ahalyapuram bridge 7-1-2012

Upload: wasimiitd

Post on 06-Apr-2018

212 views

Category:

Documents


0 download

TRANSCRIPT

  • 8/3/2019 Ahalyapuram Bridge 7-1-2012

    1/150

    Note File No. W23/AP 12 IX LB 09 /Ankamonikunta/MBNR/201

    Subject:-

    Submitted Sir,

    Name of the District : Mahabubnagar

    Name of the Division : Mahabubnagar

    Name of the Mandal : Veldanda

    Name of the work :

    :

    Package No : AP 12 IX LB 09

    : Drawings given by Design section of thi

    Admn sanction Cost :

    Bridge Design approval Ref : Approved copy yet to be given

    Linear water way of the proposed b : 94.13 meters

    MFL : 99.1

    RCL : 101.65

    Type of bridge : High level bridge

    Type of foundation Isolated footings

    No of vents proposed with span : 9 vents of 10.37 M effective span

    width of the structure proposed : 7.50m wide

    : 94.13 meters

    cost per m : 2.31

    Mahabubnagar Dist - PMGSY-Ph-IX- AP12 IX LB09- C/o of High levBollampally vagu on R/F Velidanda PWD Road to Ankamonikunta @ 6/Rs.217.78 lakhs - Detailed Estimate submission for technical Sanction -

    Construction of Bridge on BollampalVeldanda PWD Road to Ankamoniku

    7/2 KM

    Administrative sanction Ref. No. &date

    GO Ms No 330 dt 17.9.2010 of PR & RDept Sl.No.294

    Rs.217.78 lakhs( Rs 124.77 GOI + Rs.93.01 Sta

    Length of the structure proposedBack to Back of abutments

  • 8/3/2019 Ahalyapuram Bridge 7-1-2012

    2/150

    Approach road proposed if any : Not Proposed

    : Not Furnished

    :

    Rates of Cement, steel

    Item : Rate Unit

    Cement : 4600.00 MT

    Steel Fe-415 : 34500.00 MT

    Steel MS : 34500.00 MT

    Provisions made in the estimate

    Description Quantity Rate Amount

    1

    Foundation

    2217.50 62.25 138039

    547.35 71.15 38944

    154.22 3180.33 490461

    874.58 3850.00 3367129

    Sub structure

    439.74 4040.31 1776669

    RCC M 25 for bed blocks

    25.03 4949.66 123895

    RCC M 15 forBody walls1068.00 4040.31 4315051

    Super sructure

    Whether inspection report ofSE/EE is furnished

    SSR & DATA used forpreparation Estimate Common SSR 2010-11 & As per AP RStandard DATA with 14% OH & CP exand Seigneorage

    Sl.No

    Bridge part (9V 10.37meffective span)

    Earth for foundatio up to3.00 m below water level

    Earth for foundatio up to3.00 m to 6.00 m below

    water level

    PCC (1:3:6) levellingcourse for piers ,Abutments

    PCC M 15 for Foundationsof piers,Abutments

    PCC M 15 forpiers,Abutments

  • 8/3/2019 Ahalyapuram Bridge 7-1-2012

    3/150

    RCC M 25 for Deck slabs621.9 5330.63 3315119

    17.1 4651.16 79535

    58.75 4725.87 277635

    5.25 3751.56 19696

    RCC M25 for Railling207.68 1897.50 394074

    Steel

    36.70 44467.11 1631943

    16.50 43720.87 721394

    2.50 43622.56 109056

    Protection works

    Back filling3660.00 314.00 1149222

    Filter media157.82 950.79 150049

    Weep holes232.00 236.86 54951

    LS 75961Misllaneous items

    95000

    Total 18323823

    2 Approach road 0

    3 Vat @ 4% 732953

    4 Seignioragre charges 500100

    5 20000

    6 Soil testing and DPR preparation charges 183238

    7 unforeseen items 2017886

    21778000

    PART B

    RCC M 30 for Approachslabs

    RCC M 30 for Wearing

    coursePCC M15 for levellingCourse below Approach

    HYSD Reinforcement forDeck slab

    HYSD Reinforcement forSub structure

    HYSD Reinforcement forFoundations

    Drainage sprouts,Piching ofslopes etc

    Provision for Logo Board

    and Information Boards

  • 8/3/2019 Ahalyapuram Bridge 7-1-2012

    4/150

    8 Maintenance cost 544000

    22322000

    Hence if agreed the estimate may be put up for technical sanction.Subject to a

    PART (A+B).

    The estimate is h/w put up for technical sanction forRs.217.78 lakhs against t

    amount ofRs.217.78 lakhs forPART A and technical approval forRs.232.22

  • 8/3/2019 Ahalyapuram Bridge 7-1-2012

    5/150

    0

    s office

    l bridge on9 to 7/2 KM -Req- Reg.

    ly vagu on R/Fta @ 6/9 to

    (Progs II)

    e share)

  • 8/3/2019 Ahalyapuram Bridge 7-1-2012

    6/150

    Date

    Oct -2010

    Oct -2010

    Oct -2010

    visedluding 4% VAT

  • 8/3/2019 Ahalyapuram Bridge 7-1-2012

    7/150

  • 8/3/2019 Ahalyapuram Bridge 7-1-2012

    8/150

    proval

    e OAS

    lakhs for

  • 8/3/2019 Ahalyapuram Bridge 7-1-2012

    9/150

    Note File No. W28/AP 10 IX LB 14 /KNL/2010

    Subject:-

    Ref:-

    Submitted Sir,

    Name of the District : Kurnool

    Name of the Division : Kurnool

    Name of the sub division : Panyam

    Name of the Mandal : Panyam

    Name of the work :

    : GO Ms No 330 dt 17.9.2010 of PR & RD (Progs II) Dept

    Package No : AP 10 IX LB 14

    Whether cleared by STA or not : yes cleared

    Admn sanction Cost :

    Bridge Design approval Ref :

    Habitations benefitted :

    Hydraulic particulars

    : 60m

    HFL : +98.00

    RCL : +99.625

    LBL : +96.325

    Type of bridge : High level bridge

    Type of foundation Raft foundation

    No of vents proposed with span : 4 vents of 8.00 M clear span

    width of the structure proposed : 7.50m wide

    : 35.88 meters

    cost per m : 2.34 lakhs

    Kurnool Dist - PMGSY-Ph-IX- AP 10 IX LB 14- C/o of bridge on road from Maddur toAhalyapuram - Rs.83.84 lakhs - Detailed Estimate submission for technical Sanction - Reg.

    Lr.Rc.No.AEE/PMGSY-IX/Long Span Bridges/Ahalyapuram/10, dt.25.11.10 of SE,PR,Kurnool received on 02.12.2010

    Please peruse the reference cited where in the SE,PR, Kurnool has submitted estimate for thework , construction of Bridge on road from Maddur to Ahalyapuram, Est. cost Rs.83.84 lakhs foraccoridng technical sanction.

    Construction of Bridge on road from Maddur toAhalyapuram

    Administrative sanction Ref. No. &date

    Rs.50.63 lakhs( Rs 51.24 GOI + Rs.32.61 State share)

    Drawings given by Design section of this office. Approvedcopy yet to be given

    Ahalyapuram-618

    Linear water way of the proposedbridge

    Length of the structure proposedBack to Back of abutments

  • 8/3/2019 Ahalyapuram Bridge 7-1-2012

    10/150

    Approach road proposed if any : Approach road -CC proposed -length-90 m

    : Not Furnished

    :

    Rates of Cement, steel

    Item : Rate Unit Date

    Cement : Rs 4600.00 MT Oct -2010

    Steel Fe-415 : Rs 34500 MT Oct -2010

    Steel MS : Rs 34500 MT Oct -2010

    Bitumen : Rs 29486.03 MT 01-11-10

    Prime coat : Rs 22128.83 MT 01-11-10

    Tack coat : Rs 22678.04 MT 01-11-10

    Provisions made in the estimate

    Description Quantity unit Rate per Amount

    Part-A

    I Bridge work 2v 8m span

    Foundation

    1(i)

    #REF! #REF! 62.25 #REF! #REF!ii #REF!

    2136.54 cum #REF! 1Cum 133000

    iii

    73.50 cum 59.29 1Cum 4358

    2

    82.32 cum 206.47 1Cum 16997

    3

    58.88 cum 3375.14 1cum 198728

    4 M20 for Raft

    178.35 cum 4599.14 1Cum 820257

    5

    176.04 cum 4044.81 1Cum 712055

    Sub structure

    Whether inspection report ofSE/EE is furnished

    SSR & DATA used for preparationEstimate

    Common SSR 2010-11 & As per AP Revised StandardDATA with 14% OH & CP excluding 4% VAT andSeigneorage

    Sl.No

    Earth work excavation-Ordinary soils below waterlevel up to 3m depth

    Ordinary Soil above waterlevel

    Filling in foundationtrenches

    PCC (1:3:6) levellingcourse for piers ,Abutmentsbelow raft

    PCC M 15 for Foundationsof piers,Abutments

  • 8/3/2019 Ahalyapuram Bridge 7-1-2012

    11/150

    6

    146.49 cum 4240.87 1Cum 621234

    7 RCC M 25 for bed blocks

    32.82 cum 5150.21 1Cum 169030

    8 Weep holes34.00 No 236.77 1Nos 8050

    9 Back filling 97.13 cum 597.92 1Cum 58075

    10Filter media56.96 cum 1107.99 1Cum 63111

    Super sructure

    11 RCC M 25 for Deck slabs156.71 cum 5540.76 1Cum 868270

    1215.21 Cum 4844.05 1Cum 73678

    1318.07 cum 4919.73 1Cum 88900

    14 RCC M25 for Railling87.60 Rm 1923.88 1 RM 168532

    1527.50 Rm 256.60 1Rm 7057

    16 Filling joint27.50 Rm 22.16 1Rm 609

    Steel18

    16.00 MT 44467.11 1 MT 71147419

    2.58 MT 43720.87 1MT 112669

    20

    14.10 MT 43622.56 1MT 615078

    Protection works

    21 Boulder aprons528.39 cum 949.09 1Cum 501490

    22

    LS

    #REF!

    23 Dismantling structureLs

    36143

    Total #REF!

    II Approach road

    PCC M 15 forpiers,Abutments

    RCC M 30 for Approachslabs

    RCC M 30 for Wearingcourse

    20mm thick premouldedjoints

    HYSD Reinforcement forsuper structure (for Deckslab 75kg/cum & for flywings 100kg/cum provided

    as er instructionsHYSD Reinforcement forSub structure ( as perinstructions steel for bedblocks & backing wall100kg/cum provided)

    HYSD Reinforcement forFoundations (as perinstruction steel for Raft75kg/cum provided)

    Drainage sprouts,Piching ofslopes etc

  • 8/3/2019 Ahalyapuram Bridge 7-1-2012

    12/150

    1

    E/W Road way cutting

    2281.13 cum 159.22 1cum 363211

    2GSB

    129.38 cum 488.17 1cum 63159

    3WBM Gr-II

    41.35 cum 2543.95 1cum 105192

    4CC road

    110.25 cum 4968.10 1cum 547733

    5 Laying Filter media 22.50 cum 648.05 1cum 14581

    6Laying pitching on slopes

    180.00 cum 1578.45 1cum 284121

    7 L.S 18000

    8 Unforseen items if any L.S 262

    Total1396260

    Bridge + Approach road #REF!

    III Vat @ 4% #REF!

    IV Seignioragre charges 210000

    V Provision for Name boards & sign boards 20000

    VI Soil testing and DPR preparation charges #VALUE!

    VII unforeseen items 36743

    #REF!

    PART B

    Maintenance cost 210000

    Grand Total #REF!

    Provision for Guide stones& Painting

    The detailed estimate submitted by SE,PR,Kurnool is scrutinised and here with placed for orders forapproval of technical sanction.It is further submitted that while scrutinying the estimate, the totalcost of estimate (i.e bridge part and approches) is worked out to Rs 113.90lakhs as against theoriginal sanctionof Rs.83.84 lakhs for PART A ( i.e, exceeding by Rs 30.06 Lakhs) . hence thescrutinised estimate is here with put up for perusal & orders.

  • 8/3/2019 Ahalyapuram Bridge 7-1-2012

    13/150

    Bar Bending Schedule

    Description Remarks M.B.

    1

    i.Raft Bottom meshType A 1 20 50 37.83 1891.500 2.469 4670.110 36.93+0.9

    Type B 1 16 246 8.15 2004.900 1.580 3167.740 7.25+0.90

    Top mesh

    Type C 1 16 50 37.83 1891.500 1.580 2988.570

    Type D 1 16 246 8.15 2004.900 1.580 3167.740

    HYSD bar R/F in Foundations

    2 steel bars spacing @ 180 mm

    Type E Earth side 2 8 36 6.20 450.860 0.395 178.090 Verticle rods l=4.475+0.6-0.08+

    Type F 2 8 36 7.00 509.440 0.395 201.230 l=5.28+0.6-0.08+0

    Type G 4 8 5 6.40 133.580 0.395 52.760 l=4.475+0.6-0.08+

    sloped portion 4 8 1 5.89 23.560 0.395 9.310 l=5.6/2.7*(2.7-0.18

    4 8 1 5.58 22.310 0.395 8.810 l=5.6/2.7*(2.7-0.36

    4 8 1 5.27 21.070 0.395 8.320 l=5.6/2.7*(2.7-0.54

    4 8 1 4.96 19.820 0.395 7.830 l=5.6/2.7*(2.7-0.72

    4 8 1 4.64 18.580 0.395 7.340 l=5.6/2.7*(2.7-0.9)

    4 8 1 4.33 17.330 0.395 6.850 l=5.6/2.7*(2.7-1.08

    4 8 1 4.02 16.090 0.395 6.360 l=5.6/2.7*(2.7-1.26

    4 8 1 3.71 14.840 0.395 5.860 l=5.6/2.7*(2.7-1.44

    4 8 1 3.40 13.600 0.395 5.370 l=5.6/2.7*(2.7-1.62

    4 8 1 3.09 12.360 0.395 4.880 l=5.6/2.7*(2.7-1.8)

    4 8 1 2.78 11.110 0.395 4.390 l=5.6/2.7*(2.7-1.98

    Name of Work: Construction of High Level Bridge across Kundu river at Bilakalaguduru (V)of Gadivemula (M)

    S.No.

    No. ofStructures

    Diamm

    No ofbars

    Length

    Totallength

    Weight

    Totalweight

    Shape ofbar

    s

    13994.160

    Abutments

    water sideslope rods

    front &backview

  • 8/3/2019 Ahalyapuram Bridge 7-1-2012

    14/150

    4 8 1 2.47 9.870 0.395 3.900 l=5.6/2.7*(2.7-2.1

    4 8 1 2.16 8.620 0.395 3.400 l=5.6/2.7*(2.7-2.3

    4 8 1 1.84 7.380 0.395 2.920 l=5.6/2.7*(2.7-2.5

    Type E1 Earth side 2 8 25 6.37 323.810 0.395 127.900

    Type F1 2 8 25 6.37 323.810 0.395 127.900 l=6.45-0.08

    Type G1 4 8 1 3.42 13.680 0.395 5.400 l=0.72+2.7/4.475

    4 8 1 3.31 13.250 0.395 5.230 l=0.72+2.7/4.475

    4 8 1 3.20 12.810 0.395 5.060 l=0.72+2.7/4.475

    4 8 1 3.09 12.380 0.395 4.890 l=0.72+2.7/4.4754 8 1 2.99 11.940 0.395 4.720 l=0.72+2.7/4.475

    4 8 1 2.88 11.510 0.395 4.550 l=0.72+2.7/4.475

    4 8 1 2.77 11.070 0.395 4.370 l=0.72+2.7/4.475

    4 8 1 2.66 10.640 0.395 4.200 l=0.72+2.7/4.475

    4 8 1 2.55 10.200 0.395 4.030 l=0.72+2.7/4.475

    4 8 1 2.44 9.770 0.395 3.860 l=0.72+2.7/4.475

    4 8 1 2.33 9.340 0.395 3.690 l=0.72+2.7/4.475

    4 8 1 2.23 8.900 0.395 3.520 l=0.72+2.7/4.475

    4 8 1 2.12 8.470 0.395 3.350 l=0.72+2.7/4.475

    4 8 1 1.90 7.600 0.395 3.000 l=0.72+2.7/4.475

    4 8 1 1.79 7.160 0.395 2.830 l=0.72+2.7/4.475

    4 8 1 1.68 6.730 0.395 2.660 l=0.72+2.7/4.475

    4 8 1 1.57 6.290 0.395 2.480 l=0.72+2.7/4.475

    4 8 1 1.47 5.860 0.395 2.310 l=0.72+2.7/4.475

    4 8 1 1.36 5.430 0.395 2.140 l=0.72+2.7/4.475

    4 8 1 1.25 4.990 0.395 1.970 l=0.72+2.7/4.475

    4 8 1 1.14 4.560 0.395 1.800 l=0.72+2.7/4.475

    4 8 1 1.03 4.120 0.395 1.630 l=0.72+2.7/4.475

    4 8 1 0.92 3.690 0.395 1.460 l=0.72+2.7/4.475

    4 8 1 0.81 3.250 0.395 1.280 l=0.72+2.7/4.475

    4 8 1 0.70 2.820 0.395 1.110 l=0.72+2.7/4.475

    Horizontalrods

    water sideslope rods

    front &backview

  • 8/3/2019 Ahalyapuram Bridge 7-1-2012

    15/150

    Piers steel bars spacing @ 150 mm 854.960Type A Verticle rods 3 8 46 12.04 1654.300 0.395 653.450 l=0.6+0.6+4.48+0

    Type B 3 8 1 17.28 51.840 0.395 20.480 l26=6.72+6.72+.6

    Type C 3 8 1 17.21 51.630 0.395 20.390 l1=6.72+6.72+1.2

    Type C 3 8 1 17.14 51.420 0.395 20.310 17.28

    Type C 3 8 1 17.07 51.210 0.395 20.230 30

    Type C 3 8 1 17.00 51.000 0.395 20.150

    Type C 3 8 1 16.93 50.790 0.395 20.060

    Type C 3 8 1 16.86 50.580 0.395 19.980

    Type C 3 8 1 16.79 50.370 0.395 19.900Type C 3 8 1 16.72 50.160 0.395 19.810

    Type C 3 8 1 16.65 49.950 0.395 19.730

    Type C 3 8 1 16.58 49.740 0.395 19.650

    Type C 3 8 1 16.51 49.530 0.395 19.560

    Type C 3 8 1 16.44 49.320 0.395 19.480

    Type C 3 8 1 16.37 49.110 0.395 19.400

    Type C 3 8 1 16.30 48.900 0.395 19.320

    Type C 3 8 1 16.23 48.690 0.395 19.230

    Type C 3 8 1 16.16 48.480 0.395 19.150

    Type C 3 8 1 16.10 48.300 0.395 19.080

    Type C 3 8 1 16.04 48.120 0.395 19.010

    Type C 3 8 1 15.98 47.940 0.395 18.940

    Type C 3 8 1 15.92 47.760 0.395 18.870

    Type C 3 8 1 15.86 47.580 0.395 18.790Type C 3 8 1 15.80 47.400 0.395 18.720

    Type C 3 8 1 15.74 47.220 0.395 18.650

    Type C 3 8 1 15.68 47.040 0.395 18.580

    Type C 3 8 1 15.62 46.860 0.395 18.510

    Type C 3 8 1 15.56 46.680 0.395 18.440

    Type C 3 8 1 15.50 46.500 0.395 18.370

    Type C 3 8 1 15.44 46.320 0.395 18.300

    Horizontalrods

    1214.540

  • 8/3/2019 Ahalyapuram Bridge 7-1-2012

    16/150

    Fly wings Earth side 4 20 27 4.32 472.780 2.469 1167.290 length into theother side 4 10 27 4.32 472.780 0.617 291.710

    Top rods 4 16 4 3.72 59.520 1.580 94.040

    Stirupps 4 10 28 7.68 871.220 0.617 537.540

    Haunch bars 4 16 28 1.20 136.130 1.580 215.090

    Beam V. rods 4 20 8 3.42 109.440 2.469 270.210

    Beam V. rods 4 16 8 3.42 109.440 1.580 172.920

    Stirupps 4 10 24 2.54 241.810 0.617 149.200

    Bed Blocks 2 12 16 6.37 203.840 0.889 181.210Stirupps 2 10 65 2.13 275.620 0.617 170.060

    over Piers 3 12 16 6.37 305.760 0.889 271.820

    Stirupps 3 10 65 2.20 427.020 0.617 263.470

    886.560

    Dirt Wall C rods 2 16 43 1.52 132.140 1.580 208.780 l=0.25+0.65-0Z rods 2 12 43 1.00 86.930 0.889 77.280

    2 12 43 6.37 553.770 0.889 492.300

    2 12 43 6.37 553.770 0.889 492.300

    Deck slab 4 25 54 10.35 2249.400 3.858 8678.1904 spans Distributors 4 12 88 6.40 2252.800 0.889 2002.740

    Top Main rods 4 10 28 9.70 1073.470 0.617 662.330

    Distributors 4 10 30 6.40 768.000 0.617 473.860

    Beam rods 8 8 4 8.70 278.400 0.395 109.970

    Stirupps 8 8 30 2.20 528.000 0.395 208.560

    Joints B.Wall &FW

    2898.00

    0overAbutments

    H. rods Earthside

    H. rods Deckslab side 1270.66

    0

    Bottom Mainrods

    Top invertedbeam

    12135.650

  • 8/3/2019 Ahalyapuram Bridge 7-1-2012

    17/150

    Bottom mesh 2 12 44 4.20 366.800 0.889 326.090

    2 12 26 6.80 358.130 0.889 318.380

    Top mesh 2 12 44 4.20 366.800 0.889 326.090

    2 12 26 6.80 358.130 0.889 318.380

    1288.940

    mesh 1 8 147 5.40 793.800 0.395 313.550

    1 8 19 42.80 813.200 0.395 321.210

    634.760

    Super- Structure To 1288.940Kg

    Approachslab

    on bothsides ofBridge

    Wearing

    course

    Y 8 dia@300 mm

    c/c

  • 8/3/2019 Ahalyapuram Bridge 7-1-2012

    18/150

  • 8/3/2019 Ahalyapuram Bridge 7-1-2012

    19/150

    )

    )

    )

    4.475-0 25

    4.475-.18)

    4.475-0.36)

    4.475-0.54)4.475-0.72)

    4.475-0.9)

    4.475-1.08)

    4.475-1.26)

    4.475-1.44)

    4.475-1.62)

    4.475-1.8)

    4.475-1.98)

    4.475-2.16)

    4.475-2.52)

    4.475-2.7)

    4.475-2.88)

    4.475-3.06)

    4.475-3.24)4.475-3.42)

    4.475-3.6)

    4.475-3.78)

    4.475-3.96)

    4.475-4.14)

    4.475-4.32)

    4.475-4.5)

  • 8/3/2019 Ahalyapuram Bridge 7-1-2012

    20/150

    .68+4.48+1.2

    +.68+0.32+0.32

    +1.22+0.7+0.7

  • 8/3/2019 Ahalyapuram Bridge 7-1-2012

    21/150

    ing wall

    0.7

  • 8/3/2019 Ahalyapuram Bridge 7-1-2012

    22/150

  • 8/3/2019 Ahalyapuram Bridge 7-1-2012

    23/150

    :: GENERAL ABSTRACT ::

    Part-A

    S.No. Description Amount (Rs.)

    1 Bridge work 5998795

    2 For approaches 1669000

    SUB TOTAL 7667795

    3 306712

    4 Add Seigniorage charges as per statement 210000

    5 97463

    6 Add DPR charges @ 1% 76300

    7 Provision for Name boards & sign boards 20000

    8 LS for unforeseen items 36743

    Part- A TOTAL (Rs.) 8415013

    PART - B (Maintenance)

    S.No. Description Amount (Rs.)

    1 Provision for Routine Maintenance cost for 5 years 210000

    Part- B TOTAL (Rs.)

    Grand Total Part (A+B) 8625013

    Name of Work : Construction of High level Bridge on road fromMaddur to Ahalyapuram

    Add VAT @ 4%

    Provision for sub soil investigation and test results (as per bill)

    Assistant Executive EnginP.I.U.(P.R), Panyam.

    Dy. Executive EngineerP.I.U.(P.R), Panyam.

    Executive EngineerP.I.U.(P.R) Division, Kurnool.

    Superintending EngineerP.R. Kurnool.

  • 8/3/2019 Ahalyapuram Bridge 7-1-2012

    24/150

    COMPARATIVE STATEMENT (Road work)

    Name of Work : Construction of High level Bridge on road from Maddur to Ahalyapuram

    Description of item No Measurement As per Original Estimate As per Working EstimateExcess

    L B D QTY RATE Qty Rate Amount1 2 3 4 5 6 7 8 9 10 11 12 13

    1 Bridge work 5500000.00 5998795.00 498795.00

    2 For approaches 2130000.00 1669000.00 0.00

    7630000.00 7667795.00

    3 Add VAT @ 4% 305200.00 306712.00 1512.00

    4 Add Seigniorage charges as per statement 243500.00 210000.00 0.00

    5 97463.00 97463.00 0.00

    6 Add DPR charges @ 1% 76300.00 76300.00 0.00

    7 Provision for Name boards & sign boards 20000.00 20000.00 0.00

    8 LS for unforeseen items 11537.00 36743.00 25206.00

    Total 8384000.00 8415013.00 525513.00

    As per Original Estimate 8384000.00 Excess 525513.00As per Working Estimate 8415013.00 Less 494500.00

    Difference 31013.00 -31013.00

    Sl.No

    AMOUNT

    Provision for sub soil investigation and test results ( asper bill)

    Assistant Executive EngineerP.I.U.(P.R), Panyam.

    Dy. Executive EngineerP.I.U.(P.R), Panyam.

    Executive EngineerP.I.U.(P.R) Division, Kurnool.

    Superintending EngineerP.R. Kurnool.

  • 8/3/2019 Ahalyapuram Bridge 7-1-2012

    25/150

    Detailied Cum Abstract Estimate For Bridge

    Name of Work : Construction of High level Bridge on road from Maddur to Ahalyapuram

    Estt.Cost:- Rs. 59.99 Lakhs

    Description of Item No Width(m) Quantity / unit Rate (Rs)

    1 2 3 4 5 6 7 8 9 10

    1

    i.

    Below bed level (Raft area) 1 37.08 7.40 2.50 685.98

    For Approns U/s 1 37.08 7.00 1.80 467.21

    For Approns D/s 1 37.08 12.00 1.80 800.93

    Cut off walls U/s 1 37.08 0.60 0.85 18.91

    Cut off walls D/s 1 37.08 0.60 1.35 30.03

    2136.54 cum 62.25 1Cum 133000

    ii

    Fly wings portion 4 3.50 3.50 1.50 73.50

    73.50 cum 59.29 1Cum 4358

    2

    Sand cushion

    Below Raft 1 37.08 7.40 0.30 82.32

    82.32 cum 206.47 1Cum 16997

    3

    Below Raft 1 35.88 7.40 0.20 53.10

    Bottom of approach slab 2 3.50 5.50 0.15 5.78

    58.88 cum 3375.14 1Cum 198728

    Sl.No

    Length(m)

    Depth(m)

    unitper

    Amount(Rs)

    Earthwork in excavation for structures as per drawing and technicalspecifications Clause 305.1 including setting out, construction ofshoring and bracing, removal of stumps and other deleterious materialand disposal up to a lead of 50 m, dressing of sides and bottom andbackfilling in trenches with excavated suitable material as perTechnical Specification 305 MORD / 304 MORTH ,including overheadcharges & Contractors profit but excluding VAT & Seigniorage charges.

    Ordinary Soil below waterlevel up to 3m depth

    Ordinary Soil above waterlevel

    Filling in foundation trenches as per drawing and technical specificationClause 305.3.9 MORD & 304 MORTH ,including overhead charges &Contractors profit but excluding VAT & Seigniorage charges.

    Providing concrete for plain concrete M 10 grade in open foundationsusing 40 mm nominal size Graded hard stone aggregate, mechanicallymixed, placed in foundation and compacted by vibration includingcuring for 14 days complete as per drawings and technicalspecifications Clause 802, 803, 1202 & 1203 MORD and 1500, 1700 &2100 MORTH ,including overhead charges & Contractors profit butexcluding VAT& Seigniorage charges for Leveling Coarse belowFoundation

  • 8/3/2019 Ahalyapuram Bridge 7-1-2012

    26/150

    4

    Raft 1 37.08 7.40 0.65 178.35

    178.35 cum 4,599.14 1Cum 820257

    5

    Abutments 1st footing 2 6.45 3.80 0.30 14.71

    Abutments 2nd footing 2 6.45 3.50 0.30 13.55

    Abutments 3rd footing 2 6.45 3.20 0.30 12.38

    Piers 1st footing 3 6.80 3.10 0.30 18.97

    Piers 2nd footing 3 6.80 2.50 0.30 15.30

    Piers 3 rd footing 3 6.80 1.90 0.30 11.63

    Abutments below bed level 2 6.45 0.450 14.43

    Piers below bed level 1 6.80 0.450 3.89

    Cut off wall U/s 1 37.08 0.60 1.35 30.03

    Cut off walls D/s 1 37.08 0.60 1.85 41.16

    176.04 cum 4,044.81 1Cum 712055

    6

    Abutments 2 6.45 3.575 73.56

    Piers 3 6.80 3.575 72.93

    146.49 cum 4,240.87 1Cum 621234

    7

    Height upto 5 mts

    Bed block over Abutments 2 6.45 0.875 0.30 3.39

    Providing concrete for reinforced concrete M 20 grade (Design Mix) inopen foundations using 20 & 10 mm nominal size Graded hard stoneaggregate, mechanically mixed, placed in foundation and compactedby vibration including curing for 14 days complete as per drawings andtechnical specifications Clause 802, 803, 1202 & 1203 MORD and1500, 1700 & 2100 MORTH ,including overhead charges &Contractors profit but excluding VAT & Seigniorage charges,Cost ofSteel

    Providing concrete for plain concrete M15 ( Desigen mix) in openfoundations using 40,20 & 10mm size Graded hard stone aggregate,mechanically mixed, placed in foundation and compacted by vibrationincluding curing for 14 days complete as per drawings and technicalspecifications Clause 802, 803, 1202 & 1203 MORD and 1500, 1700 &2100 MORTH ,including overhead charges & Contractors profit butexcluding VAT& Seigniorage charges for Foundations

    2.60+2.37 2

    1.30+1.24 2

    Plain cement concrete M15 grade (desigen mix) using 40,20 & 10mmmetal mechanically mixed in substructure complete as per drawingsand technical specification Clauses 802, 804, 805, 806, 807, 1202 and1204 MORD and 1500, 1700 & 2200 MORTH ,including overheadcharges & Contractors profit but excluding VAT & Seigniorage charges.

    2.39+0.80 2

    1.24+0.76 2

    Providing concrete for reinforced concrete M 25 grade (Design Mix) inopen foundations using 20 & 10 mm nominal size Graded hard stoneaggregate, mechanically mixed, placed in foundation and compactedby vibration including curing for 14 days complete as per drawings andtechnical specifications Clause 802, 803, 1202 & 1203 MORD and1500, 1700 & 2100 MORTH ,including overhead charges &Contractors profit but excluding VAT & Seigniorage charges,Cost ofSteel

    R.C.C grade M 25 (Design Mix) using 20 mm Graded Metal -ForBed Blocks,Backing wall, fly wings

  • 8/3/2019 Ahalyapuram Bridge 7-1-2012

    27/150

    Bed block over Piers 3 6.80 0.91 0.30 5.57

    Fly wings 4 3.50 0.45 3.50 22.05

    32.82 cum 5,150.21 1Cum 169030

    8

    To Abutments (Sill Level) 2x9 18.00

    1.50m level 2x8 16.00

    34.00 No 236.77 1Nos 8050

    9

    Deck Slab 4 8.80 6.50 0.65 148.72

    Kerbs 2 x 4 8.80 0.275 7.99

    156.71 cum 5,540.76 1Cum 868270

    10

    1 43.80 5.50 0.075 18.07

    18.07 cum 4,919.73 1Cum 88900

    11

    2 3.90 6.50 0.30 15.21

    15.21 Cum 4844.05 1Cum 73678

    12

    or say

    For Raft (178.35x75Kgs) 13376.25 13400

    Skin reinforcement for piers & Abutments footings

    Suface Area of Height (h) Surface Area

    Abutments 1st footing 2 20.50 0.30 12.30

    Ab t t 2 d f ti 2 19 90 0 30 11 94

    Providing weep holes in brick masonry/stone masonry, plain/reinforcedconcrete abutment, wing wall, return wall with 100 mm dia AC pipeextending through the full width of the structures with slope of1(V):20(H) towards drawing face complete as per drawing and

    technical specification Clauses 614, 709, 1204.3.7 MORD / 2706 &2200 MORTH.,including overhead charges & Contractors profit butexcluding VAT & Seigniorage charges.

    Providing and laying reinforced cement concrete M25 grade (DesignMix) using 20 & 10mm metal mechanically mixed in superstructure asper drawing and technical specifications Clauses 800, 1205.4 and1205.5 MORD / Sections 1500, 1600 & 1700 MORTH ,includingoverhead charges & Contractors profit but excluding VAT &

    Seigniorage charges,Cost of Steel

    0.45+0.3752

    Providing and laying cement concrete wearing course M 30 gradeexcluding reinforcement complete as per drawing and technicalspecifications Clauses 800 and 1206.3 MORD and 2702 MORTH,including overhead charges and contractors profit but excluding VAT& Seigniorage charges

    over Deck Slab & ApproachSlab

    Reinforced cement concrete approach slab including formworkcomplete as per drawing and Technical specification Clause 800, 1211MORD / 1500, 1600, 1700 & 2704 MORTH ,including overheadcharges and contractors profit but excluding VAT & Seignioragecharges ,Cost of Steel

    Approach Slab to be restedon fly Wings

    Supplying, fitting, and placing HYSD bar reinforcement in foundationcomplete as per drawing and technical specifications Clauses 1002,1010 and 1202 MORD / 1600 MORTH, for Bars below 36 mm diaincluding over laps and wastage, where they are not welded ,includingoverhead charges & Contractors profit but excluding VAT

    Perimeter2(l+b)

  • 8/3/2019 Ahalyapuram Bridge 7-1-2012

    28/150

    Abutments 3rd footing 2 19.30 0.30 11.58

    Piers 1st footing 3 19.80 0.30 17.82

    Piers 2nd footing 3 18.60 0.30 16.74

    Piers 3 rd footing 3 17.40 0.30 15.66

    Abutments below bed level 2 17.90 0.45 16.11

    Piers below bed level 3 16.14 0.45 21.79

    123.94

    R/F @ 5 kg /sqm 5 619.70

    say 700.00

    14.10 MT 43622.56 1MT 615078

    13

    Bed blocks & Backing wall (32.9-22.05)x100Kgs 1077.00

    Skin reinforcement for piers & Abutments

    Abutments 2 16.10 3.575 115.12

    pier 3 15.60 3.575 167.31

    282.43

    1,412.13

    say 1500.00

    2.58 MT 43720.87 1MT 112669

    14

    For Deck slab & Kerb (158.95x80Kgs) 12536.48

    fly wings ( 22.05x100kgs) 2205.00

    Approach slab LS 400.00

    Round off LS 150.00

    15291.48

    say 16000.00

    16.00 MT 44467.11 1 MT 711474

    15

    Supplying, fitting, and placing HYSD bar reinforcement in sub structurecomplete as per drawing and technical specifications Clauses 1002,1010 and 1202,1005MORD / 1600 &2200 MORTH, for Bars below 36mm dia including over laps and wastage, where they are not welded,including overhead charges & Contractors profit but excluding VAT

    .@5kg/sqm

    Supplying, fitting, and placing HYSD bar reinforcement insuperstructure complete as per drawing and technical specificationsClauses 1002, 1010 and 1202 MORD / 1600 MORTH, for Bars below36 mm dia including over laps and wastage, where they are not welded,including overhead charges & Contractors profit but excluding VAT

    Providing and laying filter media with granular crushed aggregates asper specification to a thickness of not less than 600 mm with smallersize towards the soil and bigger size towards the wall and providingover the entire surface behind abutment, wing wall, return wall to thefull height, compacted to firm condition complete as per drawing andtechnical specification Clause 1204.3.8 MORD / 710.14 of IRC, 78 &2200 MORTH ,including overhead charges & Contractors profit but

    excluding VAT & Seigniorage charges.

    mailto:.@5kg/sqmmailto:.@5kg/sqm
  • 8/3/2019 Ahalyapuram Bridge 7-1-2012

    29/150

    Behind fly Wings 4 3.50 0.60 3.530 29.65

    56.96 cum 1,107.99 1Cum 63111

    16

    2 43.80 87.60

    87.60 Rm 1,923.88 1 RM 168532

    17

    2 5.55 3.50 2.500 97.13

    97.13 cum 597.92 1Cum 58075

    18

    For Approns U/S 1 37.08 7.00 194.67

    For Approns D/S 1 37.08 12.00 333.72

    528.39 cum 949.09 1Cum 501490

    19

    5 5.50 27.50

    27.50 Rm 256.60 1Rm 7057

    20

    5 5.50 27.5027.50 Rm 22.16 1Rm 609

    21 LS 10000

    22 Provision for diversion of traffic LS 36143

    Total Rs. 5998795

    Construction of R.C.C. railing of M 25 grade in cast-in-situ with 20 mmnominal size aggregate, true to line and grade, tolerance of verticalrailing post not to exceed 1 in 500, centre-to-centre spacing betweenvertical posts not to exceed 2000 mm as per drawing and technicalspecifications Clauses 800, 900 and 1208.3 MORD. ,includingoverhead charges and contractors profit but excluding VAT &

    Seigniorage charges

    Backfilling behind abutment, wing wall and return wall complete as perdrawings & technical specification Clause 1204.3.8 MORD / 710.14 ofIRC, 78 & 2200 MORTH ,including overhead charges & Contractorsprofit but excluding VAT & Seigniorage charges.

    Providing and laying boulder apron for bed protection with stoneboulders of minimum size and weight as per Table 1300.1, no fragmentweighing less than 25 / 40 kg laid dry complete as per drawing andtechnical specifications Clause 1301 MORD / 2503 MORTH ,includingoverhead charges and contractors profit but excluding VAT &Seigniorage charges

    0.60+0.90 2

    0.60+0.90 2

    Providing and fixing in position 20 mm thick premoulded joint filler inexpansion joint for fixed ends of simply supported spans, covered withsealant complete as per drawing and technical specifications MORD,including overhead charges and contractors profit but excluding VAT

    Providing and filling joint sealing compound as per drawings andtechnical specifications with coarse sand and 6 per cent bitumen byweight MORD ,including overhead charges and contractors profit butexcluding VAT

    Drainage spouts complete as per drawing and technical specificationsClause 1209 MORD & 2705 MORTH

    Assistant Executive EngineerP.I.U.(P.R), Panyam.

    Dy. Executive EngineerP.I.U.(P.R), Panyam.

    Executive EngineerP.I.U.(P.R) Division, Kurnool.

    Superintending EngineerP.R. Kurnool.

  • 8/3/2019 Ahalyapuram Bridge 7-1-2012

    30/150

    COMPARATIVE STATEMENT (Bridge work)

    Name of Work : Construction of High level Bridge on road from Maddur to Ahalyapuram

    Description of item No Measurement As per Original Estimate As per Working EstimateExces

    L B D QTY RATE Qty Rate Amount1 2 3 4 5 6 7 8 9 10 11 12 13

    1

    Ordinary soils above Water Level 91.15 59.29 5404.00 73.50 59.29 4358.00

    Ordinary soils below Water Level upto 3 m depth 1483.31 62.25 92336.00 2136.54 62.25 133000.00 4066

    Ordinary soils below Water Level 3-6 m depth 47.25 67.76 3202.00

    2

    Hard rock (requiring blasting) without dewatering 110.63 206.47 22842.00 82.32 206.47 16997.00

    3

    50.03 3375.14 168858.00 58.88 3,375.14 198728.00 2987

    l.No

    AMOUNT

    Earthwork in excavation for structures as per drawing andtechnical specifications Clause 305.1 including setting out,construction of shoring and bracing, removal of stumps andother deleterious material and disposal up to a lead of 50 m,dressing of sides and bottom and backfilling in trenches withexcavated suitable material as per Technical Specification 305MORD / 304 MORTH ,including overhead charges &Contractors profit but excluding VAT & Seigniorage charges.

    Filling in foundation trenches as per drawing and technicalspecification Clause 305.3.9 MORD & 304 MORTH ,includingoverhead charges & Contractors profit but excluding VAT &Seigniorage charges.

    Providing concrete for plain concrete M 10 grade in openfoundations using 40 mm nominal size Graded hard stoneaggregate, mechanically mixed, placed in foundation andcompacted by vibration including curing for 14 days completeas per drawings and technical specifications Clause 802, 803,1202 & 1203 MORD and 1500, 1700 & 2100 MORTH ,includingoverhead charges & Contractors profit but excluding VAT&Seigniorage charges for Leveling Coarse below Foundation

  • 8/3/2019 Ahalyapuram Bridge 7-1-2012

    31/150

    4

    173.06 4599.14 795927.00 178.35 4599.14 820257.00 2433

    5

    156.25 4044.81 632002 176.04 4044.81 712055 8005

    6

    83.58 4240.87 354452.00 146.49 4240.87 621234.00 26678

    Providing concrete for reinforced concrete M 20 grade (DesignMix) in open foundations using 20 & 10 mm nominal sizeGraded hard stone aggregate, mechanically mixed, placed infoundation and compacted by vibration including curing for 14days complete as per drawings and technical specificationsClause 802, 803, 1202 & 1203 MORD and 1500, 1700 & 2100MORTH ,including overhead charges & Contractors profit butexcluding VAT & Seigniorage charges,Cost of Steel

    Providing concrete for plain concrete M15 ( Desigen mix) inopen foundations using 40,20 & 10mm size Graded hard stoneaggregate, mechanically mixed, placed in foundation andcompacted by vibration including curing for 14 days completeas per drawings and technical specifications Clause 802, 803,1202 & 1203 MORD and 1500, 1700 & 2100 MORTH ,includingoverhead charges & Contractors profit but excluding VAT&Seigniorage charges for Foundations

    Plain cement concrete M15 grade (desigen mix) using 40,20 &10mm metal mechanically mixed in substructure complete asper drawings and technical specification Clauses 802, 804,805, 806, 807, 1202 and 1204 MORD and 1500, 1700 & 2200

    MORTH ,including overhead charges & Contractors profit butexcluding VAT & Seigniorage charges.

  • 8/3/2019 Ahalyapuram Bridge 7-1-2012

    32/150

    7

    21.71 5150.21 111811.00 32.82 5150.21 169030.00 5721

    8

    34.00 236.77 8050.00 34.00 236.77 8050.00

    9

    158.95 5540.76 880704.00 156.71 5540.76 868270.00

    Providing concrete for reinforced concrete M 25 grade (DesignMix) in open foundations using 20 & 10 mm nominal sizeGraded hard stone aggregate, mechanically mixed, placed infoundation and compacted by vibration including curing for 14days complete as per drawings and technical specificationsClause 802, 803, 1202 & 1203 MORD and 1500, 1700 & 2100MORTH ,including overhead charges & Contractors profit butexcluding VAT & Seigniorage charges,Cost of Steel

    Providing weep holes in brick masonry/stone masonry,plain/reinforced concrete abutment, wing wall, return wall with100 mm dia AC pipe extending through the full width of thestructures with slope of 1(V):20(H) towards drawing facecomplete as per drawing and technical specification Clauses614, 709, 1204.3.7 MORD / 2706 & 2200 MORTH.,includingoverhead charges & Contractors profit but excluding VAT &Seigniorage charges.

    Providing and laying reinforced cement concrete M25 grade(Design Mix) using 20 & 10mm metal mechanically mixed insuperstructure as per drawing and technical specifications

    Clauses 800, 1205.4 and 1205.5 MORD / Sections 1500, 1600& 1700 MORTH ,including overhead charges & Contractorsprofit but excluding VAT & Seigniorage charges,Cost of Steel

  • 8/3/2019 Ahalyapuram Bridge 7-1-2012

    33/150

    10

    18.07 4919.73 88900 18.07 4919.73 88900.00

    11

    12.87 4844.05 62343.00 15.21 4844.05 73678.00 1133

    12

    13.42 43622.56 585415.00 14.10 43622.56 615078.00 2966

    13

    1.93 43720.87 84381.00 2.58 43720.87 112669.00 2828

    Providing and laying cement concrete wearing course M 30grade excluding reinforcement complete as per drawing andtechnical specifications Clauses 800 and 1206.3 MORD and2702 MORTH ,including overhead charges and contractorsprofit but excluding VAT & Seigniorage charges

    Reinforced cement concrete approach slab including formworkcomplete as per drawing and Technical specification Clause

    800, 1211 MORD / 1500, 1600, 1700 & 2704 MORTH,including overhead charges and contractors profit butexcluding VAT & Seigniorage charges ,Cost of Steel

    Supplying, fitting, and placing HYSD bar reinforcement infoundation complete as per drawing and technicalspecifications Clauses 1002, 1010 and 1202 MORD / 1600MORTH, for Bars below 36 mm dia including over laps andwastage, where they are not welded ,including overheadcharges & Contractors profit but excluding VAT

    Supplying, fitting, and placing HYSD bar reinforcement in sub

    structure complete as per drawing and technical specificationsClauses 1002, 1010 and 1202,1005MORD / 1600 &2200MORTH, for Bars below 36 mm dia including over laps andwastage, where they are not welded ,including overheadcharges & Contractors profit but excluding VAT

  • 8/3/2019 Ahalyapuram Bridge 7-1-2012

    34/150

    14

    14.40 44467.11 640326.00 16.00 44467.11 711474.00 7114

    15

    39.64 1107.99 43921 56.96 1107.99 63111.00 1919

    16

    87.60 1923.88 168532.00 87.60 1923.88 168532.00

    17

    99.75 597.92 59642.00 97.13 597.92 58075.00

    Supplying, fitting, and placing HYSD bar reinforcement insuperstructure complete as per drawing and technicalspecifications Clauses 1002, 1010 and 1202 MORD / 1600MORTH, for Bars below 36 mm dia including over laps andwastage, where they are not welded ,including overheadcharges & Contractors profit but excluding VAT

    Providing and laying filter media with granular crushed

    aggregates as per specification to a thickness of not less than600 mm with smaller size towards the soil and bigger sizetowards the wall and providing over the entire surface behindabutment, wing wall, return wall to the full height, compacted tofirm condition complete as per drawing and technicalspecification Clause 1204.3.8 MORD / 710.14 of IRC, 78 &2200 MORTH ,including overhead charges & Contractors profitbut excluding VAT & Seigniorage charges.

    Construction of R.C.C. railing of M 25 grade in cast-in-situ with20 mm nominal size aggregate, true to line and grade,tolerance of vertical railing post not to exceed 1 in 500, centre-to-centre spacing between vertical posts not to exceed 2000

    mm as per drawing and technical specifications Clauses 800,900 and 1208.3 MORD. ,including overhead charges andcontractors profit but excluding VAT & Seigniorage charges

    Backfilling behind abutment, wing wall and return wall completeas per drawings & technical specification Clause 1204.3.8MORD / 710.14 of IRC, 78 & 2200 MORTH ,including overheadcharges & Contractors profit but excluding VAT & Seignioragecharges.

  • 8/3/2019 Ahalyapuram Bridge 7-1-2012

    35/150

    18

    701.25 949.09 665549.00 528.39 949.09 501490.00

    19

    27.50 256.60 7057.00 27.50 256.60 7057.00

    20

    27.50 22.16 609.00 27.50 22.16 609.00

    21

    16000.00 10000.0022 Provision for Unforseen items

    1737.00 36143.00 3440

    Total 5500000.00 5998795.00 69294

    Providing and laying boulder apron for bed protection withstone boulders of minimum size and weight as per Table1300.1, no fragment weighing less than 25 / 40 kg laid drycomplete as per drawing and technical specifications Clause1301 MORD / 2503 MORTH ,including overhead charges andcontractors profit but excluding VAT & Seigniorage charges

    Providing and fixing in position 20 mm thick premoulded jointfiller in expansion joint for fixed ends of simply supported

    spans, covered with sealant complete as per drawing andtechnical specifications MORD ,including overhead chargesand contractors profit but excluding VAT

    Providing and filling joint sealing compound as per drawingsand technical specifications with coarse sand and 6 per centbitumen by weight MORD ,including overhead charges andcontractors profit but excluding VAT

    Drainage spouts complete as per drawing and technicalspecifications Clause 1209 MORD & 2705 MORTH

  • 8/3/2019 Ahalyapuram Bridge 7-1-2012

    36/150

    As per Original Estimate 5500000.00 Excess

    As per Working Estimate 5998795.00 Less

    Difference 498795.00

    Superintending Engineer Executive Engineer Dy. Executive Engineer

    P.I.U(P.R) Division, KurnoolP.R. Kurnool. P.I.U(P.R), Panyam.

  • 8/3/2019 Ahalyapuram Bridge 7-1-2012

    37/150

    COST ESTIMATE FOR APPROACH ROAD CONSTRUCTION

    Name of Work : Construction of High level Bridge on road from Maddur to Ahalyapuram

    Estt.Cost :Rs: 16.69 Lakhs

    No Quantity Rate (Rs)

    1 2 3 4 5 6 7 8 9

    1

    for Approaches 2 70.00 (3.00+0.3)/2 2281.13

    2281.13 Cum 159.22 363211

    2

    Sub base 2 15.00 (5.50+4.0)/2 0.15 21.38

    Sub base 2 55.00 4.00 0.15 66.00

    Shoulders 4 70.00 1.00 0.15 42.00

    129.38 Cum 488.17 63159

    3WBM Grading 2 (using Graded Metal) - Hand Broken

    WBM Gr.II 2 15.00 (5.50+3.75)/2 0.075 10.41

    WBM Gr.II 2 55.00 3.75 0.075 30.94

    41.35 Cum 2543.95 105192

    C t C t P t

    Sl.No

    Description ofItem

    Length(m)

    Width(m)

    Thinkness(m)

    Amount(Rs)

    Construction of embankment with approved material obtainedfrom borrow pits with all lifts, transporting to site, spreading,grading to required slope and compacting to meet requirementof Tables 300.1 and 300.2 with a lead upto 2 Km as perTechnical Specification Clause 301.5 MORD including overheadcharges & Contractor profit, But excluding VAT & Seignioragecharges

    ((17.0+7.50)/2+ 7.50)/2

    Construction of granular sub-base / shoulders by providing wellgraded material / Close graded material, spreading in uniformlayers with motor grader on prepared surface mixing by mixingplace method with rotavator at OMC and compacting withvibratory roller to achieve the desired density, complete as perTechnical Specification clause 401 MORD/MORTH , includingoverhead charges & Contractor profit, But excluding VAT &Seigniorage charges

    Providing, laying, spreading and compacting stone aggregatesof specific sizes to water bound macadam specificationincluding spreading in uniform thickness, hand packing, rolling

    with vibratory roller 80-100 kN in stages to proper grade andcamber, applying and brooming, stone screening/bindingmaterials to fill-up the interstices of coarse aggregate, wateringand compacting to the required density grading 2 as perTechnical Specification Clause 405 MORD. For compactedthickness of 75 mm including overhead charges & Contractorprofit, but excluding VAT & Seigniorage charges for Gr-II ( HandBroken metal )

  • 8/3/2019 Ahalyapuram Bridge 7-1-2012

    38/150

    2 15.00 (5.50+3.75)/2 0.20 27.75

    2 55.00 3.75 0.20 82.50

    110.25 Cum 4,968.10 547733

    5

    4 40.00 (7.50+0)/2 0.15 22.50

    22.50 Cum 648.05 14581

    6

    4 40.00 (7.50+0)/2 0.30 180.00

    180.00 Cum 1,578.45 284121

    Toe wall

    7

    Construction of un-reinforced, dowel jointed at expansion andconstruction joint only, plain cement concrete pavement,thickness as per design, over a prepared sub base, with 43grade cement or any other type as per Clause 1501.2.2 M30(Grade), coarse and fine aggregates conforming to IS : 383,maximum in a concrete mixer of not less than 0.2 cum capacityand appropeiate weigh batcher using approved mix design, laidin approved fixed side formwork (steel channel, laying and fixingof 125 mictron thick polythene film, wedges, steel platesincluding levelling the formwork as per drawing), spreading theconcrete with sholvels, rakes, compacted using needle, scareedand plate vibrators and finished in continuous operationincluding provision of contraction and expansion, construction joints, applying debonding strips, primer, sealant, dowel bars,near approaches to bridge / culvert and construction joints,admixtures as approved, curing of concrete slabs for 14- days,curing compound (where specified) and water finishing to linesand grade as per drawing and Technical Specification Clause1501 MORD including overhead charges & Contractors profitbut excluding VAT & Seigniorage charges.

    Providing and laying filter media underneath pitching in slopecomplete as per drawing and Technical specification ofembankment complete as per Technical specifications 2504 ofMORTH. ,including overhead charges and contractors profit butexcluding VAT & Seigniorage charges

    Providing and laying pitching on slopes laid over prepared filtermedia including boulder appron laid with CC (1:4:8) in front oftoe of embankment complete as per Technical specifications2504 of MORTH. ,including overhead charges and contractorsprofit but excluding VAT & Seigniorage charges

    Earthwork in excavation for structures as per drawing andtechnical specifications Clause 305.1 including setting out,construction of shoring and bracing, removal of stumps andother deleterious material and disposal up to a lead of 50 m,dressing of sides and bottom and backfilling in trenches withexcavated suitable material as per Technical Specification 305

    MORD / 304 MORTH ,including overhead charges &Contractors profit but excluding VAT & Seigniorage charges.

  • 8/3/2019 Ahalyapuram Bridge 7-1-2012

    39/150

    4 40.00 0.75 0.60 72.00

    72.00 Cum 59.29 4269

    8

    4 40.00 0.75 0.20 24.00

    24.00 Cum 206.47 4955

    9

    4 40.00 0.75 0.20 24.00

    24.00 Cum 58.88 1413

    10

    4 40.00 0.90 64.80

    64.80 Cum 4,044.81 262104

    11 Provision for Guide stones & Painting 18000

    12 Unforseen items if any 262

    1669000

    Filling in foundation trenches as per drawing and technicalspecification Clause 305.3.9 MORD & 304 MORTH ,includingoverhead charges & Contractors profit but excluding VAT &Seigniorage charges.

    Providing concrete for plain concrete M 10 grade in openfoundations using 40 mm nominal size Graded hard stoneaggregate, mechanically mixed, placed in foundation andcompacted by vibration including curing for 14 days completeas per drawings and technical specifications Clause 802, 803,1202 & 1203 MORD and 1500, 1700 & 2100 MORTH ,includingoverhead charges & Contractors profit but excluding VAT&Seigniorage charges for Leveling Coarse below Foundation

    Providing concrete for plain concrete M15 ( Desigen mix) inopen foundations using 40,20 & 10mm size Graded hard stoneaggregate, mechanically mixed, placed in foundation andcompacted by vibration including curing for 14 days completeas per drawings and technical specifications Clause 802, 803,1202 & 1203 MORD and 1500, 1700 & 2100 MORTH ,includingoverhead charges & Contractors profit but excluding VAT&Seigniorage charges for Foundations

    (0.6+0.30) /2

    Assistant Executive EngineerP.I.U.(P.R), Panyam.

    Dy. Executive EngineerP.I.U.(P.R), Panyam.

    Executive EngineerP.I.U.(P.R) Division, Kurnool.

    Superintending EngineerP.R. Kurnool.

  • 8/3/2019 Ahalyapuram Bridge 7-1-2012

    40/150

    COMPARATIVE STATEMENT (Road work)

    Name of Work : Construction of High level Bridge on road from Maddur to Ahalyapuram

    Description of item No Measurement As per Original Estimate As per Working EstimateExcess

    L B D QTY RATE Qty Rate Amount1 2 3 4 5 6 7 8 9 10 11 12 13

    1

    3216.35 159.22 512121.00 2281.13 159.22 363211.00 0.00

    2

    132.19 488.17 64531.00 129.38 488.17 63159.00 0.00

    l.No

    AMOUNT

    Construction of embankment with approved materialobtained from borrow pits with all lifts, transporting to site,spreading, grading to required slope and compacting to

    meet requirement of Tables 300.1 and 300.2 with a leadupto 2 Km as per Technical Specification Clause 301.5MORD including overhead charges & Contractor profit,But excluding VAT & Seigniorage charges

    Construction of granular sub-base / shoulders byproviding well graded material / Close graded material,spreading in uniform layers with motor grader on preparedsurface mixing by mixing place method with rotavator atOMC and compacting with vibratory roller to achieve thedesired density, complete as per Technical Specificationclause 401 MORD/MORTH , including overhead charges& Contractor profit, But excluding VAT & Seignioragecharges

  • 8/3/2019 Ahalyapuram Bridge 7-1-2012

    41/150

    3

    72.29 2543.95 183902.00 41.35 2,543.95 105192.00 0.00

    Providing, laying, spreading and compacting stoneaggregates of specific sizes to water bound macadamspecification including spreading in uniform thickness,hand packing, rolling with vibratory roller 80-100 kN instages to proper grade and camber, applying andbrooming, stone screening/binding materials to fill-up theinterstices of coarse aggregate, watering and compactingto the required density grading 2 as per TechnicalSpecification Clause 405 MORD. For compactedthickness of 75 mm including overhead charges &Contractor profit, but excluding VAT & Seignioragecharges for Gr-II ( Hand Broken metal )

  • 8/3/2019 Ahalyapuram Bridge 7-1-2012

    42/150

    4

    140.25 4968.10 696776.00 110.25 4,968.10 547733.00 0.00

    5

    50.63 648.05 32811.00 22.50 648.05 14581.00 0.00

    Construction of un-reinforced, dowel jointed at expansionand construction joint only, plain cement concretepavement, thickness as per design, over a prepared subbase, with 43 grade cement or any other type as perClause 1501.2.2 M30 (Grade), coarse and fineaggregates conforming to IS : 383, maximum in aconcrete mixer of not less than 0.2 cum capacity andappropeiate weigh batcher using approved mix design,laid in approved fixed side formwork (steel channel, layingand fixing of 125 mictron thick polythene film, wedges,steel plates including levelling the formwork as perdrawing), spreading the concrete with sholvels, rakes,

    compacted using needle, scareed and plate vibrators andfinished in continuous operation including provision ofcontraction and expansion, construction joints, applyingdebonding strips, primer, sealant, dowel bars, nearapproaches to bridge / culvert and construction joints,admixtures as approved, curing of concrete slabs for 14-days, curing compound (where specified) and waterfinishing to lines and grade as per drawing and TechnicalSpecification Clause 1501 MORD including overheadcharges & Contractors profit but excluding VAT &Seigniorage charges.

    Providing and laying filter media underneath pitching inslope complete as per drawing and Technical specificationof embankment complete as per Technical specifications2504 of MORTH. ,including overhead charges andcontractors profit but excluding VAT & Seignioragecharges

  • 8/3/2019 Ahalyapuram Bridge 7-1-2012

    43/150

    6

    405.00 1578.45 639272.00 180.00 1578.45 284121.00 0.00

    7

    72.00 59.29 4269.00 4269.00

    8

    24.00 206.47 4955.00 4955.00

    9

    24.00 58.88 1413.00 1413.00

    Providing and laying pitching on slopes laid overprepared filter media including boulder appron laid withCC (1:4:8) in front of toe of embankment complete as perTechnical specifications 2504 of MORTH. ,includingoverhead charges and contractors profit but excludingVAT & Seigniorage charges

    Earthwork in excavation for structures as per drawing andtechnical specifications Clause 305.1 including setting out,

    construction of shoring and bracing, removal of stumpsand other deleterious material and disposal up to a lead of50 m, dressing of sides and bottom and backfilling intrenches with excavated suitable material as perTechnical Specification 305 MORD / 304 MORTH,including overhead charges & Contractors profit but

    Filling in foundation trenches as per drawing and technicalspecification Clause 305.3.9 MORD & 304 MORTH,including overhead charges & Contractors profit butexcluding VAT & Seigniorage charges.

    Providing concrete for plain concrete M 10 grade in openfoundations using 40 mm nominal size Graded hard stoneaggregate, mechanically mixed, placed in foundation andcompacted by vibration including curing for 14 dayscomplete as per drawings and technical specificationsClause 802, 803, 1202 & 1203 MORD and 1500, 1700 &2100 MORTH ,including overhead charges & Contractorsprofit but excluding VAT& Seigniorage charges for

  • 8/3/2019 Ahalyapuram Bridge 7-1-2012

    44/150

    10

    64.80 4044.81 262104.00 26

    11 Provision for Guide stones & Painting 587 18000 1

    12 Provision for Unforseen items262.00

    Total 2130000.00 1669000.00 29

    As per Original Estimate 2130000.00 Excess 290416.00

    As per Working Estimate 1669000.00 Less 751416.00

    Difference -461000.00 461000.00

    Superintending Engineer Executive Engineer Dy. Executive Engineer Assistant Executive Engineer

    P.I.U(P.R) Division, Kurnool P.I.U(P.R), Panyam.

    Providing concrete for plain concrete M15 ( Desigen mix)in open foundations using 40,20 & 10mm size Gradedhard stone aggregate, mechanically mixed, placed infoundation and compacted by vibration including curing for14 days complete as per drawings and technicalspecifications Clause 802, 803, 1202 & 1203 MORD and1500, 1700 & 2100 MORTH ,including overhead charges& Contractors profit but excluding VAT& Seigniorage

    P.R. Kurnool. P.I.U(P.R), Panyam.

  • 8/3/2019 Ahalyapuram Bridge 7-1-2012

    45/150

    Seigniorage Charges Statement

    Name of Work : Construction of High level Bridge on road from Maddur to Ahalyapuram

    Item Quantity UnitSeigniorage Charges

    Qty Rate Amount

    1 2 3 4 5 6 7

    Bridge Work

    1 Earth Work 2210.04 Cum 2210.04 22.00 48620.88

    2 Sand Filling 82.32 Cum 82.32 40.00 3292.80

    3 PCC (M10) 58.88 Cum

    Metal 58.88 0.90 50.00 2649.60

    Sand 58.88 0.45 40.00 1059.84

    4 VCC (M20) For Raft 178.35 Cum

    Metal 178.35 0.90 50.00 8025.75

    Sand 178.35 0.45 40.00 3210.30

    5 322.53 Cum

    Metal 322.53 0.80 50.00 12901.16

    Sand 322.53 0.48 40.00 6192.56

    6 32.82 Cum

    Metal 32.82 0.90 50.00 1476.90

    Sand 32.82 0.45 40.00 590.76

    7 156.71 Cum

    Metal 156.71 0.90 50.00 7051.77

    Sand 156.71 0.45 40.00 2820.71

    8 18.07 Cum

    Metal 18.07 0.9 50.00 813.15

    Sand 18.07 0.45 40.00 325.26

    9 15.21 Cum

    Metal 15.21 0.9 50.00 684.45

    Sand 15.21 0.45 40.00 273.78

    10 Back Filling 97.13 Cum

    Gravel 97.13 1.2 22.00 2564.23

    11 Filter Media 56.96 Cum

    56.96 1.2 50.00 3417.60

    12 528.39 Cum

    S.No

    VCC (M15) ForAbutments & Piers & Cutoff walls

    VCC (M25) For BackingWall & Bed Block

    VCC (M25) For DeckSlab & Kerb

    VRCC (M30) ForWearing Coat

    VCC (M25) For ApproachSlab

    boulder apron for bedprotection

  • 8/3/2019 Ahalyapuram Bridge 7-1-2012

    46/150

    13 Earth Work 2353.13 Cum 1.00 22.00 51768.86

    14 Sand Filling 24.00 Cum 24.00 40.00 960.00

    15 GSB 129.38 Cum

    Gravel 129.38 0.85 22.00 2419.41

    Sand 129.38 0.43 40.00 2225.34

    16 Grading II metal Layer 41.35

    Metal 41.35 1.21 50.00 2501.68

    17 110.25 Cum

    Metal 110.25 0.9 50.00 4961.25

    Sand 110.25 0.45 40.00 1984.50

    18 PCC (M10) 24.00 Cum

    Metal 24.00 0.90 50.00 1080.00

    Sand 24.00 0.45 40.00 432.00

    19 VCC (M15) For Toe wall 64.80 Cum

    Metal 64.80 0.80 50.00 2592.00

    Sand 64.80 0.48 40.00 1244.16

    Total Rs. 209844.09

    or say Rs. 210000.00

    Cement concretepavement

    Assistant Executive Engineer

    P.I.U.(P.R), Panyam.

    Dy. Executive Engineer

    P.I.U.(P.R), Panyam.

    Executive Engineer

    P.I.U.(P.R) Division, Kurnool.

    Superintending Engineer

    P.R. Kurnool.

  • 8/3/2019 Ahalyapuram Bridge 7-1-2012

    47/150

    Page 47 of 150

    RATE ANALYSIS (ROAD WORK) - SSR 2010-11

    Name of Work : Construction of High level Bridge on road from Maddur to Ahalyapuram

    Description of item Unit Qty Rate Am

    1

    Unit = cum

    Taking output = 100 cum

    a) Labour

    Mazdoor (Unskilled) day 1.04 196.00 20

    b) Machinery

    hour 1.670 1808.50 302

    Tipper 5.5cum with 10T capacity hour 4.5*2 629.80 566

    Dozer D50 for spreading @ 200 cum per hour hour 0.50 1081.19 54

    Motor grader for grading @ 200cum per hour hour 0.50 2,600.00 130

    Water tanker 6 KL capacity hour 2.00 345.00 69

    Vibratory Roller 80-100 KN @100cum per hour hour 1.00 1704.60 170

    c) Material

    Cost of water Kl 12.00 70.00 84

    1396

    d) Conveyance of earth for extra 1 Km

    13

    e) Add 14% for Over head charges & Contractors profit (excl. 4% VAT ) 14% 1

    Rate per cum Rs. 15

    2 WBM Grading 2 (using Graded Metal) - Hand Broken

    By Manual means

    Taking out put = 360 cum

    a) Labour

    S.No.

    IndexCode

    RBR-EECD-4

    Construction of Embankment with Material Obtained fromBorrow pits by Machinery

    Construction of embankment with approved material obtained

    from borrow pits with all lifts, transporting to site, spreading,grading to required slope and compacting to meet requirementof Tables 300.1 and 300.2 with a lead upto 2 Km as perTechnical Specification Clause 301.5 MORD includingoverhead charges & Contractor profit, But excluding VAT &Seigniorage charges

    Hydraulic Excavator 0.9 cum bucket capacity @ 60 cum perhour

    Basic rate of formation of road with borrow soils per100Cum

    Basic rate of formation of road with borrow soils per 1Cum

    RBR-SBBS-9

    Providing, laying, spreading and compacting stone aggregatesof specific sizes to water bound macadam specificationincluding spreading in uniform thickness, hand packing, rollingwith vibratory roller 80-100 kN in stages to proper grade andcamber, applying and brooming, stone screening/bindingmaterials to fill-up the interstices of coarse aggregate,watering and compacting to the required density grading 2 asper Technical Specification Clause 405 MORD. Forcompacted thickness of 75 mm including overhead charges &Contractor profit, but excluding VAT & Seigniorage chargesfor Gr-II ( Hand Broken metal )

  • 8/3/2019 Ahalyapuram Bridge 7-1-2012

    48/150

    Page 48 of 150

    Description of item Unit Qty Rate AmS.

    No.IndexCode

    b) Machinery

    Vibratory Roller 80-100 KN @60cum per hour hour 6.00 1704.60 1022

    Water tanker 6kl capacity hour 24.00 345.00 828

    c) Material (Total Qty 435.60 Cum)

    60-63 mm IRC HBG Metal (50% of 435.60 cum) Cum 217.80 430.00 9365

    40-45 mm IRC HBG Metal (46% of 435.60 cum) Cum 200.38 570.00 11421

    19-22 mm IRC HBG Metal (4% of 435.60 cum) Cum 17.42 1020.00 1776

    Stone Screening 22563

    cum 86.40 501.25 4330

    cum 19.01 236.00 448

    Gravel 33% cum 9.79 50.50 49

    Cost of water Kl 144.00 70.00 1008

    Basic rate for 360 Cum 57952

    Rate per Cum 160

    d) Add 14% for Over head charges & Contractors profit (excl. 4% VAT ) 14% 22

    Rate per cum 183

    cum 1.21 89.80 10

    Add for conveyance for Hand broken Metal cum 1.21 394.80 47

    Add for conveyance for Metal (m/c) cum 0.29 394.80 11

    Add for conveyance for Gravel cum 0.027 294.00

    Rate per cum Rs. 254

    3 Granular Sub-base coarse Graded material(Table:400.2)

    For Grading III Material ( CBR Value min 20)

    Taking out put = 300 cum

    a Labour Mazdoor (Skilled) day 2.40 196.00 47

    Mazdoor (Un-Skilled) day 8.00 196.00 156

    b) Machinery

    Motor grader for grading 110 HP @ 50cum per hour hour 6.00 2,600.00 1560Vibratory Roller 80-100 KN @10cum per hour hour 6.00 1704.60 1022

    Tractor with rotavator @ 25 cum per hour hour 12 00 345 00 414

    Type B 11.2 mm forGrading 2 @ 0.18cum/10sqm (Avg.rate of 5-7 mm chips & 2.36 -5mm chips )

    Binding Material @ 0.06 cum per 10 sqm for Grading 2material size 2.36mm & below having PI value 2-6% ( 66%stone dust +34% Gravel )-> Stone dust 66% -->

    Add Manual Loading & Mech.Unloading for Hand brokenMetal

    RBR-SBBS-1

    Construction of granular sub-base / shoulders by providingwell graded material / Close graded material, spreading inuniform layers with motor grader on prepared surface mixingby mixing place method with rotavator at OMC and

    compacting with vibratory roller to achieve the desired density,complete as per Technical Specification clause 401MORD/MORTH , including overhead charges & Contractorprofit, But excluding VAT & Seigniorage charges

  • 8/3/2019 Ahalyapuram Bridge 7-1-2012

    49/150

    Page 49 of 150

    Description of item Unit Qty Rate AmS.

    No.IndexCode

    9.5 mm to 4.75 mm @ 66% (Gravel) cum 255.00 50.50 1287

    2.36 mm below @ 34% (Sand) cum 129.00 70.00 903

    Cost of water Kl 18.00 70.00 126

    Basic rate of Granular sub base for 300 cum 5620

    a) Basic rate of Granular sub base cum 18

    c) Add 14% for Over head charges & Contractors profit (excl. 4% VAT ) 14% 2

    21

    Add for conveyance for Gravel cum 0.85 294.00 24Add for conveyance for blindage sand cum 0.43 57.40 2

    Rate per cum Rs. 48

    4 Cement Concrete Pavement

    Unit = cum

    Taking output = 75cum (172.50 t)

    (100x3.75 x 0.200)

    a) Labour

    Mason (1st class) day 5.00 258.00 1,29

    Mason (2nd class) day 5.00 237.00 1,18Mazdoor (unskilled) day 150.00 196.00 29,40

    Mazdoor(skilled) day 6.00 196.00 1,17

    Surveyor day 2.00 237.00 47

    Mazdoor (semi-skilled) day 6.00 196.00 1,17

    day 1.00 237.00 23

    3493

    b) Machinery

    Hour 36.00 345.00 12,42

    Needle vibrator Hour 9.00Screed vibrator Hour 9.00

    Plate vibrator Hour 9 00

    RBR-CCPV-5

    Construction of un-reinforced, dowel jointed at expansion andconstruction joint only, plain cement concrete pavement,thickness as per design, over a prepared sub base, with 43grade cement or any other type as per Clause 1501.2.2 M30(Grade), coarse and fine aggregates conforming to IS : 383,maximum in a concrete mixer of not less than 0.2 cumcapacity and appropeiate weigh batcher using approved mix

    design, laid in approved fixed side formwork (steel channel,laying and fixing of 125 mictron thick polythene film, wedges,steel plates including levelling the formwork as per drawing),spreading the concrete with sholvels, rakes, compacted usingneedle, scareed and plate vibrators and finished in continuousoperation including provision of contraction and expansion,construction joints, applying debonding strips, primer, sealant,dowel bars, near approaches to bridge / culvert andconstruction joints, admixtures as approved, curing ofconcrete slabs for 14- days, curing compound (wherespecified) and water finishing to lines and grade as perdrawing and Technical Specification Clause 1501 MORDincluding overhead charges & Contractors profit but excluding

    VAT & Seigniorage charges.

    Black smith for cutting of dowel bars including removal ofburrs, fabrications & fixing of dowel bars

    Concrete mixer 0.28/0.40 cum capacity ( 6 mixers) with weightbatcher and suitable capacity calibrated water tank

  • 8/3/2019 Ahalyapuram Bridge 7-1-2012

    50/150

    Page 50 of 150

    Description of item Unit Qty Rate AmS.

    No.IndexCode

    c) Material

    (I)

    20mm Cum 44.55 1125.00 50,11

    10mm Cum 22.95 770.00 17,67

    (ii) cum 33.75 220.00 7,42

    (iii) Cement @ 350 Kg/cum of concrete t 26.25 4600.00 120,75

    (iv) Polythene sheet 125 micron sqm 412.5 15.00 6,18

    (v)

    Kg 117.6 34.50 40

    Bitumen primer @ 200ml.Per joint for 23 joints(SS-1) t 0.01 24483.98 12

    Bituminous sealant 800 ml. Per joint for 23 joints Liter 19.00 26.00 49

    Jute rope 12mm dia including 5 per cent wastage m 90.00 5.00 45

    m 90.00 9.00 81

    No 483.00 0.50 24

    Plasticizer 0.5 per cent by weight of cement Liter 122.00 57.00 695

    Curing compound (if used) @ 0.33 liter per sqm Liter 131.25 57.00 748

    sqm 3.00 732.00 219

    Cost of water Kl 18.00 70.00 12622621

    Total ( a+b+c) 27604

    (d) Form work @ 3% on (a+b+c) 828Cost for 75 cum = a+b+c+d 28432

    Rate per Cum = (a+b+c+d+e)/75 379

    (e) Add 14% for Over head charges & Contractors profit (excl. 4% VAT ) 14% 53

    432

    Add for conveyance for Metal cum 0.90 394.80 35

    Add for conveyance for Sand cum 0.45 646.80 29

    Rate per cum Rs. 496

    4

    P.C.C grade M 10

    Nominal mix 1:4:8

    Unit = cum

    (a) Material

    Cement t 0.16 4600.00 73

    Coarse sand cum 0.45 220.00 9

    40 mm aggregate cum 0.9 695.00 62

    Water kl 1.2 70.00 8(b) Labour

    Mate day -

    Crushed stone coarse aggregates, grading will be as perclause 1501.2.4.1 (Table 1500.1) of specifications @ 0.90Cum/cum of concrete

    Sand as per IS:383 and conforming to clause 1500.2.4.2. @

    0.45 cum of concrete

    Mild steel dowel bar 25mm dia of grade S 240.500 mm long20 Nos. at culvert/bridge slab and at construction jointincluding 5 percent wastage

    (4x20x0.500) + 5 per cent wastage = 42m @ 2.80 Kg per m =117.6 kg.

    Debonding strips 3.75m. (length) x 10mm (width) x 5 mm(thick) cut-out of rubber filter board of similar material including5 per cent wastage

    Polythene sheathing, covering 2/3rd dowel bars (20x23) andtight fit including 5 per cent wastage

    Joint filler board 20mm thick as per IS:1838 (4x3.75x0.200 = 3sqm)

    RBR-FNDN-3

    Providing concrete for plain concrete M 7.50 grade in openfoundations using 40 mm nominal size Graded hard stoneaggregate, mechanically mixed, placed in foundation and compactedby vibration including curing for 14 days complete as per drawingsand technical specifications Clause 802, 803, 1202 & 1203 MORD

    and 800 & 1200 MORTH ,including overhead charges & Contractorsprofit but excluding VAT& Seigniorage charges forLeveling Coarsebelow Foundation

  • 8/3/2019 Ahalyapuram Bridge 7-1-2012

    51/150

    Page 51 of 150

    Description of item Unit Qty Rate AmS.

    No.IndexCode

    hour 0.40 345.00 13

    Water tanker 6 kl capacity hour 0.13 196.00 2

    200(d) Formwork @ 4% on cost of material, labour and machinery (a+b+c) 4.00% 8

    e). 208

    Add 14% for Over head charges & Contractors profit (excl. 4% VAT ) 14% 29

    f). Add for conveyance for Metal cum 0.90 394.80 35

    Add for conveyance for Sand cum 0.45 646.80 29

    Rate per cum = a+b+c+d+e+f Rs 302

    26

    Unit = cum

    (a) Material

    Stone boulder (25 kg / 40 Kg minimum) cum 1.00 165.00 16Stone spalls cum 0.20 34.10

    Add for cement concrete grouting (1:4:8) cum 0.25 2086.47 52(b) Labour

    Mate day 0.00

    Mason 1st Class day 0.35 345.00 12Mazdoor (Unskilled) day 0.79 196.00 15

    96

    c). Add 14% for Over head charges & Contractors profit (excl. 4% VAT ) 14% 13

    110

    d). Add for conveyance of metal 1.200 394.80 47

    Rate per cum = a+b+c+d Rs 157

    Mechanical concrete mixer 0.4/0.28 cum capacity fitted with water measuringdevice and preferably also with load cell.

    RBR-PTWK-1

    Providing and laying pitching on slopes laid over prepared filtermedia including boulder appron laid with CC (1:4:8) in front of toe ofembankment complete as per Technical specifications 2504 ofMORTH. ,including overhead charges and contractors profit butexcluding VAT & Seigniorage charges

    Assistant Executive EngineerP.I.U.(P.R), Panyam.

    Dy. Executive EngineerP.I.U.(P.R), Panyam.

    Executive EngineerP.I.U.(P.R) Division, Kurnool.

    Superintending EngineerP.R. Kurnool.

  • 8/3/2019 Ahalyapuram Bridge 7-1-2012

    52/150

    Page 52 of 150

    RATE ANALYSIS ( CD WORK) - ASPER SSR 2010-11

    Name of Work : Construction of High level Bridge on road from Maddur to Ahalyapuram

    S. No.Description of item Unit Qty Rate

    Amount

    1 Excavation for Structures

    Excavation of structures:

    i Ordinary soil above water Level -

    Mechanical Means -

    Up to 3 m depth

    Unit = cum

    Taking output = 240 cum

    Mate day -

    Mazdoor (Unskilled) day 8.32 196.00 1630.72

    b) Machinery

    Hydraulic Excavator 1 cum bucket capacity hour 6.00 1808.50 10851.00

    c). 12481.72

    Add 14% for Over head charges & Contractors profit (excl. 4% VAT ) 14% 1747.44

    Cost for 240 cum = a+b+c 14229.16

    Rate per cum = (a+b+c) /240 Rs. 59.29

    ii Ordinary soil below water Level

    Mechanical Means

    Up to 3 m depth

    Unit = cum

    Taking output = 240 cum

    Mate day -Mazdoor (Unskilled) day 8.32 196.00 1630.72

    b) Machinery

    Hydraulic Excavator 1 cum bucket capacity hour 6.00 1808.50 10851.00

    12481.72Add Dewatering charges @5% on (a+b) 5% 12481.72 624.09

    c). 13105.81

    Add 14% for Over head charges & Contractors profit (excl. 4% VAT ) 14% 1834.81

    Cost for 240 cum = a+b+c 14940.62

    Rate per cum = (a+b+c) /240 Rs. 62.25

    iii 3 m to 6 m depth below water Level

    Mechanical MeansUnit = cumTaking output = 210 cuma) LabourMate day -Mazdoor (Unskilled) day 8.32 196.00 1630.72b) MachineryHydraulic excavator 1.0 cum bucket capacity hour 6.00 1808.50 10851.00

    12481.7212481.72

    c). Add 14% for Over head charges & Contractors profit (excl. 4% VAT ) 14% 1747.44

    Cost for 210 cum = a+b+c 14229.16

    Rate per cum = (a+b+c)/210 Rs. 67.76

    2

    Sand filling

    Unit = cum

    IndexCode

    RBR-FNDN-

    1

    Earthwork in excavation for structures as per drawing and

    technical specifications Clause 305.1 including setting out,construction of shoring and bracing, removal of stumps andother deleterious material and disposal up to a lead of 50 m,dressing of sides and bottom and backfilling in trenches withexcavated suitable material as per Technical Specification 305MORD / 304 MORTH ,including overhead charges &Contractors profit but excluding VAT & Seigniorage charges.

    Note : Classifications of Earth Work Specification are as per 302.2.1(a)of MORD and 301.2.1 of MORT&H

    a) Labour

    a) Labour

    RBR-FNDN-

    2

    Filling in foundation trenches as per drawing andtechnical specification Clause 305.3.9 MORD & 304MORTH ,including overhead charges & Contractors profit

    but excluding VAT & Seigniorage charges.

  • 8/3/2019 Ahalyapuram Bridge 7-1-2012

    53/150

    Page 53 of 150

    S. No.Description of item Unit Qty Rate

    AmountIndexCode

    3

    P.C.C grade M 10

    Nominal mix 1:3:6

    Unit = cum

    (a) Material

    Cement t 0.22 4600.00 1012.00

    Coarse sand cum 0.45 220.00 99.00

    40 mm aggregate cum 0.9 695.00 625.50

    Water kl 1.2 70.00 84.00

    (b) Labour

    Mate day -

    Mason (1st Class) day 0.10 258.00 25.80

    Mazdoor (Unskilled) day 1.39 196.00 272.44

    (c) Machinery

    hour 0.40 345.00 138.00

    Water tanker 6 kl capacity hour 0.13 345.00 44.85

    2301.59(d) Formwork @ 4% on cost of material, labour and machinery (a+b+c) 4.00% 92.06

    e). 2393.65

    Add 14% for Over head charges & Contractors profit (excl. 4% VAT ) 14% 335.11

    f). Add for conveyance for Metal cum 0.90 394.80 355.32

    Add for conveyance for Sand cum 0.45 646.80 291.06

    Rate per cum = a+b+c+d+e+f Rs 3375.14

    4

    Unit = m

    Taking output = 7.5 m

    (3 pipes of 2.5 m length each)

    i) 1000 mm dia

    Mate day -

    Mason (1st Class) day 0.25 258.00 64.50

    Mazdoor (Unskilled) day 2.09 196.00 409.64

    Laying & fixing of Pipes with colors in position including lifting, aligning etc., rmb) Material

    Sand at site cum 0.04 220.00 8.80

    Cement at site t 0.03 4600.00 138.00

    RCC pipe NP3 pipe m 7.50 5230.70 39230.25

    RCC pipe NP3 collar at site nos 2 866.00 1732.00

    c). 41583.19

    Add 14% for Over head charges & Contractors profit (excl. 4% VAT ) 14% 5821.65

    Cost for 7.5 m = a+b+c 47404.84

    Rate per m = (a+b+c)/7.5 6320.65

    Add for conveyance for Sand for 1 m length cum 0.0053 646.80 3.45

    Rate per m Rs. 6324.10

    5

    RBR-FNDN-

    4

    Providing concrete for plain concrete M 10 grade in openfoundations using 40 mm nominal size Graded hard stoneaggregate, mechanically mixed, placed in foundation andcompacted by vibration including curing for 14 days completeas per drawings and technical specifications Clause 802, 803,1202 & 1203 MORD and 1500, 1700 & 2100 MORTH ,includingoverhead charges & Contractors profit but excluding VAT&Seigniorage charges forLeveling Coarse below Foundation

    Mechanical concrete mixer 0.4/0.28 cum capacity fitted with watermeasuring device and preferably also with load cell.

    RBR-PCVT-

    3

    Providing and Laying Reinforced Cement ConcretePipe NP3 as per design.

    Providing and laying reinforced cement concrete pipe NP3 for culvertson first class bedding of granular material including fixing collar withcement mortar 1:2 but excluding excavation, protection works,backfilling, concrete and masonry works in head wall and parapets.Tech Specification Clause 1106 MORD ,including overhead charges &Contractors profit but excluding VAT & Seigniorage charges

    a) Labour

    RBR-FNDN-

    4

    Providing concrete for reinforced concrete M 20 grade(Design Mix) in open foundations using 20 & 10 mm

    nominal size Graded hard stone aggregate, mechanicallymixed, placed in foundation and compacted by vibrationincluding curing for 14 days complete as per drawingsand technical specifications Clause 802, 803, 1202 &

  • 8/3/2019 Ahalyapuram Bridge 7-1-2012

    54/150

    Page 54 of 150

    S. No.Description of item Unit Qty Rate

    AmountIndexCode

    7

    Unit = cum

    Unit = cum

    (a) Material

    Cement t 0.275 4600.00 1265.00

    Coarse sand cum 0.450 220.00 99.0040 mm aggregate cum 0.540 695.00 375.30

    20 mm aggregate cum 0.270 1125.00 303.75

    10 mm aggregate cum 0.090 770.00 69.30

    Water kl 1.2 70.00 84.00

    (b) Labour

    Mate day -

    Mason (1st Class) day 0.100 258.00 25.80

    Mazdoor (Unskilled) day 1.390 196.00 272.44

    (c) Machinery

    Concrete mixer 0.4/0.28 cum capacity hour 0.400 345.00 138.00

    Generator 33 KVA hour 0.400 584.57 233.83

    2866.42(d) Formwork @ 4% on cost of material, labour and machinery (a+b+c) 4.00% 114.66

    e). 2981.08Add 14% for Over head charges & Contractors profit (excl. 4% VAT ) 14% 417.35

    f). Add for conveyance for Metal cum 0.90 394.80 355.32

    Add for conveyance for Sand cum 0.45 646.80 291.06

    Rate per cum = a+b+c+d+e+f Rs 4044.81

    8

    For height up to 5 mUnit = cum

    Unit = cum

    (a) Material

    Cement t 0.275 4600.00 1265.00

    Coarse sand cum 0.450 220.00 99.00

    40 mm aggregate cum 0.540 695.00 375.3020 mm aggregate cum 0.270 1125.00 303.75

    10 mm aggregate cum 0.090 770.00 69.30

    RBR-FNDN-

    4

    Providing concrete for plain concrete M15 ( Desigen mix) inopen foundations using 40,20 & 10mm size Graded hardstone aggregate, mechanically mixed, placed in foundation andcompacted by vibration including curing for 14 days completeas per drawings and technical specifications Clause 802, 803,1202 & 1203 MORD and 1500, 1700 & 2100 MORTH ,includingoverhead charges & Contractors profit but excluding VAT&Seigniorage charges forFoundations

    Note : Water for concrete : A provision for cost of water may beadded at 1.2 kl / 1 cum (including curing purpose) keeping thesite conditions

    Coarse Aggregate : Single grade nominal size can also beused instead of graded metal, keeping the site conditions inview

    P.C.C grade M 15 ( Desigen mix ) MORTH ( forAbutments, Piers, cut-off walls below Bed Level

    RBR-SBST-

    5

    Plain cement concrete M15 grade (desigen mix) using40,20 & 10mm metal mechanically mixed in substructurecomplete as per drawings and technical specificationClauses 802, 804, 805, 806, 807, 1202 and 1204 MORDand 1500, 1700 & 2200 MORTH ,including overheadcharges & Contractors profit but excluding VAT &Seigniorage charges.

    Note : Water for concrete : A provision for cost of water may beadded at 1.2 kl / 1 cum (including curing purpose) keeping thesite conditions

    Coarse Aggregate : Single grade nominal size can also beused instead of graded metal, keeping the site conditions inview

    P.C.C grade M15 (desigen mix) MORTH forAbutments, Piers, cut-off walls above Bed Level

  • 8/3/2019 Ahalyapuram Bridge 7-1-2012

    55/150

    Page 55 of 150

    S. No.Description of item Unit Qty Rate

    AmountIndexCode

    (a) Material

    Cement t 0.275 4600.00 1265.00

    Coarse sand cum 0.450 220.00 99.00

    40 mm aggregate cum 0.540 695.00 375.30

    20 mm aggregate cum 0.270 1125.00 303.75

    10 mm aggregate cum 0.090 770.00 69.30

    Water kl 1.2 70.00 84.00

    (b) LabourMate day -

    Mason (1st Class) day 0.100 258.00 25.80Mazdoor (Unskilled) day 1.390 196.00 272.44

    c MachinerConcrete mixer 0.4/0.28 cum capacity hour 0.400 345.00 138.00

    Generator 33 KVA hour 0.400 584.57 233.83

    2866.42(d) Formwork @ 14% on cost of material, labour and machinery (a+b+c) 14.00% 401.30

    e). 3267.72

    Add 14% for Over head charges & Contractors profit (excl. 4% VAT ) 14% 457.48

    f). Add for conveyance for Metal cum 0.90 394.80 355.32

    Add for conveyance for Sand cum 0.45 646.80 291.06

    Rate per cum = a+b+c+d+e+f Rs 4371.58

    9

    Unit = t

    (a) Material

    t 1.0534500.00

    36225.00

    Binding wire kg 6.00 52.00 312.00(b) Labour for cutting, bending, tying and placing in position

    Mate day -

    Blacksmith/ Rod Binder day 2.00 237.00 474.00

    Mazdoor (Unskilled) day 6.84 196.00 1340.64

    c). 38351.64

    Add 14% for Over head charges & Contractors profit (excl. 4% VAT ) 14% 5369.23

    Rate per t = a+b+c Rs 43720.87

    10

    CASE I : Using Concrete Mixer

    Unit = cum(i) Height up to 5m

    (a) Material

    Cement t 0.4 4600.00 1853.80

    Coarse sand cum 0.45 220.00 99.00

    20 mm aggregate cum 0.54 1125.00 607.50

    10 mm aggregate cum 0.36 770.00 277.20

    Water kl 1.2 70.00 84.00

    (b) Labour

    Mate day 0 196.00 0.00

    Mason (1st Class) day 0.1 258.00 25.80

    Mazdoor (Unskilled) day 1.39 196.00 272.44

    RBR-SBST-

    6

    Supplying, fitting, and placing HYSD bar reinforcement insub structure complete as per drawing and technical

    specifications Clauses 1002, 1010 and 1202,1005MORD/ 1600 &2200 MORTH, for Bars below 36 mm diaincluding over laps and wastage, where they are notwelded ,including overhead charges & Contractors profitbut excluding VAT

    HYSD bars including 5 per cent for laps and wastage Fe415

    RBR-SBST-

    5

    Providing concrete for reinforced concrete M 25 grade(Design Mix) in open foundations using 20 & 10 mmnominal size Graded hard stone aggregate, mechanicallymixed, placed in foundation and compacted by vibrationincluding curing for 14 days complete as per drawingsand technical specifications Clause 802, 803, 1202 &1203 MORD and 1500, 1700 & 2100 MORTH ,includingoverhead charges & Contractors profit but excluding VAT& Seigniorage charges,Cost of Steel

    R.C.C grade M 25 (Design Mix) using 20 mm GradedMetal -For Bed Blocks

  • 8/3/2019 Ahalyapuram Bridge 7-1-2012

    56/150

    Page 56 of 150

    S. No.Description of item Unit Qty Rate

    AmountIndexCode

    11

    Unit = Nos

    Taking output = 30 Nos

    CM (1:3)

    Sand for mortar Cum 1.050 220.00 231.00

    Cement mt 0.480 4600.00 2208.00Mazdoor (Unskilled) day 0.200 196.00 39.20

    2478.20

    (a) Material

    m 31.500

    177.00

    5575.50

    MS clamps Nos. 30 10.00 300.00

    10.00% 177.00 17.70

    Cement mortar 1:3 (For rate refer to item 11.5 I) cum 0.050 2478.20 123.91

    (b) Labour

    Mate day -

    Mason 1st Class day 0.500 258.00 129.00

    Mazdoor (Unskilled) day 0.280 196.00 54.88

    6200.99

    6200.99

    Add 14% for Over head charges & Contractors profit (excl. 4% VAT ) 14% 868.14

    7069.13

    d). Add for conveyance of sand 0.053 646.80 33.96

    Rate per Each = a+b+c+d Rs 236.77

    12

    Unit = cum

    Taking output = 10 cum

    Granular material

    (a) Material

    Granular material cum 12.000 50.50 606.00

    (b) LabourMate day -

    Mazdoor (Unskilled) day 7.280 196.00 1426.88

    (c) Machinery

    Plate compactor / power rammer hour 2.500 40.00 100.00Water Tanker of 6 KL capacity hour 0.050 345.00 17.25

    2150.13

    d). Add 14% for Over head charges & Contractors profit (excl. 4% VAT ) 14% 301.02

    Rate per 10 cum = a+b+c+d 2451.15

    Rate per 1 cum = 245.12

    e). Add for conveyance for Gravel cum 1.20 294.00 352.80

    Rate per cum = (a+b+c+d+e ) Rs 597.92

    13

    RBR-SBST-

    9

    Providing weep holes in brick masonry/stone masonry,plain/reinforced concrete abutment, wing wall, return wallwith 100 mm dia AC pipe extending through the full widthof the structures with slope of 1(V):20(H) towardsdrawing face complete as per drawing and technicalspecification Clauses 614, 709, 1204.3.7 MORD / 2706& 2200 MORTH.,including overhead charges &Contractors profit but excluding VAT & Seignioragecharges.

    AC pipe 100 mm dia including wastage @ 5 per cent.Average length of weep hole is taken as one metre forthe purpose of estimating

    Collar for AC pipe (average taking 10% of above piperate)

    Note in MORTH : 1. In case of stone masonry, the size of theweep hole shall be 150 mm x 80 mm or circular with 150 mm

    diameter.

    2. For structure in stone masonry, the weep holes shall bedeemed to be included in the item of stone masonry work andshall not be paid separately.

    RBR-SBST-

    10

    Backfilling behind abutment, wing wall and return wallcomplete as per drawings & technical specification Clause1204.3.8 MORD / 710.14 of IRC, 78 & 2200 MORTH,including overhead charges & Contractors profit butexcluding VAT & Seigniorage charges.

    Providing and laying filter media with granular crushed

    aggregates as per specification to a thickness of not lessthan 600 mm with smaller size towards the soil andbigger size towards the wall and providing over the entiresurface behind abutment wing wall return wall to the full

  • 8/3/2019 Ahalyapuram Bridge 7-1-2012

    57/150

    Page 57 of 150

    S. No.Description of item Unit Qty Rate

    AmountIndexCode

    (c) Machinery

    Water Tanker of 6 KL capacity hour 0.060 345.00 20.70

    5563.42

    d). Add 14% for Over head charges & Contractors profit (excl. 4% VAT ) 14% 778.88

    Rate per 10 cum = a+b+c+d 6342.30

    Rate per 1 cum = 634.23

    e). Add for conveyance for Stone spalls cum 0.60 394.80 236.88

    Add for conveyance for Metal cum 0.60 394.80 236.88

    Rate per cum = (a+b+c+d+e ) Rs 1107.99

    14

    Unit =cum

    (i) Height up to 5m

    Case I : Using Concrete Mixer.

    (a) Material

    Cement t 0.40 4600.00 1840.00

    Coarse sand cum 0.45 220.00 99.00

    20 mm aggregate cum 0.54 1125.00 607.50

    10 mm aggregate cum 0.36 770.00 277.20

    Water kl 1.2 70.00 84.00

    (b) Labour

    Mate day -

    Mason (1st Class) day 0.10 258.00 25.80

    Mazdoor (Unskilled) day 1.39 196.00 272.44

    c) Machinery

    Concrete mixer 0.4/0.28 cum capacity H/cum 0.40 345.00 138.00

    Generator 33 KVA hour 0.40 584.57 233.83

    3577.77d) For formwork and staging refer to sub-item I (B) case I above

    e) Formwork and staging of (a+b+c) 20.00% 715.55

    4293.32

    f). Add 14% for Over head charges & Contractors profit (excl. 4% VAT ) 14% 601.06

    g). Add for conveyance for Metal cum 0.90 394.80 355.32

    Add for conveyance for Sand cum 0.45 646.80 291.06

    Rate per cum = a+b+c+d+e+f+g Rs 5540.76

    15

    Unit = t

    (a) Material

    HYSD bars including 5 per cent for laps and wastage t 1.05 34500.00 36225.00

    Binding wire kg 8.00 52.00 416.00

    (b) Labour for cutting, bending, tying and placing in position

    Mate day -

    Blacksmith/ Rod Binder day 3.00 237.00 711.00

    Mazdoor (Unskilled) day 8.44 196.00 1654.24

    c). 45.00 39006.24

    39006.24

    Add 14% for Over head charges & Contractors profit (excl. 4% VAT ) 14% 5460.87

    Rate per t = a+b+cRs

    44467.11

    RBR-SPST-

    1

    Providing and laying reinforced cement concrete M25grade (Design Mix) using 20 & 10mm metal mechanicallymixed in superstructure as per drawing and technicalspecifications Clauses 800, 1205.4 and 1205.5 MORD /Sections 1500, 1600 & 1700 MORT