s r cpr b c - opsun · stamped building permit plans: state-of-the-art engineer stamped building...

SunRail CPR BifaCial CaRPoRt™featuRed CaRPoRt PRoduCt

featuReS

> Fully sealed structure for frameless and framed PV panels (steel base & aluminum racking). > Optimized for bifacial PVs : no structure under the panels. > Elegant solution, designed for durability and stylish appearance.

> Maximized energy per parking space (up 30% more energy per carport surface).

detailS

Optimized for bifacial PVs: designed to have

no obstruction behind the panels, maximizing

bifacial PV energy generation, helping make

bifacial PV projects more profitable than stan-

dard PV projects (can accomodate non-bifacial

modules as well).

Any design: Opsun’s team of engineer can

design a carport adapted to local snow and

wind loads at any tilt and any orientation,

anywhere on the planet.

Sealed: rubber gaskets under the panels in both

axis and gutters capture water and snow, which

flow toward the center, away from people.

Easy installation: laminated or framed PVs are

placed directly on the stucture rails for maxi-

mum solidity and ease of installation.

Solid, elegant solution: wind tunnel & software

tested, rugged system. 20 years warranty.

Hidden wires: a simple to install wire-guard

protects and hides entirely all wires.

SunGround© Product PresentationStep 1. Foundations.Opsun can provide complete detailed, customized plans for the foundation, stamped by a local engineer. We can also manage foundation construction.

Step 2. Main Vertical Posts InstallationGalvanized steel main posts come to site fully assembled. They are lifted with a crane and bolted on the foundation. Op-sun can offer complete installation.

Step 3. Steel Cross Beams InstallationGalvanized steel H-beams are delivered on site and lifted on the main structure. They are pre-drilled to allow to be bolted in place quickly. “V”-shaped aluminum brackets that will support the aluminum rails are placed in pre-drilled holes along the steel cross beam.

Step 4. Aluminum Rails InstallationOpsun Proprietary CPRX rails are then placed on top of the steel cross beams, into the “V”-shaped brackets. A single bolt in each set of brackets will hold down the aluminum rails.

Step 5. Panels and sealing clamp installationOnce the array is set up, modules can be easily placed into the aluminum rails, and held by a flat top bracket. Between each panel, an aluminum clamps is installed above and below the panels, sealing them with a rubber gasket.

A simple cover is then bolted under the sealing clamp to cover wires.

Overall rate (estd.) : 2 kW/man • htime fOr a 1 mW jOb : 500 h fOr 10 peOple

Assembly Time Analysis

ANCHORS DEPTH IN ROCK BED MIN 2000mm

[MIN 79in]

SOILDEPTH VARIES FROM

500 to 2000mm[20 to 79 in]

152mm

6in

Note

BASE DETAILS

Title

Roof Type: Ground

Configuration :GM-SRS4-30D-72M-L-4x9-6F-D4.5IN-3LAY

Array InformationType of mounting : SunGround

Project Manager : Frederic Martineau1 (416)[email protected] Forbes StreetWhitby, Ontario L1N 9A7Canada

All information in this document is the property of Opsun. No reproductions of this document are permitted. Photocopying, duplication, written, photographing and/or others electronic transfer is not permitted (All rights reserved). If there are any changes or missing information, Installer/Contractor has to advice Opsun immediately. Every failure or structural integrity of the building is the responsibility of others (Structural Engineer). Opsun will not held responsible for any modifications or alterations made to the approved design layout and/or specification. Any and all proposed changes must first be reviewed, and approved in writing by Opsun’s Engineering team. No warranty is provided or implied by Opsun, with regards to the longevity or leak-resistance of the roof, validity of any roof warranty, ballasting or anchoring of the racking, suitability of the roof to support the installation of such racking, or otherwise. Do not scale this drawing. By acceptance of this document, the client is in full agreement with the above statement.

NOTICE

1:25SCALE :

FGGFMCHECK:DRAFT :

PV-3/12PAGE NO.

TRI-161017-CAT-GM-SRS4-30D-72M-L-4x9-6F-D4.5IN-3LAY

3/4"-10

1 : 4SCALECDETAIL

STAINLESS STEEL THREADED ROD

N-SS-0.75-10

178mm7.00in

ROUND POST WITH BASE PLATETOP ELEVATION

SCALE 1:4

254mm

10in

254mm

10in

178mm

7in

178mm

7in

114mm4.50in x 0.313in

5X 1316 " 21mm THRU ALL

CCONCRETE BASE

500mm20in

ROUND OR SQUARE

1

103°

103°

PAGE NO.SCALE :

STEPS (3)

FGGDRAFT :

PV-5/9

SRS-SR-LP-25D-L-72M-079IN

Type of mounting :

Note

Title

Array Information

NOTICE

CHECK:

PLL

SunRail Universal test

Configuration :

CanadaWhitby, Ontario L1N 9A71901 Forbes [email protected] (416)-800-1614Project Manager : Frederic Martineau

1:100

Roof Type: Flat Roof

statement.

All information in this document is the property of Opsun. No reproductions of this document are permitted. Photocopying, duplication, written, photographing and/or others electronic transfer is not permitted (All rights reserved). If there are any changes or missing information, Installer/Contractor has to advice Opsun immediately. Every failure or structural integrity of the building is the responsibility of others (Structural Engineer). Opsun will not held responsible for any modifications or alterations made to the approved design layout and/or specification. Any and all proposed changes must first be reviewed, and approved in writing by Opsun’s Engineering team. No warranty is provided or implied by Opsun, with regards to the longevity or leak-resistance of the roof, validity of any roof warranty, ballasting or anchoring of the racking, suitability of the roof to support the installation of such racking, or otherwise. Do not scale this drawing. By acceptance of this document, the client is in full agreement with the above

Opsun_carport_36ft

2

FGGSCALE :

STEPS (1)

DRAFT :

PAGE NO.

PV-3/9


Type of mounting :

Note

Title

Array Information

NOTICE

CHECK:

PLL


Configuration :


1:100


statement.


Opsun_carport_36ft

8165mm 321in

43in 1097mm

6136mm

242in 4

5

PAGE NO.SCALE :

STEPS (2)

FGGDRAFT :

PV-4/9


Type of mounting :

Note

Title

Array Information

NOTICE

CHECK:

PLL


Configuration :


1:100


statement.


Opsun_carport_36ft

5486mm 216in

4142mm

163in

3

© Opsun Systems 2017 | www.opsun.com | 1901, Forbes St, Whitby, ON, L1N 9A7 | t. 15819819996 | [email protected]

The above calculations are for estimation purposes only. They assume constant workflow and efficient moving of material around site and no waste of time repositionning or aligning material.

2240mm

88in

PAGE NO.SCALE :

PRESENTATION BW

FGGDRAFT :

PV-2/9


Type of mounting :

Note

Title

Array Information

NOTICE

CHECK:

PLL


Configuration :


1:100


statement.


Opsun_carport_36ft

SunRail CPR BifaCial™ inStallation

otheR SeRviCeS availaBle

Standard Layout and System Design: ask for

anything, and we will help your team find the

best design (tilt, spacing between carports,

height, rails type, etc.).

Premium Layouts and System Design: impres-

sive 3D layouts, and color rendering on actual

building roof available to boost project’s sale.

Roof mapping available on request.

Bifacial Energy Gain Simulations: we have

special expertise allowing us to anticipate the

gain from bifacial PVs, based on racking design.

Financial Models: compare different financial

scenarios and designs to find the best ROI or

maximize revenues.

Optimization: our team of experts will tweak all

details of the system to either install as much

power as possible, or reach highest ROI.

Stamped Building Permit Plans: state-of-the-

art engineer stamped building permit plans can

be crafted and delivered quickly, for the lowest

cost. Accelerates permit delivery time.

Complete Custom, Detailed Installation Plans: highly detailed project plans help anticipate

difficulties and save time to the installer.

Stamped Electrical Plans: single line diagram,

optimized electrical design, inverter choice and

optimized string design with the layout, stam-

ped by an electrical engineer available in option.

Stamped Foundation design: engineers design

a foundation for the snow and wind data. Array

is adapted to soil conditions. We find solutions.

Installation Support: our experts can super-

vise your installation site. Delivery logistics.

We supervise DC and AC connection. Avoid

costly mistakes.

oPSun total SuPPoRt™ > We offer unique carport design and engineering services. > We provide solutions to problems and optimize designs for bifacial PVs. > Industry leading custom plans. We deliver all stamped plans required to make a project reality. > Unique optimization process: we find ways to increase ROI.

engineeRing


SunRail CPR BifaCial CaRPoRt™featuRed CaRPoRt SeRviCeS

PRoduCtS & SeRviCeS

Low prices

Custom structure with any tilt, any design for

any location

Standard Layouts

Premium Layouts, 3D Color Renderings

Energy Simulations

Financial Models

Foundation Engineering

Building Permit Plans

Detailed, custom installation plans

Electrical Plans & Stamp

Building Structural Assessment & Stamp

Procurement

Installation

Installation support

Contracts, other permits

Financing

oPSun

CheCkliSt

> Price adapted to your needs

> Modular Opsun Total Support™ : we design a solution that matches your needs > Among the most solid system on the market > Industry-leading design and engineering services

otheRS

Page 2/317/07/17PVSYST V6.63

Grid-Connected System: Main results

PVsyst Licensed to Opsun Systems Inc (Canada)

Project : Boston CarportSimulation variant : 1 Belgrade - BIFACIAL 360W Carport - 15D - South

Main system parameters System type Grid-ConnectedPV Field Orientation tilt 15° azimuth -20°PV modules Model Bi72-457BSTC Pnom 360 WpPV Array Nb. of modules 540 Pnom total 194 kWpInverter Model SG30KU Pnom 30.0 kW acInverter pack Nb. of units 6.0 Pnom total 180 kW acUser's needs Unlimited load (grid)

Main simulation resultsSystem Production Produced Energy 276.4 MWh/year Specific prod. 1422 kWh/kWp/year

Performance Ratio PR 91.59 %

Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec0

1

2

3

4

5

6

7

Nor

mal

ized

Ene

rgy

[kW

h/kW

p/da

y]

Normalized productions (per installed kWp): Nominal power 194 kWp

Yf : Produced useful energy (inverter output) 3.9 kWh/kWp/dayLs : System Loss (inverter, ...) 0.09 kWh/kWp/dayLc : Collection Loss (PV-array losses) 0.27 kWh/kWp/day

Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec0.0

0.2

0.4

0.6

0.8

1.0

Perf

orm

ance

Rat

io P

R

Performance Ratio PR

PR : Performance Ratio (Yf / Yr) : 0.916

1 Belgrade - BIFACIAL 360W Carport - 15D - SouthBalances and main results

GlobHor DiffHor T Amb GlobInc GlobEff EArray E_Grid PR

kWh/m² kWh/m² °C kWh/m² kWh/m² MWh MWh

January 55.5 27.07 -2.70 72.5 66.5 13.89 13.51 0.959

February 77.7 32.26 -1.11 98.1 90.5 18.82 18.40 0.965

March 111.8 59.43 3.36 126.7 117.3 24.10 23.56 0.956

April 135.3 75.88 9.08 143.9 133.3 26.84 26.24 0.938

May 172.7 72.50 14.65 176.2 163.6 31.90 31.19 0.911

June 172.9 78.10 19.74 173.5 161.1 30.96 30.26 0.897

July 188.0 84.88 22.75 190.1 176.4 33.47 32.76 0.887

August 165.8 76.30 22.59 174.2 161.7 30.60 29.94 0.884

September 127.7 56.32 17.92 142.0 131.6 25.36 24.80 0.899

October 92.5 41.66 11.61 110.6 102.2 20.17 19.67 0.915

November 60.2 23.75 6.70 80.6 73.9 14.84 14.45 0.922

December 47.3 22.74 0.57 64.2 58.5 12.03 11.67 0.935

Year 1407.4 650.90 10.49 1552.6 1436.7 282.98 276.44 0.916

Legends: GlobHor Horizontal global irradiationDiffHor Horizontal diffuse irradiationT Amb Ambient TemperatureGlobInc Global incident in coll. plane

GlobEff Effective Global, corr. for IAM and shadingsEArray Effective energy at the output of the arrayE_Grid Energy injected into gridPR Performance Ratio

FINANCIAL MODELSv. 4.0 - © Opsun Systems inc. 2016-01-05

The present document aims at giving general evaluation of the profitability of a project, based on simulations and assumptions. It shall not be used directly to make an investment decision

General information AssumptionsProject location Blind River Hospital Interest rate on loan 4.95%

Type of modules 310 W Leasing ($/year) $9,000Project size 475,410 W DC O&M, insurance, admin ($/year) $7,665

Firm's Tax Rate 26.5%Equity (% of project cost) 25%

PPA Rate ($/W) $0.329Revenue escalation (add. %/year) 0.0%

All energy simulations done with PV Syst 6, Canadian Solar (of bifacial) PV modules and Fronius inverters.

Scenarios A B CPV tilt angle 10D 10D 10D

Type of module (W) 310 345 325PV Orientation / Type Portrait w/ standard PV Portrait w/ standard PV Landsc. w/ bifiacial PV

Total Cost ($/W) $2.75 $2.67 $3.13Racking Cost $0.29 $0.26 $0.37

Module Cost ($/W) $0.90 $0.975 $1.31

Energy generation

Financial information

IRR (Discounted Cash Flow Internal Rate of Return) 8.84% 9.34% 9.74%ROE(Discounted Cash Flow Return on Equity) 20.53% 22.51% 24.12%

485

513

599

- 100 200 300 400 500 600 700

10D

10D

10D

AB

C

MWh/y

Energy Generated by Each Scenario

1078

1080

1295

0 200 400 600 800 1000 1200 1400

10D

10D

10D

AB

C

kWh/kWp Generated by Each Scenario

$200

$208

$242

$- $50 $100 $150 $200 $250 $300

10D

10D

10D

AB

C

Thousands $

Net Cash Flow - 1st Year(After leasing, insurance, admin and O&M)

$116

$123

$144

$0 $20 $40 $60 $80 $100 $120 $140 $160

10D

10D

10D

AB

C

Thousands $

Average Net Cash Flow(Accounting for modules degradation)

FINANCIAL PROJECTIONS

CASH FLOW PROJECTIONSCash Flow

Investment evolution, accounting for both the roof cost (if applicable) and the solar cost.

SCENARIO A Year Annual cash flow0 -$1,240,267.801 $199,936.122 $279,535.403 $194,291.114 $109,054.065 $107,542.266 $106,037.587 $104,539.978 $103,049.379 $101,565.72

10 $100,088.9611 $98,619.0512 $97,155.9213 $95,699.5314 $94,249.8115 $92,806.7216 $91,370.2017 $89,940.2018 $88,516.6619 $87,099.5420 $85,688.79

SCENARIO B Year Annual cash flow0 -$1,267,168.031 $208,436.342 $289,635.333 $202,509.394 $115,391.115 $113,814.276 $112,244.967 $110,683.138 $109,128.709 $107,581.64

10 $106,041.8711 $104,509.3312 $102,983.9813 $101,465.7514 $99,954.5815 $98,450.4216 $96,953.2217 $95,462.9118 $93,979.4419 $92,502.7620 $91,032.81

SCENARIO C Year Annual cash flow0 -$1,446,652.291 $241,811.972 $334,420.083 $234,929.634 $135,448.125 $133,624.496 $131,809.657 $130,003.538 $128,206.069 $126,417.17

10 $124,636.7911 $122,864.8512 $121,101.2913 $119,346.0314 $117,599.0215 $115,860.1816 $114,129.4617 $112,406.7818 $110,692.0719 $108,985.2920 $107,286.36

DISCLAIMER: This model does not account for tax effects, such as amortization and depreciation. The present analysis represents Opsun's best knowledge and is not intended for use to make an investment decision and clients are strongly urged to proceed to their own financial projections and assumptions. Opsun gives no warranty regarding the reliability of the present data, and assumes no responsibility in any decision taken on the account of the above numbers, namely, but not limited to, financial return on investment and energy generation. The present analysis relies on past experience and software simulations, and many elements hereby accounted for can change from one project to another.

-$1,240,267.80

$1,086,519

-$1,500,000.00

-$1,000,000.00

-$500,000.00

$0.00

$500,000.00

$1,000,000.00

$1,500,000.00

0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20

Solar Investment Evolution

-$1,267,168.03

$1,185,594

-$1,500,000.00

-$1,000,000.00

-$500,000.00

$0.00

$500,000.00

$1,000,000.00

$1,500,000.00

0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20


-$1,446,652.29

$1,424,927

-$2,000,000.00

-$1,500,000.00

-$1,000,000.00

-$500,000.00

$0.00

$500,000.00

$1,000,000.00

$1,500,000.00

$2,000,000.00

0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20


N

All information in this document is the property of Opsun. No reproductions of this document are permitted. Photocopying, duplication, written, photographing and/or others electronic transfer is not permitted (All rights reserved). If there are any changes or missing information, Installer/Contractor has to advice Opsun immediately. Every failure or structural integrity of the building is the responsibility of others (Structural Engineer). Opsun will not held responsible for any modifications or alterations made to the approved design layout and/or specification. Any and all proposed changes must first be reviewed, and approved in writing by Opsun’s Engineering team. No warranty is provided or implied by Opsun, with regards to the longevity or leak-resistance of the roof, validity of any roof warranty, ballasting or anchoring of the racking, suitability of the roof to support the installation of such racking, or otherwise. Do not scale this drawing. By acceptance of this document, the client is in full agreement with the above statement.

ENERGY FINANCIALS PLANS MANUFACTURING

SunRail CPR BifaCial™featuRed CuStomized PRoduCtS and modulaR SeRviCeS


QUEBEC 4780 Saint-Félix Street

Saint-Augustin-de-Desmaures, Qc

Canada, G3A 2J9

Tel: +1.581.981.9996

Email: [email protected]: www.opsun.com

ONTARIO1901 Forbes Street

Whitby, Ontario

Canada, L1N 9A7

Tel: +1.416.800.1614

Email: [email protected]: www.opsun.com

FOR MORE INFORMATION ABOUT OUR PRODUCTS AND SERVICES PLEASE VISIT

WWW.OPSUN.COM

s r cpr b c - opsun · stamped building permit plans: state-of-the-art engineer stamped building...

Documents