van y tir

3
AÑOS 2014 2015 2016 Total Ingresos 84,571 93,890 TASA DE INTERS 19% Total Egresos -154,354 -57,541 -69,342 COSTO BENEFICIO -154,354 27,030 24,548 VAN 25,814

Upload: marco-denys-choque-castro

Post on 13-Nov-2015

1 views

Category:

Documents


0 download

DESCRIPTION

planificacion de proyectos

TRANSCRIPT

Hoja1AOS20142015201620172018201920202021202220232024Total Ingresos84,57193,890105,749120,571138,849161,153188,139220,566259,306400,948

TASA DE INTERS19%

Total Egresos-154,354-57,541-69,342-79,206-89,108-101,050-115,621-133,249-154,324-179,395-223,687COSTO BENEFICIO -154,35427,03024,54826,54331,46337,79945,53254,89066,24279,911177,261

VAN25,814tirE23%

Hoja2

Hoja3