inmax holding co., ltd. - inmax-fasteners.com · 1 00 inmax holding co., ltd. 2009 11 1998...
TRANSCRIPT
1591
http://newmops.tse.com.tw
http:// www.inmax-fasteners.com
INMAX HOLDING CO., LTD.
+60-6-677-9543
+60-6-677-9543
Inmax Sdn. Bhd.
P.T. 6706, Tuanku Jaafar Industry Estate, 71450 Seremban, Negeri Sembilan, Malaysia.
+60-6-677-9543
1 22 5
http://www.ftsi.com.tw
(02)2563-5711
333 9
http:// www.ey.com
(02)2720-4000
http:// www.inmax-fasteners.com
........................................................................................................................... 1
................................................................................................................................... 4
................................................................................................................................... 4
................................................................................................................................... 4
........................................................................................................................... 6
........................................................................................................................... 6
....................... 7
................................................................................................................... 15
....................................................................................................................... 27
....................................................................................................................... 27
.................................................................................................................... 28
................................................................................................ 28
........................................................................................................................ 29
........................................................................................ 30
................................................................................................................................... 31
............................................................................................................................... 31
....................................................................................................................... 34
....................................................................................................................... 34
........................................................................................................... 35
....................................................................................................... 35
........................................................................... 35
........................................................................................................... 35
................................................................................................................................... 36
................................................................................................................................... 36
....................................................................................................................... 46
........................................................................................................................... 53
........................................................................................................................... 54
................................................................................................................................... 54
................................................................................................................................... 55
................................................................................................................................... 56
................................................................................... 56
............................................................................................................... 58
............................................................................... 60
................................................................................................................... 60
....................................................... 60
.................................................................................................... 60
............................................................... 92
................................................................................................................................... 92
................................................................................................................................... 93
................................................................................................................................... 94
........................................................................... 94
....... 94
................................................................................................................... 94
........................................................................................................................... 98
........................................................................................................................... 99
................................................................................................................... 99
........................................................................................................... 99
....................................................................................... 99
........................................................................................................... 99
........................................................................... 99
1
00
Inmax Holding Co., Ltd. 2009
11
1998 Specialty Tools & Fasteners Distributors Association,
STAFDA 2005
( )
352,365 292,299 20.5%
EPS 1.25
( )
( )
( 2)
%
24.11 19.80
136.65 148.18
%
348.33 368.37
205.76 195.75
24.39 11.89
( ) 15.73 9.73
( ) 20.35 11.69
(%)
31.11 13.80
25.23 11.66
( ) 11.77 6.01
( ) 5.02 1.25
( )
28°
Clinch Point
Sinker Bulk Nails
2
Pallet Plus
1018
(R )
( 100mm)
( 100mm)
00
10
101 100
1.
( )
1,200
( 1% )
2.
2007
(ASEAN) 10
2010
+1
2012 3 2020
6
+N
3
4
( ) 2009 11 19
1.
Landmark Square, 3rd Floor, 64 Earth Close, Grand Cayman, KY1-1203
Cayman Islands
2.
P.T. 6706, Tuanku Jaafar Industry Estate, 71450 Seremban, Negeri Sembilan,
Malaysia.
+60-6-677-9543
( )
1.
2.
78 3 Inmax Sdn. Bhd.
405
79 20,000 5
83 2,680
84
1,276 40,000
-
86 90%
87 (STAFDA)
88 5.50mm 0.90mm
100 Stanley Bostitch
89 4,940 164,840
Inmax Holding Co., Ltd.
Inmax Sdn. Bhd.
100%
Inmax Holding Co., Ltd.
5
91 -
( )
92
Itochu Prime Source
93 11 5,708
274,460 94 7
94 7
100 –
95 (Staplesand Brads)
96
97 -
98
97
10
11 150,000
99
3 4 9
8 19,500 169,500
11
3.
4.
1
2
3
6
( )
(Inmax Holding Co., Ltd.)
( )
7
( )
1. 100 4 29 %
( )
98.11.19 98.11.19
3
7,500,000 50 4,237,501 25 - - - -
Inmax Sdn. Bhd.
( )
98.11.19 98.11.19 3
7,500,000 50 - - 4,237,501 25 - - ( )
99.02.12 99.02.12 3
750,000 5 847,500 5 - - - -
99.02.12 99.02.12 3
100,000 0.67 113,000 0.67 - - - -
Grand Fortune Co. (M) Sdn Bhd. Healken
Sdn Bhd. Dunia Expo Melaka Sdn Bhd.
QVS Paper Product (M ) Sdn Bhd.
99.02.12 99.02.12 3
- - - - - - - -
( )
99.06.25 99.06.25
3
- - - - - - - -
(EMBA)
99.06.25 99.06.25
3
- - - - - - - -
100.03.25 100.03.25
3
- - - - - - - -
( ) 99.06.25 99.06.25
3
- - - - - - - -
( )
99.02.12 99.02.12 3
- - - - - - - -
( )
99.02.12 99.02.12 3
- - - - - - - -
99 6 25 100 3 25
8
2.
( 2)
1 2 3 4 5 6 7 8 9 10
-
-
-
-
-
-
-
2
( 1) -
( 1) 1
( 1) 2
1 99 6 25 100 3 25
2 ―‖
1
2 (
)
3
4
5
6
7
8
9 30
10 27
9
( )
100 4 29 : %
( )
99.02.12 4,237,501 25
Inmax Sdn. Bhd.
( )
99.02.22
University Kebangsaan
Malaysia,
Ernst & Young Malaysis
99.08.30
10
( )
1. (99)
A B C D
A B C D
E F G
(A)
(B)
(C)
(D) (E)
(F) (G)
(H)
525 525 2.48% 2.48% - 1,734 2.48% 10.67%
( 1)
( 1)
( 1)
( 2)
( 2)
( 2)
( 3)
( 3)
1 99 2 15
2 99 6 25
3 99 2 15 99 6 25
11
(A+B+C+D) (A+B+C+D+E+F+G)
( 9) I ( 10) ( 9) J ( 10)
2,000,000
2,000,000 5,000,000 - - - - 5,000,000 10,000,000 - - - -
10,000,000 15,000,000 - - - -
15,000,000 30,000,000 - - - -
30,000,000 50,000,000 - - - -
50,000,000 100,000,000 - - - -
100,000,000 - - - -
( ) 8 8 8 8
1 ( )
2 ( )
3
4 ( )
5
6
7 ( )
8 ( )
9
10 ( )
11
12 a.
b. I J
c.
2.
12
3. (99)
(A)
( 2) (B) (C)
( 3)
(D)
( 4)
A B C D
( 9)
( 5)
( 10)
( 6)
( 6)
( 6)
( 5)
( 6)
( 6) 1,734 8.19 -
( 7) (E)( 8)
2,000,000
2,000,000 5,000,000 5,000,000 10,000,000 10,000,000 15,000,000 15,000,000 30,000,000 30,000,000 50,000,000 50,000,000 100,000,000 100,000,000
( ) 1
1 ( )(3-1) (3-2)
2 ( )
3
4 ( )
5
13
6
7( )
8 ( )
9
10 ( )
11
12 a.
b.J
c.
4.
14
( )
(1)
( )
1,211 3.26%
525 2,259 2.48% 10.67%
98 11 19
(2)
A.
B.
15
( )
(99 ) 11 (A)
( )
B
( )
B/A(%)
11 0 100.00 98 11 19 11
9 0 81.82 98 11 19 11
8 0 88.89 99 2 12 9
8 1 88.89 99 2 12 9
7 1 77.78 99 2 12 9
4 0 100.00 99 6 25 4
1 2 25.00 99 6 25 4
4 0 100.00 99 6 25 4
6 0 100.00 99 2 12 99 6 25
6
6 0 100.00 99 2 12 99 6 25
6
14 3
( )
99 6 100 3 25
1
2
(1) ( ) (%)
( )
(2)
( ) (%)
16
( )
( )
1. 100 3 25 99
2.
17
( )
99 6 25
18
100 3 25 100 6 27
100 6 27
100
( )
( )
( )
( )
19
( )
( )
( )
( ) ( )
( )
( )
( ) 5S( )
( )
( )
20
( )
( ) (
)
( )
( )
( )
2009
( )
( )
( )
21
( )
( )
( )
(1) ( 26 )
(2)
( )
( )
2010.03.25
2010.06.25 *2009
*2009
* (19,500,000)
*
* [ ]
* [ ]
* [ ]
* [ ]
* [ ]
* [ ]
*
* ( )
2011.03.25 *
*
*
*
*
22
*
*
*
2010.02.10
2010.02.12
2010.03.05
2010.03.25 2008 2009
2010.04.07 2009
2009
Inmax Sdn. Bhd.
2010.04.26
XBRL
2009
2009
23
(1)
(2)
(3)
(4)
(5)
(6)
(7)
(8) Inmax Sdn. Bhd.
2010.05.13
(1)
(2)
(3)
2010.6.25
(1) [ ]
(2) [ ]
2010.8.30
24
2010.10.18 *2010 Inmax Sdn. Bhd
* ( )
*
* ( 1500 )
* [ ]
2010.10.28 * 40
2011.1.21 *2011
*2011
* 2011
*
*
*
*
* ( 1500 )
*
*
*
* [ ]
* [ ]
* [ ]
* [ ]
* [ ]
* [ ]
2011.3.25 *2010
*2010
*
*
*
*
*
* Inmax Sdn.Bhd.
* Inmax Sdn.Bhd.
*
*
*
( )
25
( ) (
)
26
27
99
1 2,000 1,200 800 2,000
2 2,000 4,000
3 4,000 6,000
4 6,000 8,000
5 8,000 10,000
6 10,000
( )
2010
800
;
2
1,200 800 800 99/01/01~99/12/31
1
2
25%
( )
( )
28
2003 7 2010 2
( )
( )
99 100 4 29
( ) ( )
( )
( )
(3,262,499)
(7,500,000)
847,500
113,000
( )
( )
( )
Chu Tung Investment Limited 3,390,000
99 6 25 100 3 25
( )
( )
99.02.10 Chu Tung Investment
Limited 10% 3,000,000 10
99.02.10
Yu Chang
Investment Co.,
Ltd
600,000 10
99.02.10 150,000 10
99.02.10 600,000 10
99.02.10 100,000 10
99.02.10 150,000 10
99.02.10 600,000 10
29
( )
99.02.10 100,000 10
Chu Tung
Investment
Limited
99.02.10 3,000,000 10
1
2
( )
100 4 29 %
( )
4,237,501 25.00
Chu Tung
Investment
Limited
Chu Tung
Investment
Limited
3,390,000 20.00
First Sky
Design
Limited
1,478,040 8.72
Accurate Steel
Limited 1,423,800 8.40
Tomford Real
Estate
Development
Limited
1,271,250 7.50
Advance Good
Holdings
Limited
1,011,350 5.97
847,500 5.00
Yu Chang
Investments
Corporation
Limited
Yu Chang
Investments
Corporation
Limited
678,000 4.00
Happy Touch
Investment
Limited
576,300 3.40
30
Lin,Yu-Hsueh 510,650 3.01
1
2
3
%
Inmax Sdn. Bhd. 5,000,000 100% － － 5,000,000 100%
31
( )
100 4 29
( )
98.11 10 200,000 2,000,000 15,000 150,000
99.08 10 200,000 2,000,000 16,950 169,500
99 4 26 99 6 25
16,950,000 183,050,000 200,000,000
( )
100 4 29
( 1)
0 3 0 29 8 40
0 4,375.2 0 62,294.8 102,830 169,500
0 2.58% 0 36.75% 60.67% 100%
1 0%
( )
100 4 29
1 999 5 909 0.01%
1,000 5,000 12 26,080 0.15% 5,001 10,000 4 24,240 0.14%
10,001 15,000 2 25,820 0.15% 15,001 20,000 0 0 0.00% 20,001 30,000 0 0 0.00% 30,001 40,000 0 0 0.00% 40,001 50,000 0 0 0.00% 50,001 100,000 3 212,030 1.25%
100,001 200,000 1 113,000 0.67%
32
200,001 400,000 2 669,270 3.95% 400,001 600,000 3 1,541,210 9.09% 600,001 800,000 1 678,000 4.00% 800,001 1,000,000 1 847,500 5.00%
1,000,001 6 12,811,941 75.59% 40 16,950,000 100.00%
1 2
33
( )
99 4 29 ,%
4,237,501 25.00
Chu Tung Investment Limited 3,390,000 20.00
First Sky Design Limited 1,478,040 8.72
Accurate Steel Limited 1,423,800 8.40
Tomford Real Estate Development Limited 1,271,250 7.50
Advance Good Holdings Limited 1,011,350 5.97
847,500 5.00
Yu Chang Investments Corporation Limited 678,000 4.00
Happy Touch Investment Limited 576,300 3.40
Lin,Yu-Hsueh 510,650 3.01
( )
98 99
/ / /
/ / /
/ / /
11.32 11.34
10.01
6,852,243 16,950,000
5.67 1.25
5.02
1.3 1( )
/ /
/ /
/ /
98 99
99 4 26 99 6 25
34
( )
1.
(a)
(b)
2.
1 100 3 25
( )
100
( )
1.
103
:
(a)
(b)
2.
3.
99 952,323 190,465
( )
( )
35
( )
( )
36
( )
1.
Hitachi Bostitch Max Paslode Makita Senco Bea
2. 2010
( )
(%)
323,577 91.83
26,921 7.64
Other 1,867 0.53
352,365 100.00
3.
90
A.
a.BRADS–18 GAUGE & 16 GAUGE
MEDIUM HEADED
18 GAUGE
FINISH BRADS
16 GAUGE
1.18mm 1.57mm
10–45mm 20–64mm
b.STAPLES–23 GAUGE, 20 GAUGE, 18 GAUGE & 16 GAUGE
37
F10 SERIES
23 GAUGE
J-4 & J-10
SERIES
20 GAUGE
L SERIES
18 GAUGE
N SERIES
16 GAUGE
0.67mm 0.90mm 1.19mm 1.58mm
7–13mm 6–22mm 16–38mm 25–50mm
B. –15º WIRE COLLATED COILS NAILS
2.10mm 25–50mm
2.30mm 45–64mm
2.50mm 45–75mm
2.87mm 50–90mm
3.05mm 64–100mm
3.33mm 64–100mm
C. –15º WIRE COLLATED COIL ROOFING NAILS
3.05mm 19–50mm
D. –21º ROUND HEAD PLASTIC COLLATED STRIP NAILS
38
2.87mm 50–75mm
3.05mm 60–90mm
3.33mm 60–90mm
3.76mm 50–83mm
4.10mm 60–64mm
E. –34º CLIPPED HEAD PAPER COLLATED STRIP NAILS
2.87mm 50–90mm
3.05mm 50–90mm
3.33mm 50–90mm
2.87mm 50–90mm
3.05mm 50–90mm
4. ( )
(1) Off-Set Round Head Paper Tape Nails
(2)
39
(3)DA
(1)
(2)
(3)
(4)
( )
1.
(fasteners
)
(nail)
(staple)
(DIY)
DIY
250
60% Global Insight 2009
40
1.6% Freedonia Group
10 1.5 2014 20
2009 4.7%
DIY
%
2009 2010(F) 2011(F) 2012(F) 2013(F)
(0.577) 4.766 4.220 4.541 4.586
(2.633) 2.639 2.313 3.039 2.902 IMF 2010 10
(ASTM)
F1667-97 U (Standard
Specification for Driven Fasteners Nails Spikes and Staples)
(nails) (cut nails) (spikes) U
(staples)
(crown)
A.
ITIS 97
( ) 520
97 15 20
276 23%
19% 11% 10% 9% 7% 5% 16%
20 84% 20
33% 2008 20 836
20 62%
41
97
97
( )
97 12 3
98 1 15 25%
98 1 31 87%
98 2 3
98 2 23 206.00%
98 3 26
55.16%~206.00%
98 3
98 3
98 3 23 15.6%~24.2%
98 3 26
98 4 27
98 9 23
98 9 24 5
39.2% 30%
98 10 14
99 8 3 64%
Steelnet
B.
2008
42
2008
2009 84
2008 28% 2008
2008
2009
2008
(28.5%) (25.4%) (12.1%)
(7.1%) (4.9%)
2005~2009
/ ITIS
2009 2,800
37,000 50
Precision Castparts Corp.
Illinois Tool Works Inc. Alcoa Inc.
1,000
2005年 2006年 2007年 2008年 2009年
進口值(百萬美元) 4,424 4,670 4,655 5,026 3,073
進口量(千公噸) 2,396 2,577 2,283 1,968 1,224
進口單價(美元/公斤) 1.8 1.8 2.0 2.6 2.5
0
1
2
3
0
1,000
2,000
3,000
4,000
5,000
6,000 /
43
2009 5.6%
2009 12
2010 2009
2.
ITIS
3.
A.
RoHS 2003 02 13 2006 07
01 --
0.35%
44
B.
Bostitch Senco Hitatchi Makita
Prebena Bea
( STANLEY )
C.
D.
E.
80%
90%
2000 7 2007
4 FTA(Free Trade Agreement)
2010 (
) ( )
4.
45
Tag
Unicatch
Youngwoo Dubi Wire Millennium Steel &Wire
( )
/
28°
Clinch Point
Sinker Bulk Nails
Pallet Plus
1018
(R )
( 100mm)
( 100mm)
( )
1
( )
1,200
( 1% )
2
97
(ASEAN) 10
99 +1
101 3
119 6
+N
46
( )
1.
98 99
(%) (%)
外
銷
231,828 79.31 274,299 77.85
1,237 0.43 - -
7,783 2.66 18,727 5.31
240,848 82.40 293,026 83.16
51,451 17.60 59,339 16.84
292,299 100.00 352,365 100.00
2.
80%
97 4,350
97 416 9.56%
3.
3~5
IMF
2011 4.2% 2011
2.31% 2.02% 1.50% 1.68%
47
9.59%
4.
A.
1%
ISO9001
100
Stanley Bostitch( MASTER FASTENERS INTERNATIONAL,LLC
) Itochu PrimeSource (
ITOCHU )
B.
OEM
C.
DIY
D.
E.
48
5.
(1)
A.
IMF 98
(0.54%) 100 4.2%
B
Import and Export Licences (AP)
98 10
C.
97
97
D.
2010 (
) ( )
+N
(2)
A.
a.
b.
+N
B.
1~2
49
a.
(Southern Steel)
b.
( )
(1)
(2)
( )
Purchase Order
Store
Screw / Ring
Making
CG. Or EG.
Treatment
Nail Collation
Packing
no
Nails Polishing
Nails Making
Issue Material
Production Planning
Manufacturing Order
Low Carbon Steel Wire
yes Check Store Customer
50
Wirerod( ) SOUTHERN STEEL BERHAD
GalvanisedWire
( ) SMI WIRE SDN. BHD.
SOUTHERN WIRE INDUSTRIES (M) SDN. BHD.
( ) ( ) ( )
51
1.
98 99 100
%
%
%
1 Southern Steel
Bhd. 160,483 81.65 —
Southern Steel
Bhd. 216,632 82.41 —
Southern Steel
Bhd. 68,609 82.39 —
2 — — — — — — — — — — — —
— 36,061 18.35 46,255 17.59 — 14,661 17.61 —
—
196,544 100.00
262,887 100.00 —
83,270 100.00 —
98 99 Southern Steel 98 10
Southern Steel 98 10
係，故 98 及 99 年度皆為本公司之最大供應商
2.
98 99 100
(%)
%
%
52
98 99 100
(%)
%
%
1
ITOCHU
BUILDING
PRODU
CTS
CO.,INC
105,141 35.97 —
MASTER
FASTENE
RS
INTERNA
TIO
NAL,LLC
107,218 30.43 —
MASTER
FASTENERS
INTERNATIO
NAL,LLC
22,447 22.21 —
2
MASTER
FASTENE
RS
INTERNA
TIO
NAL,LLC
50,913 17.42 —
ITOCHU
BUILDING
PRODU
CTS
CO.,INC.
13,180 13.04 —
136,245 46.61 245,147 69.57 65,420 64.75
292,299 100.00 352,365 100.00 101,047 100.00
53
( )
98 99
( ) 876,000 566,750 206,385 876,000 601,688 264,163
( ) 460,800 254,284 16,956 460,800 376,568 21,063
Other(unit) - - 983 - - 2,327
224,324 287,553
100%
( )
98 99
60,964 36,688 514,511 234,794 61,254 38,742 551,230 284,835
219,880 13,246 100,660 6,054 241,851 18,730 120,182 8,191
O t h e r 3,196 1,517 - - 6,738 1,867 - -
284,040 51,451 615,171 240,848 309,843 59,339 671,412 293,026
98 99 100
5 31
22 30 29
76 75 91
98 105 120
32.43 31.91 31.23
4.98 2.66 2.48
(%)
54
98 99 100
5 31
5 7 7
23 26 24
70 72 89
1.
2.
1.
(1)
(2)
a.
b.
(3)
( EPF)
(A)
(B)
(C) 11 12
(4)
55
2.
Southern Steel Bhd 2011.4.01~
2011.04.30
95%
Affin Bank Bhd. 2001.05.09~
2012.05.09
Affin Bank Bhd. 2005.04.09~
2015.04.09
56
( )
( )
95 96 97
( )
98
( ) 99
87,435 86,953 102,032
141,400 136,539 137,571
159 156 162
228,994 223,648 239,765
28,716 24,963 27,698
58,728 24,963
20,755 16,840 11,567
11,223 12,111 8,212
60,694 53,914 47,477
90,706 53,914
48,743 150,000 169,500
20,866 1,366
118,821 21,163
118,821
736 (1,132) 259
168,300 169,734 192,288
138,288 169,734
97 98 99
98 11 19 95~96
57
( )
( )
95 96 97
( )
98
( ) 99
454,897 292,299 352,365
40,920 67,975 64,812
11,201 46,661 23,397
19,221 1,130 423
(3,564) (9,948) (4,051)
26,858 37,843 19,769
23,684 34,392 21,163
23,684 34,392 21,163
4.86 5.02 1.25
97 98 99
100
98 11 19 95~96
( )
99
98
97
1 1 1 96
95
1 98 11 19
58
( 2)
( 1)
95 96 97 98 99
%
26.50 24.11 19.80
133.70 136.65 148.18
%
304.48 348.33 368.37
191.08 205.76 195.75
8.54 24.39 11.89
( ) 15.05 12.30 9.77
24 30 37
( ) 12.37 6.67 6.99
( ) 30.43 32.80 23.36
30 55 52
( ) 3.22 2.14 2.56
( ) 1.99 1.31 1.47
( ) 10.83 15.73 9.73
( ) 14.93 20.35 11.69
(%)
22.98 31.11 13.80
55.10 25.23 11.66
( ) 5.21 11.77 6.01
( ) 4.86 5.02 1.25
( ) 133.18 149.98 105.27
( ) 96.40 95.87 99.50
( ) 11.99 2.30 8.38
2.34 1.29 2.27
1.47 1.04 1.08
98 99
1 98 11 19 95~96
1.
(1)
(2)
2.
(1)
(2)
(3)
3.
(1) ( )
59
( )
(2) 365
(3)
(4) ( )
( )
(5) 365
(6)
(7)
4.
(1) ×
(2)
(3)
(4)
5.
(1)
(2) (
)
(3) ( ) (
)
6.
(1) ( )
(2) ( )
60
( 61 91 )
61
62
63
64
65
66
( )
( Inmax Holding Co., Ltd.,
) 98 11 19
99 98 12 31 105 98
1.
(1)
(2)
A.
B.
INMAX SDN. BHD. 100%
98 12 24
67
C.
D.
E.
F.
G.
H.
2.
(1)
(
)
A.
B.
C. ( )
( )
D. ( )
( )
E.
(2) 95 6 5 (95) 141
98
(95) 141
98
98
68
(3) 98 ( 98 11 19 ( )
12 31 )
96 12 21 (96) 344
(4) 99
(96) 344
Inmax SDN. BHD.
Inmax SDN. BHD.
Inmax SDN. BHD. ( 98 12 24
) Inmax SDN. BHD.
(5)
10
99 12 31 98 12 31
MYR$1=NT$9.4814 MYR$1=NTD$9.3518
3.
69
4.
(1)
(2)
(3)
5.
(1)
(2)
70
6.
34
(
)
(1)
(2)
7.
71
8.
9.
10.
72
50
10
5
5-10
5-10
11.
35
( )
( )
12.
(1)
73
(2)
(3)
( )
13.
( EPF)
A.
B.
C. 11% 12%
14.
(1) 22
74
(2)
(3)
(4)
15.
96 3 (96)
052
16.
17.
75
98 1 1
10 1.
2.
3.
( ) 99
98
1.
99.12.31 98.12.31
$47 $11
10,051 6,053
- 47
$10,098 $6,111
(1) 99 98 12 31 2.35%~2.70%
2.50%~3.00%
(2)
2. ( )
99.12.31 98.12.31
$334 $- $- $-
INMAX SDN. BHD. 99
( )
99.12.31
76
AFFIN BANK 99.10.22~100.04.22 US 16 $5 $-
AFFIN BANK 99.11.18~100.05.18 300 99 -
AFFIN BANK 99.11.23~100.05.23 300 105 -
AFFIN BANK 99.12.06~100.06.06 200 125 -
US 816 $334 $-
3.
99.12.31 98.12.31
$41,993 $26,534
- 1,403
- -
$41,993 $27,937
4.
99.12.31 98.12.31
$1,585 $9,343
- 7,748
$1,585 $17,091
5.
99.12.31 98.12.31
$31,210 $13,912
5,986 4,370
7,828 9,556
3,193 6,862
(622) -
$47,595 $34,700
(1) 99 75
547
(2)
6.
99.12.31
77
$27,074 $- $27,074
53,283 8,398 44,885
175,042 116,703 58,339
12,568 7,027 5,541
3,188 2,534 654
2,217 1,139 1,078
$273,372 $135,801 $137,571
98.12.31
$26,704 $- $26,704
52,555 7,233 45,322
165,463 109,170 56,293
11,477 5,107 6,370
2,929 2,352 577
2,178 905 1,273
$261,306 $124,767 $136,539
99 98 12 31
7.
99.12.31 98.12.31
$- $6,653
(1) 99 98 2.85%~2.90%
2.35%~6.30%
(2) 99 98 12 31
(3)
8.
99.12.31 98.12.31
91 3
101 3
91
226 120
$2,949 $5,355
78
94 4
104 4
94
258
265
275
120
12,301 14,534
(5,305) (4,895)
$9,945 $14,994
(1) 99 98 3.80%~6.55%
2.35%~6.30%
(2) 99 98 12 31
(3)
(4) 99 12 31
100.1.1~100.
12.31
$5,305
101.1.1~101.
12.31
3,103
102.1.1~102.
12.31
2,983
103.1.1~103.
12.31
3,185
104.1.1 674
$15,250
9.
99.12.31 98.12.31
$2,229 $2,410
(607) (564)
$1,622 $1,846
79
(1) 99 98
4~5 99 98
3.25%~4.16% 2.42%~4.16%
(2) 99 12 31
100.1.1~100.
12.31
$607
101.1.1~101.
12.31
578
102.1.1~102.
12.31
606
103.1.1~103.
12.31
438
$2,229
10.
98 11 19 98 12 24 INMAX
SDN. BHD. 150,000
20,866
99 6 25 19,500
1,950 10 99 8 10
99 98 12 31 169,500
15,000 16,950 15,000 10
11.
103
80
99 1,143
99
100
99
12.
99 98.11.19( )~98.12.31
$11,590 $11,052 $22,642 $- $- $-
- 153 153 - - -
- 997 997 - - -
1,126 328 1,454 - - -
8,739 5,313 14,052 - - -
- - - - - -
13.
(1)
99.12.31 98.12.31
A. $- $-
B. $8,069 $11,970
C. $- $-
D.
( ) $(32,276) $(47,880)
81
99.12.31 98.12.31
(2) $- $-
( ) - -
- -
- -
$- $-
99.12.31 98.12.31
(3) $- $-
( ) - -
- -
(8,069) (11,970)
$(8,069) $(11,970)
(4)
99
98.11.19
( )
98.12.31
$19,769 $-
25% 25%
4,942 -
( ) 214 -
(87) -
( ) (1,481) -
(4,982) -
( ) $(1,394) $-
( ) $- $-
(5)
A.
B. INMAX SDN. BHD.
82
(a)
(b)
28% 27% 26%
25%
14.
99
( ) ( ) ( )
$19,769 $21,163 16,950 $1.17 $1.25
- - - -
$19,769 $21,163 $1.17 $1.25
98.11.19( )~98.12.31
( ) ( ) ( )
$- $- 15,000 $- $-
- - - -
$- $- $- $-
1.
( )
Asian Code Sdn. Bhd. (Malaysia)
2.
83
(1)
99 98.11.19( ) 98.12.31
99
98.11.19( )
98.12.31
% %
( ) $1,361 0.52 $- -
2.(2)
(2)
99 98.11.19( ) 98.12.31
99
98.11.19( )
98.12.31
% %
( ) $8,037 2.28 $- -
-
(3) ( )
( )
99.12.31 98.12.31
% %
( ) $- - $1,403 5.02
99.12.31 98.12.31
% %
( ) $- - $1,985 11.61
84
Asian Code Sdn. Bhd.
(Malaysia)
- - 461 2.58
$- $2,446
(4)
99 12 31 99
5,380 2,369
98.11.19( ) 98.12.31
( )
$5,891 $5,302 5% $- $-
(5)
99 98.11.19( )
98.12.31
$6,427
5,896
$-
-
$12,323 $-
( )
(6)
99 98 12 31
INMAX SDN. BHD.
(7)
99
98.11.19( )
98.12.31
$2,259 $-
85
99 98 12 31
99.12.31 98.12.31
$27,074 $26,704
44,885 -
$71,959 $26,704
86
1.
(1)
(2)
(3)
(4)
2.
(1) 99 98 12 31
99.12.31
98.12.31
$10,098 $10,098 $6,111 $6,111
( ) 41,993 41,993 27,937 27,937
162 162 156 156
87
99.12.31
98.12.31
- - 6,653 6,653
( ) 18,102 18,102 6,517 6,517
(
)
15,250 15,250 19,889 19,889
(
)
2,229 2,229 2,410 2,410
143 143 141 141
334 334 - -
(2)
A.
B.
C.
( )
(3)
99.12.31 98.12.31 99.12.31 98.12.31
$10,098 $6,111 $- $-
- - 41,993 27,937
- - 162 156
- - - 6,653
- - 18,102 6,517
( - - 15,250 19,889
88
99.12.31 98.12.31 99.12.31 98.12.31
)
(
)
- - 2,229 2,410
- - 143 141
334 - - -
(4)
1 1 2 2 3 3 4 4 5 5
$5,305 $3,103 $2,983 $3,185 $674 $- $15,250
607 578 606 438 - 2,229
1 1 2 2 3 3 4 4 5 5
$10,051 $- $- $- $- $- $10,051
(5)
(6)
99 12 31
334
3.
99.12.31 98.12.31
( )
( )
89
$5,544,378 9.4814 $52,568 $3,657,443 9.3518 $34,204
3,767,944 9.4814 35,725 3,807,902 9.3518 35,611
( )
4. 98 99
5. 95 6 5 (95) 141
98 (95) 141
98
1.
20%
20%
20%
20%
20%
2.
90
20%
20%
20%
20%
20%
…
.2
3.
4.
1.
2.
3.
99 98.11.19( ) 98.12.31
99
98.11.19( )
98.12.31
$274,299 $-
18,727 -
$293,026 $-
4.
91
99 98.11.19( ) 98.12.31
10%
99
98.11.19( )
99.12.31
A $107,218 30% $- -
99 98.11.19( ) 98.12.31
10%
99
98.11.19( )
99.12.31
A $107,218 30% $- -
92
%
98 99
%
86,953 102,032 15,079 17.34
- - - -
136,539 137,571 1,032 0.76
- - - -
156 162 6 3.85
223,648 239,765 16,117 7.21
24,963 27,698 2,735 10.96
16,840 11,567 (5,273) (31.31)
12,111 8,212 (3,899) (32.19)
53,914 47,477 (6,437) (11.94)
150,000 169,500 19,500 13.00
20,866 1,366 (19,500) (93.45)
- 21,163 21,163 -
- - - -
(1,132) 259 1,391 (122.88)
169,734 192,288 22,554 13.29
20% 1,000
1. 99
99 98
93
%
98 99
%
292,896 353,524 60,628 20.70
292,299 352,365 60,066 20.55
224,324 287,553 63,229 28.19
67,975 64,812 (3,163) (4.65)
21,314 41,415 20,101 94.31
46,661 23,397 (23,264) (49.86)
1,130 423 (707) (62.57)
9,948 4,051 (5,897) (59.28)
37,843 19,769 (18,074) (47.76)
( ) (3,451) 1,394 4,845 140.39
34,392 21,163 (13,229) (38.47)
20% 1,000
1. 99
2.
98
3.
99 98
94
1.
( 1)
( )
6,111 29,158 (25,171) 10,098 - -
99
1
2.
3.
( )
( )
10,098 52,869 (52,905) 10,062 - -
=1 9.5
1.
-
2.
3.
( )
95
98 99
( )
(1,276) (1,751)
1%
( ) (8,330) (2,220)
99
99 100
96
- - -
( )
Inmax Sdn.Bhd. 99
99
99
( )
( )
97
( )
( )
( )
( )
10 2.5
LMW(License Manufacturing Warehouse)
100
( )
(1)
99
95.91% SOUTHERN STEEL
SMI WIRE ORNAPAPER INDUSTRY GRAND
FORTUNE
99 SOUTHERN STEEL
82.41%
98 10
SOUTHERN STEEL AMSTEEL MILL SOUTHERN
STEEL
SOUTHERN STEEL 1~2
SOUTHERN STEEL
97 11 98
10
98
(2)
35.97% 30.43%
20% 98 ITOCHU 99 97
(20.77%~118.04%)
MASTER FASTENERS
Inmax Sdn. Bhd. 99
( )
( )
99 2 12 99 6 25
100 3 25
( )
( )
1.
2.
3.
( )
99
100