józsef veress national development office budapest 21 st of april 2004

42
József Veress National Development Office Budapest 21st of April 2004 EU Funds: expected impact on Hungary

Upload: zyta

Post on 01-Feb-2016

16 views

Category:

Documents


0 download

DESCRIPTION

EU Funds: expected impact on Hungary. József Veress National Development Office Budapest 21 st of April 2004. Community initiatives. Regional and cohesion policy. Means of the development policy of the European Union. Cohesion Fund. Structural F und. - PowerPoint PPT Presentation

TRANSCRIPT

  • Jzsef Veress National Development Office

    Budapest21st of April 2004EU Funds: expected impact on Hungary

  • Means of the development policy of the European UnionStructural FundCohesion FundEU financial institutionsERDFFIFGEAGGFESFEBRDEIBCEBURBANLEADERINTERREGEQUAL

  • NDP objectives(2004-2013) Economic and social convergence to the EU level

    Increasing the competitivenessDevelopment of the human capital Better environmentMore balanced regional developmentSustainable developmentGender mainstreaming

    Improvement of the competitiveness of the productive sector

    Increasing the employment level and development of the human resources

    Better infrastructure and cleaner environment

    Stronger regional and local potential

    Increasing the employmentRoma issue Environment protectionPriorities (2003-2006)

    Specific objectives (2006)

    Objectives of the NDP I.II (2013)

    Horizontal objectives

    Horizontal objectives

    Information society

  • I.How is the government preparing to profit from EU subsidiesPreparation of NDP and OP-sBuilding up the whole institutional framework necessary for successful implementationCareful planning the Hungarian co-finance (especially for local governments) to be able to implement the programmesPreparation of projectsCommunication campaign

  • Financial allocation of the NDP and the Cohesion Fund

    Cohesion fund: 1150mE at current prices

    Structural funds: 1995,4mE at current prices (1765,33mE at 1999 prices)

  • Allocation in the different intervention areas (OP-s)

  • Expected socio-economic Impacts Forecasted macroeconomic effects of the CSF2004-2006

    Funding will amount to an annual average of roughly 2.6% of Hungarys GDP (comparable to Greece and Portugal)Long term annual GDP growth rate 0,7-0,79% higherAbout 100-110.000 more people employedBetter competitivenessInvestment expected to increase by 10%Lower inflation rate in the mid and long term

  • Expected socio-economic ImpactsSource: Schalk, Varga, Ex-ante Analysis of the Macro-economic Impacts of the Hungarian National Development Plan 2004-2006, Pecs-Mnster 2003, study commissioned by PMO.

    Tabelle1

    Table 1: Structural assistance in Hungary, 2004-2007 (in Mill Euro in 1999 prices)

    Category2004200520062007Total

    EUDomesticEUDomesticEUDomesticEUDomesticEUDomestic

    Basic infrastructure29.139.7194.1431.38103.4634.49180.1660.05406.88135.63

    Transport9.213.0729.789.9332.7210.9156.9818.99128.7042.90

    Telecommunication1.690.565.461.826.002.0010.453.4823.617.87

    Energy2.200.737.112.377.812.6013.604.5330.7210.24

    Environment10.413.4733.6611.2236.9912.3364.4121.47145.4748.49

    Health5.611.8718.146.0519.936.6434.7111.5778.3826.13

    Cohesion Funds , ISPA156.83225.95455.71348.73704.92294.231317.46868.91

    Environment85.6666.48198.91144.19213.95138.86498.52349.52

    Transport71.17159.48256.80204.54490.97155.37818.95519.39

    Infrastructure, CF, ISPA185.96235.66549.85380.11808.38328.71180.1660.051724.341004.542728.8860.0281998717

    Human resources41.4813.83134.0544.68147.3349.11256.5585.52579.40193.13772.5416.9938196216

    Education34.4111.47111.2237.07122.2340.74212.8570.95480.72160.24

    Training

    RTD7.062.3522.837.6125.098.3643.7014.5798.6932.90

    Productive environment38.2313.16123.5642.52135.7946.73236.4681.38534.03183.80

    Agricult./Rural/Fish16.695.5653.9617.9959.3019.77103.2634.42233.2177.74

    Industry13.314.4443.0214.3447.2815.7682.3227.44185.9261.97

    Services2.350.787.592.538.342.7814.534.8432.8110.94

    Tourism5.882.3718.997.6720.878.4336.3514.6882.0933.15

    Other17.545.8556.7018.9062.3220.77108.5236.17245.0881.69

    Prod. Environm., Other55.7719.00180.2661.43198.1167.51344.97117.55779.12265.491044.6122.978565103

    Total283.20268.49864.16486.221153.82445.33781.68263.123082.861463.164546.03

    Exchange rate250

    Deflator1.756

    Tabelle2

    Table 2: Structural assistance in Hungary, 2004-2007 (in Mill. Forint in 1995 prices)

    Category2004200520062007Total

    EUDomesticEUDomesticEUDomesticEUDomesticEUDomestic

    Basic infrastructure4146.61382.213402.34467.414729.44909.825648.88549.657927.219309.1

    Transport1311.6437.24239.21413.14659.01553.08112.82704.318322.66107.5

    Telecommunication240.680.2777.8259.3854.8284.91488.5496.23361.61120.5

    Energy313.1104.41011.8337.31112.0370.71936.4645.54373.31457.8

    Environment1482.5494.24791.61597.25266.11755.49170.03056.720710.36903.4

    Health798.8266.32581.9860.62837.6945.94941.11647.011159.43719.8

    Cohesion Funds , ISPA22327.832168.964879.149648.3100358.941888.9187565.8123706.2

    Environment12194.99464.028319.120527.930459.319768.970973.349760.8

    Transport10132.922704.936560.029120.569899.622120.1116592.573945.4

    Infrastructure, CF, ISPA26,474.433,551.178,281.454,115.8115,088.346,798.825,648.88,549.6245,493.0143,015.3

    Human resources5904.81968.319085.16361.720974.96991.636524.412174.882489.227496.4

    Education68439.422813.1

    Training4899.11633.015834.55278.217402.45800.830303.410101.1

    RTD1005.7335.23250.61083.53572.51190.86220.92073.614049.84683.3

    Productive environment5442.41873.117590.66054.119332.56653.633664.311586.176029.826166.9

    Agricult./Rural/Fish2376.7792.27681.72560.68442.42814.114701.04900.333201.811067.3

    Industry1894.8631.66124.22041.46730.62243.511720.23906.726469.78823.2

    Services334.4111.51080.7360.21187.7395.92068.3689.44671.11557.0

    Tourism836.6337.82704.01091.92971.81200.05174.82089.611687.24719.4

    Other2497.7832.68072.82690.98872.22957.415449.45149.834892.011630.7

    Prod. environm., Other7940.12705.725663.48745.028204.69611.049113.716735.9110921.937797.6

    Total40319.438225.1123029.969222.5164267.963401.4111286.937460.3438904.1208309.3

    Exchange rate250

    Deflator1.756

    Diagramm1

    421.6255.3174.77551.7

    929.96178.73241.691350.38

    1137.09196.44265.621599.15

    240.21342.075462.521044.805

    Basic Infrastructure

    Human resources

    Productive environment

    Total

    Million Euro

    Summary

    2004200520062007

    Basic Infrastructure421.62929.961137.09240.21

    Human resources55.31178.73196.44342.075

    Productive environment74.77241.69265.62462.52

    Total551.71350.381599.151044.805

  • Expected socio-economic Impacts

  • II. What must companies do to access EU funds?

    The aim of funding is to make companies more competitive and successful, not to subsidize them

    Companies need own initiatives, good ideas, and transform them into projects

  • To become a beneficiary of NDP: (International) companies can be beneficiaries of interventions (Economic Competitiveness OP)They can apply for funding from NDP directly submitting (general) applicationNDP improves the environment for investments (infrastructure, training, formation, counseling,)

  • Expected impact of the NDP for Foreign Direct Investments2004-2006(million euro, price-level 1999)

  • Prognosis for investments related to the NDP and the national economy

  • Institutional frameworkManaging AuthorityIntermediate BodiesOrganizations taking part in the implementationPaying authorityMonitoring CommitteeBeneficiaries (applicants)

  • Intermediary bodies:Magyar Fejlesztsi BankOM Kutats-fejlesztsi, Plyzati IgazgatsgRegionlis Fejlesztsi HoldingMagyar Vllalkozsfejlesztsi Kht.Informci Trsadalom Kht.Magyar llamkincstr ECOP MA:GKMBeneficiaries (applicants)Organizations taking part in the implementationMonitoring CommitteePaying authority

  • Intermediary bodies:ESZA Kht.OM Alapkezel IgazgatsgFoglalkoztatsi HivatalESzCsM Kzremkd SzervezetOrszgos Foglalkoztatsi KzalaptvnyMagyar llamkincstrHRDOP MAFMMBeneficiaries (applicants)Organizations taking part in the implementationPaying authorityMonitoring Committee

  • EIOP MA:GKMIntermediary bodies:Energia Kzpont Kht.KvVM Fejlesztsi IgazgatsgMagyar llamkincstrPaying authorityBeneficiaries (applicants)Organizations taking part in the implementationMonitoring Committee

  • OPRD MA:MEHIntermediary bodies:VTI Kht.Regionlis Fejlesztsi gynksgMagyar llamkincstrBeneficiaries (applicants)Monitoring CommitteeOrganizations taking part in the implementationPaying authority

  • AVOP MA:FVMIntermediary Body:Mezgazdasgi s Vidkfejlesztsi HivatalBeneficiaries (applicants)

    Monitoring CommitteeOrganizations taking part in the implementationPaying authority

  • III. Negotiating the 2007-2013 EU budget:what can Hungary expect

  • Elements of the 2007-2013 EU budgetExpenditures Incomes

    CAP Traditional own Regional policy resourcesOther internal policies VAT resourceExternal action GNP resourceAdministration

  • Regional policyNeed of a reform of the cohesion policy:

    PrioritiesImportance of Cohesion FundEligibility criteriaIndicatorsResourcesSimplification of the rules

  • Reform of the cohesion policyPrioritiessupport of the regions lagging behindincrease the flexibility of Objective 2. (introduction of a menu approach)transnational co-operationsEligibility criteria75%should be applied, but to EUR25IndicatorsGDP/cap. at PPPRegion + country

  • Reform of the cohesion policyResourcesEqual treatmentVolume of resources 0,45% should be increasedCohesion FundIncrease of the Fund?Revision of relevant regulations more flexible approach taking into account the needs of individual member statesSimplification of management, decentralisationDecentralisation of public administrationStrengthening of regionsSimplification of rules, procedures

  • CA(R)PAgreement on the reform of the CAPImprovement of competitiveness of EU agricultureStrengthening of rural development policythe promotion of a fair and decent standard of living for the farming community the improvement of food quality and safety, animal welfare and environmentthe simplification of agricultural legislation and the decentralisation of its application, in order to make rules and regulations clearer, more transparent and easier to access. Results of the CAP for Hungary: difference of support of eastern and western farmers getting to disappear by 2009 (complementary support)

  • Next programming period of the funds2007-13Three times higher support per year from structural funds /24 bn. /

    The Central Hungarian Region will be above the 75% criteria

    The CAP direct payments will be gradually increased

  • Financial assistance to Hungary from the EU 2000-2006

    Diagram1

    61.6

    59.3

    64.8

    62.3

    215

    250.5

    329.9

    Year

    Billion HUF

    CSF

    Indicative Financial Table* for the Plan/CSF - by priority, for2004-06

    Commission Reference No Plan/CSF:____________________

    Title: ___________________________________________EUR, current prices

    PriorityTotal costPublicPrivateCohesion FundOther financial instrumentsEIB loans

    TotalCommunity participationNational public participationEIB loans

    TotalERDFESFEAGGFFIFGTotalCentralRegionalLocalOther

    Competitive productive sector988,963,821988,963,821721,127,815411,810,8520304,927,0814,389,882267,836,006257,226,364010,609,642001,123,580,75000

    Increased employment and human capacities712,836,912712,836,912534,627,672177,381,752357,245,92000178,209,240162,236,147015,973,0930000

    Better infrastructure and clearer environment523,460,061523,460,061314,155,927314,155,927000209,304,134197,492,448011,811,6860000

    Strenghtened regional and local potential447,171,180447,171,180337,811,521284,135,23453,676,28700109,359,65982,351,059027,008,6000000

    Technical assistance117,325,641117,325,64187,994,22551,897,42328,195,0157,901,787029,331,41629,331,416000000

    Total2,789,757,6152,789,757,6151,995,717,1601,239,381,188439,117,222312,828,8684,389,882794,040,455728,637,434065,403,021001,123,580,75000

    ERDF1,784,494,8261,784,494,8261,239,381,1881,239,381,188000545,113,638485,761,433059,352,2050000

    ESF582,426,704582,426,704439,117,2220439,117,22200143,309,482143,309,482000000

    EAGGF417,105,167417,105,167312,828,86800312,828,8680104,276,29998,225,48306,050,8160000

    FIFG5,730,9185,730,9184,389,8820004,389,8821,341,0361,341,036000000

    2004652,225,593652,225,593466,584,547289,758,551102,662,49973,137,1741,026,323185,641,046170,350,283015,290,76300376,627,71300

    2005931,157,741931,157,741666,125,071413,677,296146,567,358104,415,1741,465,243265,032,670243,202,625021,830,04500316,328,02000

    20061,206,374,2811,206,374,281863,007,542535,945,341189,887,365135,276,5201,898,316343,366,739315,084,526028,282,21300430,625,01700

    OP

    Indicative Financial Table* for the Plan/CSF - by priority, for2004-06

    Commission Reference No Plan/CSF:____________________

    Title: ___________________________________________EUR, current prices

    PriorityTotal costPublicPrivateCohesion FundOther financial instrumentsEIB loans

    TotalCommunity participationNational public participationEIB loans

    TotalERDFESFEAGGFFIFGTotalCentralRegionalLocalOther

    Agriculture and rural development operational programme

    Establishment of competitive material production in agriculture24109496224109496218091291200176523030438988260182050601820500000000

    200456,366,29656,366,29642,296,1580041,269,8351,026,32314,070,13814,070,1380000000

    EAGGF55,026,44855,026,44841,269,8350041,269,835013,756,61313,756,6130000000

    FIFG1,339,8481,339,8481,026,3230001,026,323313,525313,5250000000

    200580,472,02380,472,02360,384,6220058,919,3791,465,24320,087,40120,087,4010000000

    EAGGF78,559,17378,559,17358,919,3790058,919,379019,639,79419,639,7940000000

    FIFG1,912,8501,912,8501,465,2430001,465,243447,607447,6070000000

    2006104,256,643104,256,64378,232,1320076,333,8161,898,31626,024,51126,024,5110000000

    EAGGF101,778,423101,778,42376,333,8160076,333,816025,444,60725,444,6070000000

    FIFG2,478,2202,478,2201,898,3160001,898,316579,904579,9040000000

    Modernisation of food processing59,196,89559,196,89544,397,6710044,397,671014,799,22414,799,2240000000

    2004EAGGF13,839,81513,839,81510,379,8610010,379,86103,459,9543,459,9540000000

    2005EAGGF19,758,58019,758,58014,818,9350014,818,93504,939,6454,939,6450000000

    2006EAGGF25,598,50025,598,50019,198,8750019,198,87506,399,6256,399,6250000000

    Development of rural areas112,008,511112,008,51184,006,3800084,006,380028,002,13121,951,31506,050,81600000

    2004EAGGF26,186,79726,186,79719,640,0960019,640,09606,546,7015,132,06301,414,63800000

    2005EAGGF37,385,89837,385,89828,039,4230028,039,42309,346,4757,326,85002,019,62500000

    2006EAGGF48,435,81648,435,81636,326,8610036,326,861012,108,9559,492,40202,616,55300000

    Technical assistance10,535,71710,535,7177,901,787007,901,78702,633,9302,633,9300000000

    2004EAGGF2,463,1762,463,1761,847,382001,847,3820615,794615,7940000000

    2005EAGGF3,516,5833,516,5832,637,437002,637,4370879,146879,1460000000

    2006EAGGF4,555,9584,555,9583,416,968003,416,96801,138,9901,138,9900000000

    EAGGF417,105,167417,105,167312,828,86800312,828,8680104,276,29998,225,48306,050,81600000

    FIFG5,730,9185,730,9184,389,8820004,389,8821,341,0361,341,0360000000

    Total422,836,085422,836,085317,218,75000312,828,8684,389,882105,617,33599,566,51906,050,81600000

    200498,856,08498,856,08474,163,4970073,137,1741,026,32324,692,58723,277,94901,414,63800000

    2005141,133,084141,133,084105,880,41700104,415,1741,465,24335,252,66733,233,04202,019,62500000

    2006182,846,917182,846,917137,174,83600135,276,5201,898,31645,672,08143,055,52802,616,55300000

    Economic competitiveness operational programme

    Investment promotion140,590,255140,590,25598,712,48698,712,48600041,877,76940,904,0130973,75600000

    2004ERDF32,869,00832,869,00823,078,28123,078,2810009,790,7279,563,0700227,65700000

    2005ERDF46,925,83446,925,83432,947,98632,947,98600013,977,84813,652,8300325,01800000

    2006ERDF60,795,41360,795,41342,686,21942,686,21900018,109,19417,688,1130421,08100000

    Development of SMEs170,264,717170,264,717119,983,460119,983,46000050,281,25750,281,2570000000

    2004ERDF39,806,68739,806,68728,051,28428,051,28400011,755,40311,755,4030000000

    2005ERDF56,830,49556,830,49540,047,75440,047,75400016,782,74116,782,7410000000

    2006ERDF73,627,53573,627,53551,884,42251,884,42200021,743,11321,743,1130000000

    Research, Development and Innovation135,387,169135,387,16998,672,57898,672,57800036,714,59136,714,5910000000

    2004ERDF31,652,56331,652,56323,068,95123,068,9510008,583,6128,583,6120000000

    2005ERDF45,189,16145,189,16132,934,66532,934,66500012,254,49612,254,4960000000

    2006ERDF58,545,44558,545,44542,668,96242,668,96200015,876,48315,876,4830000000

    Development of information society and e-economy130,421,312130,421,31294,442,32894,442,32800035,978,98432,393,91403,585,07000000

    2004ERDF30,491,58030,491,58022,079,94822,079,9480008,411,6327,573,4680838,16400000

    2005ERDF43,531,67343,531,67331,522,70531,522,70500012,008,96810,812,35301,196,61500000

    2006ERDF56,398,05956,398,05940,839,67540,839,67500015,558,38414,008,09301,550,29100000

    Technical assistance22,931,15022,931,15017,198,36117,198,3610005,732,7895,732,7890000000

    2004ERDF5,361,1405,361,1404,020,8554,020,8550001,340,2851,340,2850000000

    2005ERDF7,653,8977,653,8975,740,4225,740,4220001,913,4751,913,4750000000

    2006ERDF9,916,1139,916,1137,437,0847,437,0840002,479,0292,479,0290000000

    Total599,594,603599,594,603429,009,213429,009,213000170,585,390166,026,56404,558,82600000

    ERDF599,594,603599,594,603429,009,213429,009,213000170,585,390166,026,56404,558,82600000

    2004140,180,978140,180,978100,299,319100,299,31900039,881,65938,815,83801,065,82100000

    2005200,131,060200,131,060143,193,532143,193,53200056,937,52855,415,89501,521,63300000

    2006259,282,565259,282,565185,516,362185,516,36200073,766,20371,794,83101,971,37200000

    Environment protection and infrastructure development operational programme

    Environment protection204,105,339204,105,339125,291,227125,291,22700078,814,11267,002,426011,811,68600561,790,37500

    2004ERDF47,718,38447,718,38429,292,20329,292,20300018,426,18115,664,69302,761,48800000

    2005ERDF68,125,72668,125,72641,819,36541,819,36500026,306,36122,363,88803,942,47300000

    2006ERDF88,261,22988,261,22954,179,65954,179,65900034,081,57028,973,84505,107,72500000

    Transport319,354,722319,354,722188,864,700188,864,700000130,490,022130,490,0220000561,790,37500

    2004ERDF74,662,87674,662,87644,155,23144,155,23100030,507,64530,507,6450000000

    2005ERDF106,593,354106,593,35463,038,74863,038,74800043,554,60643,554,6060000000

    2006ERDF138,098,492138,098,49281,670,72181,670,72100056,427,77156,427,7710000000

    Technical assistance17,453,10817,453,10813,089,83013,089,8300004,363,2784,363,2780000000

    2004ERDF4,080,4144,080,4143,060,3103,060,3100001,020,1041,020,1040000000

    2005ERDF5,825,4515,825,4514,369,0884,369,0880001,456,3631,456,3630000000

    2006ERDF7,547,2437,547,2435,660,4325,660,4320001,886,8111,886,8110000000

    Total540,913,169540,913,169327,245,757327,245,757000213,667,412201,855,726011,811,686001,123,580,75000

    ERDF540,913,169540,913,169327,245,757327,245,757000213,667,412201,855,726011,811,68600000

    2004126,461,674126,461,67476,507,74476,507,74400049,953,93047,192,44202,761,48800376,627,71300

    2005180,544,531180,544,531109,227,201109,227,20100071,317,33067,374,85703,942,47300316,328,02000

    2006233,906,964233,906,964141,510,812141,510,81200092,396,15287,288,42705,107,72500430,625,01700

    Human resource development operational programme

    Supporting active labour market policies160,067,514160,067,514120,050,6330120,050,6330040,016,88140,016,8810000000

    2004ESF37,422,65337,422,65328,066,989028,066,989009,355,6649,355,6640000000

    2005ESF53,426,90153,426,90140,070,175040,070,1750013,356,72613,356,7260000000

    2006ESF69,217,96069,217,96051,913,469051,913,4690017,304,49117,304,4910000000

    Fighting social exclusion87,002,12187,002,12165,251,588065,251,5880021,750,53321,750,5330000000

    2004ESF20,340,48020,340,48015,255,359015,255,359005,085,1215,085,1210000000

    2005ESF29,039,33329,039,33321,779,499021,779,499007,259,8347,259,8340000000

    2006ESF37,622,30837,622,30828,216,730028,216,730009,405,5789,405,5780000000

    Supporting education and training229,258,270229,258,270171,943,6990171,943,6990057,314,57157,314,5710000000

    2004ESF53,598,96253,598,96240,199,220040,199,2200013,399,74213,399,7420000000

    2005ESF76,521,20476,521,20457,390,902057,390,9020019,130,30219,130,3020000000

    2006ESF99,138,10499,138,10474,353,577074,353,5770024,784,52724,784,5270000000

    Developing the infrastructure of education, social services and healthcare236,509,007236,509,007177,381,752177,381,75200059,127,25543,154,162015,973,09300000

    2004ERDF55,294,13155,294,13141,470,59741,470,59700013,823,53410,089,13803,734,39600000

    2005ERDF78,941,33678,941,33659,206,00159,206,00100019,735,33514,403,87905,331,45600000

    2006ERDF102,273,540102,273,54076,705,15476,705,15400025,568,38618,661,14506,907,24100000

    Technical assistance37,593,35437,593,35428,195,015028,195,015009,398,3399,398,3390000000

    2004ESF8,789,0608,789,0606,591,79506,591,795002,197,2652,197,2650000000

    2005ESF12,547,80812,547,8089,410,85609,410,856003,136,9523,136,9520000000

    2006ESF16,256,48616,256,48612,192,364012,192,364004,064,1224,064,1220000000

    Total750,430,266750,430,266562,822,687177,381,752385,440,93500187,607,579171,634,486015,973,09300000

    ERDF236,509,007236,509,007177,381,752177,381,75200059,127,25543,154,162015,973,09300000

    ESF513,921,259513,921,259385,440,9350385,440,93500128,480,324128,480,3240000000

    2004175,445,286175,445,286131,583,96041,470,59790,113,3630043,861,32640,126,93003,734,39600000

    2005250,476,582250,476,582187,857,43359,206,001128,651,4320062,619,14957,287,69305,331,45600000

    2006324,508,398324,508,398243,381,29476,705,154166,676,1400081,127,10474,219,86306,907,24100000

    Regional development operational programme

    Strengthening potentials of tourism111,207,025111,207,02581,013,28081,013,28000030,193,74527,403,09302,790,65200000

    2004ERDF25,999,41625,999,41618,940,33218,940,3320007,059,0846,406,6490652,43500000

    2005ERDF37,118,37937,118,37927,040,39327,040,39300010,077,9869,146,5300931,45600000

    2006ERDF48,089,23048,089,23035,032,55535,032,55500013,056,67511,849,91401,206,76100000

    Development of regional infrastructure and communal environment267,458,710267,458,710203,121,954203,121,95400064,336,75640,118,808024,217,94800000

    2004ERDF62,529,95462,529,95447,488,47547,488,47500015,041,4799,379,49405,661,98500000

    2005ERDF89,271,64489,271,64467,797,49667,797,49600021,474,14813,390,74608,083,40200000

    2006ERDF115,657,112115,657,11287,835,98387,835,98300027,821,12917,348,568010,472,56100000

    Improvement of the human resources68,505,44568,505,44553,676,287053,676,2870014,829,15814,829,1580000000

    2004ESF16,016,08816,016,08812,549,136012,549,136003,466,9523,466,9520000000

    2005ESF22,865,56322,865,56317,915,926017,915,926004,949,6374,949,6370000000

    2006ESF29,623,79429,623,79423,211,225023,211,225006,412,5696,412,5690000000

    Technical assistance28,812,31228,812,31221,609,23221,609,2320007,203,0807,203,0800000000

    2004ERDF6,736,1136,736,1135,052,0845,052,0840001,684,0291,684,0290000000

    2005ERDF9,616,8989,616,8987,212,6737,212,6730002,404,2252,404,2250000000

    2006ERDF12,459,30112,459,3019,344,4759,344,4750003,114,8263,114,8260000000

    Total475,983,492475,983,492359,420,753305,744,46653,676,28700116,562,73989,554,139027,008,60000000

    ERDF407,478,047407,478,047305,744,466305,744,466000101,733,58174,724,981027,008,60000000

    ESF68,505,44568,505,44553,676,287053,676,2870014,829,15814,829,1580000000

    2004111,281,571111,281,57184,030,02771,480,89112,549,1360027,251,54420,937,12406,314,42000000

    2005158,872,484158,872,484119,966,488102,050,56217,915,9260038,905,99629,891,13809,014,85800000

    2006205,829,437205,829,437155,424,238132,213,01323,211,2250050,405,19938,725,877011,679,32200000

    Addicionalits

    200420052006Annual average (2004-2006)20072008Total

    EUDomesticEUDomesticEUDomesticEUDomesticEUDomesticEUDomesticEUDomestic

    Basic infrastructure33.718.2101.654.9109.659.381.644.1145.878.960.032.4450.7243.7

    Transport18.610.756.232.260.734.745.225.980.746.233.219.0249.5142.9

    Telecommunication1.60.64.71.85.11.93.81.46.82.62.81.120.98.0

    Energy1.00.33.01.03.31.12.40.84.31.41.80.613.44.5

    Environment7.34.922.014.723.715.917.611.831.521.113.08.797.465.2

    Health5.21.715.75.216.95.612.64.222.57.59.33.169.523.2

    Human resources43.214.2130.342.9140.646.3104.734.5187.161.677.025.4578.2190.4

    Education36.711.8110.735.6119.438.488.928.6158.951.165.421.0490.9158.0

    Training0.00.0

    RTD6.52.419.77.321.27.915.85.928.210.511.64.387.332.5

    Productive environment37.013.8111.741.7120.444.989.733.5160.359.865.924.6495.3184.9

    Agriculture/Rural development/Fisheries17.25.751.917.356.018.641.713.974.524.830.610.2230.276.6

    Industry12.35.237.115.640.016.829.812.553.222.421.99.2164.469.3

    Services2.20.96.52.87.13.05.32.29.44.03.91.629.012.2

    Tourism5.42.016.26.017.46.513.04.823.28.69.53.671.726.7

    Other18.06.254.418.858.620.343.715.178.027.032.111.1241.283.4

    Total131.952.5398.0158.3429.2170.8319.7127.2571.2227.3235.093.51765.4702.4

    &A

    Pnzgyi terv&R&P. oldal

    PC

    YearPriorityMeasureTotal eligible costTotal public participationTotal EU assistanceERDF assistanceESF assistanceEAGGF assistanceFIFG assistanceTotal government participationCentral government participationRegional participationLocal participationOther public participationPrivate fundsEIB loans

    Agriculture and rural development operational programme

    2004204,684,56198,856,08474,163,4970073,137,1741,026,32324,692,58723,277,94901,414,6380105,828,4770875,495,101422,836,085317,218,750

    Establishment of competitive material production in agriculture133,973,84056,366,29642,296,1580041,269,8351,026,32314,070,13814,070,13800077,607,5440573,044,885241,094,962180,912,912

    Assistance to investments in agriculture126,836,37550,734,55038,050,9120038,050,912012,683,63812,683,63800076,101,8250542,515,880217,006,352162,754,763

    Setting up young farmers2,799,0642,799,0642,099,298002,099,2980699,766699,7660000011,972,40811,972,4088,979,305

    Assistance to vocational training and retraining1,658,7051,492,8341,119,625001,119,6250373,209373,209000165,87107,094,7616,385,2844,788,962

    Structural assistance in the fisheries sector2,679,6961,339,8481,026,3230001,026,323313,525313,5250001,339,848011,461,8365,730,9184,389,882

    Modernisation of food processing34,599,53813,839,81510,379,8610010,379,86103,459,9543,459,95400020,759,7230147,992,23859,196,89544,397,671

    Improvement of processing and marketing of agricultural products34,599,53813,839,81510,379,8610010,379,86103,459,9543,459,95400020,759,7230147,992,23859,196,89544,397,671

    Development of rural areas33,648,00726,186,79719,640,0960019,640,09606,546,7015,132,06301,414,63807,461,2100143,922,261112,008,51184,006,380

    Expansion of rural income earning opportunities6,565,7065,909,1354,431,851004,431,85101,477,2841,477,284000656,571028,083,42425,275,08118,956,310

    Development and improvement of infrastructure connected with agriculture17,682,97512,378,0829,283,561009,283,56103,094,5211,679,88301,414,63805,304,893075,635,20152,944,64039,708,479

    Renovation and development of villages and protection and conservation of rural heritage3,801,1983,421,0782,565,808002,565,8080855,270855,270000380,120016,258,82314,632,94010,974,704

    LEADER+5,598,1284,478,5023,358,876003,358,87601,119,6261,119,6260001,119,626023,944,81319,155,85014,366,887

    Technical assistance2,463,1762,463,1761,847,382001,847,3820615,794615,7940000010,535,71710,535,7177,901,787

    Technical assistance2,463,1762,463,1761,847,382001,847,3820615,794615,7940000010,535,71710,535,7177,901,787

    2005292,220,384141,133,084105,880,41700104,415,1741,465,24335,252,66733,233,04202,019,6250151,087,3000

    Establishment of competitive material production in agriculture191,269,36880,472,02360,384,6220058,919,3791,465,24320,087,40120,087,401000110,797,3450

    Assistance to investments in agriculture181,079,48072,431,79254,323,8440054,323,844018,107,94818,107,948000108,647,6880

    Setting up young farmers3,996,1183,996,1182,997,088002,997,0880999,030999,03000000

    Assistance to vocational training and retraining2,368,0702,131,2631,598,447001,598,4470532,816532,816000236,8070

    Structural assistance in the fisheries sector3,825,7001,912,8501,465,2430001,465,243447,607447,6070001,912,8500

    Modernisation of food processing49,396,45019,758,58014,818,9350014,818,93504,939,6454,939,64500029,637,8700

    Improvement of processing and marketing of agricultural products49,396,45019,758,58014,818,9350014,818,93504,939,6454,939,64500029,637,8700

    Development of rural areas48,037,98337,385,89828,039,4230028,039,42309,346,4757,326,85002,019,625010,652,0850

    Expansion of rural income earning opportunities9,373,6098,436,2486,327,186006,327,18602,109,0622,109,062000937,3610

    Development and improvement of infrastructure connected with agriculture25,245,31317,671,71913,253,7890013,253,78904,417,9302,398,30502,019,62507,573,5940

    Renovation and development of villages and protection and conservation of rural heritage5,426,8264,884,1433,663,107003,663,10701,221,0361,221,036000542,6830

    LEADER+7,992,2356,393,7884,795,341004,795,34101,598,4471,598,4470001,598,4470

    Technical assistance3,516,5833,516,5832,637,437002,637,4370879,146879,14600000

    Technical assistance3,516,5833,516,5832,637,437002,637,4370879,146879,14600000

    2006378,590,156182,846,917137,174,83600135,276,5201,898,31645,672,08143,055,52802,616,5530195,743,2390

    Establishment of competitive material production in agriculture247,801,677104,256,64378,232,1320076,333,8161,898,31626,024,51126,024,511000143,545,0340

    Assistance to investments in agriculture234,600,02593,840,01070,380,0070070,380,007023,460,00323,460,003000140,760,0150

    Setting up young farmers5,177,2265,177,2263,882,919003,882,91901,294,3071,294,30700000

    Assistance to vocational training and retraining3,067,9862,761,1872,070,890002,070,8900690,297690,297000306,7990

    Structural assistance in the fisheries sector4,956,4402,478,2201,898,3160001,898,316579,904579,9040002,478,2200

    Modernisation of food processing63,996,25025,598,50019,198,8750019,198,87506,399,6256,399,62500038,397,7500

    Improvement of processing and marketing of agricultural products63,996,25025,598,50019,198,8750019,198,87506,399,6256,399,62500038,397,7500

    Development of rural areas62,236,27148,435,81636,326,8610036,326,861012,108,9559,492,40202,616,553013,800,4550

    Expansion of rural income earning opportunities12,144,10910,929,6988,197,273008,197,27302,732,4252,732,4250001,214,4110

    Development and improvement of infrastructure connected with agriculture32,706,91322,894,83917,171,1290017,171,12905,723,7103,107,15702,616,55309,812,0740

    Renovation and development of villages and protection and conservation of rural heritage7,030,7996,327,7194,745,789004,745,78901,581,9301,581,930000703,0800

    LEADER+10,354,4508,283,5606,212,670006,212,67002,070,8902,070,8900002,070,8900

    Technical assistance4,555,9584,555,9583,416,968003,416,96801,138,9901,138,99000000

    Technical assistance4,555,9584,555,9583,416,968003,416,96801,138,9901,138,99000000

    Economic competitiveness operational programme

    2004263,839,219140,180,978100,299,319100,299,31900039,881,65938,815,83801,065,8210123,658,24101,128,516,666599,594,603429,009,213

    Investment promotion64,338,48432,869,00823,078,28123,078,2810009,790,7279,563,0700227,657031,469,4760275,194,307140,590,25598,712,486

    Development of competitive production and services54,808,33627,404,16819,182,91719,182,9170008,221,2518,221,25100027,404,1680234,431,112117,215,55682,050,888

    Development of business infrastructure8,130,6164,065,3082,845,7152,845,7150001,219,593991,9360227,65704,065,308034,776,99217,388,49612,171,946

    Pro-active investment promotion consultancy1,399,5321,399,5321,049,6491,049,649000349,883349,883000005,986,2035,986,2034,489,652

    Development of SMEs84,589,48939,806,68728,051,28428,051,28400011,755,40311,755,40300044,782,8020361,813,713170,264,717119,983,460

    Development of the technical and technological background of small and medium-sized enterprises57,727,35828,863,67920,204,57520,204,5750008,659,1048,659,10400028,863,6790246,916,618123,458,30986,420,816

    Development of entrepreneurial culture and skills12,440,2873,732,0862,799,0642,799,064000933,022933,0220008,708,201053,210,69715,963,20911,972,406

    Development of co-operation in the corporate sector14,421,8447,210,9225,047,6455,047,6450002,163,2772,163,2770007,210,922061,686,39830,843,19921,590,238

    Research, Development and Innovation55,272,25831,652,56323,068,95123,068,9510008,583,6128,583,61200023,619,6950236,415,436135,387,16998,672,578

    Support of application-oriented co-operative research and technology development activities20,082,17214,057,52010,543,14010,543,1400003,514,3803,514,3800006,024,652085,897,26260,128,08245,096,061

    Improvement of the conditions of research, technology transfer and co-operation at publicly financed and non-profit research facilities20,928,18810,464,0947,534,1477,534,1470002,929,9472,929,94700010,464,094089,515,91044,757,95532,225,726

    Reinforcement of corporate R&D capacities and innovations skills14,261,8987,130,9494,991,6644,991,6640002,139,2852,139,2850007,130,949061,002,26430,501,13221,350,791

    Development of information society and e-economy54,277,84830,491,58022,079,94822,079,9480008,411,6327,573,4680838,164023,786,2680232,162,060130,421,31294,442,328

    Developing the e-economy and promoting e-commerce22,925,66611,462,8338,023,9838,023,9830003,438,8503,438,85000011,462,833098,059,70849,029,85434,320,897

    Developing the information (digital content) industry8,623,7844,311,8923,018,3243,018,3240001,293,5681,293,5680004,311,892036,886,41418,443,20712,910,244

    Developing e-public administration6,705,3126,705,3125,028,9845,028,9840001,676,328838,1640838,16400028,680,56428,680,56421,510,422

    Development of broadband telecommunication infrastructure16,023,0868,011,5436,008,6576,008,6570002,002,8862,002,8860008,011,543068,535,37434,267,68725,700,765

    Technical assistance5,361,1405,361,1404,020,8554,020,8550001,340,2851,340,2850000022,931,15022,931,15017,198,361

    Assistance for the management, impelementation and monitoring of ECOP2,836,3842,836,3842,127,2882,127,288000709,096709,0960000012,132,03812,132,0389,099,028

    Capacity building (training), exchange of experience, communication (dissemination of information), studies and additional IT development that support ECOP management2,524,7562,524,7561,893,5671,893,567000631,189631,1890000010,799,11210,799,1128,099,333

    2005376,673,229200,131,060143,193,532143,193,53200056,937,52855,415,89501,521,6330176,542,1690

    Investment promotion91,853,60946,925,83432,947,98632,947,98600013,977,84813,652,8300325,018044,927,7750

    Development of competitive production and services78,247,78039,123,89027,386,72327,386,72300011,737,16711,737,16700039,123,8900

    Development of business infrastructure11,607,7705,803,8854,062,7194,062,7190001,741,1661,416,1480325,01805,803,8850

    Pro-active investment promotion consultancy1,998,0591,998,0591,498,5441,498,544000499,515499,51500000

    Development of SMEs120,765,19856,830,49540,047,75440,047,75400016,782,74116,782,74100063,934,7030

    Development of the technical and technological background of small and medium-sized enterprises82,415,16041,207,58028,845,30628,845,30600012,362,27412,362,27400041,207,5800

    Development of entrepreneurial culture and skills17,760,5205,328,1563,996,1173,996,1170001,332,0391,332,03900012,432,3640

    Development of co-operation in the corporate sector20,589,51810,294,7597,206,3317,206,3310003,088,4283,088,42800010,294,7590

    Research, Development and Innovation78,910,10145,189,16132,934,66532,934,66500012,254,49612,254,49600033,720,9400

    Support of application-oriented co-operative research and technology development activities28,670,55520,069,38815,052,04115,052,0410005,017,3475,017,3470008,601,1670

    Improvement of the conditions of research, technology transfer and co-operation at publicly financed and non-profit research facilities29,878,37614,939,18810,756,21510,756,2150004,182,9734,182,97300014,939,1880

    Reinforcement of corporate R&D capacities and innovations skills20,361,17010,180,5857,126,4097,126,4090003,054,1763,054,17600010,180,5850

    Development of information society and e-economy77,490,42443,531,67331,522,70531,522,70500012,008,96810,812,35301,196,615033,958,7510

    Developing the e-economy and promoting e-commerce32,730,10416,365,05211,455,53611,455,5360004,909,5164,909,51600016,365,0520

    Developing the information (digital content) industry12,311,8466,155,9234,309,1464,309,1460001,846,7771,846,7770006,155,9230

    Developing e-public administration9,572,9229,572,9227,179,6917,179,6910002,393,2311,196,61601,196,615000

    Development of broadband telecommunication infrastructure22,875,55211,437,7768,578,3328,578,3320002,859,4442,859,44400011,437,7760

    Technical assistance7,653,8977,653,8975,740,4225,740,4220001,913,4751,913,47500000

    Assistance for the management, impelementation and monitoring of ECOP4,049,3994,049,3993,037,0493,037,0490001,012,3501,012,35000000

    Capacity building (training), exchange of experience, communication (dissemination of information), studies and additional IT development that support ECOP management3,604,4983,604,4982,703,3732,703,373000901,125901,12500000

    2006488,004,218259,282,565185,516,362185,516,36200073,766,20371,794,83101,971,3720228,721,6530

    Investment promotion119,002,21460,795,41342,686,21942,686,21900018,109,19417,688,1130421,081058,206,8010

    Development of competitive production and services101,374,99650,687,49835,481,24835,481,24800015,206,25015,206,25000050,687,4980

    Development of business infrastructure15,038,6067,519,3035,263,5125,263,5120002,255,7911,834,7100421,08107,519,3030

    Pro-active investment promotion consultancy2,588,6122,588,6121,941,4591,941,459000647,153647,15300000

    Development of SMEs156,459,02673,627,53551,884,42251,884,42200021,743,11321,743,11300082,831,4910

    Development of the technical and technological background of small and medium-sized enterprises106,774,10053,387,05037,370,93537,370,93500016,016,11516,016,11500053,387,0500

    Development of entrepreneurial culture and skills23,009,8906,902,9675,177,2255,177,2250001,725,7421,725,74200016,106,9230

    Development of co-operation in the corporate sector26,675,03613,337,5189,336,2629,336,2620004,001,2564,001,25600013,337,5180

    Research, Development and Innovation102,233,07758,545,44542,668,96242,668,96200015,876,48315,876,48300043,687,6320

    Support of application-oriented co-operative research and technology development activities37,144,53526,001,17419,500,88019,500,8800006,500,2946,500,29400011,143,3610

    Improvement of the conditions of research, technology transfer and co-operation at publicly financed and non-profit research facilities38,709,34619,354,67313,935,36413,935,3640005,419,3095,419,30900019,354,6730

    Reinforcement of corporate R&D capacities and innovations skills26,379,19613,189,5989,232,7189,232,7180003,956,8803,956,88000013,189,5980

    Development of information society and e-economy100,393,78856,398,05940,839,67540,839,67500015,558,38414,008,09301,550,291043,995,7290

    Developing the e-economy and promoting e-commerce42,403,93821,201,96914,841,37814,841,3780006,360,5916,360,59100021,201,9690

    Developing the information (digital content) industry15,950,7847,975,3925,582,7745,582,7740002,392,6182,392,6180007,975,3920

    Developing e-public administration12,402,33012,402,3309,301,7479,301,7470003,100,5831,550,29201,550,291000

    Development of broadband telecommunication infrastructure29,636,73614,818,36811,113,77611,113,7760003,704,5923,704,59200014,818,3680

    Technical assistance9,916,1139,916,1137,437,0847,437,0840002,479,0292,479,02900000

    Assistance for the management, impelementation and monitoring of ECOP5,246,2555,246,2553,934,6913,934,6910001,311,5641,311,56400000

    Capacity building (training), exchange of experience, communication (dissemination of information), studies and additional IT development that support ECOP management4,669,8584,669,8583,502,3933,502,3930001,167,4651,167,46500000

    Environment protection and infrastructure development operational programme

    2004133,552,636126,461,67476,507,74476,507,74400049,953,93047,192,44202,761,48807,090,9620571,243,265540,913,169327,245,757

    Environment protection54,809,34647,718,38429,292,20329,292,20300018,426,18115,664,69302,761,48807,090,9620234,435,435204,105,339125,291,227

    Water quality improvement19,472,15419,472,1549,736,0779,736,0770009,736,0777,788,86201,947,21500083,288,03883,288,03841,644,019

    Treatment of special waste streams8,142,7318,142,7314,478,5024,478,5020003,664,2292,849,9560814,27300034,828,81834,828,81819,155,849

    Developing air and noise monitoring1,032,5441,032,544774,408774,408000258,136258,136000004,416,4894,416,4893,312,366

    Protection of drinking water aquifers with remediation measures5,971,3365,971,3364,478,5024,478,5020001,492,8341,492,8340000025,541,13325,541,13319,155,849

    Nature conservation and sustainable flood management8,372,3118,372,3116,279,2336,279,2330002,093,0782,093,0780000035,810,79735,810,79726,858,097

    Environmentally friendly development of energy management11,818,2704,727,3083,545,4813,545,4810001,181,8271,181,8270007,090,962050,550,16020,220,06415,165,047

    Transport74,662,87674,662,87644,155,23144,155,23100030,507,64530,507,64500000319,354,722319,354,722188,864,700

    Development of transport infrastructure to improve accessibility63,585,39963,585,39938,151,23938,151,23900025,434,16025,434,16000000271,973,151271,973,151163,183,890

    Environmental friendly Transport11,077,47711,077,4776,003,9926,003,9920005,073,4855,073,4850000047,381,57147,381,57125,680,810

    Technical assistance4,080,4144,080,4143,060,3103,060,3100001,020,1041,020,1040000017,453,10817,453,10813,089,830

    Technical assistance4,080,4144,080,4143,060,3103,060,3100001,020,1041,020,1040000017,453,10817,453,10813,089,830

    2005190,668,028180,544,531109,227,201109,227,20100071,317,33067,374,85703,942,473010,123,4970

    Environment protection78,249,22368,125,72641,819,36541,819,36500026,306,36122,363,88803,942,473010,123,4970

    Water quality improvement27,799,65627,799,65613,899,82813,899,82800013,899,82811,119,86202,779,966000

    Treatment of special waste streams11,625,06811,625,0686,393,7876,393,7870005,231,2814,068,77401,162,507000

    Developing air and noise monitoring1,474,1231,474,1231,105,5921,105,592000368,531368,53100000

    Protection of drinking water aquifers with remediation measures8,525,0508,525,0506,393,7876,393,7870002,131,2632,131,26300000

    Nature conservation and sustainable flood management11,952,83111,952,8318,964,6238,964,6230002,988,2082,988,20800000

    Environmentally friendly development of energy management16,872,4956,748,9985,061,7485,061,7480001,687,2501,687,25000010,123,4970

    Transport106,593,354106,593,35463,038,74863,038,74800043,554,60643,554,60600000

    Development of transport infrastructure to improve accessibility90,778,46290,778,46254,467,07754,467,07700036,311,38536,311,38500000

    Environmental friendly Transport15,814,89215,814,8928,571,6718,571,6710007,243,2217,243,22100000

    Technical assistance5,825,4515,825,4514,369,0884,369,0880001,456,3631,456,36300000

    Technical assistance5,825,4515,825,4514,369,0884,369,0880001,456,3631,456,36300000

    2006247,022,601233,906,964141,510,812141,510,81200092,396,15287,288,42705,107,725013,115,6370

    Environment protection101,376,86688,261,22954,179,65954,179,65900034,081,57028,973,84505,107,725013,115,6370

    Water quality improvement36,016,22836,016,22818,008,11418,008,11400018,008,11414,406,49103,601,623000

    Treatment of special waste streams15,061,01915,061,0198,283,5608,283,5600006,777,4595,271,35701,506,102000

    Developing air and noise monitoring1,909,8221,909,8221,432,3661,432,366000477,456477,45600000

    Protection of drinking water aquifers with remediation measures11,044,74711,044,7478,283,5608,283,5600002,761,1872,761,18700000

    Nature conservation and sustainable flood management15,485,65515,485,65511,614,24111,614,2410003,871,4143,871,41400000

    Environmentally friendly development of energy management21,859,3958,743,7586,557,8186,557,8180002,185,9402,185,94000013,115,6370

    Transport138,098,492138,098,49281,670,72181,670,72100056,427,77156,427,77100000

    Development of transport infrastructure to improve accessibility117,609,290117,609,29070,565,57470,565,57400047,043,71647,043,71600000

    Environmental friendly Transport20,489,20220,489,20211,105,14711,105,1470009,384,0559,384,05500000

    Technical assistance7,547,2437,547,2435,660,4325,660,4320001,886,8111,886,81100000

    Technical assistance7,547,2437,547,2435,660,4325,660,4320001,886,8111,886,81100000

    Human resource development operational programme

    2004175,445,286175,445,286131,583,96041,470,59790,113,3630043,861,32640,126,93003,734,396000750,430,266750,430,266562,822,687

    Supporting active labour market policies37,422,65337,422,65328,066,989028,066,989009,355,6649,355,66400000160,067,514160,067,514120,050,633

    Preventing and tackling unemployment27,322,59527,322,59520,491,946020,491,946006,830,6496,830,64900000116,866,645116,866,64587,649,983

    Developing the Public Employment Service7,481,3787,481,3785,611,03305,611,033001,870,3451,870,3450000032,000,01732,000,01724,000,012

    Promoting the return of women to the labour market2,618,6802,618,6801,964,01001,964,01000654,670654,6700000011,200,85211,200,8528,400,638

    Fighting social exclusion20,340,48020,340,48015,255,359015,255,359005,085,1215,085,1210000087,002,12187,002,12165,251,588

    Ensuring equal opportunities for disadvantaged students in education7,097,1827,097,1825,322,88605,322,886001,774,2961,774,2960000030,356,70230,356,70222,767,525

    Promoting social inclusion through the training of professionals working in the social field3,888,2043,888,2042,916,15302,916,15300972,051972,0510000016,630,97716,630,97712,473,232

    Improving the employability of disadvantaged people9,355,0949,355,0947,016,32007,016,320002,338,7742,338,7740000040,014,44240,014,44230,010,831

    Supporting education and training53,598,96253,598,96240,199,220040,199,2200013,399,74213,399,74200000229,258,270229,258,270171,943,699

    Implementation of the Life-Long Learning concept through the development of public education17,105,39017,105,39012,829,042012,829,042004,276,3484,276,3480000073,164,70273,164,70254,873,526

    Developing the content, methodology and structure of vocational training9,939,7879,939,7877,454,84007,454,840002,484,9472,484,9470000042,515,34342,515,34331,886,507

    Developing the higher education system6,220,1426,220,1424,665,10604,665,106001,555,0361,555,0360000026,605,34626,605,34619,954,009

    Training promoting job-creation and the development of entrepreneurial skills15,606,33515,606,33511,704,751011,704,751003,901,5843,901,5840000066,752,81566,752,81550,064,610

    Developing the system of adult training4,727,3084,727,3083,545,48103,545,481001,181,8271,181,8270000020,220,06420,220,06415,165,047

    Developing the infrastructure of education, social services and healthcare55,294,13155,294,13141,470,59741,470,59700013,823,53410,089,13803,734,396000236,509,007236,509,007177,381,752

    Developing the infrastructure of education and training in the interest of equal opportunity. sustainable development and life-long learning23,101,60623,101,60617,326,20417,326,2040005,775,4024,331,55201,443,85000098,812,25698,812,25674,109,191

    Developing the infrastructure of services supporting social inclusion7,700,5357,700,5355,775,4015,775,4010001,925,1341,463,1020462,03200032,937,42032,937,42024,703,064

    Health Infrastructure Development in Backward Regions20,778,56620,778,56615,583,92415,583,9240005,194,6423,366,12801,828,51400088,875,93988,875,93966,656,953

    Health information technology development in underdeveloped regions3,713,4243,713,4242,785,0682,785,068000928,356928,3560000015,883,39215,883,39211,912,544

    Technical assistance8,789,0608,789,0606,591,79506,591,795002,197,2652,197,2650000037,593,35437,593,35428,195,015

    Technical assistance8,789,0608,789,0606,591,79506,591,795002,197,2652,197,2650000037,593,35437,593,35428,195,015

    2005250,476,582250,476,582187,857,43359,206,001128,651,4320062,619,14957,287,69305,331,456000

    Supporting active labour market policies53,426,90153,426,90140,070,175040,070,1750013,356,72613,356,72600000

    Preventing and tackling unemployment39,007,43239,007,43229,255,574029,255,574009,751,8589,751,85800000

    Developing the Public Employment Service10,680,87910,680,8798,010,65908,010,659002,670,2202,670,22000000

    Promoting the return of women to the labour market3,738,5903,738,5902,803,94202,803,94200934,648934,64800000

    Fighting social exclusion29,039,33329,039,33321,779,499021,779,499007,259,8347,259,83400000

    Ensuring equal opportunities for disadvantaged students in education10,132,37810,132,3787,599,28307,599,283002,533,0952,533,09500000

    Promoting social inclusion through the training of professionals working in the social field5,551,0435,551,0434,163,28204,163,282001,387,7611,387,76100000

    Improving the employability of disadvantaged people13,355,91213,355,91210,016,934010,016,934003,338,9783,338,97800000

    Supporting education and training76,521,20476,521,20457,390,902057,390,9020019,130,30219,130,30200000

    Implementation of the Life-Long Learning concept through the development of public education24,420,71624,420,71618,315,537018,315,537006,105,1796,105,17900000

    Developing the content, methodology and structure of vocational training14,190,65614,190,65610,642,992010,642,992003,547,6643,547,66400000

    Developing the higher education system8,880,2608,880,2606,660,19506,660,195002,220,0652,220,06500000

    Training promoting job-creation and the development of entrepreneurial skills22,280,57422,280,57416,710,430016,710,430005,570,1445,570,14400000

    Developing the system of adult training6,748,9986,748,9985,061,74805,061,748001,687,2501,687,25000000

    Developing the infrastructure of education, social services and healthcare78,941,33678,941,33659,206,00159,206,00100019,735,33514,403,87905,331,456000

    Developing the infrastructure of education and training in the interest of equal opportunity. sustainable development and life-long learning32,981,28732,981,28724,735,96524,735,9650008,245,3226,183,99202,061,330000

    Developing the infrastructure of services supporting social inclusion10,993,76310,993,7638,245,3228,245,3220002,748,4412,088,8150659,626000

    Health Infrastructure Development in Backward Regions29,664,77029,664,77022,248,57722,248,5770007,416,1934,805,69302,610,500000

    Health information technology development in underdeveloped regions5,301,5165,301,5163,976,1373,976,1370001,325,3791,325,37900000

    Technical assistance12,547,80812,547,8089,410,85609,410,856003,136,9523,136,95200000

    Technical assistance12,547,80812,547,8089,410,85609,410,856003,136,9523,136,95200000

    2006324,508,398324,508,398243,381,29476,705,154166,676,1400081,127,10474,219,86306,907,241000

    Supporting active labour market policies69,217,96069,217,96051,913,469051,913,4690017,304,49117,304,49100000

    Preventing and tackling unemployment50,536,61850,536,61837,902,463037,902,4630012,634,15512,634,15500000

    Developing the Public Employment Service13,837,76013,837,76010,378,320010,378,320003,459,4403,459,44000000

    Promoting the return of women to the labour market4,843,5824,843,5823,632,68603,632,686001,210,8961,210,89600000

    Fighting social exclusion37,622,30837,622,30828,216,730028,216,730009,405,5789,405,57800000

    Ensuring equal opportunities for disadvantaged students in education13,127,14213,127,1429,845,35609,845,356003,281,7863,281,78600000

    Promoting social inclusion through the training of professionals working in the social field7,191,7307,191,7305,393,79705,393,797001,797,9331,797,93300000

    Improving the employability of disadvantaged people17,303,43617,303,43612,977,577012,977,577004,325,8594,325,85900000

    Supporting education and training99,138,10499,138,10474,353,577074,353,5770024,784,52724,784,52700000

    Implementation of the Life-Long Learning concept through the development of public education31,638,59631,638,59623,728,947023,728,947007,909,6497,909,64900000

    Developing the content, methodology and structure of vocational training18,384,90018,384,90013,788,675013,788,675004,596,2254,596,22500000

    Developing the higher education system11,504,94411,504,9448,628,70808,628,708002,876,2362,876,23600000

    Training promoting job-creation and the development of entrepreneurial skills28,865,90628,865,90621,649,429021,649,429007,216,4777,216,47700000

    Developing the system of adult training8,743,7588,743,7586,557,81806,557,818002,185,9402,185,94000000

    Developing the infrastructure of education, social services and healthcare102,273,540102,273,54076,705,15476,705,15400025,568,38618,661,14506,907,241000

    Developing the infrastructure of education and training in the interest of equal opportunity. sustainable development and life-long learning42,729,36342,729,36332,047,02232,047,02200010,682,3418,011,75602,670,585000

    Developing the infrastructure of services supporting social inclusion14,243,12214,243,12210,682,34110,682,3410003,560,7812,706,1940854,587000

    Health Infrastructure Development in Backward Regions38,432,60338,432,60328,824,45228,824,4520009,608,1516,226,08203,382,069000

    Health information technology development in underdeveloped regions6,868,4526,868,4525,151,3395,151,3390001,717,1131,717,11300000

    Technical assistance16,256,48616,256,48612,192,364012,192,364004,064,1224,064,12200000

    Technical assistance16,256,48616,256,48612,192,364012,192,364004,064,1224,064,12200000

    Regional development operational programme

    2004129,110,572111,281,57184,030,02771,480,89112,549,1360027,251,54420,937,12406,314,420017,829,0010552,243,288475,983,492359,420,753

    Strengthening potentials of tourism43,169,08225,999,41618,940,33218,940,3320007,059,0846,406,6490652,435017,169,6660184,646,654111,207,02581,013,280

    Development of tourist attractions18,640,98818,640,98813,421,51113,421,5110005,219,4774,567,0420652,43500079,732,89979,732,89957,407,686

    Development of tourism-related services24,528,0947,358,4285,518,8215,518,8210001,839,6071,839,60700017,169,6660104,913,75531,474,12623,605,594

    Development of regional infrastructure and communal environment62,529,95462,529,95447,488,47547,488,47500015,041,4799,379,49405,661,985000267,458,710267,458,710203,121,954

    Development of Regional Accessibility29,044,98729,044,98721,783,74021,783,7400007,261,2474,356,74802,904,499000124,233,817124,233,81793,175,362

    Urban regeneration actions21,664,75421,664,75416,248,56516,248,5650005,416,1893,249,71402,166,47500092,666,42192,666,42169,499,815

    Infrastructure development of pre-school and primary education institutions11,820,21311,820,2139,456,1709,456,1700002,364,0431,773,0320591,01100050,558,47250,558,47240,446,777

    Improvement of the human resources16,675,42316,016,08812,549,136012,549,136003,466,9523,466,952000659,335071,325,61268,505,44553,676,287

    Capacity building of local public administration and non-governmental organisations6,297,8946,297,8945,038,31505,038,315001,259,5791,259,5790000026,937,91526,937,91521,550,331

    Support for local employment initiatives4,443,5144,443,5143,554,81103,554,81100888,703888,7030000019,006,19619,006,19615,204,956

    Strengthening the relations of higher education institutions with the regional economic actors and the local community2,637,3402,637,3401,978,00501,978,00500659,335659,3350000011,280,66711,280,6678,460,500

    Support of region-specific vocational training3,296,6752,637,3401,978,00501,978,00500659,335659,335000659,335014,100,83411,280,6678,460,500

    Technical assistance6,736,1136,736,1135,052,0845,052,0840001,684,0291,684,0290000028,812,31228,812,31221,609,232

    Central technical assistance2,238,9502,238,9501,679,2121,679,212000559,738559,738000009,576,6469,576,6467,182,483

    Technical assistance4,497,1634,497,1633,372,8723,372,8720001,124,2911,124,2910000019,235,66619,235,66614,426,749

    2005184,326,271158,872,484119,966,488102,050,56217,915,9260038,905,99629,891,13809,014,858025,453,7870

    Strengthening potentials of tourism61,630,85837,118,37927,040,39327,040,39300010,077,9869,146,5300931,456024,512,4790

    Development of tourist attractions26,613,03126,613,03119,161,38219,161,3820007,451,6496,520,1930931,456000

    Development of tourism-related services35,017,82710,505,3487,879,0117,879,0110002,626,3372,626,33700024,512,4790

    Development of regional infrastructure and communal environment89,271,64489,271,64467,797,49667,797,49600021,474,14813,390,74608,083,402000

    Development of Regional Accessibility41,466,42741,466,42731,099,82031,099,82000010,366,6076,219,96404,146,643000

    Urban regeneration actions30,929,94730,929,94723,197,46023,197,4600007,732,4874,639,49203,092,995000

    Infrastructure development of pre-school and primary education institutions16,875,27016,875,27013,500,21613,500,2160003,375,0542,531,2900843,764000

    Improvement of the human resources23,806,87122,865,56317,915,926017,915,926004,949,6374,949,637000941,3080

    Capacity building of local public administration and non-governmental organisations8,991,2648,991,2647,193,01107,193,011001,798,2531,798,25300000

    Support for local employment initiatives6,343,8376,343,8375,075,06905,075,069001,268,7681,268,76800000

    Strengthening the relations of higher education institutions with the regional economic actors and the local community3,765,2313,765,2312,823,92302,823,92300941,308941,30800000

    Support of region-specific vocational training4,706,5393,765,2312,823,92302,823,92300941,308941,308000941,3080

    Technical assistance9,616,8989,616,8987,212,6737,212,6730002,404,2252,404,22500000

    Central technical assistance3,196,4703,196,4702,397,3522,397,352000799,118799,11800000

    Technical assistance6,420,4286,420,4284,815,3214,815,3210001,605,1071,605,10700000

    2006238,806,445205,829,437155,424,238132,213,01323,211,2250050,405,19938,725,877011,679,322032,977,0080

    Strengthening potentials of tourism79,846,71448,089,23035,032,55535,032,55500013,056,67511,849,91401,206,761031,757,4840

    Development of tourist attractions34,478,88034,478,88024,824,79324,824,7930009,654,0878,447,32601,206,761000

    Development of tourism-related services45,367,83413,610,35010,207,76210,207,7620003,402,5883,402,58800031,757,4840

    Development of regional infrastructure and communal environment115,657,112115,657,11287,835,98387,835,98300027,821,12917,348,568010,472,561000

    Development of Regional Accessibility53,722,40353,722,40340,291,80240,291,80200013,430,6018,058,36105,372,240000

    Urban regeneration actions40,071,72040,071,72030,053,79030,053,79000010,017,9306,010,75804,007,172000

    Infrastructure development of pre-school and primary education institutions21,862,98921,862,98917,490,39117,490,3910004,372,5983,279,44901,093,149000

    Improvement of the human resources30,843,31829,623,79423,211,225023,211,225006,412,5696,412,5690001,219,5240

    Capacity building of local public administration and non-governmental organisations11,648,75711,648,7579,319,00509,319,005002,329,7522,329,75200000

    Support for local employment initiatives8,218,8458,218,8456,575,07606,575,076001,643,7691,643,76900000

    Strengthening the relations of higher education institutions with the regional economic actors and the local community4,878,0964,878,0963,658,57203,658,572001,219,5241,219,52400000

    Support of region-specific vocational training6,097,6204,878,0963,658,57203,658,572001,219,5241,219,5240001,219,5240

    Technical assistance12,459,30112,459,3019,344,4759,344,4750003,114,8263,114,82600000

    Central technical assistance4,141,2264,141,2263,105,9193,105,9190001,035,3071,035,30700000

    Technical assistance8,318,0758,318,0756,238,5566,238,5560002,079,5192,079,51900000

    OP_sum

    YearPriorityMeasureTotal eligible costTotal public participationTotal EU assistanceERDF assistanceESF assistanceEAGGF assistanceFIFG assistanceTotal government participationCentral government participationRegional participationLocal participationOther public participationPrivate fundsEIB loans

    Agriculture and rural development operational programme875,495,101422,836,085317,218,750

    2004204,684,56198,856,08474,163,4970073,137,1741,026,32324,692,58723,277,94901,414,6380105,828,4770

    2005292,220,384141,133,084105,880,41700104,415,1741,465,24335,252,66733,233,04202,019,6250151,087,3000

    2006378,590,156182,846,917137,174,83600135,276,5201,898,31645,672,08143,055,52802,616,5530195,743,2390

    Economic competitiveness operational programme1,128,516,666599,594,603429,009,213

    2004263,839,219140,180,978100,299,319100,299,31900039,881,65938,815,83801,065,8210123,658,2410

    2005376,673,229200,131,060143,193,532143,193,53200056,937,52855,415,89501,521,6330176,542,1690

    2006488,004,218259,282,565185,516,362185,516,36200073,766,20371,794,83101,971,3720228,721,6530

    Environment protection and infrastructure development operational programme571,243,265540,913,169327,245,757

    2004133,552,636126,461,67476,507,74476,507,74400049,953,93047,192,44202,761,48807,090,9620

    2005190,668,028180,544,531109,227,201109,227,20100071,317,33067,374,85703,942,473010,123,4970

    2006247,022,601233,906,964141,510,812141,510,81200092,396,15287,288,42705,107,725013,115,6370

    Human resource development operational programme750,430,266750,430,266562,822,687

    2004175,445,286175,445,286131,583,96041,470,59790,113,3630043,861,32640,126,93003,734,396000

    2005250,476,582250,476,582187,857,43359,206,001128,651,4320062,619,14957,287,69305,331,456000

    2006324,508,398324,508,398243,381,29476,705,154166,676,1400081,127,10474,219,86306,907,241000

    Regional development operational programme552,243,288475,983,492359,420,753

    2004129,110,572111,281,57184,030,02771,480,89112,549,1360027,251,54420,937,12406,314,420017,829,0010

    2005184,326,271158,872,484119,966,488102,050,56217,915,9260038,905,99629,891,13809,014,858025,453,7870

    2006238,806,445205,829,437155,424,238132,213,01323,211,2250050,405,19938,725,877011,679,322032,977,0080

    Total3,877,928,5862,789,757,6151,995,717,1604,785,474,775

    508,907,875,800

    711,388,191,825

    988,871,789,430

    OP_alapok

    Indicative Financial Table* for the Plan/CSF - by priority, for2004-06

    Commission Reference No Plan/CSF:____________________

    Title: ___________________________________________EUR, current prices

    PriorityTotal costPublicPrivateCohesion Fund

    TotalCommunity participationNational public participation

    TotalERDFESFEAGGFFIFGTotalCentralRegionalLocalOther

    Agriculture and rural development operational programme

    Establishment of competitive material production in agriculture241094962241094962180912912001765230304389882601820506018205000000

    2004Total56,366,29656,366,29642,296,1580041,269,8351,026,32314,070,13814,070,13800000

    2004EAGGF55,026,44855,026,44841,269,8350041,269,835013,756,61313,756,61300000

    2004FIFG1,339,8481,339,8481,026,3230001,026,323313,525313,52500000

    2005Total80,472,02380,472,02360,384,6220058,919,3791,465,24320,087,40120,087,40100000

    2005EAGGF78,559,17378,559,17358,919,3790058,919,379019,639,79419,639,79400000

    2005FIFG1,912,8501,912,8501,465,2430001,465,243447,607447,60700000

    2006Total104,256,643104,256,64378,232,1320076,333,8161,898,31626,024,51126,024,51100000

    2006EAGGF101,778,423101,778,42376,333,8160076,333,816025,444,60725,444,60700000

    2006FIFG2,478,2202,478,2201,898,3160001,898,316579,904579,90400000

    Modernisation of food processing59,196,89559,196,89544,397,6710044,397,671014,799,22414,799,22400000

    2004EAGGF13,839,81513,839,81510,379,8610010,379,86103,459,9543,459,95400000

    2005EAGGF19,758,58019,758,58014,818,9350014,818,93504,939,6454,939,64500000

    2006EAGGF25,598,50025,598,50019,198,8750019,198,87506,399,6256,399,62500000

    Development of rural areas112,008,511112,008,51184,006,3800084,006,380028,002,13121,951,31506,050,816000

    2004EAGGF26,186,79726,186,79719,640,0960019,640,09606,546,7015,132,06301,414,638000

    2005EAGGF37,385,89837,385,89828,039,4230028,039,42309,346,4757,326,85002,019,625000

    2006EAGGF48,435,81648,435,81636,326,8610036,326,861012,108,9559,492,40202,616,553000

    Technical assistance10,535,71710,535,7177,901,787007,901,78702,633,9302,633,93000000

    2004EAGGF2,463,1762,463,1761,847,382001,847,3820615,794615,79400000

    2005EAGGF3,516,5833,516,5832,637,437002,637,4370879,146879,14600000

    2006EAGGF4,555,9584,555,9583,416,968003,416,96801,138,9901,138,99000000

    EAGGF417,105,167417,105,167312,828,86800312,828,8680104,276,29998,225,48306,050,816000

    FIFG5,730,9185,730,9184,389,8820004,389,8821,341,0361,341,03600000

    Total422,836,085422,836,085317,218,75000312,828,8684,389,882105,617,33599,566,51906,050,816000

    200498,856,08498,856,08474,163,4970073,137,1741,026,32324,692,58723,277,94901,414,638000

    2005141,133,084141,133,084105,880,41700104,415,1741,465,24335,252,66733,233,04202,019,625000

    2006182,846,917182,846,917137,174,83600135,276,5201,898,31645,672,08143,055,52802,616,553000

    Economic competitiveness operational programme

    Investment promotion140,590,255140,590,25598,712,48698,712,48600041,877,76940,904,0130973,756000

    2004ERDF32,869,00832,869,00823,078,28123,078,2810009,790,7279,563,0700227,657000

    2005ERDF46,925,83446,925,83432,947,98632,947,98600013,977,84813,652,8300325,018000

    2006ERDF60,795,41360,795,41342,686,21942,686,21900018,109,19417,688,1130421,081000

    Development of SMEs170,264,717170,264,717119,983,460119,983,46000050,281,25750,281,25700000

    2004ERDF39,806,68739,806,68728,051,28428,051,28400011,755,40311,755,40300000

    2005ERDF56,830,49556,830,49540,047,75440,047,75400016,782,74116,782,74100000

    2006ERDF73,627,53573,627,53551,884,42251,884,42200021,743,11321,743,11300000

    Research, Development and Innovation135,387,169135,387,16998,672,57898,672,57800036,714,59136,714,59100000

    2004ERDF31,652,56331,652,56323,068,95123,068,9510008,583,6128,583,61200000

    2005ERDF45,189,16145,189,16132,934,66532,934,66500012,254,49612,254,49600000

    2006ERDF58,545,44558,545,44542,668,96242,668,96200015,876,48315,876,48300000

    Development of information society and e-economy130,421,312130,421,31294,442,32894,442,32800035,978,98432,393,91403,585,070000

    2004ERDF30,491,58030,491,58022,079,94822,079,9480008,411,6327,573,4680838,164000

    2005ERDF43,531,67343,531,67331,522,70531,522,70500012,008,96810,812,35301,196,615000

    2006ERDF56,398,05956,398,05940,839,67540,839,67500015,558,38414,008,09301,550,291000

    Technical assistance22,931,15022,931,15017,198,36117,198,3610005,732,7895,732,78900000

    2004ERDF5,361,1405,361,1404,020,8554,020,8550001,340,2851,340,28500000

    2005ERDF7,653,8977,653,8975,740,4225,740,4220001,913,4751,913,47500000

    2006ERDF9,916,1139,916,1137,437,0847,437,0840002,479,0292,479,02900000

    Total599,594,603599,594,603429,009,213429,009,213000170,585,390166,026,56404,558,826000

    ERDF599,594,603599,594,603429,009,213429,009,213000170,585,390166,026,56404,558,826000

    2004140,180,978140,180,978100,299,319100,299,31900039,881,65938,815,83801,065,821000

    2005200,131,060200,131,060143,193,532143,193,53200056,937,52855,415,89501,521,633000

    2006259,282,565259,282,565185,516,362185,516,36200073,766,20371,794,83101,971,372000

    Environment protection and infrastructure development operational programme

    Environment protection204,105,339204,105,339125,291,227125,291,22700078,814,11267,002,426011,811,68600561,790,375

    2004ERDF47,718,38447,718,38429,292,20329,292,20300018,426,18115,664,69302,761,488000

    2005ERDF68,125,72668,125,72641,819,36541,819,36500026,306,36122,363,88803,942,473000

    2006ERDF88,261,22988,261,22954,179,65954,179,65900034,081,57028,973,84505,107,725000

    Transport319,354,722319,354,722188,864,700188,864,700000130,490,022130,490,0220000561,790,375

    2004ERDF74,662,87674,662,87644,155,23144,155,23100030,507,64530,507,64500000

    2005ERDF106,593,354106,593,35463,038,74863,038,74800043,554,60643,554,60600000

    2006ERDF138,098,492138,098,49281,670,72181,670,72100056,427,77156,427,77100000

    Technical assistance17,453,10817,453,10813,089,83013,089,8300004,363,2784,363,27800000

    2004ERDF4,080,4144,080,4143,060,3103,060,3100001,020,1041,020,10400000

    2005ERDF5,825,4515,825,4514,369,0884,369,0880001,456,3631,456,36300000

    2006ERDF7,547,2437,547,2435,660,4325,660,4320001,886,8111,886,81100000

    Total540,913,169540,913,169327,245,757327,245,757000213,667,412201,855,726011,811,686001,123,580,750

    ERDF540,913,169540,913,169327,245,757327,245,757000213,667,412201,855,726011,811,686000

    2004126,461,674126,461,67476,507,74476,507,74400049,953,93047,192,44202,761,48800376,627,713

    2005180,544,531180,544,531109,227,201109,227,20100071,317,33067,374,85703,942,47300316,328,020

    2006233,906,964233,906,964141,510,812141,510,81200092,396,15287,288,42705,107,72500430,625,017

    Human resource development operational programme

    Supporting active labour market policies160,067,514160,067,514120,050,6330120,050,6330040,016,88140,016,88100000

    2004ESF37,422,65337,422,65328,066,989028,066,989009,355,6649,355,66400000

    2005ESF53,426,90153,426,90140,070,175040,070,1750013,356,72613,356,72600000

    2006ESF69,217,96069,217,96051,913,469051,913,4690017,304,49117,304,49100000

    Fighting social exclusion87,002,12187,002,12165,251,588065,251,5880021,750,53321,750,53300000

    2004ESF20,340,48020,340,48015,255,359015,255,359005,085,1215,085,12100000

    2005ESF29,039,33329,039,33321,779,499021,779,499007,259,8347,259,83400000

    2006ESF37,622,30837,622,30828,216,730028,216,730009,405,5789,405,57800000

    Supporting education and training229,258,270229,258,270171,943,6990171,943,6990057,314,57157,314,57100000

    2004ESF53,598,96253,598,96240,199,220040,199,2200013,399,74213,399,74200000

    2005ESF76,521,20476,521,20457,390,902057,390,9020019,130,30219,130,30200000

    2006ESF99,138,10499,138,10474,353,577074,353,5770024,784,52724,784,52700000

    Developing the infrastructure of education, social services and healthcare236,509,007236,509,007177,381,752177,381,75200059,127,25543,154,162015,973,093000

    2004ERDF55,294,13155,294,13141,470,59741,470,59700013,823,53410,089,13803,734,396000

    2005ERDF78,941,33678,941,33659,206,00159,206,00100019,735,33514,403,87905,331,456000

    2006ERDF102,273,540102,273,54076,705,15476,705,15400025,568,38618,661,14506,907,241000

    Technical assistance37,593,35437,593,35428,195,015028,195,015009,398,3399,398,33900000

    2004ESF8,789,0608,789,0606,591,79506,591,795002,197,2652,197,26500000

    2005ESF12,547,80812,547,8089,410,85609,410,856003,136,9523,136,95200000

    2006ESF16,256,48616,256,48612,192,364012,192,364004,064,1224,064,12200000

    Total750,430,266750,430,266562,822,687177,381,752385,440,93500187,607,579171,634,486015,973,093000

    ERDF236,509,007236,509,007177,381,752177,381,75200059,127,25543,154,162015,973,093000

    ESF513,921,259513,921,259385,440,9350385,440,93500128,480,324128,480,32400000

    2004175,445,286175,445,286131,583,96041,470,59790,113,3630043,861,32640,126,93003,734,396000

    2005250,476,582250,476,582187,857,43359,206,001128,651,4320062,619,14957,287,69305,331,456000

    2006324,508,398324,508,398243,381,29476,705,154166,676,1400081,127,10474,219,86306,907,241000

    Regional development operational programme

    Strengthening potentials of tourism111,207,025111,207,02581,013,28081,013,28000030,193,74527,403,09302,790,652000

    2004ERDF25,999,41625,999,41618,940,33218,940,3320007,059,0846,406,6490652,435000

    2005ERDF37,118,37937,118,37927,040,39327,040,39300010,077,9869,146,5300931,456000

    2006ERDF48,089,23048,089,23035,032,55535,032,55500013,056,67511,849,91401,206,761000

    Development of regional infrastructure and communal environment267,458,710267,458,710203,121,954203,121,95400064,336,75640,118,808024,217,948000

    2004ERDF62,529,95462,529,95447,488,47547,488,47500015,041,4799,379,49405,661,985000

    2005ERDF89,271,64489,271,64467,797,49667,797,49600021,474,14813,390,74608,083,402000

    2006ERDF115,657,112115,657,11287,835,98387,835,98300027,821,12917,348,568010,472,561000

    Improvement of the human resources68,505,44568,505,44553,676,287053,676,2870014,829,15814,829,15800000

    2004ESF16,016,08816,016,08812,549,136012,549,136003,466,9523,466,95200000

    2005ESF22,865,56322,865,56317,915,926017,915,926004,949,6374,949,63700000

    2006ESF29,623,79429,623,79423,211,225023,211,225006,412,5696,412,56900000

    Technical assistance28,812,31228,812,31221,609,23221,609,2320007,203,0807,203,08000000

    2004ERDF6,736,1136,736,1135,052,0845,052,0840001,684,0291,684,02900000

    2005ERDF9,616,8989,616,8987,212,6737,212,6730002,404,2252,404,22500000

    2006ERDF12,459,30112,459,3019,344,4759,344,4750003,114,8263,114,82600000

    Total475,983,492475,983,492359,420,753305,744,46653,676,28700116,562,73989,554,139027,008,600000

    ERDF407,478,047407,478,047305,744,466305,744,466000101,733,58174,724,981027,008,600000

    ESF68,505,44568,505,44553,676,287053,676,2870014,829,15814,829,15800000

    2004111,281,571111,281,57184,030,02771,480,89112,549,1360027,251,54420,937,12406,314,420000

    2005158,872,484158,872,484119,966,488102,050,56217,915,9260038,905,99629,891,13809,014,858000

    2006205,829,437205,829,437155,424,238132,213,01323,211,2250050,405,19938,725,877011,679,322000

    OP_tiszttott

    Indicative Financial Table* for the Plan/CSF - by priority, for2004-06

    Commission Reference No Plan/CSF:____________________

    Title: ___________________________________________EUR, current prices

    PriorityTotal costPublicPrivateCohesion Fund

    TotalCommunity participationNational public participation

    TotalTotal

    Agriculture and rural development operational programme

    Total422,836,085422,836,085317,218,750105,617,33500

    EAGGF417,105,167417,105,167312,828,868104,276,29900

    FIFG5,730,9185,730,9184,389,8821,341,03600

    200498,856,08498,856,08474,163,49724,692,58700

    2005141,133,084141,133,084105,880,41735,252,66700

    2006182,846,917182,846,917137,174,83645,672,08100

    Economic competitiveness operational programme

    Total599,594,603599,594,603429,009,213170,585,39000

    ERDF599,594,603599,594,603429,009,213170,585,39000

    2004140,180,978140,180,978100,299,31939,881,65900

    2005200,131,060200,131,060143,193,53256,937,52800

    2006259,282,565259,282,565185,516,36273,766,20300

    Environment protection and infrastructure development operational programme

    Total540,913,169540,913,169327,245,757213,667,41201,123,580,750

    ERDF540,913,169540,913,169327,245,757213,667,41200

    2004126,461,674126,461,67476,507,74449,953,9300376,627,713

    2005180,544,531180,544,531109,227,20171,317,3300316,328,020

    2006233,906,964233,906,964141,510,81292,396,1520430,625,017

    Human resource development operational programme

    Total750,430,266750,430,266562,822,687187,607,57900

    ERDF236,509,007236,509,007177,381,75259,127,25500

    ESF513,921,259513,921,259385,440,935128,480,32400

    2004175,445,286175,445,286131,583,96043,861,32600

    2005250,476,582250,476,582187,857,43362,619,14900

    2006324,508,398324,508,398243,381,29481,127,10400

    Regional development operational programme

    Total475,983,492475,983,492359,420,753116,562,73900

    ERDF407,478,047407,478,047305,744,466101,733,58100

    ESF68,505,44568,505,44553,676,28714,829,15800

    2004111,281,571111,281,57184,030,02727,251,54400

    2005158,872,484158,872,484119,966,48838,905,99600

    2006205,829,437205,829,437155,424,23850,405,19900

    Total2,789,757,6152,789,757,6151,995,717,160794,040,45501,123,580,7503,913,338,3653,119,297,910

    EAGGF417,105,167417,105,167312,828,868104,276,29900417,105,167312,828,868

    FIFG5,730,9185,730,9184,389,8821,341,036005,730,9184,389,882

    ERDF1,784,494,8261,784,494,8261,239,381,188545,113,638001,784,494,8261,239,381,188

    ESF582,426,704582,426,704439,117,222143,309,48200582,426,704439,117,222

    CF000001,123,580,7501,123,580,7501,123,580,750

    2004652,225,593652,225,593466,584,547185,641,0460376,627,7131,028,853,306843,212,260

    2005931,157,741931,157,741666,125,071265,032,6700316,328,0201,247,485,761982,453,091

    20061,206,374,2811,206,374,281863,007,542343,366,7390430,625,0171,636,999,2981,293,632,559

    OP_alap_v

    adatok: EUR -ban

    SASA sszesenKAKA sszesenEU tmogatas sszesenNationalNational sszesenNational + EU sszesen

    200420052,0062,0042,0052,0062,0042,0052006

    AVOP74,163,497105,880,417137,174,836317,218,7500000317,218,75024,692,58735,252,66745,672,081105,617,335422,836,085

    GVOP100,299,319143,193,532185,516,362429,009,2130000429,009,21339,881,65956,937,52873,766,203170,585,390599,594,603

    KIOP76,507,744109,227,201141,510,812327,245,757376,627,713316,328,020430,625,0171,123,580,7501,450,826,50749,953,93071,317,33092,396,152213,667,4121,664,493,919

    HEFOP131,583,960187,857,433243,381,294562,822,6870000562,822,68743,861,32662,619,14981,127,104187,607,579750,430,266

    ROP84,030,027119,966,488155,424,238359,420,7530000359,420,75327,251,54438,905,99650,405,199116,562,739475,983,492

    Total466,584,547666,125,071863,007,5421,995,717,160376,627,713316,328,020430,625,0171,123,580,7503,119,297,910185,641,046265,032,670343,366,739794,040,4553,913,338,365

    EU tmogatas sszesenNational sszesenNational + EU sszesen

    EAGGF312,828,868104,276,299417,105,167

    FIFG4,389,8821,341,0365,730,918

    ERDF1,239,381,188545,113,6381,784,494,826

    ESF439,117,222143,309,482582,426,704

    CF1,123,580,75001,123,580,750

    Total3,119,297,910794,040,4553,913,338,365

    adatok: milli HUF -ban

    SASA sszesenKAKA sszesenEU tmogatas sszesenNationalNational sszesenNational + EU sszesen

    200420052,0062,0042,0052,0062,0042,0052006

    AVOP18,911.726,999.534,979.680,890.80.00.00.00.080,890.86,296.68,989.411,646.426,932.4107,823.2

    GVOP25,576.336,514.447,306.7109,397.30.00.00.00.0109,397.310,169.814,519.118,810.443,499.3152,896.6

    KIOP19,509.527,852.936,085.383,447.796,040.180,663.6109,809.4286,513.1369,960.812,738.318,185.923,561.054,485.2424,445.9

    HEFOP33,553.947,903.662,062.2143,519.80.00.00.00.0143,519.811,184.615,967.920,687.447,839.9191,359.7

    ROP21,427.730,591.539,633.291,652.30.00.00.00.091,652.36,949.19,921.012,853.329,723.5121,375.8

    Total118,979.1169,861.9220,066.9508,907.996,040.180,663.6109,809.4286,513.1795,421.047,338.567,583.387,558.5202,480.3997,901.3

    EU tmogatas sszesenNational sszesenNational + EU sszesen

    EAGGF79,771.426,590.5106,361.8

    FIFG1,119.4342.01,461.4

    ERDF316,042.2139,004.0455,046.2

    ESF111,974.936,543.9148,518.8

    CF286,513.10.0286,513.1

    Total795,421.0202,480.3997,901.3

    EU tamogatas alakulsa millird HUF

    200062

    200159

    200265

    200362

    2004215

    2005251

    2006330

    OP_alap_v

    0

    0

    0

    0

    0

    0

    0

  • Financial assistance to Hungary from the EU 2000-2006-2013

    Diagram1

    61.6

    59.3

    64.8

    62.3

    215

    250.5

    329.9

    v

    Millird forint

    CSF

    Indicative Financial Table* for the Plan/CSF - by priority, for2004-06

    Commission Reference No Plan/CSF:____________________

    Title: ___________________________________________EUR, current prices

    PriorityTotal costPublicPrivateCohesion FundOther financial instrumentsEIB loans

    TotalCommunity participationNational public participationEIB loans

    TotalERDFESFEAGGFFIFGTotalCentralRegionalLocalOther

    Competitive productive sector988,963,821988,963,821721,127,815411,810,8520304,927,0814,389,882267,836,006257,226,364010,609,642001,123,580,75000

    Increased employment and human capacities712,836,912712,836,912534,627,672177,381,752357,245,92000178,209,240162,236,147015,973,0930000

    Better infrastructure and clearer environment523,460,061523,460,061314,155,927314,155,927000209,304,134197,492,448011,811,6860000

    Strenghtened regional and local potential447,171,180447,171,180337,811,521284,135,23453,676,28700109,359,65982,351,059027,008,6000000

    Technical assistance117,325,641117,325,64187,994,22551,897,42328,195,0157,901,787029,331,41629,331,416000000

    Total2,789,757,6152,789,757,6151,995,717,1601,239,381,188439,117,222312,828,8684,389,882794,040,455728,637,434065,403,021001,123,580,75000

    ERDF1,784,494,8261,784,494,8261,239,381,1881,239,381,188000545,113,638485,761,433059,352,2050000

    ESF582,426,704582,426,704439,117,2220439,117,22200143,309,482143,309,482000000

    EAGGF417,105,167417,105,167312,828,86800312,828,8680104,276,29998,225,48306,050,8160000

    FIFG5,730,9185,730,9184,389,8820004,389,8821,341,0361,341,036000000

    2004652,225,593652,225,593466,584,547289,758,551102,662,49973,137,1741,026,323185,641,046170,350,283015,290,76300376,627,71300

    2005931,157,741931,157,741666,125,071413,677,296146,567,358104,415,1741,465,243265,032,670243,202,625021,830,04500316,328,02000

    20061,206,374,2811,206,374,281863,007,542535,945,341189,887,365135,276,5201,898,316343,366,739315,084,526028,282,21300430,625,01700

    OP

    Indicative Financial Table* for the Plan/CSF - by priority, for2004-06

    Commission Reference No Plan/CSF:____________________

    Title: ___________________________________________EUR, current prices

    PriorityTotal costPublicPrivateCohesion FundOther financial instrumentsEIB loans

    TotalCommunity participationNational public participationEIB loans

    TotalERDFESFEAGGFFIFGTotalCentralRegionalLocalOther

    Agriculture and rural development operational programme

    Establishment of competitive material production in agriculture24109496224109496218091291200176523030438988260182050601820500000000

    200456,366,29656,366,29642,296,1580041,269,8351,026,32314,070,13814,070,1380000000

    EAGGF55,026,44855,026,44841,269,8350041,269,835013,756,61313,756,6130000000

    FIFG1,339,8481,339,8481,026,3230001,026,323313,525313,5250000000

    200580,472,02380,472,02360,384,6220058,919,3791,465,24320,087,40120,087,4010000000

    EAGGF78,559,17378,559,17358,919,3790058,919,379019,639,79419,639,7940000000

    FIFG1,912,8501,912,8501,465,2430001,465,243447,607447,6070000000

    2006104,256,643104,256,64378,232,1320076,333,8161,898,31626,024,51126,024,5110000000

    EAGGF101,778,423101,778,42376,333,8160076,333,816025,444,60725,444,6070000000

    FIFG2,478,2202,478,2201,898,3160001,898,316579,904579,9040000000

    Modernisation of food processing59,196,89559,196,89544,397,6710044,397,671014,799,22414,799,2240000000

    2004EAGGF13,839,81513,839,81510,379,8610010,379,86103,459,9543,459,9540000000

    2005EAGGF19,758,58019,758,58014,818,9350014,818,93504,939,6454,939,6450000000

    2006EAGGF25,598,50025,598,50019,198,8750019,198,87506,399,6256,399,6250000000

    Development of rural areas112,008,511112,008,51184,006,3800084,006,380028,002,13121,951,31506,050,81600000

    2004EAGGF26,186,79726,186,79719,640,0960019,640,09606,546,7015,132,06301,414,63800000

    2005EAGGF37,385,89837,385,89828,039,4230028,039,42309,346,4757,326,85002,019,62500000

    2006EAGGF48,435,81648,435,81636,326,8610036,326,861012,108,9559,492,40202,616,55300000

    Technical assistance10,535,71710,535,7177,901,787007,901,78702,633,9302,633,9300000000

    2004EAGGF2,463,1762,463,1761,847,382001,847,3820615,794615,7940000000

    2005EAGGF3,516,5833,516,5832,637,437002,637,4370879,146879,1460000000

    2006EAGGF4,555,9584,555,9583,416,968003,416,96801,138,9901,138,9900000000

    EAGGF417,105,167417,105,167312,828,86800312,828,8680104,276,29998,225,48306,050,81600000

    FIFG5,730,9185,730,9184,389,8820004,389,8821,341,0361,341,0360000000

    Total422,836,085422,836,085317,218,75000312,828,8684,389,882105,617,33599,566,51906,050,81600000

    200498,856,08498,856,08474,163,4970073,137,1741,026,32324,692,58723,277,94901,414,63800000

    2005141,133,084141,133,084105,880,41700104,415,1741,465,24335,252,66733,233,04202,019,62500000

    2006182,846,917182,846,917137,174,83600135,276,5201,898,31645,672,08143,055,52802,616,55300000

    Economic competitiveness operational programme

    Investment promotion140,590,255140,590,25598,712,48698,712,48600041,877,76940,904,0130973,75600000

    2004ERDF32,869,00832,869,00823,078,28123,078,2810009,790,7279,563,0700227,65700000

    2005ERDF46,925,83446,925,83432,947,98632,947,98600013,977,84813,652,8300325,01800000

    2006ERDF60,795,41360,795,41342,686,21942,686,21900018,109,19417,688,1130421,08100000

    Development of SMEs170,264,717170,264,717119,983,460119,983,46000050,281,25750,281,2570000000

    2004ERDF39,806,68739,806,68728,051,28428,051,28400011,755,40311,755,4030000000

    2005ERDF56,830,49556,830,49540,047,75440,047,75400016,782,74116,782,7410000000

    2006ERDF73,627,53573,627,53551,884,42251,884,42200021,743,11321,743,1130000000

    Research, Development and Innovation135,387,169135,387,16998,672,57898,672,57800036,714,59136,714,5910000000

    2004ERDF31,652,56331,652,56323,068,95123,068,9510008,583,6128,583,6120000000

    2005ERDF45,189,16145,189,16132,934,66532,934,66500012,254,49612,254,4960000000

    2006ERDF58,545,44558,545,44542,668,96242,668,96200015,876,48315,876,4830000000

    Development of information society and e-economy130,421,312130,421,31294,442,32894,442,32800035,978,98432,393,91403,585,07000000

    2004ERDF30,491,58030,491,58022,079,94822,079,9480008,411,6327,573,4680838,16400000

    2005ERDF43,531,67343,531,67331,522,70531,522,70500012,008,96810,812,35301,196,61500000

    2006ERDF56,398,05956,398,05940,839,67540,839,67500015,558,38414,008,09301,550,29100000

    Technical assistance22,931,15022,931,15017,198,36117,198,3610005,732,7895,732,7890000000

    2004ERDF5,361,1405,361,1404,020,8554,020,8550001,340,2851,340,2850000000

    2005ERDF7,653,8977,653,8975,740,4225,740,4220001,913,4751,913,4750000000

    2006ERDF9,916,1139,916,1137,437,0847,437,0840002,479,0292,479,0290000000

    Total599,594,603599,594,603429,009,213429,009,213000170,585,390166,026,56404,558,82600000

    ERDF599,594,603599,594,603429,009,213429,009,213000170,585,390166,026,56404,558,82600000

    2004140,180,978140,180,978100,299,319100,299,31900039,881,65938,815,83801,065,82100000

    2005200,131,060200,131,060143,193,532143,193,53200056,937,52855,415,89501,521,63300000

    2006259,282,565259,282,565185,516,362185,516,36200073,766,20371,794,83101,971,37200000

    Environment protection and infrastructure development operational programme

    Environment protection204,105,339204,105,339125,291,227125,291,22700078,814,11267,002,426011,811,68600561,790,37500

    2004ERDF47,718,38447,718,38429,292,20329,292,20300018,426,18115,664,69302,761,48800000

    2005ERDF68,125,72668,125,72641,819,36541,819,36500026,306,36122,363,88803,942,47300000

    2006ERDF88,261,22988,261,22954,179,65954,179,65900034,081,57028,973,84505,107,72500000

    Transport319,354,722319,354,722188,864,700188,864,700000130,490,022130,490,0220000561,790,37500