Hoja1AT CTETITAtRtiempoCBt/tRFEEIEminmMCB/CB11-FEE4230.51.00002AREA4612.000-12552691.53.000-21.333333333381123.667-2.6673.333333333310162.55.333-4.33310.66666666671232310.667-9.66711.333333333314493.516.333-15.3330.66666666671650416.667-15.667018504.516.667-15.66702050516.667-15.6673.3333333333

Hoja2

titatRtiempoCBt/tRFEEEtita*EINTEGRALINTEGRALTITA^2*EINTEGRALVARIANZAminminMcb/CBRE*dOE*TITAE*TITATITA^2*E26.53000ERROR:#DIV/0!001.0000.0000.9850.0001.085-0.08526.744186046550.010.1880.0000.0620.0120.0120.002CBR100.030.3770.0000.1850.0700.0700.0260.162150.090.5650.0000.5560.3140.3140.178200.180.7540.0001.1110.8380.8380.631230.170.8670.0001.0490.9100.9100.789300.151.1310.0000.9261.0471.0471.184350.121.3190.0000.7410.9770.9771.289400.081.5080.0000.4940.7450.7451.123450.031.6960.0000.1850.3140.3140.5335001.8850.0000.0000.0000.000

Hoja3TITACTITA*ETITA^2*EINTEGRAL DE EINTEGRAL INTEGRALVARIANZACA(TITA)CATITA*ETITA*ETITA^2CBR0000111.05824-0.058241.809674836101.10564882961000.20.020.0040.00081.63746150620.03274923010.40.080.0320.01281.48163644140.11853091530.60.40.240.1441.34064009210.53625603680.810.80.641.21306131941.213061319412221.09762327222.19524654441.211.21.440.99317060760.99317060761.40.40.560.7840.89865792820.35946317131.60.080.1280.20480.81313931950.06505114561.80.020.0360.06480.73575888230.0147151776200020

Hoja4tCBtitaEtita*EINTEGRALming/Lt/tRTITA*EtR00.125cbr0100.187596200.10.20833333330.80.16666666670.4475400.0790.41666666670.6320.26333333330.5916666667cbr600.0630.6250.5040.3150.65916666670.125800.050.83333333330.40.33333333330.66751000.0391.04166666670.3120.3250.64166666671200.0311.250.2480.310.60666666671400.0251.45833333330.20.29166666670.551600.0191.66666666670.1520.25333333330.48166666671800.0151.8750.120.2250.42752000.0122.08333333330.0960.20.3852200.012.29166666670.080.18333333330.3452400.0082.50.0640.160.29166666672600.0062.70833333330.0480.130.24752800.0052.91666666670.040.11666666670.2175aqu3000.0043.1250.0320.10.1653600.0023.750.0160.060.09754200.0014.3750.0080.0350.056254800.000550.0040.020.01XAS1760.3520.64850+450*(1-0,72)

Hoja5k103.89904997930.30415864.6405044136trI4III1(cbrETITAE*TITATITA^2*EI1I2I31-XA(1-XA)*E(1-XA)*EtCBcb*tCBCB*t0000ETITA*ETITA^2*E01993361.515.2648171501103.89904997930.08660.06550.00570.00040.00280.00020.00000.7380.0640.0020925711469178.50.54860.1310.07190.00940.02080.00250.00030.5440.2990.0118838124385.5301.50.77960.1970.15320.03010.04350.00740.00130.4020.3130.02004490360853800.86620.2620.22700.05950.05390.01250.00290.2960.2570.01867580400834580.77000.3280.25220.08260.05360.01570.00470.2190.1680.0139368651616311320.82770.3930.32530.12790.05230.01890.00690.1610.1340.0098987761614412860.74110.5240.38840.20360.10280.04680.02170.0880.0650.0130210676702853437.50.64490.6550.42240.27670.09080.05310.03150.0480.0310.006291547705197.53362.50.45240.9830.44450.43680.17970.14200.11690.0100.004730.00583203264023554500.30801.3100.40350.52870.12450.13890.15810.0020.000700.0008930154501214053.50.14441.9650.28370.55760.14820.22510.35580.0000.000020.00024417287552436.50.06742.6860.18100.48600.07630.16740.37600.0000.000000.00001523156301672.50.02893.4070.09840.33510.03470.10060.29580.0000.000000.00000671670.00964.3890.04220.18540.01890.06910.25570.0000.000000.00000158624210I1I2I3NI4XAS1.00281.00021.6277-0.628-1.5930.1030.897VARIANZA