uecker, receiver l. susan attorneys 6 · 2018. 11. 12. · standardized fund accounting report for...
TRANSCRIPT
o-JJ
EsO-o
"ð: ãrï!ñ --.!
c o:oPòqø -o_Eø:iõðccoB
I
2
J
4
5
6
7
8
9
10
11
T2
13
I4
15
t6
t7
18
T9
20
2I
22
23
24
25
26
27
28
009 589 0024\5271 21 7. 1 STANDARDIZED FUND ACCOUNTING REPORT 3:17-CV-00223-RS
Elizabeth Berke-Dreyfuss (Bar No. 114651)\ryENDEL, ROSEN, BLACK & DEAN LLPI I I I Broadway,2fn FloorOakland, California 9 4607 -403 6Telephone: (510) 834-6600Fax: (510) 834-1928Email: [email protected]
Attorneys for Susan L. Uecker, Receiver
UNITED STATES DISTRICT COURT
NORTHERN DISTRICT OF CALIFORNIA
SAN FRANCISCO DIVISION
Case No. 3 : I 7-CV-00223-RSSECURITIES AND EXCHANGECOMMISSION,
Plaintiff,
SAN FRANCISCO REGIONAL CENTER, LLC;THOMAS M. HENDERSON; CALIFORNIAGOLD MEDAL, L.P.; CALLSOCKET, L.P.;CALLSOCKET II, L.P.; CALLSOCKET III,L.P.; COMPREHENSIVE CARE OFOAKLAND, L.P.;NA3PL, L.P.; WESTOAKLAND PLAZA, L.P.; CALLSOCKET,LLC; CALLSOCKET II, LLC; CALLSOCKETIII, LLC; COMPREHENSIVE CARE OFCALIFORNIA, LLC; IMMEDIA, LLC; ANd
NORTH AMERICA 3PL, LLC,
Defendants,
-and-
CALLSOCKET HOLDING COMPANY, LLC;CALLSOCKET III HOLDING COMPANY,LLC; BERKELEY HEALTHCAREDYNAMICS, LLC; CENTRAL CALIFORNIAFARMS, LLC; ANd JL GATEWAY, LLC,
Relief Defendants.
STANDARDIZED FUNDACCOUNTING REPORT FORCONSOLIDATED SEC VS. SFRCRECEIVERSHIP ENTITIES FORREPORTING PERIOD:JULY 1,2018 - SEPTEMBER 30,2018
VS
Case 3:17-cv-00223-RS Document 503 Filed 10/30/18 Page 1 of 35
STANDARDIZED FUND ACCOUNTING REPORT for Consolidated SEC vs. SFRC Receivership Entities-Cash BasisReceivership Civil Court Case No. 3:17-cv-00223-RSRe Period: J Ito ber 30, 2018
Line 1 Beginnlng Balance (As of July 1,2018)
fncreases ln Fund Balance:
Buslness lncomeCash and Securltles-Transfers and TurnoverlnteresUDividend lncomeBuslness Asset LlquidationPersonal Asset LiquldationThlrd-Party Lltlgat¡on lncomeMiscellaneous - Other
Total Funds Avallable (Lines I - 8):
Decreases in Fund Balance:
Dlsbursements to lnvestors/Ref unds
Disbursements for Receivership OperationsDrsôursemenfs to Receiver or Other ProfessionalsBuslness Assef ExpensesPersonal Assef ExpensesRecelve/s Accou nting ExpensesT h ird-Pady Litigation Expenses
1. Attorney Fees2. L¡tigation Expenses
Total
Tax Adm¡nistralor Fees and BondsFederaland Stafe Tax Paymønts
Total Dis 21
Dlsbursements for Distribution Expenses Paid by the Fund:Distribution Plan Developmenf Expenses:1. Fees:
Fund Administratorlndependent D¡stribut¡on Consultant (lDC)
Distribution Agent.. , .. . . .. .
Consultants.,..,.Legal Advisers...Tax Advisers. .. . .
2. Administrative Expenses3. Miscellaneous
Expenses
Di str¡b u tion Pl an I m ple me ntat¡on Ex pe n se s :
1. Fees:Fund Administrator..................tDc.....,......,....Distr¡bution 49ent..........,..,Consullants.. . .. .
Legal Adv¡sers...Tax Advisers.....
2. Administrative Expenses3. lnvestor ldent¡ficat¡on:
Notice/Publishing Approved P|an.........,......,,.........Claimant ldentificat¡on.....
Claims Processing........,.........Web Site Maintenance/Call Center...........
4. Fund Administrator Bond5. Miscellaneous6. Federal Account for lnvestor Restitution (FAIR)
Reporting Expenses
I o :td Plan lnp!çue.rlqti -o- r-Et pv:s e ç - -Total Dlsbursements for Distributlon
Dlsbursements to CourUOther:I nve stme n I Ex pe n ses/Cou rt Reg ¡ stry I nve stme nt
Sysfem ICR/S) FeesFederal Tax Payments
Total Dlsbursements/Transfers Between Entities
Line 2Llne 3L¡ne 4Line 5Line 6Llne 7Line I
3,239,245.1066,772.5446,179.31
0.00
1,340,281.953,391,927.24
r6,856,204.00
109,654.543,978,002.37
238,734.45
161,590.17
1010a10b10c10d10e
Line
Line 9
L¡ne 10fLine 109
Line 11
L¡ne 11â
11b
Line 12
Line 12a
2
2
2
I
FUND ACCOUNTING
3,239,245.1066,772.9446,179.31
0.00
1,340,281.954,692,479,30
16,856,204.00
109,654.543,978,002.37
238,734.45
1 61 ,590, 1 7
46,379,763.58
51,072,242.88
Line 12b95,529.26 95,529.26
Case 3:17-cv-00223-RS Document 503 Filed 10/30/18 Page 2 of 35
Line 14Line 14a
L¡ne 14bLine 14c
Casá & Cash EquivalentslnvestmentsoflÌer Assefs or rJncteared Èunis
Total Endlng Balance of Fund - Net Assets
29,632,528.09
29,632,528.09
- Net
29,632,528.09
OTHER SUPPLEMENTAL INFORMATION
Grand Total
Line 15Line 15a
L¡n6 15b
Line 15c
Llne 16Line 16aL¡nø 16b
Lino l7
Report of ltems NOT To Be Paid by the Fund:
Disbursements for Plan Administration Expenses Not PaidPlan Development Expenses Not Paid by the Fund:'1. Fees:
Fund Admlnlstralor,,,...............toc.......,..,....,.Distribution 49ent. .. . . . ...... ..
Consultants... . . ,
Legal Advisers...Tax Advisers... ..
PIan lmplementation Expenses Not Paid by the Fund:1. Fees:
Fund Adm¡nistrator..................
Distribution 49ent, .. . . . . .. ... ..
Consultants......Legal Advisers...Tax Advisers.....
2. Administrative Expenses3. lnveslor ldentification:
Not¡ce/Publlshing Approved P|an....,.....................Claimant ldentificâtion....,Clalms Process¡ng....,..............Web Site Maintenance/Call Center.......,...
4. Fund Administrator Bond5. Miscellaneous6, FAIR Reporting Expenses
Tax Administrator Fees & Eonds Not Paid by the Fund
Disbursements to CourUOther Not Pald by the FundI nve stment ExpenseVCR/S Fees
Detall Subtotal
the Fund
DC & State Tax Paymonts
by the Fund:
N Pald
Fund:
Plan
rsements for Plan
tDc,.......,.........,.....
2. Administrative Expenses3. Miscellaneous
TgtøtPle!1?eyplp-p-pr-lExp-e-q99-s--ry.4f
Federal Tax PaymentsTotal Dlsbursemsnts to
# of Claims Received Since lnception of Fund............No. of Claimants/lnvestors:
# of Claimants/lnvesfors Paid This Reporting Period,..,# of Claimants/lnvesfors Paid Since lnception of Fund.
No. of Claims:Line 18Line 18a
Line 18bLino 19Line 19aLine 19b
Llne 13
Total Funds Dlsbursed (Llnes 9 - 11):
Ending Balance (As of September 30, 2018);
21 ,344,1 85.53 21 ,344,185.53 21,439,714.79
__39,9j!,528.99_
28,331,976.03
# Item Amount Notes
lDisbursements to lnvestors/Refunds
lDisbursements to Receiver or Other Professionals
16,856,204.00 lnvestor Funds and Escrow Fees per Order
are reflected in the SFRC report,¿
L.
Date
ç
"'t./"Å*\
Case 3:17-cv-00223-RS Document 503 Filed 10/30/18 Page 3 of 35
Line 1
STANDARDIZED FUND ACCOUNTING REPORT for Berkeley Healthcare Dynamics Receivership-Cash BasisReceivership Civil Courl Case No, 3:17-cv-00223-RS
Period: lto 2018
Beginnlng Balanco (As of July 1,2018,
lncreases ln Fund Balance:
Buslness lncomeCash and SecurltleslnterosUDiv¡dend lncomeBusf ness Asset LlquldatlonPersonal Asset LiquldationThlrd-Party Lltlgation lncomeMiscellaneous . Othe/Loan from SFRC
Total Funds Available (Llnes I - 8)l
Decreases ln Fund Balance:
Disbursements to lnvestors
bursements for Receivership Operationsto Receiver or Other Professionals
AsseÍ ExpensôsPersona, Assel Expenseslnvestment ExpensesT h ird-P arly Litig at¡on Ex pe n se s
1. Attorney Fees2. Litigation Expenses
T pl e.! I þ i td :P ø rÍt LIic ÊAa 0 E r wnse-q -- .
Tax Administrator Fees and BondsFederat and Súafe lax Payments
Disbursements for Distribution Expênses Paid by tho Fund:Distribution Plan Developmenl Ëxpensesj
1. Fees:Fund Admin¡strator.,...,,.....,.........lndependent D¡stribution Consultant (lDC).,.,,...,.,.D¡stributlon 49en1...,,,......,.,.Consultants, .. ,.. , ,
Legal Adv¡sers.,. .
Tax Advisers..,,.,
2. Admin¡strative Expenses3. Miscellaneous
Line 11b Distribution Plan Implemontation Expenses:1. Fees:
Fund Administrator.tDc,., ... .., .., , ,. ... ...
Distr¡bution Agent...Consultants, .. ... ., . .
Legal Adv¡sers...,,.Tax Advisers... ... ..,
2. Administrative Expenses3. lnvestor ldentifìcation:
Notice/Publishing Approved Plan
Cla¡mant ldentif¡cation..............Cla¡ms ProcessingWeb Site Maintenance/Call Center...,.,.,,...,,,,...,..
4. Fund Administrator Bond5. Miscellaneous6. Federal Account for lnvestor Restitulion(FAIR) Reporting Expenses
I_o-tpPþAtøp.þ!rcn!9!!,o!'EÅæt$9!_-._,_*-.__-the Fund
Line 2
Llne 3
Line 4Llne 5
Line 6
Line 7
Line I
ILine 10Line 10aLine 10bLine 10cLine 10dLÌne 10e
Line 10fLine 109
L¡ne 1fLine 11a
Line 12
Line 12a
Line 12b
bursoments to Court/Other:I nve stme nt Ex pa n se s/Cou ñ Rag istry I nve stment
System ICR/S) F€esFederal Tax Payments.
Total Dlsbursements to CourUOther:Total Funds Disbursed (Llnes 9 - l1):
Ending Balanco (As ofSeptember 30, 2018):
1 55,896.30
NO ACCOUNTING
30,000.0030,000.00
155,896,30
Dêtafl
0.00
o.0o
30,000.0030,000.00
155,896.30
0.00
0.00
256,521.46
Grand
Line 13
Paid
155,896.30 155,896.30
l6
Case 3:17-cv-00223-RS Document 503 Filed 10/30/18 Page 4 of 35
Llne 14Line 14aLine 14bLine 14c
Ending Balance of Fund - Not A6sets:Cash & Caså EquivalentslnvestmentsOfher,4ssefs -Wa re hou se Pro pe rty
Total Ending Balance of Fund - Net Assets
1 00,625.1 6
0.00I 00,625.1 6
100,625.'16
0.001 00,625.'t 6 1 00,625.16
OTHER SUPPLEMENTAL INFORMATION
Line 15Line 15a
Line 15b
Line 15c
Line 16Line 16aLine 16b
L¡nê {7
Dotall Subtotal
Repod of ltems NOT To Be Pdld by the Fund:
Disbursements for Plan Adminlstration Expenses Not Paid by the Fund:PIan Devalopment Expenses Not Raid by tho Fund:1. Fees:
Fund AdministratortDc...................Distribution 49ent... .., ... ... ... .
Consultants..,,....Legal Advisers....Tax Advisers, ,. .. .
2. Administrative Expenses3. Miscellaneous
Plan lmplementat¡on Expenses Not Paid by the Fund:1. Fees:
Fund Adm¡n¡strator... .,..., .., ,..... ... ..
tDc,..,..,.,.....,...Distribution Agent,Consultants... ... ...
Legal Advisers....Tax Advisers... . ,.
2. Administrative Expenses3. lnvestor ldenlification:
Notic€/Publish¡ng Approved Plan......,....,...,..,..,.,Claimant ldentification.,,....
Cla¡ms Processins..........,,.,.....,..Web Site Maintenance/Call Center.., ... ,....,, .....,...
4. Fund Administrator Bond5. Miscellaneous6. FAIR Report¡ng Expenses
Not PaidTax Admin¡strator Fees E Bonds Not Paid by the Fund
ro-!gl_D-i9-b¡1¡9e-rn9n!s_f -9IP!_enAd¡n!¡j*rell_q¡ Not Paid
Disbursements to Couruothor Not Paid by tho FundlI nve stme nt Expenses/CR/S FeesFoderal Tax Payments
Total
DC & Stato Tax Pavments
Grånd Total
Line 18Line 18a
Line 18bLine l9Line 19aLine 19b
No. of Claims:# of Claims Received This Repo¡ling Period,..............
# of Claims Raceived Since Inception of Fund.............No. of Claimants/lnvostors:
# of Claimants/lnvestors Paid This Repoñ¡ng Period.....# of Claimants/lnveslors Paid Since lnception of Fund.,
Item
lWarehouse Property at 1700 - 20th St, Oakland CA
Amount C
0.00
Notes
Purchased in 2012 Íor $8,250,000;has appreciated in value over time.
Date/ülß"/tI
u{.{*,**
Case 3:17-cv-00223-RS Document 503 Filed 10/30/18 Page 5 of 35
Current AssetsChecking - Boston Private BankChecking - EastWest Bank
Total Current Assets
Property and Equipment
Total Property and Equipment
Other Assets
Total Other Assets
Total Assets
Current LiabilítiesLoan from SFRC, Per Order
Total Current Liabi lities
Long-Term Liabilities
Total Long-Term Liabilities
Total Liabilities
CapitalBeginning EquityNet Income
Total Capital
Total Liabilities & Capital
Berkeley Healthcare DynamicsSusan L. Uecker, Receiver
Balance SheetSeptember 30, 2018
ASSETS
s,962.7894,662.38
100,625.16
0,00
0.00
$ r00,625.16
LIABILITIES AND CAPITAL
$ 30,000.00
30,000.00
0.00
30,000.00
426,446.57(3ss,82r.4r)
70,625.16
$ I 00,625 .16
$
Unaudited - For Management Purposcs Only
Case 3:17-cv-00223-RS Document 503 Filed 10/30/18 Page 6 of 35
Page: I
Revenues
Total Revenues
ExpensesConsulting FeesMortgage Expense - PrincipleMoftgage Expense - InterestOfäce ExpenseOperating ExpenseRepairs ExpenseSecurity ExpenseTaxes-lìederal&StateUtilities Expense
Total Expenses
Net Income
Berkeley Healthcare DynamicsSusan L. Uecker, Receiver
Income StatementFor the Third Quarter 201 8
Current Quarter
0.00
$ 9,475.0096,41 0.s I
64.581,183.27
472.4285.00
43,514.85250.00
4,440.67
155,896.30
$ (1ss,896,30)
For Management Purposes C)nly
Case 3:17-cv-00223-RS Document 503 Filed 10/30/18 Page 7 of 35
STANDARDIzED FUND AccouNTtNG REPORT for cail socket Lp Roceivership-cash BasisReceivership C¡vil Court Case No, 3:17-cv-00223-RS
Perlod: Ju 1to 30, 2018
FUND ACCOUNTINc (See lnstructlons):
Reforencs,| Boglnnlng Balance (As of Juty 1, 20181
/ncreases ln Fund Balance:
Buslness lncomeCash and Securltles'Sec Dep Refund/TwitterlnteresVDlvldend lncomeBuslness Asset LlguldatlonPsrsonal Asset Llquldatlon
Lltigatlon lncome- Other
Total Fund$ Avallable (Llnes I - 8):
Decreases in Fund Balance:
Dlsbu rsements to lnvestors/REf unds
Disbursements for Recelvershlp OperatlonBDrsôurse¡nenfs to Receiver/Transfer fo SFRCBus/ness Assef ExpensesPersona/,4sset Expenseslnvèstment ExpenseTh ird-P añy Litigation Expe n se s
1. Altorney Fees2. Litigatíon Expenses
Tota,!-Ihtrë:Paúl l-tllseljpa Frp_Qn " _s
Tax Admin¡strator Fees and EondsFederal and Sfafe lax Payments
Totâl D¡sbursemcntg
Dlsbursements for Dlstrlbutlon Expsnses Pald by ths FundDistribut¡on Plan Developmenf Expensesi
1. Fees:Fund Administratorlndep€ndent Distr¡bution Consultant (lDC)
Oistr¡bution Agent.Consultants..Legal Advisers... ... ... :.. .., .,. ,., ,..,..
Tax Advisers,.. ...
2. Admlnlstralive Expenses3. Miscellaneous
Tol_e!.P_Þ1]:Qey9!-þme_Dl_Elp-,e/r.se,q,"
D¡str¡but¡on Plan lmplementaflon Expanses:1. Fees:
Fund Administrator... ... ,,, ,., .., ,.. ....,
tDc....,.........,....Distribut¡on 49ent................Consultants.,. ,.. ,.
Legal Advisers... .
Tax Advisers......
2. Administrat¡ve Expenses3. lnvestor ldentification:
Not¡ce/Publishing Approved P|an..,,..,..,..,,.Claimant ldent¡f¡cation
Cla¡ms Processing..,,..,.....,......,..Web Site Ma¡ntenance/Call Cenler,.....,,........,....
4. Fund Adm¡nislrator Bond5. Miscellaneous6. Federâl Account for lnvestor Restitution(FAIR) Reporting Expenses
Iþ! ê l ?,le-a ! nplg n p nl-allg n,q/!p-ea-s,qe---,. - - . -. . . -,.Total Dlsbursemonts for
Dlsbursements to Court/Othor:I nve stme nt Ex pen sa s/Co u¡7 Reg i stry I nve stme nt
Sysfem ICRIS) FeesFedenl Tax Pâyments
Total Dlsbursements/Transfor to SFRCTotal Funds Dlsbursod (Llnes 9 - 1l):
Endlng Balance (As of September 30, 20't8):
0.00
393.98
1,243.680.00
0.00
393.98
1,243.680.00
550,849.70
551,243,68
Llne 2
Llne 3
Llne 4Lln6 5
Llne 6
Llne 7
Llne I
Line 10fL¡ne 109
L¡no 11
Line 1 1a
Line 11b
Llne 12Line 12a
Line 12b
Llne 13
393.98 393.98
550,000.00 550,000.00
l010a10b10c10d10e
ths Fund
0.00551,243.68
0.00551,243.68 661,243.68
0.00
Case 3:17-cv-00223-RS Document 503 Filed 10/30/18 Page 8 of 35
Llne l4Line 14aLine 14bUne 14c
Endlng Balanco of Fund - Net Asseta:Cash 8 Cash Equ¡valentslnvestmentsOfâerAssefs or Uncleared Funds
Total Endlng Balance of Fund - Net Assets
0.00
0,00
0.00
0.00 0.00
OTHER SUPPLEMENTAL INFORMATION:
Llne 15Llne 15a
Line 15b
Llne 15c
Llno l6L¡ne 16aL¡ne 16b
Line l7
Grand Total
Repod of ltems NOT fo Be Paid by the Fund:
Dlsbursements for Plan Adminlstratlon Expenses Not Pald by tho Fund:Plan DevelopmenlExperses Not Pa¡d bythe Fund:L Fees:
Fund Admlnistrator............,...,....tDc..........,..,....Distribut¡on 49ent.,....,.........Consultants...... .
Legal Adv¡sers...,Tax Advlsers..
2. Adm¡nistrative Expenses3. Mlscellaneous
ro"!A!P_lenP-eJ9-!ppnt9!1"_E¡penssÌ$_NqLP_ajg_þy
Plan lmplementafion Expenses Nol Pa¡d by the Fund:
1. FeesFund Administrator. ..
tDcD¡stribut¡on Agent.,.... ,.. ,..... .., ... ..
Consultants... ,.. . ,
Legal Advisers... .
Tax Advisers......2. Administrative Expenses3. lnvestor ldentlflcation:
Notice/Publishing Approved P|an..,....,.......,...,...Clalmant ldentif¡caüon,......Claims Processing,.,.......,...........Web Site Maintenance/Call Center.........,..,.,......
4. Fund AdministratoÍ Bond5. Miscellaneous6. FAIR Report¡ng Expenses
Tax Administntor Fees E Bonds Not Pald by the FunclTotal Dls for Plan
Dlsþur€emonts to Couruother Not Pald by the Fund:I nve stme nt Expenses/CR/S FeesFederal Tax Payments
Total to
DC & State Tax
LIne 18Line 18a
Line 18bLlno 19Line 19aL¡ne 19b
No. of Clalms:# ol Claims Rece¡ved This Repo¡ting Peñod.....,..........
# of Claims Received Since lnceptlon ol Fund.,............No. of Claimants/lnvestors:
# of Cta¡mants/lnvestors Paid This Reporling Period...'.# of Claimants/lnvestors Pa¡d Slnce Incept¡on of Fund...
# Item Amounl Notes
I Disbursements to lnvestors/Refunds 550,000.00 lnvestor Funds and Escrow Fees per Order
Date/d þ,w
Case 3:17-cv-00223-RS Document 503 Filed 10/30/18 Page 9 of 35
Current Assets
Total Current Assets
Property and Equipment
Total Properly and Equipment
Other AssetsReceivable from Fed Rec
'l-otal Other Assets
Total Assets
Current LiabilitiesF-unding from CS III
Total Current Liabilities
Long-Term Liabilities
Total Long-Term Liabilities
Total Liabilities
CapitalRetained EarningsTumover FundsTUrnover to SFRCNet Income
Total Capital
Total Liabilities & Capital
Call Socket LPSusan L. Uecker, Receiver
Balance SheetSeptember 30, 201 I
ASSETS
0.00
0.00
$ 7,200.00
7,200.00
$ 7,200.00
LIABILIl]ES AND CAPITAL
$ 541,252.69
541,252.69
0.00
541,252.69
(l,337,056.08)935,189.68
(126,423.4e)(5,762.80)
(s34,0s2.69)
7,200.00s
Unaudited - For Management Purposes Only
Case 3:17-cv-00223-RS Document 503 Filed 10/30/18 Page 10 of 35
Page: I
RevenuesInterest Income
Total Revenues
Expenses
'fotal Expenses
Net Income
$
Call Socket LPSusan L. Uecker, Receiver
Income StatementFor the Third Quarter 20 l8
Current Quarter
393.98
393.98
0.00
393.98$
For Management PurPoses OnlY
Case 3:17-cv-00223-RS Document 503 Filed 10/30/18 Page 11 of 35
14Line 14aLine 1 4b
STANDARDIZED FUND ACCOUNTING REPORT for cA Gold Medal Receivership-cash Basis
Receivership C¡vil Court Case No. 3:17-cv-00223-RSPeriod: 1to 2018
lngCash & Cash Equivalents/nvesfments
FUNO ACCOU lnstructlo
0.000.00
11,692.600.00
2,521.1814,213.78
1 5,746, I 80.00
120.32
1 5,746,180.00
120.32
Su
0.000.00
11,692.600.00
2,521.181r,213.78 1 5,821,656.71
Llne 12
Line 12a
Line 12b
Llne 13
11b
I
I1010a10b10c10d10e
10f1og
1l11a
L¡ne 5Llno 6Llne 7Llne I
23I
Beg¡nnlng Balance (As of July 1' 2018)
lncroases in Fund Balance:
Business lncomeahd Securltlos-Fundlng from SFRC
Mlscellaneous - OtherrRefundsTotal Funds Avallable (Llnes I - 8):
Decreases ln Fund Balance:
Disbursements to lnvestors/Retunds
D¡sbursements f or Recelverehlp OperatlonsÐrsbursemenfs to Receiver ot Other Professionals
Eus,ness Assef ExpensesPersonal Assef Expenses/nvestment ExpensesT h ¡ rd- P a rty Li ti g aüon Expenses
1, Atlorney Fe€s2, Lit¡gation Expenses
DlsbursementE for Dlstribution Expenses Paid byD¡stribut¡on Plan Developmenf Exponses:
Fees:Fund Adm¡nistrator...,.....,.,,..,........lndependent D¡stribution Consultant (lDC)..,,..
Distr¡bution Agent.
Consultants..,......Legal Adv¡sers..,.,Tax Adv¡ssrs.......
D¡stribution Plan lmplementaúlon Expensesr1. Fees:
Fund Admin¡strator..,,....................tDc..,......,....,.....D¡stribut¡on Agent.
Consultanls... ... ,..Legal Advisers...,.
. TaxAdviser6.,..2. Admln¡strative Expenses3. lnvestor ldentificat¡on:
Not¡ce/Publishing Approved Plan... .., ,
Claimant ldentif¡c€tion,..,........ ........Claims Processìng
Web S¡te Mâintenance/Call Cenler.........,...........4. Fund Administrator Bond5. Miscellaneous6. Federal Accounl for lnvestor Restitut¡on(FAIR) Reporling Expenses
Dlsbursements to CourUOther:lnvestment Expenses/Coud Registry lnvestment
Sysfem ICRIS) FeesFederal Tax Payments
Total Dlsbursements to CourUother:Total Funds Disbursed (Llnes 9 - l1J:
End¡ng Balance (As of September 30, 2018):
T
T
ths Fund:
Plan
nteresuDlvldend lncomê
lrd-Party Litigation lncome
Tax Adm¡n¡strator Fees and BondsFederal and State Tax Payments
2. Administralive Expenses3. Miscellaneous
Buslness Asset LlquldatlonPorsonal Aeaet Llquldatlon
65,s29.2615,8f 1,829,58
65,529.2615,81 1 ,829.58 16,81I,829.68
9,727.13 g,727 .13
Case 3:17-cv-00223-RS Document 503 Filed 10/30/18 Page 12 of 35
Line 1 4c Other Assets or Uncleared FundsTotal Endlng Balanco of Fund - Not A88et3 9,727.13 9,727.13
INFORMATIONER
Llne 15
L¡ne 15a
Line 1 5c
Line l6Line 1 6aL¡ne 1 6b
Llne 17
Line I5bFees:
Fund Adm¡nistrator..,.......,...,.........tDc.,.,...,...,.......Distribut¡on Agenl.Consullants..,.....,Legal Advisers... ..
Tax Advigers.......Admin¡slratlve Expenseslnvestor ldentification:
Nolic€/Publishing Approved Plân......,Claimanl ldentilication....,....... ...... ..
Claims ProcessingWeb Site Malntenancs/Call Center.,. ,., ,...,,..., ,.,..
Fund Adm¡nistrator BondMiscellaneousFAIR Report¡ng Expenses
G¡and TotalDetåll
Plan lmplementallon Expenses Not Paid by the Fund:
Not Pa¡d bv the Fund
Dlsbursements for Plan Admlnlstration Expenses byNot Pald tho Fund:
Totel Plân lñDlementâtiôriTax Adm¡nistrator Fees & Bonds Not Paid by the Fund
OC & Stãto Tax
Repoft of ttems NOf To Be Pald by the Fund:
2. Admin¡strat¡ve Expenses3. Miscellaneous
Plan Development Expsnses Nof Paid by the Fund:
1. Fees:Fund Admhlstrâtor,.......,,..,..,,,,.....tDc.............,.....Distribution Agent.
Consultants........,Legal Advls€rs...,.Tax Adv¡sôrs.......
Dlsbursements to CourUOther Not Pald by theI n ve stmen t Ex penseVoRlS FeesFederal Tax Payments
Fund:
I
1.
2.
3.
4.5.6.
Llne 18L¡ne 18a
Line 18bLlne 19Line 19aLine 19b
No. of Clalms:# of Claims Received This Repofting Period..... . ... . .. . ,
# of Cl a¡ ms Recelved Srnc€ I nception ol F und...... .....,No, of Clalmants/lnvestors:
# of Claimants/lnvestors Paid This Reporting period. . ..
# of Cla¡manls/hvesfors Pard Slnce lncept¡on of Fund.
# Item Amount Notes
t lDlebursementstolnvestors/Rofund8 15,746,180.00 funds and escrow fees
'&.\*
Ð/È t/
Case 3:17-cv-00223-RS Document 503 Filed 10/30/18 Page 13 of 35
Current AssetsChecking - Boston Private
Total Current Assets
Property and Equipment
Total Property and Equípment
Other Assets
Total Other Assets
Total Assets
Current LiabilitiesCS Il Funding (Community Bank)
Total Current Liabilities
Long-Term Liabilities
Total Long-Term Liabilities
Total Liabilities
CapitalBeginning EquityTurnover FundsTumover - Crystal GoldenTurnover - SFRCNet Income
Total Capital
Tstal Liabilities & Capital
Califomia Gold MedalSusan L. Uecker, Receiver
Balance SheetSeptember 30, 201 8
ASSE'|S
9,727.13
9,727.13
0.00
0.00
$ 9,727.13
LIABILITIES AND CAPITAL
$ 33,550.00
33,s50.00
0.00
33,5s0,00
$
(r 4,281.65)10,267.265,502.40
(1s,s29.26)(9,78t.62)
(23,822.87)
9,727.t3$
Unaudited - For Management Purposes Only
Case 3:17-cv-00223-RS Document 503 Filed 10/30/18 Page 14 of 35
Page: I
Revenueslnterest IncomeRefunds
Total Revenues
ExpensesBank ChargesUtilities Expense
Total Expenses
Net Income
California Gold MedalSusan L. Uecker, Receiver
Income StatementFor the Third Quarter 2018
Current Quarter
$ 11,692.602,52t.18
14,213.78
52.0068.32
t20.32
$ 14,093.46
For Management Purposes Only
Case 3:17-cv-00223-RS Document 503 Filed 10/30/18 Page 15 of 35
Llne'l
STANDARDIZEO FUND ACCOUNTING REPORT fOT CENTTAI CAI|fOTNiA FATMS'CASh BAS|S
Receivershlp Civ¡l Courl Case No. 3:17-cv-00223-RSPeriod: J 1to 30 201 I
Beglnnlng Balanco (As ofJuly 1, 2018)
lncreases ln Fund Balance:
Business lncomeCagh and Securltiee-Funding from SFRClnterosUDlvldend lncomeBuslnese Assct LlquldatlonPorsonal Asset LlquldatlonThlrd-Party Lltlgatlon lncomeMlscellaneous . Othor/Refunds
Total Funds Avallable (Llnes I - 8l:
Docreases in Fund Balance:
D¡sbursements to lnvostors/Rof unds
Dlsbur3emonts for Recelverghlp OperatlonsDlsbursoments to Rece¡ver or Other Profess¡onalsEuslness Assef ExpensesPersonal,4ssel Expenseslnvestment ExpensesTh i td -Pa¡1y Litig ation Expenses
1. Attorney Fees2. Lltigation Expenses
Tax Administrator Fees and BondsFedoral and Srste Iax Payments
Llne l1 Dlsbursements for Distrlbutlon Expenses Pald by the Fund:11a Distibution Plan Developmenf Expensesr
1. Fees:Fund Adm¡n¡strator......lndependent D¡str¡bution Consullânt (lDC)..........D¡strlbution 49ont......,..Consultants... . .. ... ... . .. .,
Legal Adv¡sers,
Tax Advisers.,.2. Administrat¡ve Expenses3. Miscellaneous
L¡ne 1 1b Distribution Plan lmplementalion Expenses;1. Fees:
Fund Admin¡strator.........,,.............tDc.,,.........,......Distribut¡on 49ent...........,....Consultants... .,. ., ,
Legal Advisers....,Tax Adviserg,......
2. Administrative Expenses3. lnvestor ldentifìcalion:
Notice/Publishing Approvod P|an...,.....,.........,.Claimant ldentif ication..,................Claims Processing..,.....,Web Site Maintenance/Call Center..........
4. Fund Adm¡n¡strator Bond5. Miscellaneous6. Federal Account for lnvestor Restitution(FAIR) Reporting Expenses
nd
Llne 2Llne 3
Llne 4Llne 5
Llno 6L¡no 7Llne 8
Llne l0Linê 1Oa
Line 10bL¡ne 10cL¡ne 10dL¡ne 10e
Llne I
Line 10fLine 109
Llne l2Line 12a
Dlsbursements to Courvother:I n ve stment Expen se s/Co u rt Reg i st ry I nve stme nt
System ICRIS) FeesFederal Tax Payments
Total Olsbursoments to Court/othêr:Total Funds Dl8bur8ed (Llnês I - 111:
FUND ACCOUNTING
1,300,000.00r,300,552.06
Detall
0.00
0.00
0.000.00
552.060.00
1,300,000.001,300,552.06
0.00
0.00
0.000.00
552.060.00
Grand Tota
r,300,552.06
12b
0,000.00
0.000.00 0.00
Case 3:17-cv-00223-RS Document 503 Filed 10/30/18 Page 16 of 35
l3 Endlng Balance (As of September 30' 2018): 1
14a
14b14c
Cash & Cssh Equivalents 1,300,552.06 1,300,552.06
lnvosÍ/??enlsOfh6l Assets or Uncleared Funds
Totat Endlng Balance of Fund - Net Agsets 1,300,552.06 1,300,552.06 --rmF¡-tõd
OT}IER SUPPLEMENTAL INFORMATIONGrand Total
Llne l5Lino 15a
Line 15b
Line 15c
Llno 16Line 16aLine 16b
Llnê 17
Report of ttems NOT To Be Pald by the Fund:
Dlsburs€mont8 for Plan Admlnistratlon Expensos Not Påld by the Fund
Plan Developmenf Expenses Not Paid by the Fund:1. Fees:
Fund Adminigtrator., . ..
2. Admin¡strativ€ Expenses3, Miscellaneous
Nof
Plan lmplgmentalion Expônses Not Paicl by the Fund:Fees:
Fund Administrator., .
rDc... ....., ... ... ,.. ... .,.D¡str¡bution Agent..,..Consultånts. , .......Legal Advisers,.. , .
Trx Adv¡sers...... .
2. Administralive Expenses3. lnvestor ldentification:
Notice/Publ¡sh¡ng Approved Plân..............Clrimant ldentilic€tion..,.........................Claims ProcessingWeb S¡tê l\¡llaintenance/Câll Centor,..........
4. Fund Adm¡nlstrator Bond5. M¡sc€llaneous6. FAIR Report¡ng Expenses
Tax Administrator Fees & Bonds Not Paid by the FundTotal Dlsbursements for tho Fund
Olsbursements to Couruother Not Paid by the FundI nve stment Ex penseVCR/S FeesFederal Tax Payments
Ieta_L_D_lçÞs-t9_-e-n94ts.!o-',9--o_!¡rU__O-!¡,e"r!!9!?S
DC E Ståte
Llno l8Line 18a
L¡ne 18bLlne 19L¡ne 19aLine 19b
No. of Clalms:# of Clai m s Received Th ¡ s Re po¡t¡ ng Pe riod..... ..........# of Çl aims Recelyed S¡nce I nception of F u nd...... .......
No. of Clalmants/lnvestors:#of Claimants/lnveslors Pald This Repod¡ng Period.....# of Claimants/lnvestors Paid S¡nce lncøpt¡on of Fund..
# Amount Notes
1 Mlscellaneous . Other/Refundg 1,300,000,00 insurance claim proceeds
n
C) Ko/ t
¿t/''\*
Case 3:17-cv-00223-RS Document 503 Filed 10/30/18 Page 17 of 35
Current AssetsMoney Mkf - Central CA Farms
'l'otal Current Assets
Property and Equipment
Total Property and EquiPment
Other Assets
Total Other Assets
Total Assets
Current Liabilities
Total Current Liabil ities
Long-Term Liabilities
Total Long-Term Liabilities
Total Liabilities
CapitalNet Income
Total Capital
Total Liabilities & Capital
Central California Farms LLCSusan L, Uecker, Receiver
Balance Sheet
September 30, 20 I 8
ASSETS
s 1,300 ,ss2.06
l,300,552.06
0.00
0.00
$ I ,300,552.06
LIABILITIES AND CAPITAL
0.00
0.00
0.00
$ I,300,552.06
r,300,552.06
$ 1,300,552.06
Unaudited - For Management Purposes Only
Case 3:17-cv-00223-RS Document 503 Filed 10/30/18 Page 18 of 35
Page: I
RevenuesInterest IncomeRefunds
Total Revenues
Expenses
Total Expenses
Net Income
Central California Farms LLCSusan L. Uecker, Receiver
Income StatementFor the Third Quarter 201 I
Current Quarter
$ 552.06r,300,000.00
1,300,552.06
0.00
$ r,300,5s2.06
For Management Purposes Only
Case 3:17-cv-00223-RS Document 503 Filed 10/30/18 Page 19 of 35
STANDARDIZED FUND ACCOUNTING REPORT for comprehensive care of oakland Reoeivership-cash Basis
Receivership C¡v¡l Court Case No. 3:17-cv-00223-RSJu ltoSe 20'18
Line I
#NAME?
Beglnning Balance (As ofJuly 1,2018)
/ncreases ln Fund Balance:
Buslness lncomeCash and Securlties'Transfer from SFRC
lnteresUDivldend lncomeBuslness,Asset LlquidationPersonal Asset L¡quldatlonThlrd-Party Lltigation lncomeMlscellaneous - Other/Refunds
Total Funds Avallsble (Llnes 1 - 8):
D€creases ln Fund Balance:
Disbursements to lnvestors
Dlsbursements for Recelvershlp OperationsDisbursements to Recoiver or Oth6t PrcfessionalsEuslnoss Asseú ExpgnsesPersona/ Assef Expenseslnvestment ExpensesThi rd-Party Litig ation Expa n se s
1. Attorney Fees2. Litigation ExpensÊs
T ota ! r h t rd : P ?JA. L! !ts.g!_o n. E 4 p9 ns,q-s- .... . .. --, ** -,.. *
Tax Administrator Fees and BondsFederal and Slafe lax Payments
TsleJD*!cþ-urs-sngnlg*f -o-f Beç-ejvsls-hlp-9p"9,ß-ll94c
Disbursements for Distrlbutlon Expenses Pald by
45678
3,084,923,090.00
1,534.32
0.003,086,457.41
3,772,021,30
I1010a10b10c10d10e
11
11a
10f1og
the Fund:
7+968574
Line 11b
1212a
Distribution Plan Developmenf Expenses,1. Fees:
Fund Adm¡nistratorlndepêndent Distrlbution Consultant (lDC)
Distribution Agent.
Consultânts... , ,
Legal Advisers.Tax Advisers...
2. Administrative Expenses3. M¡scellaneous
T_qta,!P_lan"pp"u"eJApn.enl_''E¡p-en9es_
Distribution PIan lmplemenfation Expenses.'1. Fees:
Fund Admin¡strator..,tDc..,.......,.............Distribution Agent.,. ..
Consultants.............Legal Advisers. .. ... ., ,
Tax 4dvisers... ... ... ...
2. Administralive Expenses3. lnvestor ldentification:
Notice/Publishing Approved Plan...Claimant ldentilicat¡on..........,......Claims Proc€ssing... .,, ... .,, ,., ... ...
Web Site Malntenance/Call Cenier..........,.....,........4. Fund Administrator Bond5. Miscellaneous6. Federal Account for lnvestor Restitution (FAIR)Reporting Expenses
Iglp! Flpn-l!rtp-l-e,t!-91!pt!9.0 E)!pq-{,-s,-9:1..--.-.."-.-_,--_,. -
T-o.!91-D-19þ_uie_me0q9f er-Qi-s-!{_b-qtlpn'Exppns-es_Eald
Dlsbursements to CourUOther:I nve stment Ex penseVCourf Re gi stry I nve stment
Sysfôm ICRIS/ FeesFederal Tax Payments
Total Ðlsbursements to CourUOther:Total Funds Disbursed (Lines 9 - 11):
FUND ACCOUNTING
3,084,923.090.00
1,534.32
0.003,086,457.41
3,772,021.30
12b
3,772,021.30 3,772,021.30
Case 3:17-cv-00223-RS Document 503 Filed 10/30/18 Page 20 of 35
Llne 13 Ending Balance (As of Septembêr 30, 2018):
14a14b14c
@etAssets:Cash & Cash Equ¡valentslnvestmentsOtñer Assefs or Uncleared Funds
Total Endlng Balance of Fund - Net Assets
0.00
0.00
0.00
0.00
OTHER SUPPLEMENTAL INFORMATION:
L¡ne 15b
Line 15c
Llno 15Line 15a
Line 16Line 16aLine 16b
Line l7
Dlsbursements to CourlOther Not Paid by the Fund:I nve stme nt Ex pens€S/CR/S FeesFederal Tax Payments
Not Pald by the Fund:
Pald the Fund
I Detail I Subtotal
r-r-Repoñ of ttems NOT To Be'Patd by the Fund:
Dlsbursements for Plan Admlnistratlon ExpensesPtan Devetopment Expenses Not Paid by the Fund:
1. Fees:Fund Administrator,..,...,...,..,......rDc,...,...,.,.,,....Dlstr¡bution Agent. ,. ... .,. .., ..,
Consultants.., .. . .
Legal Advisers...,.,.,....,.Tai Advisers,,. .., ... .,, ,,. .
2. Administrative Expenses3. Miscellaneous
Not Paid
Plan Implementation Expenses Not Paid by the Fund:1. Fees:
Fund Adm¡nislrator.,tDc...............,,,..,.Distribution Agent...,Consultants.. . ... ,
Legal Advisers,..
Tax Advisers,,. ..
2. Adminislrative Expenses3. lnvestor ldentification:
Notice/Publishing Approved P14n...,......,..................Claimant ldentification,....,Cla¡ms Processing....., ..
Web S¡te Maintenance/Call Center
4. Fund Administrator Bond5, Miscellaneous6. FAIR Reporting Expenses
Tax Administtator & Bonds Not Paid by the Fund
DC & State Tax Payments
Line 18Line 18a
Line 18bLine 19Lina 19aL¡ne 19b
No. of Clalms:# of Claims Recoived This Reporting Period..... .,, .,..,.
t of Claims Roceived Since I nception of Fund...,........No. of Clalmants/lnvestors:
# of Clalmants/lnvestors Paid Th¡s Report¡ng Period. . .
# of Cla¡mdnts/lnvesfors Pard Since lnception of Fund.
Amount# Item Notes
1 1,100,000,00 Transferfrom SFRC to open an escrowfor the benefit of CCOO.a
Rece¡ver
Cash & Securities - Transfer from SFRC
Date,/a/ 3ø ,r
."1r.-..
Case 3:17-cv-00223-RS Document 503 Filed 10/30/18 Page 21 of 35
Current AssetsChecking - Summit BankChecking - Payroll AccountSavings Account - Summit BankMoney MarkelEscrow-Boston
Total Current Assets
Property and Equipment
Total Property and Equipmcnt
Other Assets
Total Other Assets
Total Assets
Current Liabilities
Total Current Liabilities
Long-Term [,iabilities
Total Long-Term Liabi I ities
Total Liabilities
CapitalBeginning EquityEscrow F'unding from SFRCNet Income
Total Capital
'lotal Liabilities & Capital
Comprehensive Care of OaklandSusan L, Uecker, Receiver
Balance Sheet
September 30, 2018
ASSEl'S
254,828.3739s,976.67
l,149,533.841,103,425.45
2,903,764.33
0.00
0.00
s 2,903,764.33
LIABILITIES AND CAPITAL
0.00
0.00
0.00
2,788,558.74I , 100,000.00(984,794.4t)
2,903,764.33
s 2,903,764.33
$
$
Unaudited - For Management Purposes Only
Case 3:17-cv-00223-RS Document 503 Filed 10/30/18 Page 22 of 35
Page: I
RevenuesService IncomeInterest Income
Total Revenues
ExpensesOperating ExpensesPayroll
Total Expenses
Net Income
$
Comprehensive Care of OaklandSusan I.. Uecker, Receiver
Income StatementFor the Third Quarter 2018
Current Quatler
3,084,923.09I,534.32
3,086,457.41
t,562,440.662,209,580.64
3,772,021.30
s (68s,s63.8e)
For Management Purposes Only
Case 3:17-cv-00223-RS Document 503 Filed 10/30/18 Page 23 of 35
Llne
ne
STANDARDIZED FUND ACCOUNTING REPORT for JL Gateway Receivership-cash Basis
Receivership Civil Court Case No. 3:17'cv-00223-RSPeriod: Ju 1to 30 201 I
Beginning Balance (As of July 1, 2018)
,ncreases in Fund Balance:
Buslness lncomeCash and SecuritieslnteresUDlvldend lncomeBusiness Asset Liquidat¡onPersonal Asset LlquldatlonThird-Party Litigation lncomeMiscellaneous - Less Tl Credit
Total Funds Available (Llnes 1 - 8):
Decreases in Fund Balance:
Disbursements to lnvestors
Disbursements for Receivership OperationsDisôursemenfs to Receiver or Other ProfessionalsBusiness Assef ExpensesPersona/ Assef Expenseslnvestment ExpensesT h i rd- P a fty Lit¡ g atio n Expenses
1. Attorney Fees2. Litigat¡on Expenses
Tpte!-Lþitþ?edvLt!isel!pa.Expe!i"ç-e--s---.---*
Tax Admin¡strator Fees and BondsFederal and State Tax Payments
ons
Llne 11 Disbursemênts for Distribution Expenses Pald by tho Fund
1, Fees:Fund Adm¡nistrator........,..........lndependent D¡stribution Consultant (lDC)...
Distribution 49ent,..,,.,,.,.,,.Consultants,.. .,.
Legal Advisers...Tax Advisers,.. , ,
2. Administrative Expenses3. Miscellaneous
T o 1!qt P ! e n D e u 9 !9 p m9 p !,E1p94gqs
11b D¡stribution Plan lmplementation Expenses:1. Fees:
Fund Administrator...,......,,.,,,...........,............... .,.
1Dc..,.,,...,...,...Distribution 49ent..........,...Consultants, , . ...
Legal Advisers.,.Tax Advisers., , ..
2. Administrative Expenses3, lnvestor ldentification:
Noticæ/Publishing Approved P|an......,.,,,, .,..............Claimant ldentificâtion....,Claims Process¡ng..............,.,..Weþ S¡te Maintenanceicall Center, , . , , , ... ,. ,
4. Fund Administrator Bond5. Miscellaneous6. Federal Account for lnveslor Restitution (FAIR)Report¡ng Expenses
Te!p!PJpn lllplpryenlalipp Erpppqg-q . --.-,. " ..Total Dlsbursements for Distribution Ex
Disbursements to CourUOther:I nve slme nt Ê.x pe n se s/Co u f Reg i stry I nve stme nt
Sysfem (CR/S) FeesFederal Tax Payments
Llne I
nenê8
Line 9
Llne 12Line 12a
2
3
45
67
1010a10b10c10d10ø
10flog
Distribution Plan Developmenf Expenses:11a
ne
Line
L¡
FUND ACCOUNTING
54,322.01
0,0054,322.01
0.00
2,083.07
204,611.93
258,933.94
54,322.01
0.0054,322,01
0.00
2,083.07
Line 12b
Case 3:17-cv-00223-RS Document 503 Filed 10/30/18 Page 24 of 35
Total Disbursements/Transfer to SFRC
Total Funds Dlsbunsed (Llnes 9 - l1):
Endlng Balance (As of September 30' 2018):
0.002,083.07
0.002,083.07 2,083,07
Line 13
256,850.87
256,850.87 256,850.87
256,850.87
256,850.87
Llne 14L¡ne 14aLine 14bLine 14c
End-iñgE-ãm e ot eund - Net Assets:Cash & Caså EquivalentsInveslmentsOtf,er Assêfs or Uncleared Funds
Total Ending Balance of Fund - Net Assets
OTHER SUPPLEMENTAL INFORMATION
Line 15Line 15a
Llne 16Line 16aLine 16b
Line 17
Line 15b
Line 15c
Dlsbursements for Plan Administratlon ExpensesPlan Ðevelopment Expenses Not Paid by the Fund:
'I . Fees:
2. Administrative Expenses3. M¡scellaneous
!_q!q!P!gn Q9u-e,!9pøe-nff¡penq,,,,,,,,,,,,,,,,_q_sl!,el2Atl þy tþe, F-cnd_
Plan lmplementat¡on Expenses Not Paid by the Fund:1. Fees:
Fund Administrator...,.,......,......tDc......,........,Dislribut¡on 49ent..,.....,.....Consultants...,.,Legal Adv¡sers...TaxAdvisers....,
2. Administrative Expenses3. lnvestor ldent¡f¡cation:
Notice/Publishing Approved P|an.,, .., ...........,.,....,,.,,Cla¡mant ldentifìcat¡on..,..Claims Processin9...,......,,..,....Web Site Maintenance/Call Center,,........,,
4. Fund Adm¡nistrator Bond5. Miscellaneous6. FAIR Reporting Expenses
Tax Administrator Fees & Bonds Not Pa¡d by the Fund I
Dlsbursements to CourUOther Not Pald by the Fund:I nve stme n t Expenses/CRlS FeesFederal Tax Payments
Detall
by the Fund:
Subtotal
Fund
7-s!aJ
Not Paid
Expenses Not Paid bv the Fund
Report ot ltems Â/Of fo Be Paid by the Fund:
DC & State Tax Payments
Total Disbursements for Plan Adm
Total Disbursements
Fund AdminisfatortDc.,..,..,.....,,.,,...Distr¡but¡on Agent..Consultants.,. ,.
Legal Advisers.Tax Adv¡sers,,.
Llne 18Line 18a
Line 18bLlne 19Line 19aLine 19b
No. of Claims:# of Claims Received This Roporting Period . . ... .. . . . .. . .
# of Claims Received Since lnception of Fund..,....,....No. of Claimants/lnvestors:
# of Claimants/lnvesfors Paid This Reporting Period....# of Claimanls/lnvestors Paid Since lnception of Fund,
rl ()
Ct.'J,/\*
Case 3:17-cv-00223-RS Document 503 Filed 10/30/18 Page 25 of 35
Current AssetsChecking-Boston Private Bank
Total Current Assets
Property and Equipment
Total Propetty and Equipment
Other Assets
Total Other Assets
Total Assets
Current Liabilities
Total Current Liabilities
l,ong-'¡çrr Liabilities
Total Long-Term Liabilities
Total L.iabilities
CapitalBeginning EquityTumover FundsWIFI RailTI Credits'lurnover to SFRCNet Income
'lotal Capital
Total Liabilities & Capital
JL GATEWAY LLCSusan L. Uecker, Receiver
Balance SheetSeptember 30,2018
ASSETS
$ 256,850.87
256,850.87
0.00
0.00
$ 256,850.87
LIABILI]]ES AND CAPITAL
0.00
0.00
0.00
190,487.3048,149.61(7,000.00)
( I ,535,666.35)1,560,880.31
256,850.87
s 256,850,87
$
Unaudited - Iror Management Purposes Only
Case 3:17-cv-00223-RS Document 503 Filed 10/30/18 Page 26 of 35
Page: I
RevenuesRental IncomeCAM/lnsilvfgmtJLate
Total Revenues
ExpensesExpenses Paid by Eclipse
Total Expenses
Net Income
JL CATEWAY LLCSusan L. Uecker, Receiver
Income StatementFor the Third Quarter 2018
Current Quarter
$ 21,976.0632,345.95
54,322.0r
2,083.07
2,083.07
$ 52,238.94
For Management Purposes Only
Case 3:17-cv-00223-RS Document 503 Filed 10/30/18 Page 27 of 35
STANDARDIZED FUND ACCOUNTING REPORT for NORTH AMERICA 3PL
Receivership Civ¡l Court Case No. 3:17-cv-00223-RSPerlod 1to 30 201 B
ND ACCOUNTING
35,559.12
560,024.00
100,000.000.00
374.16
7,760.77108,134.93
571,029.20
679,1 64.1 3
0.00595,583.1 2 696,583.1 2
Llne l0L¡ne 10aLine 10bLine 10cLinø 10dLlne 1Oa
Line 11b
Llne 12Line 12a
Line 12b
Llne l3
nol
10flog
Llne 9
Llno 2
Line 3
Llne 4Llne 5
Llne 6
Llne 7
Llne I
t111a
Beglnnlng Balance (As of July l, 2018)
/ncreases ln Fund Balance:
Buslnoss lncomeCash and Securltles-Transfer from NA3PL Op
ntoresuOlvldend lncomoBuslnass Assêt LlquldationPorsonal Asset Llquldat¡on
Lltigatlon lncomeMlscollaneous - Other/Refunds
Total Funds Avallable (Llnes 1 - 8):
Decreases in Fund Balance:
DlsburBêments to lnvestors/Ref u nds
Dlsbursements for Recelvershlp OperatlonsDisburcements to Receiver or Other Protess¡onalsEuslness Assel ExpensosPersonal Assef ExpensesInvestment ExpensesThlrd-P afty Litlg atlon Expe n se s
1. Atlorney Fees2. L¡tigation Expenses
ro!e!_ Tþ.i N:"p a.rf y- -L_itts
e!þn -Exp.ç n_sss. *-. . . " . -...
Tax Administrator Fees and BondsFederal and Stafe fåx Payments
560,024.00
35,559.1 2
Operatlons 59 12
Dlsbursomonts for Dlstrlbutlon Expensos Pald by the Fund:D¡str¡bution Plan Development Expenses:
1. Fees:Fund Administrator..........,. ..,....lndependent Distribution Consultant (lDC)... ,...., ..Distribution Agent, ,. .,. ... ,.. ,.
Consultants.....,...Legal Advisers.,. .. ,
Tax Adv¡sers, . , ... ..
2. Admin¡strative Expenses3. M¡scellaneous
Total Plan
Distribution Plan lmplementaflon Exponses.'1. Fees:
Fund 4dministrator... ... ... ... .. . . .. ...
tDc... .., ,.. ,.. ,.. , .,
Disribution Agent.., .,. .., .,.... ,
Consultants........Legâl Adv¡sers.. . .
Tax Advisers... ...
2. Administrative Expenses3. lnvestor ldentifìcation:
Notice/Publ¡shing Approved Plan..
Cla¡mant ldentification... .,. ,
Clâims ProcessinS..,.,....,.,Web Site Maintenance/Call Center,...., ,...... ...
4. Fund Adm¡nistrator Bond5. Miscellaneous6. Federal Accounl for lnvestor Restitution(FAIR) Reporting Expenses
T-oJe!?-!en!rypJenç\"tllt-on-F"tp-pns--er-,ref cLQLs-Þe!Þ--e"n9n"!Þ.f orplctilþ-r¡!-l"eJ nsgs
Olsbursements to CouruOther:I nve stme ñt E xpe n se s/Cou rt Reg ¡ stry I nve stme nt
Sysfem (CR/S) FeesFederal Tax Payments
Total Dlsbursements to Court/Transfer to SFRCTotal Funds Dlsbursod (Llnss 9 - 1l):
Balance (As of September 30, 2018):
100,000.000.00
374.16
7,760.77I 08,1 34.93
0.00595,583.1 2
the
Case 3:17-cv-00223-RS Document 503 Filed 10/30/18 Page 28 of 35
Llne 14Line 14aLlne 14bLine 14c
- Net Assets:Caså 8 Cash EquivalentslnvestmentsOtherAssets or lJncleared iunds
Total Endlng Balanco of Fund - Not Assets
83,581.01 83,581.01
83,581.01 83,581.01
OTHER SUPPLEMENTAL INFORMATION:
Llne 15L¡ne 15a
Line 15b
Line 15c
Llne l6Line 16aLine 16b
Llne l7
Detall Subtotal
Report oî ltems NOT To Be Paid by the Fund:
Dlsbursements for Plan Admlnlstratlon Expsnses Not Pald by the Fund:Plan Developmenf Expenses
^/ofl. Fees:Fund Administrator... .., .,..., ...
tDc........,.,.......Distr¡bution Agent....,.....,,.....
Paid by the Fund.
ConsultantsLegal AdvisersTex Advisers..........,.,.,.
2. Adm¡nÍstrative Expenses3. Miscellaneous
T"p!p"lP-lenþ*ç-ye!9pms!t! -8"-{"en::-e--s*N"9!f-9t.d- þv,!þc f-ttttd -Plan lmplementat¡on Expenses Not Pa¡d by the Fund:
1. FeesFund Adm¡nistrator... ... ... ...... ... ..
tDc.Distribution 49ent..,........Consultants..,.........Legal Advisers...,..,..Tâx Advisers...... ... ..
2. Administrative Expenses3. lnveslor ldentification:
Notice/Publish¡ng Approved Plan
Glaimant ldentification..............Claims ProcessingWeb Site Maintenance/Call Center
4. Fund Admin¡strator Bond5, Miscellaneous6. FAIR Reportlng Expenses
Totel Pþrlnp!9gs ntpljgn ErpgrLe Å_ryg! P-ejC UII_e -F u n d *, _
Tax Administrator Fees & Bonds Not Pa¡d by the FundTotal Dlsbursements for Plan Admlnlstration
Dlsbursements to CouruOther Not Pald by tho Fundlnvestment ExpenseVCR/S Fees
IFederal Tax Payments
I
Total
DC & State Tax Payments
Grand Total
Llne 18Line 18a
Line 18bLlne l9Line 19aLine 19b
No. of Clalms:# of Claims Received Th¡s Repofting Period ..... .., .. , . ..
# of Claims Received Since lnception of Fund....,.......No. of Clålmants/lnvestors:
# ol Claimants/lnvestors Paid This Repoding Períod...# of Claimants/lnvestors Pald S,nce lnceptlon of Fund,
Ref# Item Amount Corrospondlng Notos
1 Disbursementstolnvestors/Refunds 560,024.00 lnvestor fundq and escrow fees per Order
,/ù/ Kûlt yDate
k:,'l*'-
Case 3:17-cv-00223-RS Document 503 Filed 10/30/18 Page 29 of 35
Current AssetsChecking - NA3PL LLC
Total Current Assets
Property and Equipment
'I'otal Property and Equipment
Other Assets
Total Other Assets
Total Assets
Current Liabilities
Total Current Liabi lities
Long-Term Liabilities
Total Long-Term Liabilities
Total Liabilities
CapitalBeginning EquityTurnover Funds'I'ransfer to SFRCNet Income
Total Capital
Total Liabilities & Capital
North America 3PLSusan L. Uecker, Receiver
Balance Sheet
September 30, 20 I 8
ASSETS
$ 83,581,01
83,581,01
0.00
0.00
$ 83,58 r .01
LIABILITIES AND CAPITAL
0.00
0,00
0.00
(39,240.86)639,850.30
( 1 e8, 1 87.6 1)(3 I 8,840.82)
83,581.01
$ 83,581.01
$
Unaudited - For Management Purposes Only
Case 3:17-cv-00223-RS Document 503 Filed 10/30/18 Page 30 of 35
Page: I
North America 3PLSusan L. Uecker, Receiver
Income StatementFor the Third Quarter 201 8
RevenuesService IncomeInterest IncomeRefunds
Total Revenues
ExpensesCommissiorrs and Fees ExpOperating ExpensesOther Taxes
Total Expenses
Net Income
$
Current Quarter
100,000.00374.16
7,760.77
108,134.93
29,000.002,205.324,353.80
35,559.12
$ 72,575.81
For Management Purposes Only
Case 3:17-cv-00223-RS Document 503 Filed 10/30/18 Page 31 of 35
Llne I
STANDARDIZED FUND ACCOUNTING REPORT for SFRC-Cash Basls
Receivership Civil Court Case No. 3:17-cv-00223-RSPeriod: J 1to ber 20 18
Boglnnlng Balance (As of July 1, 2018)
lncreases ín Fund Balance:
Buslness lncomoand Securltles-Transfers
lnteresUDlvldend lncome'Buslness Asset LlquldationPersonal Asset Liquldation
Lltlgation lncome- Refunds
Total Funds Available (Llnes 1 - 8):
Decreases tn Fund Balance:
burs€mênts to lnvostors
bursementg for Recelvership OperatlonsDisbursement to RecoiverSusrness Assol ExpensesPersonal Assel ExpensesRacelver's Acco u nting Ex pe n se sT h i rd - P a rty Li ti g afion Fxpenses
1. Attorney Fees2. Litigation Expenses
T-etel.TArd:Pcdv-trlþe{isn"-8"¡p.-e-¿se-c
Tax Administralor Fees and BondsFederal and Slafe lax Payments
T
Dlsbursements for Distribution Expenses Pald by the Fund:D i stri b utio n P la n Develo pme nt Ex pe n se s :
1. Fees:Fund Admin¡stratorlndependent Distribution Consultant (lDC)......Distr¡bution 49ent.. . .. . ... ... , ,.
Consultants..,,,..,Legal Advisers... ... , ,. , ,. ...
Tax Adv¡sers.,. ,..
2. Adm¡nistrative Expenses3. Miscellaneous
Total Plan Develooment Exponsos
D i stri butio n P lan I m ple me ntation Ex pe n se s.
1. Fees:Fund Administrator... ... ...... ... ... .....,,. .,. .,
tDc......,..,.........Distr¡but¡on Agent.Consultanls..,...,,.Legal Advisers.. , ..
Tax Advisers... .., ,
2. Administrative Expenses3. lnvestor ldent¡fìcation:
Notice/Publishing Approved P|an....,.,,,,....,..Cla¡mant ldentif cation... ,.. ... .., .,. .,.
Claims Processing.Web Silê Maintenance/Call Cenler. , , ... ,.. ,
4. Fund Adminislrator Bond5. Miscellaneous6. Federal Account for lnvestor Restitut¡on(FAIR) Reporting Expenses
Total Disbursements
Dlsbursements to Court/Other:lnvestment ExpenseVCourf Reglstry lnvestmenl
Sysfem ICRIS) FeesFederal Tax Payments
Total Dlsbursemênts to Couñ/Loan to BHDTotal Funds Disbursed (Linee 9- 11):
Ending Balance (As of September 30, 201 8):
Line 2
Llne 3
Line 4Line 5Llne 6
Llne 7Llne 8
Llne ILine'10
10a10b10Ç
10d10e
Line 10fLine 109
Line 1lLino 11a
L¡ne 11b
Llne 12
Line 12a
Line 12b30,000.00
551,057.7430,000.00
551 ,057.74 551,057.74
66,772.9431,632.19
0.0098,405.13
108,410.8612,322.26
238,734.45
161,590.17
Detail
74
66,772.9431 ,632.19
0.0098,405.13
108,410.8612,322.26
238,734.45
161,590.17
521 74
25,430,080.14
25,528,485.27
Line 13 24,977,427.53
Case 3:17-cv-00223-RS Document 503 Filed 10/30/18 Page 32 of 35
L¡ne 14Line 14aLine 14bLine 14c
Endlng Balance of Fund - Net Assets:Cash & Cash EquivalontslnvestmentsOfå6r Ássefs or Unclearod Funds
Total Ending Balance of Fund - Net Assets
24,977,427.53
24,977,427,53
24,977,427.53
24,977,427.53 24,977,427.53
OTHER SUPPLEMENTAL INFORMATION:
Line 15Lino 15a
Line 15b
Llne l6Line 16aLine 16b
Line 15c
Llne 17
Detall
RepoÌl of ltems NOT To Be Paid by the Fund:
Disbursemonls for Plan Administration Expenses Not Paid by the Fund:
Subtotal
Plan Development Expenses Not Paid by the Fund:1. Fees:
Fund Adm¡nistrator.,,..,...,.,..........tDc,.....,.......,,...Distribution Agent... ... ,.. ....,.Consultants.., ,.. .,
Legal Advisers... ,
Tex Adv¡sers... ...
2. Administrative Expenses3. Miscellaneous
Tola! l!9¡r Deyg!ep!!_e,n! Erppn_ses_ry-Sl P?]!_Þy, !"þ,e Epnd -
Plan lmplementation Expensøs Not Paid by1. Fees:
Fund Adm¡nistrator... ... ,.. ...... ... ... ....... ...
rDcDistribution Agent
Consultants..,.....Legal Advlsers.., .
Tax Adv¡sers... ...
2. Administrative Expenses3. lnvestor ldentification:
Notice/Publ¡sh¡ng Approved P|an....,,...,..,,,..,..,.,.Cla¡mant ldentifi cation.......Claims ProcessinS... ... ,.. ... ,.. ... ...Web Site Maintenanc€/Call Center,,,.,..,...,..,,......
4. Fund Administrator Bond5. Miscellaneous6. FAIR Reporting Expenses
Fund
the Fund:
Tax Administrator Fees & Bonds Not Paid by the Fund
Disbursements to CourUOther Not Paid by the Fund:lnvestment ExpenseVCR/S Foes
I
Federal Tax Payments I
DC & State Tax Pavments
Grand Total
Lins 18Line 18a
Line 18bLine 19Line 19aLine 19b
No. of Claims:#of Claims Received This Repofting Period....,.........
# of Claims Received Since lncøption of Fund..,.........No. of Clalmants/lnvostors:
# of Cla¡mants/lnvestors Paid This Repo¡7ing Period....# of Claimants/lnvesfors Pald Since lnception of Fund.
Ref# Item Amount Corresponding Notes
1 Cash & Securities 66,772.94 Comprised of funds transfers in the 3rd quarteronly, as follows:CA Gold Medal 65,529.26cs LP 1,243.68
Receiver
Date/ û/ 3*/¡ {
w:
Case 3:17-cv-00223-RS Document 503 Filed 10/30/18 Page 33 of 35
Current AssetsChecking - Boston PrivateMarket Rate - Boston Private
Total Current Assets
Property and Equipment
Total Property and Equipment
Other AssetsLoan to BHD, Per Order
Total Other Assets
Total Assets
Current Liabilities
Total Current Liabilities
Long-Term Liabilities
Total Long-Term Liabilities
Total l.iabilities
CapitalBeginning EquityTurnover from CS LPTumover from CS IITurnover from CS IIITurnover from CS HoldingTurnover from CCOOTurnover from Jl, Gateway'I'urnover from CA Gold MedalTurnover from NA3PLTurnover - Tesh L,LCTurnover - Tribune TavernNet Income
Total Capital
Toral Liabilities & Capital
San Francisco Regional CenterSusan L. Uecker, Receiver
Balance SheetSeptember 30, 2018
ASSETS
6,344.9724,971,082.56
24,977,427.53
0.00
30,000.00
30,000.00
$ 25,007,427.53
LIABILITIES AND CAPITAL
0.00
0.00
0.00
(l,028,3s r.70)125,t79.84
7,9t2,768.318,719,835,209,686,474.71
(1,100,000.00)I,535,666,35
t5,529.26198,187.61
226.741,236.61
(1 ,059,325.40)
25,007 ,427 .53
$ 25,007,427.53
$
$
Unaudited - For Management Purposes Only
Case 3:17-cv-00223-RS Document 503 Filed 10/30/18 Page 34 of 35
Page: I
Revenueslnterest Income
Total Revenues
ExpensesReceiver's FeesAccounting Fees & CostsFiling FeesLegal Fees & CostsLegal Fees & Costs-lmmigrationLegal Fees & Costs-J L GatewayOperating ExpenseStorageIT Expense
'l'otal Expenses
Net Income
San Francisco Regional CenterSusan L, Uecker, Receiver
Income StatementFor the Third Quarter 2018
Current Quarter
$ 31,632.19
3t,632.19
I 08,410.86238,734.45
20.00155,195.21
3,532.162,862.802,126.661,925.6Q8,250.00
52t,057.74
$ (489,425.55)
For Management Purposes Only
Case 3:17-cv-00223-RS Document 503 Filed 10/30/18 Page 35 of 35