.441 0.52310461483 0.4828 0.464 0.305 0.004 0.0095 0.462 0.5172

9106647 0.5059 0.453 0.51 0.0054 0.11 0.422 0.494151941751 0.3692 0.358 0.11 0.0081 0.377 0.21 0.630879757936 0.2955 0.277 0.1066 0.0067 0.155 0.156 0.7045

164784857 0.2938 0.217 0.716 0.0045 0.15 0.134 0.7062173978654 0.3194 0.315 0.72 0.0044 0.139 0.291 0.6806118519052 0.3112 0.286 0.76 0.0045 0.169 0.242 0.6888296820275 0.5827 0.497 0.1632 0.139 0.144 0.367 0.4173358083924 0.5609 0.494 0.1784 0.155 0.129 0.389 0.4391253403791 0.5779 0.508 0.1962 0.184 0.138 0.426 0.4221572908009 0.5721 0.495 0.223 0.196 0.13 0.434 0.4279584090071 0.4946 0.359 0.1878 0.139 0.0099 0.317 0.5054

80361851 0.3119 0.271 0.2029 0.179 0.215 0.203 0.6881116806754 0.3153 0.284 0.1453 0.116 0.157 0.175 0.6847200438547 0.2953 0.273 0.1341 0.111 0.176 0.152 0.7047200438547 0.2834 0.268 0.1357 0.114 0.18 0.173 0.7166127978834 0.3069 0.277 0.1302 0.113 0.181 0.188 0.6931

1260563 0.3106 0.284 0.0095 0.0025 0.228 0.278 0.689410400433 0.2851 0.219 -0.1058 -0.181 0.103 -0.0016 0.7149

7898774 0.3166 0.265 -0.563 -0.103 0.0085 0.231 0.68347820884 0.4018 0.318 0.411 0.0066 0.141 0.346 0.5982

10993558 0.395 0.29 0.77 0.0098 0.256 0.353 0.60514966219 0.849 0.008 -0.3049 -0.188 0.119 -0.35 0.915118276636 -0.876 -0.0074 -0.9898 -0.708 0.182 -0.397 0.1087621047073 -0.0021 -0.0002 -0.14056 -0.464 0.165 -0.224 0.1002139795348 0.1028 -0.0066 -0.2682 -0.345 0.13 0.105 0.1102853022230 0.3552 0.26 -0.933 -0.0089 0.161 0.0062 0.6448

392959678 0.7113 0.642 0.2943 0.347 0.131 0.551 0.2887376583024 0.8582 0.699 0.2482 0.306 0.112 0.723 0.3068136245597 0.6712 0.645 0.2369 0.296 0.113 0.582 0.3288162379259 0.6536 0.679 0.2382 0.294 0.126 0.624 0.3464143379581 0.5982 0.531 0.2343 0.276 0.124 0.525 0.4018

56411095 0.546 0.436 0.98 0.0073 0.0083 0.352 0.45473034851 0.5082 0.409 0.1708 0.134 0.136 0.287 0.4918

108236057 0.4622 0.367 0.1769 0.123 0.174 0.27 0.5378114137104 0.5194 0.467 0.2545 0.169 0.113 0.398 0.4806140171979 0.4787 0.381 0.2266 0.128 0.0087 0.364 0.5213

Page 21: DEA Practicse (1).xls

93144827 0.2896 0.246 -0.2577 -0.418 0.135 -0.294 0.7104123505187 0.2955 0.259 0.166 0.0033 0.0081 0.202 0.7045152511924 0.1829 0.183 -0.12299 -0.59 0.118 -0.427 0.8171142890225 0.147 0.135 -0.345 -0.134 0.128 0.0029 0.853

77754924 0.2047 0.15 0.0044 0.0014 0.126 0.144 0.795330569856 0.3906 0.416 -0.1355 -0.45 0.0076 0.227 0.609414557877 0.3565 0.282 -0.1214 -0.25 0.0039 0.181 0.643517205195 0.4337 0.339 -0.151 -0.0039 0.105 0.333 0.566329978957 0.4201 0.45 0.289 0.0075 0.0049 0.464 0.579911344410 0.4362 0.382 0.355 0.0086 0.0044 0.408 0.563813208986 0.805 0.0066 -0.6519 -0.362 0.0069 -0.229 0.919513454187 0.0098 0.0008 -14.7427 -0.423 0.0096 -0.328 0.990218460536 0.1253 0.117 -0.842 -0.156 0.163 0.0085 0.874724940371 0.2231 0.206 0.37 0.0077 0.0093 0.496 0.776923457281 0.2216 0.214 -0.186 -0.0039 0.12 0.279 0.778430104153 0.3764 0.364 0.1006 0.0087 0.151 0.207 0.623639824682 0.2929 0.287 0.202 0.0015 0.123 0.116 0.707155540656 0.2972 0.282 0.15 0.0012 0.114 0.147 0.702832814252 0.3023 0.3 0.765 0.006 0.151 0.202 0.697761324567 0.3443 0.305 0.969 0.007 0.117 0.273 0.6557

121947090 0.7044 0.62 0.154 0.0026 0.25 0.268 0.2956150649399 0.6063 0.52 0.195 0.0027 0.218 0.223 0.3937164327870 0.6144 0.536 0.774 0.114 0.397 0.403 0.3856182579724 0.6372 0.574 0.1078 0.152 0.17 0.451 0.3628155958393 0.617 0.498 0.1194 0.152 0.183 0.408 0.383

25857630 0.3585 0.357 -0.312 -0.0077 0.0067 0.106 0.641535826776 0.1811 0.167 -0.5083 -0.541 0.317 -0.368 0.818945997746 0.137 0.134 -0.8678 -0.42 0.0086 0.175 0.86345997746 0.558 0.0045 -0.215 -0.0099 0.0064 0.0002 0.944254414503 0.126 0.001 -0.9567 -0.202 0.106 0.0008 0.987448668314 0.5405 0.459 0.1874 0.136 0.18 0.334 0.4595

450962490 0.5413 0.522 0.1697 0.148 0.188 0.321 0.4587269878986 0.5802 0.48 0.1724 0.152 0.146 0.367 0.4198261653953 0.5614 0.496 0.2013 0.184 0.163 0.406 0.4386561832979 0.5259 0.413 0.2329 0.201 0.179 0.369 0.4741

Page 22: DEA Practicse (1).xls

8.Admin. e9.Non-markup10.Admin. 11.Earning 1.Cash & cas2.Investment3.Advances 4.Deposits to1.93 0.4516 4.07 3.74 0.1337 0.31 0.4524 0.8132

-5.24 0.4796 6.76 -2.82 0.1267 0.3994 0.3192 0.85379.76 0.3746 9.34 0.84 0.1131 0.27 0.4966 0.8026

1.5 0.2768 2.37 2.39 0.952 0.2933 0.4775 0.85658.1 0.3786 7.5 0.29 0.811 0.323 0.3706 0.8534

0.79 0.2521 1.11 17.23 0.1771 0.2089 0.505 0.76421.08 0.2444 1.19 16.21 0.1537 0.23 0.5023 0.76881.09 0.253 1.47 13.18 0.141 0.2901 0.4613 0.80171.18 0.2432 1.57 10.54 0.1385 0.2765 0.4573 0.8031.53 0.1911 1.48 0.01 0.1441 0.2606 0.5022 0.78873.18 0.2899 1.93 0.34 0.157 0.2867 0.4035 0.7892-0.9 0.2439 1.88 -1.27 0.1017 0.4619 0.305 0.67731.32 0.223 15.81 1.13 0.1296 0.3908 0.3591 0.72811.14 0.1674 2.01 1.06 0.633 0.5361 0.3257 0.66571.06 0.1918 1.7 1.19 0.579 0.5558 0.3248 0.7306

-0.17 0.1333 0.67 -19.02 0.692 0.1222 0.7086 0.8825-0.17 0.1333 0.67 -19.02 0.692 0.1222 0.7086 0.88250.55 0.2078 1.82 7.65 0.757 0.246 0.5272 0.90858.43 0.1639 1.99 0.56 0.723 0.3293 0.4525 0.84692.93 0.1639 1.39 3.3 0.614 0.3901 0.4503 0.8011

-2.43 0.8227 9.98 -0.58 0.668 0.1667 0.4703 0.6587-1.77 0.648 4.67 -1.25 0.1162 0.1699 0.4776 0.7631-0.96 0.6522 6.11 -1.16 0.1953 0.257 0.4427 0.81173.97 0.2683 3.96 0.46 0.1588 0.3609 0.3806 0.8486

-2.09 0.3149 4.9 -0.72 0.148 0.3712 0.3896 0.85661.33 0.2514 1.66 6.43 0.702 0.2254 0.5808 0.8112

0.9 0.2058 1.57 10.06 0.663 0.2263 0.5674 0.78610.91 0.2342 1.93 10.59 0.708 0.2693 0.5625 0.82510.87 0.2391 1.83 11.92 0.74 0.3795 0.4738 0.77450.91 0.2475 1.03 12.56 0.702 0.4233 0.4288 0.81412.8 0.2804 2.18 0.95 0.969 0.173 0.6248 0.81324.45 0.2839 2.71 2.11 0.1091 0.263 0.5309 0.80966.35 0.2653 3.55 1.43 0.837 0.3244 0.4854 0.8133.58 0.248 2.91 2.41 0.942 0.3887 0.4383 0.84775.22 0.2537 2.14 1.59 0.943 0.4115 0.4069 0.869

1.2 0.2573 1.78 5.07 0.877 0.272 0.5651 0.81431.12 0.2174 2.75 4.68 0.761 0.4444 0.4243 0.75771.09 0.2134 2.85 5.01 0.7 0.4547 0.4167 0.82761.06 0.1989 2.92 5.16 0.772 0.5802 0.2987 0.78561.01 0.2028 2.95 5.45 0.821 0.5513 0.3261 0.75085.46 0.2782 2.03 1.63 0.1555 0.2177 0.5496 0.8617

25.16 0.2784 2.12 -0.07 0.1484 0.255 0.483 0.83426.13 0.3025 2.58 0.86 0.1393 0.2759 0.503 0.85972.55 0.2862 2.58 4.41 0.1459 0.356 0.4239 0.8572.24 0.2908 2.09 3.38 0.158 0.3532 0.4361 0.8521

-4.49 0.1376 5.24 -0.1 0.2296 0.263 0.342 0.6537-0.3 0.7014 0.5 -0.92 0.1836 0.1946 0.3058 0.8163

Page 23: DEA Practicse (1).xls

45.36 0.4781 9.16 0.08 0.8 0.3049 0.4344 0.84823.51 0.3799 9.44 0.78 0.89 0.3582 0.4193 0.85973.63 0.3502 4.25 0.78 0.774 0.3906 0.3695 0.8657.22 0.3217 0.88 0.08 0.712 0.2157 0.5949 0.534

-1.69 0.5771 12.07 -0.58 0.963 0.22 0.3662 0.5216-1.2 0.768 15.35 -1.07 0.976 0.2858 0.3177 0.7149

-3.54 0.4821 6.52 -0.39 0.13 0.361 0.4495 0.735548.38 0.3956 3.54 0.11 0.712 0.3636 0.4953 0.7613-6.59 0.888 5.34 -0.3 0.1861 0.942 0.5639 0.7943

4.9 0.4335 4.72 0.33 0.1516 0.798 0.5821 0.7911118.19 0.4753 5.72 0.01 0.1668 0.149 0.5761 0.7876

7.39 0.4652 5.11 0.28 0.943 0.2684 0.4957 0.79865.68 0.4509 4.09 0.51 0.1552 0.336 0.4144 0.83641.81 0.965 0.62 2.11 0.709 0.2615 0.6041 0.74353.25 0.2182 1.53 1.99 0.494 0.3123 0.5053 0.68298.03 0.2856 1.66 1.63 0.866 0.3233 0.5002 0.73067.32 0.3375 2.66 1.55 0.791 0.3193 0.5064 0.73365.87 0.3229 2.05 1.53 0.821 0.2811 0.5504 0.76893.46 0.2912 1.96 13.18 0.1242 0.1782 0.6074 0.7981.06 0.2678 2.04 14.71 0.1391 0.2506 0.5263 0.7903

0.9 0.2671 1.9 17 0.1287 0.2757 0.4972 0.80820.86 0.2641 1.99 20.26 0.1323 0.3673 0.4014 0.81930.89 0.2416 1.95 18.44 0.1274 0.495 0.3104 0.75450.65 0.1633 0.79 5.44 0.787 0.2935 0.5925 0.70290.84 0.1458 0.96 3.65 0.676 0.4709 0.4313 0.59951.04 0.1564 0.95 3.22 0.676 0.4 0.4753 0.63581.07 0.1703 0.95 3.14 0.617 0.5117 0.3805 0.64291.15 0.1858 1.06 3.24 0.734 0.5345 0.3555 0.72388.83 0.3985 2 0.1 0.905 0.2376 0.4476 0.7072-1.2 0.6056 5.11 -0.97 0.109 0.2899 0.3554 0.6479

-2.97 0.5131 5.55 -0.5 0.817 0.3479 0.3549 0.66723.93 0.4164 2.74 0.36 0.742 0.4203 0.3308 0.73712.43 0.3445 1.35 0.76 0.741 0.5699 0.237 0.7372

-0.95 0.3263 2.86 -2.42 0.302 0.1825 0.6224 0.6774-0.48 0.4907 2.52 -4.54 0.506 0.2226 0.4904 0.7182-0.86 0.4921 3.08 -2.87 0.617 0.2185 0.5134 0.7936-0.89 0.5749 2.94 -1.29 0.2152 0.213 0.4015 0.847-1.97 0.4817 2.16 -0.41 0.754 0.4427 0.3444 0.69340.35 0.183 1.3 24.47 0.985 0.2178 0.5909 0.74430.44 0.1929 1.78 22.67 0.876 0.3312 0.4949 0.71830.47 0.2188 1.91 22.2 0.823 0.3782 0.4462 0.7560.51 0.2325 1.92 23.08 0.845 0.486 0.3467 0.74830.54 0.2286 1.82 23.09 0.761 0.5266 0.3113 0.70752.65 0.3612 3.71 1.26 0.834 0.1703 0.4635 0.82361.46 0.307 2.16 2.52 0.1088 0.1942 0.3323 0.7994

1.9 0.3155 1.73 2.72 0.1468 0.3552 0.3894 0.8471.37 0.312 2.63 4.22 0.947 0.4911 0.3509 0.84781.38 0.2958 3 3.88 0.837 0.5555 0.3231 0.8396

Page 24: DEA Practicse (1).xls

-5.85 0.4633 2.66 -2.63 0.567 0.1966 0.4491 0.58468.3 0.2627 3.18 0.17 0.601 0.3 0.4037 0.4513

-0.58 0.3984 3.65 -2.4 0.716 0.3051 0.4532 0.6023-1.38 0.3121 2.44 -0.2 0.611 0.3086 0.3931 0.552112.1 0.3294 2.23 0.03 0.452 0.4391 0.3751 0.4249

-1.44 0.8023 11.65 -0.85 0.671 0.2323 0.3738 0.598-1.32 0.8072 15.35 -0.68 0.703 0.2447 0.4097 0.5275

-11.18 0.5426 4.54 -0.08 0.802 0.3635 0.3978 0.48746.94 0.4012 9.14 0.16 0.486 0.3084 0.5053 0.5648.89 0.4405 9.44 0.21 0.1246 0.2552 0.4431 0.6528

-0.68 0.3913 5.03 -2.24 0.586 0.2159 0.5587 0.7378-0.65 0.405 4.15 -3.22 0.477 0.2939 0.4675 0.7225-2.55 0.3821 2.66 -0.42 0.482 0.1815 0.6104 0.76662.78 0.432 4.46 0.26 0.5 0.1935 0.5507 0.7066

-7.96 0.4225 3.96 -0.13 0.46 0.143 0.5502 0.77531.76 0.2157 1.36 1.7 0.118 0.1735 0.5875 0.761111.1 0.1979 1.81 0.29 0.836 0.3099 0.5112 0.7717

18.68 0.2337 2.14 0.21 0.8 0.3236 0.5058 0.75873.2 0.2359 1.76 0.87 0.758 0.3528 0.5037 0.7688

2.47 0.28 2.29 1.1 0.803 0.3752 0.4855 0.761811.37 0.4218 1.88 0.17 0.907 0.1118 0.4747 0.6596

8.02 0.3652 1.75 0.23 0.75 0.2622 0.4076 0.65152.26 0.3233 1 0.97 0.764 0.2209 0.4422 0.67271.56 0.3592 2.17 1.43 0.81 0.2857 0.377 0.64771.51 0.3615 1.92 1.56 0.857 0.3301 0.3632 0.6681

-2.23 0.2944 4.65 -0.38 0.571 0.2054 0.6354 0.6699-0.47 0.228 0.88 -4.13 0.694 0.326 0.4847 0.8201-0.72 0.4226 4.48 -4.18 0.613 0.28 0.5371 0.8528-1.23 0.3816 5.09 -1.1 0.633 0.3027 0.4695 0.7518

-1.6 0.345 2.81 -2.52 0.872 0.3707 0.3913 0.72091.19 0.278 1.49 8.35 0.1042 0.1854 0.6089 0.79311.24 0.2562 1.47 8.53 0.1181 0.2151 0.5654 0.78671.08 0.2812 1.81 9 0.1295 0.319 0.4701 0.7814

0.9 0.2611 1.62 12.16 0.131 0.373 0.4226 0.78530.9 0.2871 1.48 15.75 0.1225 0.397 0.4018 0.7866

Page 25: DEA Practicse (1).xls

5.Total lia 6.Gross adva7.Gross adv1.Non-perf2.Provision 3.NPLs to 4.NPLs write5.Provision0.849 0.5741 0.5715 0.309 0.309 0.929 0.4753 0.1

0.8934 0.3976 0.3962 0.596 0.596 0.1962 0.8647 0.10.9129 0.6411 0.5855 0.658 0.348 0.3967 0.3379 0.52890.8934 0.5719 0.5698 0.662 0.253 0.3181 0.274 0.38220.9076 0.4467 0.445 0.715 0.278 0.3076 0.2116 0.38960.8747 0.7326 0.6881 0.1234 0.979 0.6944 0.2447 0.79360.8723 0.73 0.6877 0.134 0.105 0.7425 0.212 0.78350.8735 0.6491 0.6341 0.1608 0.1134 0.822 0.1634 0.7050.8823 0.6423 0.6236 0.1484 0.1133 0.7845 0.1386 0.76380.8813 0.7074 0.6742 0.1214 0.999 0.7465 0.1093 0.82270.8506 0.6035 0.582 0.2232 0.1529 0.5868 0.1046 0.68480.8464 0.5638 0.4715 0.3007 0.2014 0.8842 0.4228 0.66970.8149 0.5752 0.5335 0.1936 0.1426 0.7347 0.1064 0.73680.8485 0.5551 0.452 0.1558 0.1185 0.406 0.816 0.76090.8573 0.4948 0.4404 0.1459 0.1015 0.4023 0.591 0.69580.9799 0.9339 0.8689 0.2786 0.1403 0.84424 0.8946 0.50350.9799 0.9339 0.8689 0.2786 0.1403 0.84424 0.8946 0.50350.9842 0.7211 0.6833 0.5156 0.1953 -10.8836 0.1135 0.3788

0.962 0.6449 0.5837 0.48 0.1716 -10.556 0.983 0.35740.9628 0.6611 0.566 0.3942 0.1496 -11.0611 -0.285 0.3796

0.754 0.715 0.6704 0.0017 0.0014 0.0033 0.162 0.8260.8233 0.6472 0.6463 0.1244 0.329 0.3481 0.10718 0.26440.8993 0.5843 0.5534 0.1296 0.667 0.6108 0.3975 0.51480.9101 0.4809 0.4677 0.1509 0.673 0.6843 0.1141 0.44580.9185 0.4979 0.4827 0.1934 0.865 0.10356 0.2943 0.4475

0.939 0.7518 0.6876 0.616 0.477 0.6619 0.2958 0.77460.9285 0.7599 0.6779 0.651 0.502 0.6296 0.3597 0.7704

0.92 0.7233 0.6849 0.696 0.575 0.5991 0.2646 0.82570.9157 0.6561 0.5831 0.78 0.675 0.5416 0.17 0.86560.9189 0.5613 0.5219 0.715 0.616 0.4776 0.365 0.86150.9371 0.8339 0.7647 0.836 0.788 0.9713 0.3698 0.94210.9411 0.717 0.6555 0.1201 0.853 0.13465 0.2315 0.71050.9491 0.6582 0.5984 0.1282 0.929 0.14574 0.194 0.7247

0.948 0.5742 0.5421 0.1413 0.996 0.14256 0.1063 0.70490.9439 0.5306 0.5165 0.1628 0.1175 0.14909 0.1408 0.72130.9344 0.7023 0.6469 0.0085 0.119 0.865 0.9535 0.139750.9435 0.5726 0.4864 0.191 0.22 0.1683 0.4955 0.115480.9463 0.5168 0.474 0.228 0.256 0.1997 0.2859 0.11245

0.948 0.3972 0.3473 0.267 0.428 0.1792 0.3548 0.160170.9467 0.4508 0.3743 0.241 0.365 0.1741 0.833 0.150960.9512 0.6582 0.6295 0 0.31 0 0.577 -0.9443 0.606 0.5698 0.792 0.446 0.9138 0.3931 0.56340.9474 0.6153 0.5924 0.813 0.49 0.10274 0.226 0.60250.9449 0.5269 0.504 0.903 0.612 0.8361 0.3349 0.6770.9436 0.5433 0.5192 0.893 0.58 0.8634 0.2469 0.6498

0.728 0.5359 0.5256 0.278 0.239 0.359 0.8163 0.85940.8619 0.3836 0.3815 0.737 0.233 0.1681 0.4453 0.3166

Page 26: DEA Practicse (1).xls

0.8942 0.5208 0.5161 0.373 0.165 0.1567 0.159 0.44350.9097 0.4955 0.4877 0.335 0.155 0.1629 0.1554 0.46470.9249 0.435 0.4243 0.431 0.179 0.217 0.1919 0.41530.5702 0.1115 0.11039 0.0089 0.001 0.122 0.676 0.11460.6278 0.7372 0.6348 0.1463 0.476 0.1524 0.1081 0.3250.7553 0.4936 0.4826 0.1849 0.995 0.2703 0.6546 0.53820.7901 0.6506 0.6366 0.771 0.606 0.1767 0.3137 0.78560.8742 0.6703 0.6172 0.428 0.294 0.1756 -0.246 0.68620.8419 0.72 0.72 0.156 0.14 0.566 0.6077 0.8980.8292 0.7491 0.7458 0.343 0.177 0.119 0.3095 0.51730.8484 0.7491 0.7271 0.79 0.235 0.3073 0.3276 0.29760.8707 0.6354 0.6055 0.871 0.233 0.3415 0.177 0.2670.8919 0.5098 0.4949 0.921 0.281 0.3676 0.2532 0.30540.9221 0.8623 0.7653 0.84 0.576 0.7347 0.4008 0.6860.9287 0.7968 0.6209 0.1085 0.715 0.9383 0.3114 0.65960.9382 0.7742 0.6576 0.1634 0.1157 0.14871 0.1258 0.70830.9343 0.7711 0.6507 0.1574 0.1047 0.14637 0.401 0.6651

0.933 0.7929 0.6908 0.1444 0.972 0.1471 0.755 0.67340.9093 0.8041 0.7466 0.784 0.533 0.5888 0.3788 0.67990.9023 0.7177 0.6664 0.1009 0.721 0.658 0.2571 0.7150.8959 0.6723 0.6378 0.1067 0.85 0.6173 0.1777 0.79640.9038 0.5392 0.5174 0.1123 0.915 0.5647 0.1503 0.8150.9174 0.4492 0.3867 0.103 0.842 0.4725 0.1472 0.81740.9179 0.8595 0.6951 0.158 0.193 0.1082 0.5867 0.121890.9209 0.752 0.5083 0.595 0.433 0.3367 0.5551 0.72740.9194 0.7944 0.5715 0.586 0.591 0.3561 0.4043 0.100790.9147 0.6459 0.4751 0.1289 0.837 0.6363 0.2748 0.64970.9061 0.5481 0.4602 0.1486 0.1038 0.6801 0.2174 0.69880.7561 0.6414 0.6196 0.464 0.132 0.787 0.865 0.28460.8281 0.5709 0.4617 0.704 0.393 0.1524 0.1618 0.55720.8518 0.552 0.4561 0.1312 0.364 0.2629 0.2588 0.27720.8389 0.4616 0.4278 0.1497 0.277 0.3152 0.2943 0.1850.8699 0.3371 0.2956 0.1455 0.465 0.2851 -0.5456 0.31980.8224 0.10022 0.8496 0.2091 0.832 0.23045 0.7604 0.39770.9112 0.7774 0.6486 0.216 0.1215 0.16858 0.4764 0.56260.9494 0.7607 0.666 0.2708 0.1495 0.49569 0.2461 0.55220.9518 0.5685 0.5292 0.3444 0.1662 0.12895 0.486 0.48270.9665 0.6131 0.4578 0.3613 0.19 0.1606 0.2444 0.52570.8683 0.8264 0.7733 0.0002 0.393 0.0011 0.3752 189.7180.8587 0.7338 0.6543 0.862 0.611 0.3682 0.4445 0.70890.8563 0.6357 0.5999 0.895 0.715 0.3446 0.1836 0.79830.8604 0.5088 0.4713 0.1067 0.894 0.3291 0.1636 0.83760.8627 0.4818 0.4208 0.973 0.869 0.282 0.21 0.89230.9299 0.5785 0.5472 0.898 0.27 0.5755 0.6532 0.30090.9186 0.4409 0.4061 0.825 0.572 0.3718 0.6059 0.69290.9284 0.4892 0.4683 0.674 0.601 0.4021 0.3885 0.89180.9313 0.4452 0.4223 0.614 0.703 0.3487 0.2611 0.114490.9397 0.4097 0.3793 0.53 0.606 0.323 0.788 0.11448

Page 27: DEA Practicse (1).xls

0.7781 0.9305 0.7589 0.1718 0.1745 0.5763 0.5688 0.101570.8005 0.10647 0.6392 0.1575 0.1598 0.3781 0.748 0.101480.9156 0.9924 0.6953 0.3529 0.2417 0.43982 0.4223 0.6850.9117 0.9885 0.636 0.4047 0.2797 0.5707 0.1079 0.6910.9246 0.117 0.6033 0.347 0.2455 0.5471 0.005 0.70760.6687 0.8728 0.8357 0.2279 0.2839 0.3581 0.1279 0.124560.7019 0.9858 0.7881 0.2209 0.2123 0.5583 0.914 0.9610.7402 0.9916 0.6889 0.1839 0.1769 0.3416 0.0067 0.96250.7388 0.10399 0.8481 0.1426 0.1384 0.3205 0.182 0.9710.7557 0.7842 0.7072 0.1374 0.1344 0.2893 -0.378 0.97820.9211 0.9301 0.7669 0.3364 0.1859 0.4157 0.2313 0.55270.9743 0.8182 0.6274 0.2929 0.2093 60.3917 0.2719 0.71430.9335 0.9501 0.8071 0.2335 0.1619 0.9202 0.266 0.69340.9378 0.8632 0.6757 0.1993 0.971 0.5863 0.4894 0.48740.9399 0.7823 0.6716 0.2002 0.929 0.5854 -0.1157 0.46390.9122 0.8026 0.7059 0.1011 0.382 0.7181 0.67 0.37770.9181 0.7062 0.6263 0.614 0.618 0.4442 0.5085 0.10070.9175 0.7229 0.6282 0.1197 0.779 0.8466 0.3145 0.65070.9154 0.7126 0.6218 0.1258 0.806 0.8735 0.222 0.6410.9221 0.689 0.5895 0.1192 0.751 0.8709 0.831 0.62950.8384 0.789 0.7515 0.1201 0.88 0.3757 0.769 0.73270.8467 0.7068 0.6565 0.1463 0.1148 0.4772 0.5629 0.78470.8408 0.7435 0.6934 0.1379 0.116 0.4671 0.2295 0.8410.8472 0.6769 0.6255 0.1635 0.14 0.5065 0.2017 0.8560.8611 0.6357 0.5845 0.1621 0.145 0.5426 0.1456 0.89440.7653 0.9936 0.8931 0.455 0.455 0.1226 0.8291 0.10.8938 0.6731 0.6412 0.1219 0.1219 0.6316 0.7946 0.10.9546 0.7228 0.6659 0.2562 0.1287 0.3261 0.3897 0.50240.9522 0.7626 0.6318 0.3278 0.1811 0.40741 0.414 0.55230.9776 0.6708 0.5166 0.3605 0.1908 0.82421 0.0019 0.52940.9204 0.808 0.7406 0.718 0.498 0.6334 0.3918 0.69310.8949 0.775 0.7218 0.1026 0.728 0.7165 0.4533 0.70920.8966 0.6633 0.6119 0.1358 0.929 0.8001 0.2331 0.68370.8936 0.6028 0.558 0.1046 0.1072 0.5405 0.1775 0.10252

0.895 0.5703 0.5237 0.1244 0.1042 0.6472 0.947 0.8375

Page 28: DEA Practicse (1).xls

1.Capital ra 2.Commitmen3.Break up 4.Total depo1.Cash genNo. of EMP0.1555 0.18 40.04 5.23 -8.77 5400.1032 0.21 37.31 8.27 -26.32 569

0.854 0.19 38.23 9.4 -22.01 5850.102 0.18 15.23 8.4 4.14 6300.886 0.41 13.33 9.64 58.13 6410.995 2.97 90.71 7.68 0.16 16015

0.1013 2.47 89.05 7.59 2.34 162480.1018 3.84 78.55 7.87 5.2 16457

0.976 4.62 66.99 8.23 2.36 169240.907 4.35 0.06 8.69 3.6 16440

0.1812 0.92 14.18 4.36 11.84 6860.1299 1.38 10.07 5.21 -10.12 7620.1103 1.35 11.2 6.6 3.2 11980.1418 0.96 11.79 4.7 15.19 13840.1311 1.39 11.97 5.57 9.17 1430

0.272 9.28 9.56 32.45 4.81 41560.272 9.28 9.56 32.45 4.81 4279-0.31 -5.6 -13.45 -29.28 8.15 4464

-0.248 -6.15 -13.19 -34.1 111.84 4999-0.189 -10.84 -11.85 -42.45 11.78 54910.245 0.76 9 2.69 -1.56 699

0.1765 2.48 7.75 4.32 -3.85 8670.1007 2.38 6.84 8.06 -8.46 1322

0.9 1.91 7.3 9.43 24.99 12380.796 2.27 6.58 10.76 -0.82 12930.567 6.06 32.19 14.3 0.14 111080.618 4.66 36.37 12.72 1.49 116900.693 3.47 39.88 11.9 4.37 125880.732 4.6 43.89 10.58 8.47 130290.684 3.2 45.73 11.89 6.34 130590.584 16.8 29.65 13.93 6.72 75600.518 8.1 25.95 15.64 34.5 72700.471 13.27 23.06 17.27 38.92 76760.482 9.96 23.46 17.58 21.39 72770.504 10.8 21.88 17.26 8.53 69070.562 6 20.83 14.49 6.95 42080.492 5.16 20.14 15.41 23.01 46780.489 4.07 20.14 16.94 8.21 52750.465 5.96 20.35 16.9 20.8 60510.469 5.07 21.06 15.99 6.69 65770.419 8.33 18.27 20.59 1.92 96690.438 9.33 12.64 19.04 -203.75 95510.419 10.4 12.78 20.54 15.51 100090.488 8.29 16.93 17.57 9 101230.479 4.85 19.04 17.79 10.96 9897

0.2714 0.34 9.81 2.41 -20.96 11880.1372 0.31 8.88 5.95 -9.25 1471

Page 29: DEA Practicse (1).xls

0.1051 0.94 8.97 8.07 103.53 13470.874 0.9 9.74 9.83 21.55 14480.748 1.33 10.52 11.56 22.03 1812

0.4309 0.54 10.21 1.24 20.17 3660.3691 0.4 9.58 1.41 -2.24 8050.2414 1.34 8.51 2.96 -4.98 5830.2089 0.22 7.8 3.52 -18.7 8200.1243 0.63 7.91 6.13 82.99 15290.1577 4.22 8.4 5.04 -13.88 8260.1708 2.95 8.91 4.63 -5.67 9840.1516 0.94 8.93 5.19 579.18 9900.1294 1.68 9.21 6.17 26.16 14000.1068 1.34 10.01 7.83 39.07 1739

0.733 5.12 19.14 10.14 1.69 29190.629 7.01 18.67 10.86 14.76 30180.622 9.92 22.73 11.76 7.46 58690.608 9.78 21.59 12.06 4.62 64420.598 6.33 20.2 12.85 -3.35 68660.854 4.84 80.75 9.34 -2.14 14023

0.87 4.77 82.49 9.09 8.04 132110.939 2.92 86.68 8.61 2.47 132690.879 5.72 90.87 9.32 9.26 136610.739 4.91 98.18 10.21 18.08 139780.884 4.98 26.82 7.95 -1.91 24870.797 6.18 25.11 7.52 21.19 26950.831 9.56 24 7.65 -2.47 29370.841 8.27 23.14 7.64 13.46 30920.867 4.91 24.88 8.35 5.16 3284

0.2675 0.22 10.16 2.64 7.36 8270.1709 1.85 9.18 3.79 -10.54 12000.1838 1.09 8.88 3.63 -4.32 13470.1616 0.89 8.81 4.56 9.76 14730.1268 1.03 9.93 5.81 35.66 1715

0.616 4.69 7.95 10.99 3.53 16560.715 4.19 4.59 10.04 -2.12 1802

0.33 10.85 2.04 24.07 0.07 17260.1286 4.23 4.83 6.59 -4.37 1537

0.957 6.14 4.43 7.25 -18.9 16410.1178 7.52 83.16 6.32 0.13 139340.1233 5.97 91.33 5.82 4.99 131920.1249 1.91 93.69 6.06 3.48 133800.1235 2 96.9 6.06 6.45 130460.1177 1.58 98.53 6.01 4.55 12611

0.744 8.9 12.87 11.08 5.34 31700.782 7.44 14.76 10.22 8.36 36690.694 10.08 15.38 12.2 18.7 43640.665 8.56 16.6 12.76 12.06 49000.564 9.05 17.14 14.88 16.93 5953

Page 30: DEA Practicse (1).xls

0.1621 3.21 10.2 3.61 -2.85 69100.2001 2.97 10.3 2.26 41.25 6385

0.48 19.32 1.95 12.56 1.75 35950.387 2.38 5.82 1.43 3.29 2671

0.3153 1.29 5.84 1.35 127.96 27680.3322 5.58 6.24 1.8 -5.49 10260.2057 2.98 5.57 2.56 -11.53 7870.2601 2.17 5.54 1.87 -42.54 8100.2609 3.67 5.7 2.16 -10.1 7600.2431 1.34 5.91 2.69 6.74 732

0.555 4.27 3.43 13.29 3.67 17210.0029 68.33 0.22 251.95 -2.24 19590.1848 1.37 5.03 4.15 9.15 21790.2074 1.33 7.04 3.41 11.83 25640.2075 1.27 6.92 3.74 18.68 1841

0.86 4.32 16.93 8.85 6.42 20970.753 5.55 14.31 10.24 95.58 23410.775 6.63 13.92 9.79 43.82 25590.789 3.21 11.34 9.74 14.65 24940.719 5.38 11.37 10.6 15.74 3275

0.1663 2.77 11.37 3.97 -19.04 63110.1411 3.36 11.58 4.62 53.61 50420.1477 3.4 12.49 4.55 -2.6 48590.1415 3.54 13.31 4.58 7.36 49180.1269 3.08 13.08 5.27 6.5 49640.2473 4.22 12.27 2.71 -6.04 5410.1065 8.81 8.13 7.7 -4.34 615

0.484 13.16 4.82 17.61 -1.44 13400.461 8.36 5.1 16.3 -7.02 16550.212 19.16 2.63 34.09 -6.47 24610.726 1.08 44.55 10.92 0.12 112330.873 8.07 50.24 9.01 2.85 11371

0.88 4.22 52.21 8.88 9.58 115730.916 3.54 60.4 8.57 6.78 123250.862 6.79 67.61 9.12 4.89 13270

Page 31: DEA Practicse (1).xls

BANKS years X1.No. of EMP X2.Fixed assets X3.Deposits and other accouY1. Advances netFIRST WOM 2008 540 174833 5939308 3304330FIRST WOM 2009 569 203972 8756793 3274221FIRST WOM 2010 585 188248 10195214 6308140FIRST WOM 2011 630 229344 13814854 7701063FIRST WOM 2012 641 239084 19193344 8334643NATIONAL 2008 16015 24217655 624939016 412986865NATIONAL 2009 16248 25200870 727513013 475338439NATIONAL 2010 16457 27620697 832134054 478886755NATIONAL 2011 16924 29064564 927410553 528121596NATIONAL 2012 16440 29714221 1038094985 661000000THE BANK 2008 686 187589 24732195 12643814THE BANK 2009 762 1013670 26285794 11835962THE BANK 2010 1198 1121554 36981351 18238333THE BANK 2011 1384 1301822 45548423 22287799THE BANK 2012 1430 1359149 60043083 26692766THE BANK 2008 4156 3471838 164072532 131731158THE BANK 2009 4279 3471838 164072532 131731158THE BANK 2010 4464 3534660 208176902 120796694THE BANK 2011 4999 3597483 237896692 127107501THE BANK 2012 5491 3473491 266055761 149565885ALBARAKA 2008 699 1619029 10892602 7777483ALBARAKA 2009 867 1741736 15081242 9439243ALBARAKA 2010 1322 2732332 49324209 26897198ALBARAKA 2011 1238 2798165 61559026 27610708ALBARAKA 2012 1293 2629176 63278655 28782448ALLIED BA 2008 11108 11134436 297475321 212972008ALLIED BA 2009 11690 12459586 328872559 237382522ALLIED BA 2010 12588 15371118 371280948 253102710ALLIED BA 2011 13029 18095123 399560790 244439837ALLIED BA 2012 13059 18475755 514702444 271115683ASKARI BA 2008 7560 8266458 167676572 128818242ASKARI BA 2009 7270 9332361 205912903 135039901ASKARI BA 2010 7676 10084422 255908149 152784254ASKARI BA 2011 7277 9451033 291499395 150712556ASKARI BA 2012 6907 8901522 306929729 143727835BANK AL-H 2008 4208 9166020 144389563 100196996BANK AL-H 2009 4678 9561955 189280062 105985319BANK AL-H 2010 5275 10264310 249760885 125773292BANK AL-H 2011 6051 10791345 302097187 114863132BANK AL-H 2012 6577 11211423 340386558 147859828BANK ALFA 2008 9669 13773293 300732858 191790988BANK ALFA 2009 9551 14552454 324743389 188021492BANK ALFA 2010 10009 14251595 354010690 207152054BANK ALFA 2011 10123 13388683 401245675 198468512BANK ALFA 2012 9897 13747520 457118723 233933358BANKISLAM 2008 1188 1910648 12477955 6527531BANKISLAM 2009 1471 2375515 27911651 10457303

Page 32: DEA Practicse (1).xls

BANKISLAM 2010 1347 2066680 38198320 19565710BANKISLAM 2011 1448 1811628 50568785 24665459BANKISLAM 2012 1812 1913106 64216485 27433262BURJ BANK 2008 366 417364 5063393 5639877BURJ BANK 2009 805 600626 6784750 4763622BURJ BANK 2010 583 646645 12636083 5616202BURJ BANK 2011 820 671890 20341241 12431137BURJ BANK 2012 1529 1130246 35922038 23370532DUBAI ISL 2008 826 1740923 25458910 18073501DUBAI ISL 2009 984 1727298 27980906 20589613DUBAI ISL 2010 990 1703588 31414908 22979634DUBAI ISL 2011 1400 1597770 38491607 23889043DUBAI ISL 2012 1739 1535272 53110048 26314667FAYSAL BA 2008 2919 2646978 102776793 83512068FAYSAL BA 2009 3018 2787617 123469683 91346001FAYSAL BA 2010 5869 8726406 195315204 133706769FAYSAL BA 2011 6442 10849607 214614731 148161995FAYSAL BA 2012 6866 10859963 240712826 172299205HABIB BAN 2008 14023 33490506 572399187 435708660HABIB BAN 2009 13211 16766668 682750079 454662499HABIB BAN 2010 13269 16155290 747374799 459750012HABIB BAN 2011 13661 19167654 933631525 457367656HABIB BAN 2012 13978 23632324 1,214,963,700 499817906HABIB MET 2008 2487 1583360 128432616 108261259HABIB MET 2009 2695 2465977 142185495 102293132HABIB MET 2010 2937 3387452 160314211 119827636HABIB MET 2011 3092 3230658 185281216 109656714HABIB MET 2012 3284 3000827 217670832 106910727JS BANK LI 2008 827 2496883 15294273 9680449JS BANK LI 2009 1200 3039329 21313791 11689653JS BANK LI 2010 1347 2882941 26276328 13978113JS BANK LI 2011 1473 3064883 40174351 18029884JS BANK LI 2012 1715 3412167 61934787 19909385KASB BANK 2008 1656 2909213 35087477 32240196KASB BANK 2009 1802 4027676 43807061 29916446KASB BANK 2010 1726 4541778 46694675 30209384KASB BANK 2011 1537 4366514 61993604 29386674KASB BANK 2012 1641 3703959 62600058 31089680MCB BANK 2008 13934 17263733 330181624 262135470MCB BANK 2009 13192 18099010 367581075 253248265MCB BANK 2010 13380 21061787 431295499 254565471MCB BANK 2011 13046 22418450 491146798 227573618MCB BANK 2012 12611 24144242 544988091 239788511MEEZAN BA 2008 3170 1880515 70233875 39528731MEEZAN BA 2009 3669 2437228 100331448 41709656MEEZAN BA 2010 4364 3066100 131070328 60265244MEEZAN BA 2011 4900 3985248 170030431 70377481MEEZAN BA 2012 5953 4898240 230425986 88678076

Page 33: DEA Practicse (1).xls

NIB BANK 2008 6910 3702426 104586167 80344193NIB BANK 2009 6385 3114632 93919805 84021406NIB BANK 2010 3595 2751703 99111741 74583584NIB BANK 2011 2671 2722863 85472247 60861513NIB BANK 2012 2768 275051 81094447 71585896SAMBA BAN 2008 1026 1157689 9859537 6163008SAMBA BAN 2009 787 1112169 12520633 9723411SAMBA BAN 2010 810 1001413 14871806 12137786SAMBA BAN 2011 760 903608 17669297 15831327SAMBA BAN 2012 732 832375 22753644 15444776SILKBANK 2008 1721 3002450 41056630 31087373SILKBANK 2009 1959 3720695 49610034 32097490SILKBANK 2010 2179 2443805 55706188 44354406SILKBANK 2011 2564 4755911 64071908 49936279SILKBANK 2012 1841 4637334 69050447 49000494SONERI BA 2008 2097 3126857 61634491 47575364SONERI BA 2009 2341 3333891 73548226 48727103SONERI BA 2010 2559 3468923 82016811 54675721SONERI BA 2011 2494 3833916 99733970 65339947SONERI BA 2012 3275 4015233 120830571 77005006STANDARD 2008 6311 3886275 174551801 125601465STANDARD 2009 5042 7003915 206915825 129460154STANDARD 2010 4859 6606225 220187888 144721557STANDARD 2011 4918 6437023 235874584 137308880STANDARD 2012 4964 6381584 266598571 144918272SUMMIT BA 2008 541 927882 16616466 15758678SUMMIT BA 2009 615 1570754 31307488 18503815SUMMIT BA 2010 1340 2781943 61537424 38753413SUMMIT BA 2011 1655 6175011 89665301 55999664SUMMIT BA 2012 2461 5450400 96815372 52549154UNITED BA 2008 11233 19926915 492267898 377945366UNITED BA 2009 11371 23734082 503831672 362079596UNITED BA 2010 11573 24684566 567611258 341510412UNITED BA 2011 12325 25722481 633889416 341139519UNITED BA 2012 13270 27460839 755264264 385834261

Page 34: DEA Practicse (1).xls

Y2.Lending to financial institutions350849

1136025926323

16059464219779

17128032196835262305117143973531

828099722824941810846256209318005661501000

633333633333

730958774473751562946

3200001600000

800000

1100000157931832812293211488944

136175410720935

44797544649059919418616135846341474

2953960

11392680

9939813315500

1494743564975567765407

87687040351

4018813

Page 35: DEA Practicse (1).xls

451313244362648475672

25004028579422679753

00

132983225919051020725382608432069452861401

15017826000

61937875352873

303393444158102924828255

98176150000

31903992361754

014052103482564364336038030223740958

5564552804596

40000622683352947

410007930000004401781

9550871551472

181080003448687510511855

4065406500000

Page 36: DEA Practicse (1).xls

1245962156818876429166

146669183440910231330831233771389003

803459277716213766511067708105075431008035662423399026927553772531900

8131901123067

3146689820568064304218852020597119845269

2000001433817

010697572038500

228053412316213011934778

953621121953458