ahalyapuram bridge 7-1-2012
TRANSCRIPT
-
8/3/2019 Ahalyapuram Bridge 7-1-2012
1/150
Note File No. W23/AP 12 IX LB 09 /Ankamonikunta/MBNR/201
Subject:-
Submitted Sir,
Name of the District : Mahabubnagar
Name of the Division : Mahabubnagar
Name of the Mandal : Veldanda
Name of the work :
:
Package No : AP 12 IX LB 09
: Drawings given by Design section of thi
Admn sanction Cost :
Bridge Design approval Ref : Approved copy yet to be given
Linear water way of the proposed b : 94.13 meters
MFL : 99.1
RCL : 101.65
Type of bridge : High level bridge
Type of foundation Isolated footings
No of vents proposed with span : 9 vents of 10.37 M effective span
width of the structure proposed : 7.50m wide
: 94.13 meters
cost per m : 2.31
Mahabubnagar Dist - PMGSY-Ph-IX- AP12 IX LB09- C/o of High levBollampally vagu on R/F Velidanda PWD Road to Ankamonikunta @ 6/Rs.217.78 lakhs - Detailed Estimate submission for technical Sanction -
Construction of Bridge on BollampalVeldanda PWD Road to Ankamoniku
7/2 KM
Administrative sanction Ref. No. &date
GO Ms No 330 dt 17.9.2010 of PR & RDept Sl.No.294
Rs.217.78 lakhs( Rs 124.77 GOI + Rs.93.01 Sta
Length of the structure proposedBack to Back of abutments
-
8/3/2019 Ahalyapuram Bridge 7-1-2012
2/150
Approach road proposed if any : Not Proposed
: Not Furnished
:
Rates of Cement, steel
Item : Rate Unit
Cement : 4600.00 MT
Steel Fe-415 : 34500.00 MT
Steel MS : 34500.00 MT
Provisions made in the estimate
Description Quantity Rate Amount
1
Foundation
2217.50 62.25 138039
547.35 71.15 38944
154.22 3180.33 490461
874.58 3850.00 3367129
Sub structure
439.74 4040.31 1776669
RCC M 25 for bed blocks
25.03 4949.66 123895
RCC M 15 forBody walls1068.00 4040.31 4315051
Super sructure
Whether inspection report ofSE/EE is furnished
SSR & DATA used forpreparation Estimate Common SSR 2010-11 & As per AP RStandard DATA with 14% OH & CP exand Seigneorage
Sl.No
Bridge part (9V 10.37meffective span)
Earth for foundatio up to3.00 m below water level
Earth for foundatio up to3.00 m to 6.00 m below
water level
PCC (1:3:6) levellingcourse for piers ,Abutments
PCC M 15 for Foundationsof piers,Abutments
PCC M 15 forpiers,Abutments
-
8/3/2019 Ahalyapuram Bridge 7-1-2012
3/150
RCC M 25 for Deck slabs621.9 5330.63 3315119
17.1 4651.16 79535
58.75 4725.87 277635
5.25 3751.56 19696
RCC M25 for Railling207.68 1897.50 394074
Steel
36.70 44467.11 1631943
16.50 43720.87 721394
2.50 43622.56 109056
Protection works
Back filling3660.00 314.00 1149222
Filter media157.82 950.79 150049
Weep holes232.00 236.86 54951
LS 75961Misllaneous items
95000
Total 18323823
2 Approach road 0
3 Vat @ 4% 732953
4 Seignioragre charges 500100
5 20000
6 Soil testing and DPR preparation charges 183238
7 unforeseen items 2017886
21778000
PART B
RCC M 30 for Approachslabs
RCC M 30 for Wearing
coursePCC M15 for levellingCourse below Approach
HYSD Reinforcement forDeck slab
HYSD Reinforcement forSub structure
HYSD Reinforcement forFoundations
Drainage sprouts,Piching ofslopes etc
Provision for Logo Board
and Information Boards
-
8/3/2019 Ahalyapuram Bridge 7-1-2012
4/150
8 Maintenance cost 544000
22322000
Hence if agreed the estimate may be put up for technical sanction.Subject to a
PART (A+B).
The estimate is h/w put up for technical sanction forRs.217.78 lakhs against t
amount ofRs.217.78 lakhs forPART A and technical approval forRs.232.22
-
8/3/2019 Ahalyapuram Bridge 7-1-2012
5/150
0
s office
l bridge on9 to 7/2 KM -Req- Reg.
ly vagu on R/Fta @ 6/9 to
(Progs II)
e share)
-
8/3/2019 Ahalyapuram Bridge 7-1-2012
6/150
Date
Oct -2010
Oct -2010
Oct -2010
visedluding 4% VAT
-
8/3/2019 Ahalyapuram Bridge 7-1-2012
7/150
-
8/3/2019 Ahalyapuram Bridge 7-1-2012
8/150
proval
e OAS
lakhs for
-
8/3/2019 Ahalyapuram Bridge 7-1-2012
9/150
Note File No. W28/AP 10 IX LB 14 /KNL/2010
Subject:-
Ref:-
Submitted Sir,
Name of the District : Kurnool
Name of the Division : Kurnool
Name of the sub division : Panyam
Name of the Mandal : Panyam
Name of the work :
: GO Ms No 330 dt 17.9.2010 of PR & RD (Progs II) Dept
Package No : AP 10 IX LB 14
Whether cleared by STA or not : yes cleared
Admn sanction Cost :
Bridge Design approval Ref :
Habitations benefitted :
Hydraulic particulars
: 60m
HFL : +98.00
RCL : +99.625
LBL : +96.325
Type of bridge : High level bridge
Type of foundation Raft foundation
No of vents proposed with span : 4 vents of 8.00 M clear span
width of the structure proposed : 7.50m wide
: 35.88 meters
cost per m : 2.34 lakhs
Kurnool Dist - PMGSY-Ph-IX- AP 10 IX LB 14- C/o of bridge on road from Maddur toAhalyapuram - Rs.83.84 lakhs - Detailed Estimate submission for technical Sanction - Reg.
Lr.Rc.No.AEE/PMGSY-IX/Long Span Bridges/Ahalyapuram/10, dt.25.11.10 of SE,PR,Kurnool received on 02.12.2010
Please peruse the reference cited where in the SE,PR, Kurnool has submitted estimate for thework , construction of Bridge on road from Maddur to Ahalyapuram, Est. cost Rs.83.84 lakhs foraccoridng technical sanction.
Construction of Bridge on road from Maddur toAhalyapuram
Administrative sanction Ref. No. &date
Rs.50.63 lakhs( Rs 51.24 GOI + Rs.32.61 State share)
Drawings given by Design section of this office. Approvedcopy yet to be given
Ahalyapuram-618
Linear water way of the proposedbridge
Length of the structure proposedBack to Back of abutments
-
8/3/2019 Ahalyapuram Bridge 7-1-2012
10/150
Approach road proposed if any : Approach road -CC proposed -length-90 m
: Not Furnished
:
Rates of Cement, steel
Item : Rate Unit Date
Cement : Rs 4600.00 MT Oct -2010
Steel Fe-415 : Rs 34500 MT Oct -2010
Steel MS : Rs 34500 MT Oct -2010
Bitumen : Rs 29486.03 MT 01-11-10
Prime coat : Rs 22128.83 MT 01-11-10
Tack coat : Rs 22678.04 MT 01-11-10
Provisions made in the estimate
Description Quantity unit Rate per Amount
Part-A
I Bridge work 2v 8m span
Foundation
1(i)
#REF! #REF! 62.25 #REF! #REF!ii #REF!
2136.54 cum #REF! 1Cum 133000
iii
73.50 cum 59.29 1Cum 4358
2
82.32 cum 206.47 1Cum 16997
3
58.88 cum 3375.14 1cum 198728
4 M20 for Raft
178.35 cum 4599.14 1Cum 820257
5
176.04 cum 4044.81 1Cum 712055
Sub structure
Whether inspection report ofSE/EE is furnished
SSR & DATA used for preparationEstimate
Common SSR 2010-11 & As per AP Revised StandardDATA with 14% OH & CP excluding 4% VAT andSeigneorage
Sl.No
Earth work excavation-Ordinary soils below waterlevel up to 3m depth
Ordinary Soil above waterlevel
Filling in foundationtrenches
PCC (1:3:6) levellingcourse for piers ,Abutmentsbelow raft
PCC M 15 for Foundationsof piers,Abutments
-
8/3/2019 Ahalyapuram Bridge 7-1-2012
11/150
6
146.49 cum 4240.87 1Cum 621234
7 RCC M 25 for bed blocks
32.82 cum 5150.21 1Cum 169030
8 Weep holes34.00 No 236.77 1Nos 8050
9 Back filling 97.13 cum 597.92 1Cum 58075
10Filter media56.96 cum 1107.99 1Cum 63111
Super sructure
11 RCC M 25 for Deck slabs156.71 cum 5540.76 1Cum 868270
1215.21 Cum 4844.05 1Cum 73678
1318.07 cum 4919.73 1Cum 88900
14 RCC M25 for Railling87.60 Rm 1923.88 1 RM 168532
1527.50 Rm 256.60 1Rm 7057
16 Filling joint27.50 Rm 22.16 1Rm 609
Steel18
16.00 MT 44467.11 1 MT 71147419
2.58 MT 43720.87 1MT 112669
20
14.10 MT 43622.56 1MT 615078
Protection works
21 Boulder aprons528.39 cum 949.09 1Cum 501490
22
LS
#REF!
23 Dismantling structureLs
36143
Total #REF!
II Approach road
PCC M 15 forpiers,Abutments
RCC M 30 for Approachslabs
RCC M 30 for Wearingcourse
20mm thick premouldedjoints
HYSD Reinforcement forsuper structure (for Deckslab 75kg/cum & for flywings 100kg/cum provided
as er instructionsHYSD Reinforcement forSub structure ( as perinstructions steel for bedblocks & backing wall100kg/cum provided)
HYSD Reinforcement forFoundations (as perinstruction steel for Raft75kg/cum provided)
Drainage sprouts,Piching ofslopes etc
-
8/3/2019 Ahalyapuram Bridge 7-1-2012
12/150
1
E/W Road way cutting
2281.13 cum 159.22 1cum 363211
2GSB
129.38 cum 488.17 1cum 63159
3WBM Gr-II
41.35 cum 2543.95 1cum 105192
4CC road
110.25 cum 4968.10 1cum 547733
5 Laying Filter media 22.50 cum 648.05 1cum 14581
6Laying pitching on slopes
180.00 cum 1578.45 1cum 284121
7 L.S 18000
8 Unforseen items if any L.S 262
Total1396260
Bridge + Approach road #REF!
III Vat @ 4% #REF!
IV Seignioragre charges 210000
V Provision for Name boards & sign boards 20000
VI Soil testing and DPR preparation charges #VALUE!
VII unforeseen items 36743
#REF!
PART B
Maintenance cost 210000
Grand Total #REF!
Provision for Guide stones& Painting
The detailed estimate submitted by SE,PR,Kurnool is scrutinised and here with placed for orders forapproval of technical sanction.It is further submitted that while scrutinying the estimate, the totalcost of estimate (i.e bridge part and approches) is worked out to Rs 113.90lakhs as against theoriginal sanctionof Rs.83.84 lakhs for PART A ( i.e, exceeding by Rs 30.06 Lakhs) . hence thescrutinised estimate is here with put up for perusal & orders.
-
8/3/2019 Ahalyapuram Bridge 7-1-2012
13/150
Bar Bending Schedule
Description Remarks M.B.
1
i.Raft Bottom meshType A 1 20 50 37.83 1891.500 2.469 4670.110 36.93+0.9
Type B 1 16 246 8.15 2004.900 1.580 3167.740 7.25+0.90
Top mesh
Type C 1 16 50 37.83 1891.500 1.580 2988.570
Type D 1 16 246 8.15 2004.900 1.580 3167.740
HYSD bar R/F in Foundations
2 steel bars spacing @ 180 mm
Type E Earth side 2 8 36 6.20 450.860 0.395 178.090 Verticle rods l=4.475+0.6-0.08+
Type F 2 8 36 7.00 509.440 0.395 201.230 l=5.28+0.6-0.08+0
Type G 4 8 5 6.40 133.580 0.395 52.760 l=4.475+0.6-0.08+
sloped portion 4 8 1 5.89 23.560 0.395 9.310 l=5.6/2.7*(2.7-0.18
4 8 1 5.58 22.310 0.395 8.810 l=5.6/2.7*(2.7-0.36
4 8 1 5.27 21.070 0.395 8.320 l=5.6/2.7*(2.7-0.54
4 8 1 4.96 19.820 0.395 7.830 l=5.6/2.7*(2.7-0.72
4 8 1 4.64 18.580 0.395 7.340 l=5.6/2.7*(2.7-0.9)
4 8 1 4.33 17.330 0.395 6.850 l=5.6/2.7*(2.7-1.08
4 8 1 4.02 16.090 0.395 6.360 l=5.6/2.7*(2.7-1.26
4 8 1 3.71 14.840 0.395 5.860 l=5.6/2.7*(2.7-1.44
4 8 1 3.40 13.600 0.395 5.370 l=5.6/2.7*(2.7-1.62
4 8 1 3.09 12.360 0.395 4.880 l=5.6/2.7*(2.7-1.8)
4 8 1 2.78 11.110 0.395 4.390 l=5.6/2.7*(2.7-1.98
Name of Work: Construction of High Level Bridge across Kundu river at Bilakalaguduru (V)of Gadivemula (M)
S.No.
No. ofStructures
Diamm
No ofbars
Length
Totallength
Weight
Totalweight
Shape ofbar
s
13994.160
Abutments
water sideslope rods
front &backview
-
8/3/2019 Ahalyapuram Bridge 7-1-2012
14/150
4 8 1 2.47 9.870 0.395 3.900 l=5.6/2.7*(2.7-2.1
4 8 1 2.16 8.620 0.395 3.400 l=5.6/2.7*(2.7-2.3
4 8 1 1.84 7.380 0.395 2.920 l=5.6/2.7*(2.7-2.5
Type E1 Earth side 2 8 25 6.37 323.810 0.395 127.900
Type F1 2 8 25 6.37 323.810 0.395 127.900 l=6.45-0.08
Type G1 4 8 1 3.42 13.680 0.395 5.400 l=0.72+2.7/4.475
4 8 1 3.31 13.250 0.395 5.230 l=0.72+2.7/4.475
4 8 1 3.20 12.810 0.395 5.060 l=0.72+2.7/4.475
4 8 1 3.09 12.380 0.395 4.890 l=0.72+2.7/4.4754 8 1 2.99 11.940 0.395 4.720 l=0.72+2.7/4.475
4 8 1 2.88 11.510 0.395 4.550 l=0.72+2.7/4.475
4 8 1 2.77 11.070 0.395 4.370 l=0.72+2.7/4.475
4 8 1 2.66 10.640 0.395 4.200 l=0.72+2.7/4.475
4 8 1 2.55 10.200 0.395 4.030 l=0.72+2.7/4.475
4 8 1 2.44 9.770 0.395 3.860 l=0.72+2.7/4.475
4 8 1 2.33 9.340 0.395 3.690 l=0.72+2.7/4.475
4 8 1 2.23 8.900 0.395 3.520 l=0.72+2.7/4.475
4 8 1 2.12 8.470 0.395 3.350 l=0.72+2.7/4.475
4 8 1 1.90 7.600 0.395 3.000 l=0.72+2.7/4.475
4 8 1 1.79 7.160 0.395 2.830 l=0.72+2.7/4.475
4 8 1 1.68 6.730 0.395 2.660 l=0.72+2.7/4.475
4 8 1 1.57 6.290 0.395 2.480 l=0.72+2.7/4.475
4 8 1 1.47 5.860 0.395 2.310 l=0.72+2.7/4.475
4 8 1 1.36 5.430 0.395 2.140 l=0.72+2.7/4.475
4 8 1 1.25 4.990 0.395 1.970 l=0.72+2.7/4.475
4 8 1 1.14 4.560 0.395 1.800 l=0.72+2.7/4.475
4 8 1 1.03 4.120 0.395 1.630 l=0.72+2.7/4.475
4 8 1 0.92 3.690 0.395 1.460 l=0.72+2.7/4.475
4 8 1 0.81 3.250 0.395 1.280 l=0.72+2.7/4.475
4 8 1 0.70 2.820 0.395 1.110 l=0.72+2.7/4.475
Horizontalrods
water sideslope rods
front &backview
-
8/3/2019 Ahalyapuram Bridge 7-1-2012
15/150
Piers steel bars spacing @ 150 mm 854.960Type A Verticle rods 3 8 46 12.04 1654.300 0.395 653.450 l=0.6+0.6+4.48+0
Type B 3 8 1 17.28 51.840 0.395 20.480 l26=6.72+6.72+.6
Type C 3 8 1 17.21 51.630 0.395 20.390 l1=6.72+6.72+1.2
Type C 3 8 1 17.14 51.420 0.395 20.310 17.28
Type C 3 8 1 17.07 51.210 0.395 20.230 30
Type C 3 8 1 17.00 51.000 0.395 20.150
Type C 3 8 1 16.93 50.790 0.395 20.060
Type C 3 8 1 16.86 50.580 0.395 19.980
Type C 3 8 1 16.79 50.370 0.395 19.900Type C 3 8 1 16.72 50.160 0.395 19.810
Type C 3 8 1 16.65 49.950 0.395 19.730
Type C 3 8 1 16.58 49.740 0.395 19.650
Type C 3 8 1 16.51 49.530 0.395 19.560
Type C 3 8 1 16.44 49.320 0.395 19.480
Type C 3 8 1 16.37 49.110 0.395 19.400
Type C 3 8 1 16.30 48.900 0.395 19.320
Type C 3 8 1 16.23 48.690 0.395 19.230
Type C 3 8 1 16.16 48.480 0.395 19.150
Type C 3 8 1 16.10 48.300 0.395 19.080
Type C 3 8 1 16.04 48.120 0.395 19.010
Type C 3 8 1 15.98 47.940 0.395 18.940
Type C 3 8 1 15.92 47.760 0.395 18.870
Type C 3 8 1 15.86 47.580 0.395 18.790Type C 3 8 1 15.80 47.400 0.395 18.720
Type C 3 8 1 15.74 47.220 0.395 18.650
Type C 3 8 1 15.68 47.040 0.395 18.580
Type C 3 8 1 15.62 46.860 0.395 18.510
Type C 3 8 1 15.56 46.680 0.395 18.440
Type C 3 8 1 15.50 46.500 0.395 18.370
Type C 3 8 1 15.44 46.320 0.395 18.300
Horizontalrods
1214.540
-
8/3/2019 Ahalyapuram Bridge 7-1-2012
16/150
Fly wings Earth side 4 20 27 4.32 472.780 2.469 1167.290 length into theother side 4 10 27 4.32 472.780 0.617 291.710
Top rods 4 16 4 3.72 59.520 1.580 94.040
Stirupps 4 10 28 7.68 871.220 0.617 537.540
Haunch bars 4 16 28 1.20 136.130 1.580 215.090
Beam V. rods 4 20 8 3.42 109.440 2.469 270.210
Beam V. rods 4 16 8 3.42 109.440 1.580 172.920
Stirupps 4 10 24 2.54 241.810 0.617 149.200
Bed Blocks 2 12 16 6.37 203.840 0.889 181.210Stirupps 2 10 65 2.13 275.620 0.617 170.060
over Piers 3 12 16 6.37 305.760 0.889 271.820
Stirupps 3 10 65 2.20 427.020 0.617 263.470
886.560
Dirt Wall C rods 2 16 43 1.52 132.140 1.580 208.780 l=0.25+0.65-0Z rods 2 12 43 1.00 86.930 0.889 77.280
2 12 43 6.37 553.770 0.889 492.300
2 12 43 6.37 553.770 0.889 492.300
Deck slab 4 25 54 10.35 2249.400 3.858 8678.1904 spans Distributors 4 12 88 6.40 2252.800 0.889 2002.740
Top Main rods 4 10 28 9.70 1073.470 0.617 662.330
Distributors 4 10 30 6.40 768.000 0.617 473.860
Beam rods 8 8 4 8.70 278.400 0.395 109.970
Stirupps 8 8 30 2.20 528.000 0.395 208.560
Joints B.Wall &FW
2898.00
0overAbutments
H. rods Earthside
H. rods Deckslab side 1270.66
0
Bottom Mainrods
Top invertedbeam
12135.650
-
8/3/2019 Ahalyapuram Bridge 7-1-2012
17/150
Bottom mesh 2 12 44 4.20 366.800 0.889 326.090
2 12 26 6.80 358.130 0.889 318.380
Top mesh 2 12 44 4.20 366.800 0.889 326.090
2 12 26 6.80 358.130 0.889 318.380
1288.940
mesh 1 8 147 5.40 793.800 0.395 313.550
1 8 19 42.80 813.200 0.395 321.210
634.760
Super- Structure To 1288.940Kg
Approachslab
on bothsides ofBridge
Wearing
course
Y 8 dia@300 mm
c/c
-
8/3/2019 Ahalyapuram Bridge 7-1-2012
18/150
-
8/3/2019 Ahalyapuram Bridge 7-1-2012
19/150
)
)
)
4.475-0 25
4.475-.18)
4.475-0.36)
4.475-0.54)4.475-0.72)
4.475-0.9)
4.475-1.08)
4.475-1.26)
4.475-1.44)
4.475-1.62)
4.475-1.8)
4.475-1.98)
4.475-2.16)
4.475-2.52)
4.475-2.7)
4.475-2.88)
4.475-3.06)
4.475-3.24)4.475-3.42)
4.475-3.6)
4.475-3.78)
4.475-3.96)
4.475-4.14)
4.475-4.32)
4.475-4.5)
-
8/3/2019 Ahalyapuram Bridge 7-1-2012
20/150
.68+4.48+1.2
+.68+0.32+0.32
+1.22+0.7+0.7
-
8/3/2019 Ahalyapuram Bridge 7-1-2012
21/150
ing wall
0.7
-
8/3/2019 Ahalyapuram Bridge 7-1-2012
22/150
-
8/3/2019 Ahalyapuram Bridge 7-1-2012
23/150
:: GENERAL ABSTRACT ::
Part-A
S.No. Description Amount (Rs.)
1 Bridge work 5998795
2 For approaches 1669000
SUB TOTAL 7667795
3 306712
4 Add Seigniorage charges as per statement 210000
5 97463
6 Add DPR charges @ 1% 76300
7 Provision for Name boards & sign boards 20000
8 LS for unforeseen items 36743
Part- A TOTAL (Rs.) 8415013
PART - B (Maintenance)
S.No. Description Amount (Rs.)
1 Provision for Routine Maintenance cost for 5 years 210000
Part- B TOTAL (Rs.)
Grand Total Part (A+B) 8625013
Name of Work : Construction of High level Bridge on road fromMaddur to Ahalyapuram
Add VAT @ 4%
Provision for sub soil investigation and test results (as per bill)
Assistant Executive EnginP.I.U.(P.R), Panyam.
Dy. Executive EngineerP.I.U.(P.R), Panyam.
Executive EngineerP.I.U.(P.R) Division, Kurnool.
Superintending EngineerP.R. Kurnool.
-
8/3/2019 Ahalyapuram Bridge 7-1-2012
24/150
COMPARATIVE STATEMENT (Road work)
Name of Work : Construction of High level Bridge on road from Maddur to Ahalyapuram
Description of item No Measurement As per Original Estimate As per Working EstimateExcess
L B D QTY RATE Qty Rate Amount1 2 3 4 5 6 7 8 9 10 11 12 13
1 Bridge work 5500000.00 5998795.00 498795.00
2 For approaches 2130000.00 1669000.00 0.00
7630000.00 7667795.00
3 Add VAT @ 4% 305200.00 306712.00 1512.00
4 Add Seigniorage charges as per statement 243500.00 210000.00 0.00
5 97463.00 97463.00 0.00
6 Add DPR charges @ 1% 76300.00 76300.00 0.00
7 Provision for Name boards & sign boards 20000.00 20000.00 0.00
8 LS for unforeseen items 11537.00 36743.00 25206.00
Total 8384000.00 8415013.00 525513.00
As per Original Estimate 8384000.00 Excess 525513.00As per Working Estimate 8415013.00 Less 494500.00
Difference 31013.00 -31013.00
Sl.No
AMOUNT
Provision for sub soil investigation and test results ( asper bill)
Assistant Executive EngineerP.I.U.(P.R), Panyam.
Dy. Executive EngineerP.I.U.(P.R), Panyam.
Executive EngineerP.I.U.(P.R) Division, Kurnool.
Superintending EngineerP.R. Kurnool.
-
8/3/2019 Ahalyapuram Bridge 7-1-2012
25/150
Detailied Cum Abstract Estimate For Bridge
Name of Work : Construction of High level Bridge on road from Maddur to Ahalyapuram
Estt.Cost:- Rs. 59.99 Lakhs
Description of Item No Width(m) Quantity / unit Rate (Rs)
1 2 3 4 5 6 7 8 9 10
1
i.
Below bed level (Raft area) 1 37.08 7.40 2.50 685.98
For Approns U/s 1 37.08 7.00 1.80 467.21
For Approns D/s 1 37.08 12.00 1.80 800.93
Cut off walls U/s 1 37.08 0.60 0.85 18.91
Cut off walls D/s 1 37.08 0.60 1.35 30.03
2136.54 cum 62.25 1Cum 133000
ii
Fly wings portion 4 3.50 3.50 1.50 73.50
73.50 cum 59.29 1Cum 4358
2
Sand cushion
Below Raft 1 37.08 7.40 0.30 82.32
82.32 cum 206.47 1Cum 16997
3
Below Raft 1 35.88 7.40 0.20 53.10
Bottom of approach slab 2 3.50 5.50 0.15 5.78
58.88 cum 3375.14 1Cum 198728
Sl.No
Length(m)
Depth(m)
unitper
Amount(Rs)
Earthwork in excavation for structures as per drawing and technicalspecifications Clause 305.1 including setting out, construction ofshoring and bracing, removal of stumps and other deleterious materialand disposal up to a lead of 50 m, dressing of sides and bottom andbackfilling in trenches with excavated suitable material as perTechnical Specification 305 MORD / 304 MORTH ,including overheadcharges & Contractors profit but excluding VAT & Seigniorage charges.
Ordinary Soil below waterlevel up to 3m depth
Ordinary Soil above waterlevel
Filling in foundation trenches as per drawing and technical specificationClause 305.3.9 MORD & 304 MORTH ,including overhead charges &Contractors profit but excluding VAT & Seigniorage charges.
Providing concrete for plain concrete M 10 grade in open foundationsusing 40 mm nominal size Graded hard stone aggregate, mechanicallymixed, placed in foundation and compacted by vibration includingcuring for 14 days complete as per drawings and technicalspecifications Clause 802, 803, 1202 & 1203 MORD and 1500, 1700 &2100 MORTH ,including overhead charges & Contractors profit butexcluding VAT& Seigniorage charges for Leveling Coarse belowFoundation
-
8/3/2019 Ahalyapuram Bridge 7-1-2012
26/150
4
Raft 1 37.08 7.40 0.65 178.35
178.35 cum 4,599.14 1Cum 820257
5
Abutments 1st footing 2 6.45 3.80 0.30 14.71
Abutments 2nd footing 2 6.45 3.50 0.30 13.55
Abutments 3rd footing 2 6.45 3.20 0.30 12.38
Piers 1st footing 3 6.80 3.10 0.30 18.97
Piers 2nd footing 3 6.80 2.50 0.30 15.30
Piers 3 rd footing 3 6.80 1.90 0.30 11.63
Abutments below bed level 2 6.45 0.450 14.43
Piers below bed level 1 6.80 0.450 3.89
Cut off wall U/s 1 37.08 0.60 1.35 30.03
Cut off walls D/s 1 37.08 0.60 1.85 41.16
176.04 cum 4,044.81 1Cum 712055
6
Abutments 2 6.45 3.575 73.56
Piers 3 6.80 3.575 72.93
146.49 cum 4,240.87 1Cum 621234
7
Height upto 5 mts
Bed block over Abutments 2 6.45 0.875 0.30 3.39
Providing concrete for reinforced concrete M 20 grade (Design Mix) inopen foundations using 20 & 10 mm nominal size Graded hard stoneaggregate, mechanically mixed, placed in foundation and compactedby vibration including curing for 14 days complete as per drawings andtechnical specifications Clause 802, 803, 1202 & 1203 MORD and1500, 1700 & 2100 MORTH ,including overhead charges &Contractors profit but excluding VAT & Seigniorage charges,Cost ofSteel
Providing concrete for plain concrete M15 ( Desigen mix) in openfoundations using 40,20 & 10mm size Graded hard stone aggregate,mechanically mixed, placed in foundation and compacted by vibrationincluding curing for 14 days complete as per drawings and technicalspecifications Clause 802, 803, 1202 & 1203 MORD and 1500, 1700 &2100 MORTH ,including overhead charges & Contractors profit butexcluding VAT& Seigniorage charges for Foundations
2.60+2.37 2
1.30+1.24 2
Plain cement concrete M15 grade (desigen mix) using 40,20 & 10mmmetal mechanically mixed in substructure complete as per drawingsand technical specification Clauses 802, 804, 805, 806, 807, 1202 and1204 MORD and 1500, 1700 & 2200 MORTH ,including overheadcharges & Contractors profit but excluding VAT & Seigniorage charges.
2.39+0.80 2
1.24+0.76 2
Providing concrete for reinforced concrete M 25 grade (Design Mix) inopen foundations using 20 & 10 mm nominal size Graded hard stoneaggregate, mechanically mixed, placed in foundation and compactedby vibration including curing for 14 days complete as per drawings andtechnical specifications Clause 802, 803, 1202 & 1203 MORD and1500, 1700 & 2100 MORTH ,including overhead charges &Contractors profit but excluding VAT & Seigniorage charges,Cost ofSteel
R.C.C grade M 25 (Design Mix) using 20 mm Graded Metal -ForBed Blocks,Backing wall, fly wings
-
8/3/2019 Ahalyapuram Bridge 7-1-2012
27/150
Bed block over Piers 3 6.80 0.91 0.30 5.57
Fly wings 4 3.50 0.45 3.50 22.05
32.82 cum 5,150.21 1Cum 169030
8
To Abutments (Sill Level) 2x9 18.00
1.50m level 2x8 16.00
34.00 No 236.77 1Nos 8050
9
Deck Slab 4 8.80 6.50 0.65 148.72
Kerbs 2 x 4 8.80 0.275 7.99
156.71 cum 5,540.76 1Cum 868270
10
1 43.80 5.50 0.075 18.07
18.07 cum 4,919.73 1Cum 88900
11
2 3.90 6.50 0.30 15.21
15.21 Cum 4844.05 1Cum 73678
12
or say
For Raft (178.35x75Kgs) 13376.25 13400
Skin reinforcement for piers & Abutments footings
Suface Area of Height (h) Surface Area
Abutments 1st footing 2 20.50 0.30 12.30
Ab t t 2 d f ti 2 19 90 0 30 11 94
Providing weep holes in brick masonry/stone masonry, plain/reinforcedconcrete abutment, wing wall, return wall with 100 mm dia AC pipeextending through the full width of the structures with slope of1(V):20(H) towards drawing face complete as per drawing and
technical specification Clauses 614, 709, 1204.3.7 MORD / 2706 &2200 MORTH.,including overhead charges & Contractors profit butexcluding VAT & Seigniorage charges.
Providing and laying reinforced cement concrete M25 grade (DesignMix) using 20 & 10mm metal mechanically mixed in superstructure asper drawing and technical specifications Clauses 800, 1205.4 and1205.5 MORD / Sections 1500, 1600 & 1700 MORTH ,includingoverhead charges & Contractors profit but excluding VAT &
Seigniorage charges,Cost of Steel
0.45+0.3752
Providing and laying cement concrete wearing course M 30 gradeexcluding reinforcement complete as per drawing and technicalspecifications Clauses 800 and 1206.3 MORD and 2702 MORTH,including overhead charges and contractors profit but excluding VAT& Seigniorage charges
over Deck Slab & ApproachSlab
Reinforced cement concrete approach slab including formworkcomplete as per drawing and Technical specification Clause 800, 1211MORD / 1500, 1600, 1700 & 2704 MORTH ,including overheadcharges and contractors profit but excluding VAT & Seignioragecharges ,Cost of Steel
Approach Slab to be restedon fly Wings
Supplying, fitting, and placing HYSD bar reinforcement in foundationcomplete as per drawing and technical specifications Clauses 1002,1010 and 1202 MORD / 1600 MORTH, for Bars below 36 mm diaincluding over laps and wastage, where they are not welded ,includingoverhead charges & Contractors profit but excluding VAT
Perimeter2(l+b)
-
8/3/2019 Ahalyapuram Bridge 7-1-2012
28/150
Abutments 3rd footing 2 19.30 0.30 11.58
Piers 1st footing 3 19.80 0.30 17.82
Piers 2nd footing 3 18.60 0.30 16.74
Piers 3 rd footing 3 17.40 0.30 15.66
Abutments below bed level 2 17.90 0.45 16.11
Piers below bed level 3 16.14 0.45 21.79
123.94
R/F @ 5 kg /sqm 5 619.70
say 700.00
14.10 MT 43622.56 1MT 615078
13
Bed blocks & Backing wall (32.9-22.05)x100Kgs 1077.00
Skin reinforcement for piers & Abutments
Abutments 2 16.10 3.575 115.12
pier 3 15.60 3.575 167.31
282.43
1,412.13
say 1500.00
2.58 MT 43720.87 1MT 112669
14
For Deck slab & Kerb (158.95x80Kgs) 12536.48
fly wings ( 22.05x100kgs) 2205.00
Approach slab LS 400.00
Round off LS 150.00
15291.48
say 16000.00
16.00 MT 44467.11 1 MT 711474
15
Supplying, fitting, and placing HYSD bar reinforcement in sub structurecomplete as per drawing and technical specifications Clauses 1002,1010 and 1202,1005MORD / 1600 &2200 MORTH, for Bars below 36mm dia including over laps and wastage, where they are not welded,including overhead charges & Contractors profit but excluding VAT
.@5kg/sqm
Supplying, fitting, and placing HYSD bar reinforcement insuperstructure complete as per drawing and technical specificationsClauses 1002, 1010 and 1202 MORD / 1600 MORTH, for Bars below36 mm dia including over laps and wastage, where they are not welded,including overhead charges & Contractors profit but excluding VAT
Providing and laying filter media with granular crushed aggregates asper specification to a thickness of not less than 600 mm with smallersize towards the soil and bigger size towards the wall and providingover the entire surface behind abutment, wing wall, return wall to thefull height, compacted to firm condition complete as per drawing andtechnical specification Clause 1204.3.8 MORD / 710.14 of IRC, 78 &2200 MORTH ,including overhead charges & Contractors profit but
excluding VAT & Seigniorage charges.
mailto:.@5kg/sqmmailto:.@5kg/sqm -
8/3/2019 Ahalyapuram Bridge 7-1-2012
29/150
Behind fly Wings 4 3.50 0.60 3.530 29.65
56.96 cum 1,107.99 1Cum 63111
16
2 43.80 87.60
87.60 Rm 1,923.88 1 RM 168532
17
2 5.55 3.50 2.500 97.13
97.13 cum 597.92 1Cum 58075
18
For Approns U/S 1 37.08 7.00 194.67
For Approns D/S 1 37.08 12.00 333.72
528.39 cum 949.09 1Cum 501490
19
5 5.50 27.50
27.50 Rm 256.60 1Rm 7057
20
5 5.50 27.5027.50 Rm 22.16 1Rm 609
21 LS 10000
22 Provision for diversion of traffic LS 36143
Total Rs. 5998795
Construction of R.C.C. railing of M 25 grade in cast-in-situ with 20 mmnominal size aggregate, true to line and grade, tolerance of verticalrailing post not to exceed 1 in 500, centre-to-centre spacing betweenvertical posts not to exceed 2000 mm as per drawing and technicalspecifications Clauses 800, 900 and 1208.3 MORD. ,includingoverhead charges and contractors profit but excluding VAT &
Seigniorage charges
Backfilling behind abutment, wing wall and return wall complete as perdrawings & technical specification Clause 1204.3.8 MORD / 710.14 ofIRC, 78 & 2200 MORTH ,including overhead charges & Contractorsprofit but excluding VAT & Seigniorage charges.
Providing and laying boulder apron for bed protection with stoneboulders of minimum size and weight as per Table 1300.1, no fragmentweighing less than 25 / 40 kg laid dry complete as per drawing andtechnical specifications Clause 1301 MORD / 2503 MORTH ,includingoverhead charges and contractors profit but excluding VAT &Seigniorage charges
0.60+0.90 2
0.60+0.90 2
Providing and fixing in position 20 mm thick premoulded joint filler inexpansion joint for fixed ends of simply supported spans, covered withsealant complete as per drawing and technical specifications MORD,including overhead charges and contractors profit but excluding VAT
Providing and filling joint sealing compound as per drawings andtechnical specifications with coarse sand and 6 per cent bitumen byweight MORD ,including overhead charges and contractors profit butexcluding VAT
Drainage spouts complete as per drawing and technical specificationsClause 1209 MORD & 2705 MORTH
Assistant Executive EngineerP.I.U.(P.R), Panyam.
Dy. Executive EngineerP.I.U.(P.R), Panyam.
Executive EngineerP.I.U.(P.R) Division, Kurnool.
Superintending EngineerP.R. Kurnool.
-
8/3/2019 Ahalyapuram Bridge 7-1-2012
30/150
COMPARATIVE STATEMENT (Bridge work)
Name of Work : Construction of High level Bridge on road from Maddur to Ahalyapuram
Description of item No Measurement As per Original Estimate As per Working EstimateExces
L B D QTY RATE Qty Rate Amount1 2 3 4 5 6 7 8 9 10 11 12 13
1
Ordinary soils above Water Level 91.15 59.29 5404.00 73.50 59.29 4358.00
Ordinary soils below Water Level upto 3 m depth 1483.31 62.25 92336.00 2136.54 62.25 133000.00 4066
Ordinary soils below Water Level 3-6 m depth 47.25 67.76 3202.00
2
Hard rock (requiring blasting) without dewatering 110.63 206.47 22842.00 82.32 206.47 16997.00
3
50.03 3375.14 168858.00 58.88 3,375.14 198728.00 2987
l.No
AMOUNT
Earthwork in excavation for structures as per drawing andtechnical specifications Clause 305.1 including setting out,construction of shoring and bracing, removal of stumps andother deleterious material and disposal up to a lead of 50 m,dressing of sides and bottom and backfilling in trenches withexcavated suitable material as per Technical Specification 305MORD / 304 MORTH ,including overhead charges &Contractors profit but excluding VAT & Seigniorage charges.
Filling in foundation trenches as per drawing and technicalspecification Clause 305.3.9 MORD & 304 MORTH ,includingoverhead charges & Contractors profit but excluding VAT &Seigniorage charges.
Providing concrete for plain concrete M 10 grade in openfoundations using 40 mm nominal size Graded hard stoneaggregate, mechanically mixed, placed in foundation andcompacted by vibration including curing for 14 days completeas per drawings and technical specifications Clause 802, 803,1202 & 1203 MORD and 1500, 1700 & 2100 MORTH ,includingoverhead charges & Contractors profit but excluding VAT&Seigniorage charges for Leveling Coarse below Foundation
-
8/3/2019 Ahalyapuram Bridge 7-1-2012
31/150
4
173.06 4599.14 795927.00 178.35 4599.14 820257.00 2433
5
156.25 4044.81 632002 176.04 4044.81 712055 8005
6
83.58 4240.87 354452.00 146.49 4240.87 621234.00 26678
Providing concrete for reinforced concrete M 20 grade (DesignMix) in open foundations using 20 & 10 mm nominal sizeGraded hard stone aggregate, mechanically mixed, placed infoundation and compacted by vibration including curing for 14days complete as per drawings and technical specificationsClause 802, 803, 1202 & 1203 MORD and 1500, 1700 & 2100MORTH ,including overhead charges & Contractors profit butexcluding VAT & Seigniorage charges,Cost of Steel
Providing concrete for plain concrete M15 ( Desigen mix) inopen foundations using 40,20 & 10mm size Graded hard stoneaggregate, mechanically mixed, placed in foundation andcompacted by vibration including curing for 14 days completeas per drawings and technical specifications Clause 802, 803,1202 & 1203 MORD and 1500, 1700 & 2100 MORTH ,includingoverhead charges & Contractors profit but excluding VAT&Seigniorage charges for Foundations
Plain cement concrete M15 grade (desigen mix) using 40,20 &10mm metal mechanically mixed in substructure complete asper drawings and technical specification Clauses 802, 804,805, 806, 807, 1202 and 1204 MORD and 1500, 1700 & 2200
MORTH ,including overhead charges & Contractors profit butexcluding VAT & Seigniorage charges.
-
8/3/2019 Ahalyapuram Bridge 7-1-2012
32/150
7
21.71 5150.21 111811.00 32.82 5150.21 169030.00 5721
8
34.00 236.77 8050.00 34.00 236.77 8050.00
9
158.95 5540.76 880704.00 156.71 5540.76 868270.00
Providing concrete for reinforced concrete M 25 grade (DesignMix) in open foundations using 20 & 10 mm nominal sizeGraded hard stone aggregate, mechanically mixed, placed infoundation and compacted by vibration including curing for 14days complete as per drawings and technical specificationsClause 802, 803, 1202 & 1203 MORD and 1500, 1700 & 2100MORTH ,including overhead charges & Contractors profit butexcluding VAT & Seigniorage charges,Cost of Steel
Providing weep holes in brick masonry/stone masonry,plain/reinforced concrete abutment, wing wall, return wall with100 mm dia AC pipe extending through the full width of thestructures with slope of 1(V):20(H) towards drawing facecomplete as per drawing and technical specification Clauses614, 709, 1204.3.7 MORD / 2706 & 2200 MORTH.,includingoverhead charges & Contractors profit but excluding VAT &Seigniorage charges.
Providing and laying reinforced cement concrete M25 grade(Design Mix) using 20 & 10mm metal mechanically mixed insuperstructure as per drawing and technical specifications
Clauses 800, 1205.4 and 1205.5 MORD / Sections 1500, 1600& 1700 MORTH ,including overhead charges & Contractorsprofit but excluding VAT & Seigniorage charges,Cost of Steel
-
8/3/2019 Ahalyapuram Bridge 7-1-2012
33/150
10
18.07 4919.73 88900 18.07 4919.73 88900.00
11
12.87 4844.05 62343.00 15.21 4844.05 73678.00 1133
12
13.42 43622.56 585415.00 14.10 43622.56 615078.00 2966
13
1.93 43720.87 84381.00 2.58 43720.87 112669.00 2828
Providing and laying cement concrete wearing course M 30grade excluding reinforcement complete as per drawing andtechnical specifications Clauses 800 and 1206.3 MORD and2702 MORTH ,including overhead charges and contractorsprofit but excluding VAT & Seigniorage charges
Reinforced cement concrete approach slab including formworkcomplete as per drawing and Technical specification Clause
800, 1211 MORD / 1500, 1600, 1700 & 2704 MORTH,including overhead charges and contractors profit butexcluding VAT & Seigniorage charges ,Cost of Steel
Supplying, fitting, and placing HYSD bar reinforcement infoundation complete as per drawing and technicalspecifications Clauses 1002, 1010 and 1202 MORD / 1600MORTH, for Bars below 36 mm dia including over laps andwastage, where they are not welded ,including overheadcharges & Contractors profit but excluding VAT
Supplying, fitting, and placing HYSD bar reinforcement in sub
structure complete as per drawing and technical specificationsClauses 1002, 1010 and 1202,1005MORD / 1600 &2200MORTH, for Bars below 36 mm dia including over laps andwastage, where they are not welded ,including overheadcharges & Contractors profit but excluding VAT
-
8/3/2019 Ahalyapuram Bridge 7-1-2012
34/150
14
14.40 44467.11 640326.00 16.00 44467.11 711474.00 7114
15
39.64 1107.99 43921 56.96 1107.99 63111.00 1919
16
87.60 1923.88 168532.00 87.60 1923.88 168532.00
17
99.75 597.92 59642.00 97.13 597.92 58075.00
Supplying, fitting, and placing HYSD bar reinforcement insuperstructure complete as per drawing and technicalspecifications Clauses 1002, 1010 and 1202 MORD / 1600MORTH, for Bars below 36 mm dia including over laps andwastage, where they are not welded ,including overheadcharges & Contractors profit but excluding VAT
Providing and laying filter media with granular crushed
aggregates as per specification to a thickness of not less than600 mm with smaller size towards the soil and bigger sizetowards the wall and providing over the entire surface behindabutment, wing wall, return wall to the full height, compacted tofirm condition complete as per drawing and technicalspecification Clause 1204.3.8 MORD / 710.14 of IRC, 78 &2200 MORTH ,including overhead charges & Contractors profitbut excluding VAT & Seigniorage charges.
Construction of R.C.C. railing of M 25 grade in cast-in-situ with20 mm nominal size aggregate, true to line and grade,tolerance of vertical railing post not to exceed 1 in 500, centre-to-centre spacing between vertical posts not to exceed 2000
mm as per drawing and technical specifications Clauses 800,900 and 1208.3 MORD. ,including overhead charges andcontractors profit but excluding VAT & Seigniorage charges
Backfilling behind abutment, wing wall and return wall completeas per drawings & technical specification Clause 1204.3.8MORD / 710.14 of IRC, 78 & 2200 MORTH ,including overheadcharges & Contractors profit but excluding VAT & Seignioragecharges.
-
8/3/2019 Ahalyapuram Bridge 7-1-2012
35/150
18
701.25 949.09 665549.00 528.39 949.09 501490.00
19
27.50 256.60 7057.00 27.50 256.60 7057.00
20
27.50 22.16 609.00 27.50 22.16 609.00
21
16000.00 10000.0022 Provision for Unforseen items
1737.00 36143.00 3440
Total 5500000.00 5998795.00 69294
Providing and laying boulder apron for bed protection withstone boulders of minimum size and weight as per Table1300.1, no fragment weighing less than 25 / 40 kg laid drycomplete as per drawing and technical specifications Clause1301 MORD / 2503 MORTH ,including overhead charges andcontractors profit but excluding VAT & Seigniorage charges
Providing and fixing in position 20 mm thick premoulded jointfiller in expansion joint for fixed ends of simply supported
spans, covered with sealant complete as per drawing andtechnical specifications MORD ,including overhead chargesand contractors profit but excluding VAT
Providing and filling joint sealing compound as per drawingsand technical specifications with coarse sand and 6 per centbitumen by weight MORD ,including overhead charges andcontractors profit but excluding VAT
Drainage spouts complete as per drawing and technicalspecifications Clause 1209 MORD & 2705 MORTH
-
8/3/2019 Ahalyapuram Bridge 7-1-2012
36/150
As per Original Estimate 5500000.00 Excess
As per Working Estimate 5998795.00 Less
Difference 498795.00
Superintending Engineer Executive Engineer Dy. Executive Engineer
P.I.U(P.R) Division, KurnoolP.R. Kurnool. P.I.U(P.R), Panyam.
-
8/3/2019 Ahalyapuram Bridge 7-1-2012
37/150
COST ESTIMATE FOR APPROACH ROAD CONSTRUCTION
Name of Work : Construction of High level Bridge on road from Maddur to Ahalyapuram
Estt.Cost :Rs: 16.69 Lakhs
No Quantity Rate (Rs)
1 2 3 4 5 6 7 8 9
1
for Approaches 2 70.00 (3.00+0.3)/2 2281.13
2281.13 Cum 159.22 363211
2
Sub base 2 15.00 (5.50+4.0)/2 0.15 21.38
Sub base 2 55.00 4.00 0.15 66.00
Shoulders 4 70.00 1.00 0.15 42.00
129.38 Cum 488.17 63159
3WBM Grading 2 (using Graded Metal) - Hand Broken
WBM Gr.II 2 15.00 (5.50+3.75)/2 0.075 10.41
WBM Gr.II 2 55.00 3.75 0.075 30.94
41.35 Cum 2543.95 105192
C t C t P t
Sl.No
Description ofItem
Length(m)
Width(m)
Thinkness(m)
Amount(Rs)
Construction of embankment with approved material obtainedfrom borrow pits with all lifts, transporting to site, spreading,grading to required slope and compacting to meet requirementof Tables 300.1 and 300.2 with a lead upto 2 Km as perTechnical Specification Clause 301.5 MORD including overheadcharges & Contractor profit, But excluding VAT & Seignioragecharges
((17.0+7.50)/2+ 7.50)/2
Construction of granular sub-base / shoulders by providing wellgraded material / Close graded material, spreading in uniformlayers with motor grader on prepared surface mixing by mixingplace method with rotavator at OMC and compacting withvibratory roller to achieve the desired density, complete as perTechnical Specification clause 401 MORD/MORTH , includingoverhead charges & Contractor profit, But excluding VAT &Seigniorage charges
Providing, laying, spreading and compacting stone aggregatesof specific sizes to water bound macadam specificationincluding spreading in uniform thickness, hand packing, rolling
with vibratory roller 80-100 kN in stages to proper grade andcamber, applying and brooming, stone screening/bindingmaterials to fill-up the interstices of coarse aggregate, wateringand compacting to the required density grading 2 as perTechnical Specification Clause 405 MORD. For compactedthickness of 75 mm including overhead charges & Contractorprofit, but excluding VAT & Seigniorage charges for Gr-II ( HandBroken metal )
-
8/3/2019 Ahalyapuram Bridge 7-1-2012
38/150
2 15.00 (5.50+3.75)/2 0.20 27.75
2 55.00 3.75 0.20 82.50
110.25 Cum 4,968.10 547733
5
4 40.00 (7.50+0)/2 0.15 22.50
22.50 Cum 648.05 14581
6
4 40.00 (7.50+0)/2 0.30 180.00
180.00 Cum 1,578.45 284121
Toe wall
7
Construction of un-reinforced, dowel jointed at expansion andconstruction joint only, plain cement concrete pavement,thickness as per design, over a prepared sub base, with 43grade cement or any other type as per Clause 1501.2.2 M30(Grade), coarse and fine aggregates conforming to IS : 383,maximum in a concrete mixer of not less than 0.2 cum capacityand appropeiate weigh batcher using approved mix design, laidin approved fixed side formwork (steel channel, laying and fixingof 125 mictron thick polythene film, wedges, steel platesincluding levelling the formwork as per drawing), spreading theconcrete with sholvels, rakes, compacted using needle, scareedand plate vibrators and finished in continuous operationincluding provision of contraction and expansion, construction joints, applying debonding strips, primer, sealant, dowel bars,near approaches to bridge / culvert and construction joints,admixtures as approved, curing of concrete slabs for 14- days,curing compound (where specified) and water finishing to linesand grade as per drawing and Technical Specification Clause1501 MORD including overhead charges & Contractors profitbut excluding VAT & Seigniorage charges.
Providing and laying filter media underneath pitching in slopecomplete as per drawing and Technical specification ofembankment complete as per Technical specifications 2504 ofMORTH. ,including overhead charges and contractors profit butexcluding VAT & Seigniorage charges
Providing and laying pitching on slopes laid over prepared filtermedia including boulder appron laid with CC (1:4:8) in front oftoe of embankment complete as per Technical specifications2504 of MORTH. ,including overhead charges and contractorsprofit but excluding VAT & Seigniorage charges
Earthwork in excavation for structures as per drawing andtechnical specifications Clause 305.1 including setting out,construction of shoring and bracing, removal of stumps andother deleterious material and disposal up to a lead of 50 m,dressing of sides and bottom and backfilling in trenches withexcavated suitable material as per Technical Specification 305
MORD / 304 MORTH ,including overhead charges &Contractors profit but excluding VAT & Seigniorage charges.
-
8/3/2019 Ahalyapuram Bridge 7-1-2012
39/150
4 40.00 0.75 0.60 72.00
72.00 Cum 59.29 4269
8
4 40.00 0.75 0.20 24.00
24.00 Cum 206.47 4955
9
4 40.00 0.75 0.20 24.00
24.00 Cum 58.88 1413
10
4 40.00 0.90 64.80
64.80 Cum 4,044.81 262104
11 Provision for Guide stones & Painting 18000
12 Unforseen items if any 262
1669000
Filling in foundation trenches as per drawing and technicalspecification Clause 305.3.9 MORD & 304 MORTH ,includingoverhead charges & Contractors profit but excluding VAT &Seigniorage charges.
Providing concrete for plain concrete M 10 grade in openfoundations using 40 mm nominal size Graded hard stoneaggregate, mechanically mixed, placed in foundation andcompacted by vibration including curing for 14 days completeas per drawings and technical specifications Clause 802, 803,1202 & 1203 MORD and 1500, 1700 & 2100 MORTH ,includingoverhead charges & Contractors profit but excluding VAT&Seigniorage charges for Leveling Coarse below Foundation
Providing concrete for plain concrete M15 ( Desigen mix) inopen foundations using 40,20 & 10mm size Graded hard stoneaggregate, mechanically mixed, placed in foundation andcompacted by vibration including curing for 14 days completeas per drawings and technical specifications Clause 802, 803,1202 & 1203 MORD and 1500, 1700 & 2100 MORTH ,includingoverhead charges & Contractors profit but excluding VAT&Seigniorage charges for Foundations
(0.6+0.30) /2
Assistant Executive EngineerP.I.U.(P.R), Panyam.
Dy. Executive EngineerP.I.U.(P.R), Panyam.
Executive EngineerP.I.U.(P.R) Division, Kurnool.
Superintending EngineerP.R. Kurnool.
-
8/3/2019 Ahalyapuram Bridge 7-1-2012
40/150
COMPARATIVE STATEMENT (Road work)
Name of Work : Construction of High level Bridge on road from Maddur to Ahalyapuram
Description of item No Measurement As per Original Estimate As per Working EstimateExcess
L B D QTY RATE Qty Rate Amount1 2 3 4 5 6 7 8 9 10 11 12 13
1
3216.35 159.22 512121.00 2281.13 159.22 363211.00 0.00
2
132.19 488.17 64531.00 129.38 488.17 63159.00 0.00
l.No
AMOUNT
Construction of embankment with approved materialobtained from borrow pits with all lifts, transporting to site,spreading, grading to required slope and compacting to
meet requirement of Tables 300.1 and 300.2 with a leadupto 2 Km as per Technical Specification Clause 301.5MORD including overhead charges & Contractor profit,But excluding VAT & Seigniorage charges
Construction of granular sub-base / shoulders byproviding well graded material / Close graded material,spreading in uniform layers with motor grader on preparedsurface mixing by mixing place method with rotavator atOMC and compacting with vibratory roller to achieve thedesired density, complete as per Technical Specificationclause 401 MORD/MORTH , including overhead charges& Contractor profit, But excluding VAT & Seignioragecharges
-
8/3/2019 Ahalyapuram Bridge 7-1-2012
41/150
3
72.29 2543.95 183902.00 41.35 2,543.95 105192.00 0.00
Providing, laying, spreading and compacting stoneaggregates of specific sizes to water bound macadamspecification including spreading in uniform thickness,hand packing, rolling with vibratory roller 80-100 kN instages to proper grade and camber, applying andbrooming, stone screening/binding materials to fill-up theinterstices of coarse aggregate, watering and compactingto the required density grading 2 as per TechnicalSpecification Clause 405 MORD. For compactedthickness of 75 mm including overhead charges &Contractor profit, but excluding VAT & Seignioragecharges for Gr-II ( Hand Broken metal )
-
8/3/2019 Ahalyapuram Bridge 7-1-2012
42/150
4
140.25 4968.10 696776.00 110.25 4,968.10 547733.00 0.00
5
50.63 648.05 32811.00 22.50 648.05 14581.00 0.00
Construction of un-reinforced, dowel jointed at expansionand construction joint only, plain cement concretepavement, thickness as per design, over a prepared subbase, with 43 grade cement or any other type as perClause 1501.2.2 M30 (Grade), coarse and fineaggregates conforming to IS : 383, maximum in aconcrete mixer of not less than 0.2 cum capacity andappropeiate weigh batcher using approved mix design,laid in approved fixed side formwork (steel channel, layingand fixing of 125 mictron thick polythene film, wedges,steel plates including levelling the formwork as perdrawing), spreading the concrete with sholvels, rakes,
compacted using needle, scareed and plate vibrators andfinished in continuous operation including provision ofcontraction and expansion, construction joints, applyingdebonding strips, primer, sealant, dowel bars, nearapproaches to bridge / culvert and construction joints,admixtures as approved, curing of concrete slabs for 14-days, curing compound (where specified) and waterfinishing to lines and grade as per drawing and TechnicalSpecification Clause 1501 MORD including overheadcharges & Contractors profit but excluding VAT &Seigniorage charges.
Providing and laying filter media underneath pitching inslope complete as per drawing and Technical specificationof embankment complete as per Technical specifications2504 of MORTH. ,including overhead charges andcontractors profit but excluding VAT & Seignioragecharges
-
8/3/2019 Ahalyapuram Bridge 7-1-2012
43/150
6
405.00 1578.45 639272.00 180.00 1578.45 284121.00 0.00
7
72.00 59.29 4269.00 4269.00
8
24.00 206.47 4955.00 4955.00
9
24.00 58.88 1413.00 1413.00
Providing and laying pitching on slopes laid overprepared filter media including boulder appron laid withCC (1:4:8) in front of toe of embankment complete as perTechnical specifications 2504 of MORTH. ,includingoverhead charges and contractors profit but excludingVAT & Seigniorage charges
Earthwork in excavation for structures as per drawing andtechnical specifications Clause 305.1 including setting out,
construction of shoring and bracing, removal of stumpsand other deleterious material and disposal up to a lead of50 m, dressing of sides and bottom and backfilling intrenches with excavated suitable material as perTechnical Specification 305 MORD / 304 MORTH,including overhead charges & Contractors profit but
Filling in foundation trenches as per drawing and technicalspecification Clause 305.3.9 MORD & 304 MORTH,including overhead charges & Contractors profit butexcluding VAT & Seigniorage charges.
Providing concrete for plain concrete M 10 grade in openfoundations using 40 mm nominal size Graded hard stoneaggregate, mechanically mixed, placed in foundation andcompacted by vibration including curing for 14 dayscomplete as per drawings and technical specificationsClause 802, 803, 1202 & 1203 MORD and 1500, 1700 &2100 MORTH ,including overhead charges & Contractorsprofit but excluding VAT& Seigniorage charges for
-
8/3/2019 Ahalyapuram Bridge 7-1-2012
44/150
10
64.80 4044.81 262104.00 26
11 Provision for Guide stones & Painting 587 18000 1
12 Provision for Unforseen items262.00
Total 2130000.00 1669000.00 29
As per Original Estimate 2130000.00 Excess 290416.00
As per Working Estimate 1669000.00 Less 751416.00
Difference -461000.00 461000.00
Superintending Engineer Executive Engineer Dy. Executive Engineer Assistant Executive Engineer
P.I.U(P.R) Division, Kurnool P.I.U(P.R), Panyam.
Providing concrete for plain concrete M15 ( Desigen mix)in open foundations using 40,20 & 10mm size Gradedhard stone aggregate, mechanically mixed, placed infoundation and compacted by vibration including curing for14 days complete as per drawings and technicalspecifications Clause 802, 803, 1202 & 1203 MORD and1500, 1700 & 2100 MORTH ,including overhead charges& Contractors profit but excluding VAT& Seigniorage
P.R. Kurnool. P.I.U(P.R), Panyam.
-
8/3/2019 Ahalyapuram Bridge 7-1-2012
45/150
Seigniorage Charges Statement
Name of Work : Construction of High level Bridge on road from Maddur to Ahalyapuram
Item Quantity UnitSeigniorage Charges
Qty Rate Amount
1 2 3 4 5 6 7
Bridge Work
1 Earth Work 2210.04 Cum 2210.04 22.00 48620.88
2 Sand Filling 82.32 Cum 82.32 40.00 3292.80
3 PCC (M10) 58.88 Cum
Metal 58.88 0.90 50.00 2649.60
Sand 58.88 0.45 40.00 1059.84
4 VCC (M20) For Raft 178.35 Cum
Metal 178.35 0.90 50.00 8025.75
Sand 178.35 0.45 40.00 3210.30
5 322.53 Cum
Metal 322.53 0.80 50.00 12901.16
Sand 322.53 0.48 40.00 6192.56
6 32.82 Cum
Metal 32.82 0.90 50.00 1476.90
Sand 32.82 0.45 40.00 590.76
7 156.71 Cum
Metal 156.71 0.90 50.00 7051.77
Sand 156.71 0.45 40.00 2820.71
8 18.07 Cum
Metal 18.07 0.9 50.00 813.15
Sand 18.07 0.45 40.00 325.26
9 15.21 Cum
Metal 15.21 0.9 50.00 684.45
Sand 15.21 0.45 40.00 273.78
10 Back Filling 97.13 Cum
Gravel 97.13 1.2 22.00 2564.23
11 Filter Media 56.96 Cum
56.96 1.2 50.00 3417.60
12 528.39 Cum
S.No
VCC (M15) ForAbutments & Piers & Cutoff walls
VCC (M25) For BackingWall & Bed Block
VCC (M25) For DeckSlab & Kerb
VRCC (M30) ForWearing Coat
VCC (M25) For ApproachSlab
boulder apron for bedprotection
-
8/3/2019 Ahalyapuram Bridge 7-1-2012
46/150
13 Earth Work 2353.13 Cum 1.00 22.00 51768.86
14 Sand Filling 24.00 Cum 24.00 40.00 960.00
15 GSB 129.38 Cum
Gravel 129.38 0.85 22.00 2419.41
Sand 129.38 0.43 40.00 2225.34
16 Grading II metal Layer 41.35
Metal 41.35 1.21 50.00 2501.68
17 110.25 Cum
Metal 110.25 0.9 50.00 4961.25
Sand 110.25 0.45 40.00 1984.50
18 PCC (M10) 24.00 Cum
Metal 24.00 0.90 50.00 1080.00
Sand 24.00 0.45 40.00 432.00
19 VCC (M15) For Toe wall 64.80 Cum
Metal 64.80 0.80 50.00 2592.00
Sand 64.80 0.48 40.00 1244.16
Total Rs. 209844.09
or say Rs. 210000.00
Cement concretepavement
Assistant Executive Engineer
P.I.U.(P.R), Panyam.
Dy. Executive Engineer
P.I.U.(P.R), Panyam.
Executive Engineer
P.I.U.(P.R) Division, Kurnool.
Superintending Engineer
P.R. Kurnool.
-
8/3/2019 Ahalyapuram Bridge 7-1-2012
47/150
Page 47 of 150
RATE ANALYSIS (ROAD WORK) - SSR 2010-11
Name of Work : Construction of High level Bridge on road from Maddur to Ahalyapuram
Description of item Unit Qty Rate Am
1
Unit = cum
Taking output = 100 cum
a) Labour
Mazdoor (Unskilled) day 1.04 196.00 20
b) Machinery
hour 1.670 1808.50 302
Tipper 5.5cum with 10T capacity hour 4.5*2 629.80 566
Dozer D50 for spreading @ 200 cum per hour hour 0.50 1081.19 54
Motor grader for grading @ 200cum per hour hour 0.50 2,600.00 130
Water tanker 6 KL capacity hour 2.00 345.00 69
Vibratory Roller 80-100 KN @100cum per hour hour 1.00 1704.60 170
c) Material
Cost of water Kl 12.00 70.00 84
1396
d) Conveyance of earth for extra 1 Km
13
e) Add 14% for Over head charges & Contractors profit (excl. 4% VAT ) 14% 1
Rate per cum Rs. 15
2 WBM Grading 2 (using Graded Metal) - Hand Broken
By Manual means
Taking out put = 360 cum
a) Labour
S.No.
IndexCode
RBR-EECD-4
Construction of Embankment with Material Obtained fromBorrow pits by Machinery
Construction of embankment with approved material obtained
from borrow pits with all lifts, transporting to site, spreading,grading to required slope and compacting to meet requirementof Tables 300.1 and 300.2 with a lead upto 2 Km as perTechnical Specification Clause 301.5 MORD includingoverhead charges & Contractor profit, But excluding VAT &Seigniorage charges
Hydraulic Excavator 0.9 cum bucket capacity @ 60 cum perhour
Basic rate of formation of road with borrow soils per100Cum
Basic rate of formation of road with borrow soils per 1Cum
RBR-SBBS-9
Providing, laying, spreading and compacting stone aggregatesof specific sizes to water bound macadam specificationincluding spreading in uniform thickness, hand packing, rollingwith vibratory roller 80-100 kN in stages to proper grade andcamber, applying and brooming, stone screening/bindingmaterials to fill-up the interstices of coarse aggregate,watering and compacting to the required density grading 2 asper Technical Specification Clause 405 MORD. Forcompacted thickness of 75 mm including overhead charges &Contractor profit, but excluding VAT & Seigniorage chargesfor Gr-II ( Hand Broken metal )
-
8/3/2019 Ahalyapuram Bridge 7-1-2012
48/150
Page 48 of 150
Description of item Unit Qty Rate AmS.
No.IndexCode
b) Machinery
Vibratory Roller 80-100 KN @60cum per hour hour 6.00 1704.60 1022
Water tanker 6kl capacity hour 24.00 345.00 828
c) Material (Total Qty 435.60 Cum)
60-63 mm IRC HBG Metal (50% of 435.60 cum) Cum 217.80 430.00 9365
40-45 mm IRC HBG Metal (46% of 435.60 cum) Cum 200.38 570.00 11421
19-22 mm IRC HBG Metal (4% of 435.60 cum) Cum 17.42 1020.00 1776
Stone Screening 22563
cum 86.40 501.25 4330
cum 19.01 236.00 448
Gravel 33% cum 9.79 50.50 49
Cost of water Kl 144.00 70.00 1008
Basic rate for 360 Cum 57952
Rate per Cum 160
d) Add 14% for Over head charges & Contractors profit (excl. 4% VAT ) 14% 22
Rate per cum 183
cum 1.21 89.80 10
Add for conveyance for Hand broken Metal cum 1.21 394.80 47
Add for conveyance for Metal (m/c) cum 0.29 394.80 11
Add for conveyance for Gravel cum 0.027 294.00
Rate per cum Rs. 254
3 Granular Sub-base coarse Graded material(Table:400.2)
For Grading III Material ( CBR Value min 20)
Taking out put = 300 cum
a Labour Mazdoor (Skilled) day 2.40 196.00 47
Mazdoor (Un-Skilled) day 8.00 196.00 156
b) Machinery
Motor grader for grading 110 HP @ 50cum per hour hour 6.00 2,600.00 1560Vibratory Roller 80-100 KN @10cum per hour hour 6.00 1704.60 1022
Tractor with rotavator @ 25 cum per hour hour 12 00 345 00 414
Type B 11.2 mm forGrading 2 @ 0.18cum/10sqm (Avg.rate of 5-7 mm chips & 2.36 -5mm chips )
Binding Material @ 0.06 cum per 10 sqm for Grading 2material size 2.36mm & below having PI value 2-6% ( 66%stone dust +34% Gravel )-> Stone dust 66% -->
Add Manual Loading & Mech.Unloading for Hand brokenMetal
RBR-SBBS-1
Construction of granular sub-base / shoulders by providingwell graded material / Close graded material, spreading inuniform layers with motor grader on prepared surface mixingby mixing place method with rotavator at OMC and
compacting with vibratory roller to achieve the desired density,complete as per Technical Specification clause 401MORD/MORTH , including overhead charges & Contractorprofit, But excluding VAT & Seigniorage charges
-
8/3/2019 Ahalyapuram Bridge 7-1-2012
49/150
Page 49 of 150
Description of item Unit Qty Rate AmS.
No.IndexCode
9.5 mm to 4.75 mm @ 66% (Gravel) cum 255.00 50.50 1287
2.36 mm below @ 34% (Sand) cum 129.00 70.00 903
Cost of water Kl 18.00 70.00 126
Basic rate of Granular sub base for 300 cum 5620
a) Basic rate of Granular sub base cum 18
c) Add 14% for Over head charges & Contractors profit (excl. 4% VAT ) 14% 2
21
Add for conveyance for Gravel cum 0.85 294.00 24Add for conveyance for blindage sand cum 0.43 57.40 2
Rate per cum Rs. 48
4 Cement Concrete Pavement
Unit = cum
Taking output = 75cum (172.50 t)
(100x3.75 x 0.200)
a) Labour
Mason (1st class) day 5.00 258.00 1,29
Mason (2nd class) day 5.00 237.00 1,18Mazdoor (unskilled) day 150.00 196.00 29,40
Mazdoor(skilled) day 6.00 196.00 1,17
Surveyor day 2.00 237.00 47
Mazdoor (semi-skilled) day 6.00 196.00 1,17
day 1.00 237.00 23
3493
b) Machinery
Hour 36.00 345.00 12,42
Needle vibrator Hour 9.00Screed vibrator Hour 9.00
Plate vibrator Hour 9 00
RBR-CCPV-5
Construction of un-reinforced, dowel jointed at expansion andconstruction joint only, plain cement concrete pavement,thickness as per design, over a prepared sub base, with 43grade cement or any other type as per Clause 1501.2.2 M30(Grade), coarse and fine aggregates conforming to IS : 383,maximum in a concrete mixer of not less than 0.2 cumcapacity and appropeiate weigh batcher using approved mix
design, laid in approved fixed side formwork (steel channel,laying and fixing of 125 mictron thick polythene film, wedges,steel plates including levelling the formwork as per drawing),spreading the concrete with sholvels, rakes, compacted usingneedle, scareed and plate vibrators and finished in continuousoperation including provision of contraction and expansion,construction joints, applying debonding strips, primer, sealant,dowel bars, near approaches to bridge / culvert andconstruction joints, admixtures as approved, curing ofconcrete slabs for 14- days, curing compound (wherespecified) and water finishing to lines and grade as perdrawing and Technical Specification Clause 1501 MORDincluding overhead charges & Contractors profit but excluding
VAT & Seigniorage charges.
Black smith for cutting of dowel bars including removal ofburrs, fabrications & fixing of dowel bars
Concrete mixer 0.28/0.40 cum capacity ( 6 mixers) with weightbatcher and suitable capacity calibrated water tank
-
8/3/2019 Ahalyapuram Bridge 7-1-2012
50/150
Page 50 of 150
Description of item Unit Qty Rate AmS.
No.IndexCode
c) Material
(I)
20mm Cum 44.55 1125.00 50,11
10mm Cum 22.95 770.00 17,67
(ii) cum 33.75 220.00 7,42
(iii) Cement @ 350 Kg/cum of concrete t 26.25 4600.00 120,75
(iv) Polythene sheet 125 micron sqm 412.5 15.00 6,18
(v)
Kg 117.6 34.50 40
Bitumen primer @ 200ml.Per joint for 23 joints(SS-1) t 0.01 24483.98 12
Bituminous sealant 800 ml. Per joint for 23 joints Liter 19.00 26.00 49
Jute rope 12mm dia including 5 per cent wastage m 90.00 5.00 45
m 90.00 9.00 81
No 483.00 0.50 24
Plasticizer 0.5 per cent by weight of cement Liter 122.00 57.00 695
Curing compound (if used) @ 0.33 liter per sqm Liter 131.25 57.00 748
sqm 3.00 732.00 219
Cost of water Kl 18.00 70.00 12622621
Total ( a+b+c) 27604
(d) Form work @ 3% on (a+b+c) 828Cost for 75 cum = a+b+c+d 28432
Rate per Cum = (a+b+c+d+e)/75 379
(e) Add 14% for Over head charges & Contractors profit (excl. 4% VAT ) 14% 53
432
Add for conveyance for Metal cum 0.90 394.80 35
Add for conveyance for Sand cum 0.45 646.80 29
Rate per cum Rs. 496
4
P.C.C grade M 10
Nominal mix 1:4:8
Unit = cum
(a) Material
Cement t 0.16 4600.00 73
Coarse sand cum 0.45 220.00 9
40 mm aggregate cum 0.9 695.00 62
Water kl 1.2 70.00 8(b) Labour
Mate day -
Crushed stone coarse aggregates, grading will be as perclause 1501.2.4.1 (Table 1500.1) of specifications @ 0.90Cum/cum of concrete
Sand as per IS:383 and conforming to clause 1500.2.4.2. @
0.45 cum of concrete
Mild steel dowel bar 25mm dia of grade S 240.500 mm long20 Nos. at culvert/bridge slab and at construction jointincluding 5 percent wastage
(4x20x0.500) + 5 per cent wastage = 42m @ 2.80 Kg per m =117.6 kg.
Debonding strips 3.75m. (length) x 10mm (width) x 5 mm(thick) cut-out of rubber filter board of similar material including5 per cent wastage
Polythene sheathing, covering 2/3rd dowel bars (20x23) andtight fit including 5 per cent wastage
Joint filler board 20mm thick as per IS:1838 (4x3.75x0.200 = 3sqm)
RBR-FNDN-3
Providing concrete for plain concrete M 7.50 grade in openfoundations using 40 mm nominal size Graded hard stoneaggregate, mechanically mixed, placed in foundation and compactedby vibration including curing for 14 days complete as per drawingsand technical specifications Clause 802, 803, 1202 & 1203 MORD
and 800 & 1200 MORTH ,including overhead charges & Contractorsprofit but excluding VAT& Seigniorage charges forLeveling Coarsebelow Foundation
-
8/3/2019 Ahalyapuram Bridge 7-1-2012
51/150
Page 51 of 150
Description of item Unit Qty Rate AmS.
No.IndexCode
hour 0.40 345.00 13
Water tanker 6 kl capacity hour 0.13 196.00 2
200(d) Formwork @ 4% on cost of material, labour and machinery (a+b+c) 4.00% 8
e). 208
Add 14% for Over head charges & Contractors profit (excl. 4% VAT ) 14% 29
f). Add for conveyance for Metal cum 0.90 394.80 35
Add for conveyance for Sand cum 0.45 646.80 29
Rate per cum = a+b+c+d+e+f Rs 302
26
Unit = cum
(a) Material
Stone boulder (25 kg / 40 Kg minimum) cum 1.00 165.00 16Stone spalls cum 0.20 34.10
Add for cement concrete grouting (1:4:8) cum 0.25 2086.47 52(b) Labour
Mate day 0.00
Mason 1st Class day 0.35 345.00 12Mazdoor (Unskilled) day 0.79 196.00 15
96
c). Add 14% for Over head charges & Contractors profit (excl. 4% VAT ) 14% 13
110
d). Add for conveyance of metal 1.200 394.80 47
Rate per cum = a+b+c+d Rs 157
Mechanical concrete mixer 0.4/0.28 cum capacity fitted with water measuringdevice and preferably also with load cell.
RBR-PTWK-1
Providing and laying pitching on slopes laid over prepared filtermedia including boulder appron laid with CC (1:4:8) in front of toe ofembankment complete as per Technical specifications 2504 ofMORTH. ,including overhead charges and contractors profit butexcluding VAT & Seigniorage charges
Assistant Executive EngineerP.I.U.(P.R), Panyam.
Dy. Executive EngineerP.I.U.(P.R), Panyam.
Executive EngineerP.I.U.(P.R) Division, Kurnool.
Superintending EngineerP.R. Kurnool.
-
8/3/2019 Ahalyapuram Bridge 7-1-2012
52/150
Page 52 of 150
RATE ANALYSIS ( CD WORK) - ASPER SSR 2010-11
Name of Work : Construction of High level Bridge on road from Maddur to Ahalyapuram
S. No.Description of item Unit Qty Rate
Amount
1 Excavation for Structures
Excavation of structures:
i Ordinary soil above water Level -
Mechanical Means -
Up to 3 m depth
Unit = cum
Taking output = 240 cum
Mate day -
Mazdoor (Unskilled) day 8.32 196.00 1630.72
b) Machinery
Hydraulic Excavator 1 cum bucket capacity hour 6.00 1808.50 10851.00
c). 12481.72
Add 14% for Over head charges & Contractors profit (excl. 4% VAT ) 14% 1747.44
Cost for 240 cum = a+b+c 14229.16
Rate per cum = (a+b+c) /240 Rs. 59.29
ii Ordinary soil below water Level
Mechanical Means
Up to 3 m depth
Unit = cum
Taking output = 240 cum
Mate day -Mazdoor (Unskilled) day 8.32 196.00 1630.72
b) Machinery
Hydraulic Excavator 1 cum bucket capacity hour 6.00 1808.50 10851.00
12481.72Add Dewatering charges @5% on (a+b) 5% 12481.72 624.09
c). 13105.81
Add 14% for Over head charges & Contractors profit (excl. 4% VAT ) 14% 1834.81
Cost for 240 cum = a+b+c 14940.62
Rate per cum = (a+b+c) /240 Rs. 62.25
iii 3 m to 6 m depth below water Level
Mechanical MeansUnit = cumTaking output = 210 cuma) LabourMate day -Mazdoor (Unskilled) day 8.32 196.00 1630.72b) MachineryHydraulic excavator 1.0 cum bucket capacity hour 6.00 1808.50 10851.00
12481.7212481.72
c). Add 14% for Over head charges & Contractors profit (excl. 4% VAT ) 14% 1747.44
Cost for 210 cum = a+b+c 14229.16
Rate per cum = (a+b+c)/210 Rs. 67.76
2
Sand filling
Unit = cum
IndexCode
RBR-FNDN-
1
Earthwork in excavation for structures as per drawing and
technical specifications Clause 305.1 including setting out,construction of shoring and bracing, removal of stumps andother deleterious material and disposal up to a lead of 50 m,dressing of sides and bottom and backfilling in trenches withexcavated suitable material as per Technical Specification 305MORD / 304 MORTH ,including overhead charges &Contractors profit but excluding VAT & Seigniorage charges.
Note : Classifications of Earth Work Specification are as per 302.2.1(a)of MORD and 301.2.1 of MORT&H
a) Labour
a) Labour
RBR-FNDN-
2
Filling in foundation trenches as per drawing andtechnical specification Clause 305.3.9 MORD & 304MORTH ,including overhead charges & Contractors profit
but excluding VAT & Seigniorage charges.
-
8/3/2019 Ahalyapuram Bridge 7-1-2012
53/150
Page 53 of 150
S. No.Description of item Unit Qty Rate
AmountIndexCode
3
P.C.C grade M 10
Nominal mix 1:3:6
Unit = cum
(a) Material
Cement t 0.22 4600.00 1012.00
Coarse sand cum 0.45 220.00 99.00
40 mm aggregate cum 0.9 695.00 625.50
Water kl 1.2 70.00 84.00
(b) Labour
Mate day -
Mason (1st Class) day 0.10 258.00 25.80
Mazdoor (Unskilled) day 1.39 196.00 272.44
(c) Machinery
hour 0.40 345.00 138.00
Water tanker 6 kl capacity hour 0.13 345.00 44.85
2301.59(d) Formwork @ 4% on cost of material, labour and machinery (a+b+c) 4.00% 92.06
e). 2393.65
Add 14% for Over head charges & Contractors profit (excl. 4% VAT ) 14% 335.11
f). Add for conveyance for Metal cum 0.90 394.80 355.32
Add for conveyance for Sand cum 0.45 646.80 291.06
Rate per cum = a+b+c+d+e+f Rs 3375.14
4
Unit = m
Taking output = 7.5 m
(3 pipes of 2.5 m length each)
i) 1000 mm dia
Mate day -
Mason (1st Class) day 0.25 258.00 64.50
Mazdoor (Unskilled) day 2.09 196.00 409.64
Laying & fixing of Pipes with colors in position including lifting, aligning etc., rmb) Material
Sand at site cum 0.04 220.00 8.80
Cement at site t 0.03 4600.00 138.00
RCC pipe NP3 pipe m 7.50 5230.70 39230.25
RCC pipe NP3 collar at site nos 2 866.00 1732.00
c). 41583.19
Add 14% for Over head charges & Contractors profit (excl. 4% VAT ) 14% 5821.65
Cost for 7.5 m = a+b+c 47404.84
Rate per m = (a+b+c)/7.5 6320.65
Add for conveyance for Sand for 1 m length cum 0.0053 646.80 3.45
Rate per m Rs. 6324.10
5
RBR-FNDN-
4
Providing concrete for plain concrete M 10 grade in openfoundations using 40 mm nominal size Graded hard stoneaggregate, mechanically mixed, placed in foundation andcompacted by vibration including curing for 14 days completeas per drawings and technical specifications Clause 802, 803,1202 & 1203 MORD and 1500, 1700 & 2100 MORTH ,includingoverhead charges & Contractors profit but excluding VAT&Seigniorage charges forLeveling Coarse below Foundation
Mechanical concrete mixer 0.4/0.28 cum capacity fitted with watermeasuring device and preferably also with load cell.
RBR-PCVT-
3
Providing and Laying Reinforced Cement ConcretePipe NP3 as per design.
Providing and laying reinforced cement concrete pipe NP3 for culvertson first class bedding of granular material including fixing collar withcement mortar 1:2 but excluding excavation, protection works,backfilling, concrete and masonry works in head wall and parapets.Tech Specification Clause 1106 MORD ,including overhead charges &Contractors profit but excluding VAT & Seigniorage charges
a) Labour
RBR-FNDN-
4
Providing concrete for reinforced concrete M 20 grade(Design Mix) in open foundations using 20 & 10 mm
nominal size Graded hard stone aggregate, mechanicallymixed, placed in foundation and compacted by vibrationincluding curing for 14 days complete as per drawingsand technical specifications Clause 802, 803, 1202 &
-
8/3/2019 Ahalyapuram Bridge 7-1-2012
54/150
Page 54 of 150
S. No.Description of item Unit Qty Rate
AmountIndexCode
7
Unit = cum
Unit = cum
(a) Material
Cement t 0.275 4600.00 1265.00
Coarse sand cum 0.450 220.00 99.0040 mm aggregate cum 0.540 695.00 375.30
20 mm aggregate cum 0.270 1125.00 303.75
10 mm aggregate cum 0.090 770.00 69.30
Water kl 1.2 70.00 84.00
(b) Labour
Mate day -
Mason (1st Class) day 0.100 258.00 25.80
Mazdoor (Unskilled) day 1.390 196.00 272.44
(c) Machinery
Concrete mixer 0.4/0.28 cum capacity hour 0.400 345.00 138.00
Generator 33 KVA hour 0.400 584.57 233.83
2866.42(d) Formwork @ 4% on cost of material, labour and machinery (a+b+c) 4.00% 114.66
e). 2981.08Add 14% for Over head charges & Contractors profit (excl. 4% VAT ) 14% 417.35
f). Add for conveyance for Metal cum 0.90 394.80 355.32
Add for conveyance for Sand cum 0.45 646.80 291.06
Rate per cum = a+b+c+d+e+f Rs 4044.81
8
For height up to 5 mUnit = cum
Unit = cum
(a) Material
Cement t 0.275 4600.00 1265.00
Coarse sand cum 0.450 220.00 99.00
40 mm aggregate cum 0.540 695.00 375.3020 mm aggregate cum 0.270 1125.00 303.75
10 mm aggregate cum 0.090 770.00 69.30
RBR-FNDN-
4
Providing concrete for plain concrete M15 ( Desigen mix) inopen foundations using 40,20 & 10mm size Graded hardstone aggregate, mechanically mixed, placed in foundation andcompacted by vibration including curing for 14 days completeas per drawings and technical specifications Clause 802, 803,1202 & 1203 MORD and 1500, 1700 & 2100 MORTH ,includingoverhead charges & Contractors profit but excluding VAT&Seigniorage charges forFoundations
Note : Water for concrete : A provision for cost of water may beadded at 1.2 kl / 1 cum (including curing purpose) keeping thesite conditions
Coarse Aggregate : Single grade nominal size can also beused instead of graded metal, keeping the site conditions inview
P.C.C grade M 15 ( Desigen mix ) MORTH ( forAbutments, Piers, cut-off walls below Bed Level
RBR-SBST-
5
Plain cement concrete M15 grade (desigen mix) using40,20 & 10mm metal mechanically mixed in substructurecomplete as per drawings and technical specificationClauses 802, 804, 805, 806, 807, 1202 and 1204 MORDand 1500, 1700 & 2200 MORTH ,including overheadcharges & Contractors profit but excluding VAT &Seigniorage charges.
Note : Water for concrete : A provision for cost of water may beadded at 1.2 kl / 1 cum (including curing purpose) keeping thesite conditions
Coarse Aggregate : Single grade nominal size can also beused instead of graded metal, keeping the site conditions inview
P.C.C grade M15 (desigen mix) MORTH forAbutments, Piers, cut-off walls above Bed Level
-
8/3/2019 Ahalyapuram Bridge 7-1-2012
55/150
Page 55 of 150
S. No.Description of item Unit Qty Rate
AmountIndexCode
(a) Material
Cement t 0.275 4600.00 1265.00
Coarse sand cum 0.450 220.00 99.00
40 mm aggregate cum 0.540 695.00 375.30
20 mm aggregate cum 0.270 1125.00 303.75
10 mm aggregate cum 0.090 770.00 69.30
Water kl 1.2 70.00 84.00
(b) LabourMate day -
Mason (1st Class) day 0.100 258.00 25.80Mazdoor (Unskilled) day 1.390 196.00 272.44
c MachinerConcrete mixer 0.4/0.28 cum capacity hour 0.400 345.00 138.00
Generator 33 KVA hour 0.400 584.57 233.83
2866.42(d) Formwork @ 14% on cost of material, labour and machinery (a+b+c) 14.00% 401.30
e). 3267.72
Add 14% for Over head charges & Contractors profit (excl. 4% VAT ) 14% 457.48
f). Add for conveyance for Metal cum 0.90 394.80 355.32
Add for conveyance for Sand cum 0.45 646.80 291.06
Rate per cum = a+b+c+d+e+f Rs 4371.58
9
Unit = t
(a) Material
t 1.0534500.00
36225.00
Binding wire kg 6.00 52.00 312.00(b) Labour for cutting, bending, tying and placing in position
Mate day -
Blacksmith/ Rod Binder day 2.00 237.00 474.00
Mazdoor (Unskilled) day 6.84 196.00 1340.64
c). 38351.64
Add 14% for Over head charges & Contractors profit (excl. 4% VAT ) 14% 5369.23
Rate per t = a+b+c Rs 43720.87
10
CASE I : Using Concrete Mixer
Unit = cum(i) Height up to 5m
(a) Material
Cement t 0.4 4600.00 1853.80
Coarse sand cum 0.45 220.00 99.00
20 mm aggregate cum 0.54 1125.00 607.50
10 mm aggregate cum 0.36 770.00 277.20
Water kl 1.2 70.00 84.00
(b) Labour
Mate day 0 196.00 0.00
Mason (1st Class) day 0.1 258.00 25.80
Mazdoor (Unskilled) day 1.39 196.00 272.44
RBR-SBST-
6
Supplying, fitting, and placing HYSD bar reinforcement insub structure complete as per drawing and technical
specifications Clauses 1002, 1010 and 1202,1005MORD/ 1600 &2200 MORTH, for Bars below 36 mm diaincluding over laps and wastage, where they are notwelded ,including overhead charges & Contractors profitbut excluding VAT
HYSD bars including 5 per cent for laps and wastage Fe415
RBR-SBST-
5
Providing concrete for reinforced concrete M 25 grade(Design Mix) in open foundations using 20 & 10 mmnominal size Graded hard stone aggregate, mechanicallymixed, placed in foundation and compacted by vibrationincluding curing for 14 days complete as per drawingsand technical specifications Clause 802, 803, 1202 &1203 MORD and 1500, 1700 & 2100 MORTH ,includingoverhead charges & Contractors profit but excluding VAT& Seigniorage charges,Cost of Steel
R.C.C grade M 25 (Design Mix) using 20 mm GradedMetal -For Bed Blocks
-
8/3/2019 Ahalyapuram Bridge 7-1-2012
56/150
Page 56 of 150
S. No.Description of item Unit Qty Rate
AmountIndexCode
11
Unit = Nos
Taking output = 30 Nos
CM (1:3)
Sand for mortar Cum 1.050 220.00 231.00
Cement mt 0.480 4600.00 2208.00Mazdoor (Unskilled) day 0.200 196.00 39.20
2478.20
(a) Material
m 31.500
177.00
5575.50
MS clamps Nos. 30 10.00 300.00
10.00% 177.00 17.70
Cement mortar 1:3 (For rate refer to item 11.5 I) cum 0.050 2478.20 123.91
(b) Labour
Mate day -
Mason 1st Class day 0.500 258.00 129.00
Mazdoor (Unskilled) day 0.280 196.00 54.88
6200.99
6200.99
Add 14% for Over head charges & Contractors profit (excl. 4% VAT ) 14% 868.14
7069.13
d). Add for conveyance of sand 0.053 646.80 33.96
Rate per Each = a+b+c+d Rs 236.77
12
Unit = cum
Taking output = 10 cum
Granular material
(a) Material
Granular material cum 12.000 50.50 606.00
(b) LabourMate day -
Mazdoor (Unskilled) day 7.280 196.00 1426.88
(c) Machinery
Plate compactor / power rammer hour 2.500 40.00 100.00Water Tanker of 6 KL capacity hour 0.050 345.00 17.25
2150.13
d). Add 14% for Over head charges & Contractors profit (excl. 4% VAT ) 14% 301.02
Rate per 10 cum = a+b+c+d 2451.15
Rate per 1 cum = 245.12
e). Add for conveyance for Gravel cum 1.20 294.00 352.80
Rate per cum = (a+b+c+d+e ) Rs 597.92
13
RBR-SBST-
9
Providing weep holes in brick masonry/stone masonry,plain/reinforced concrete abutment, wing wall, return wallwith 100 mm dia AC pipe extending through the full widthof the structures with slope of 1(V):20(H) towardsdrawing face complete as per drawing and technicalspecification Clauses 614, 709, 1204.3.7 MORD / 2706& 2200 MORTH.,including overhead charges &Contractors profit but excluding VAT & Seignioragecharges.
AC pipe 100 mm dia including wastage @ 5 per cent.Average length of weep hole is taken as one metre forthe purpose of estimating
Collar for AC pipe (average taking 10% of above piperate)
Note in MORTH : 1. In case of stone masonry, the size of theweep hole shall be 150 mm x 80 mm or circular with 150 mm
diameter.
2. For structure in stone masonry, the weep holes shall bedeemed to be included in the item of stone masonry work andshall not be paid separately.
RBR-SBST-
10
Backfilling behind abutment, wing wall and return wallcomplete as per drawings & technical specification Clause1204.3.8 MORD / 710.14 of IRC, 78 & 2200 MORTH,including overhead charges & Contractors profit butexcluding VAT & Seigniorage charges.
Providing and laying filter media with granular crushed
aggregates as per specification to a thickness of not lessthan 600 mm with smaller size towards the soil andbigger size towards the wall and providing over the entiresurface behind abutment wing wall return wall to the full
-
8/3/2019 Ahalyapuram Bridge 7-1-2012
57/150
Page 57 of 150
S. No.Description of item Unit Qty Rate
AmountIndexCode
(c) Machinery
Water Tanker of 6 KL capacity hour 0.060 345.00 20.70
5563.42
d). Add 14% for Over head charges & Contractors profit (excl. 4% VAT ) 14% 778.88
Rate per 10 cum = a+b+c+d 6342.30
Rate per 1 cum = 634.23
e). Add for conveyance for Stone spalls cum 0.60 394.80 236.88
Add for conveyance for Metal cum 0.60 394.80 236.88
Rate per cum = (a+b+c+d+e ) Rs 1107.99
14
Unit =cum
(i) Height up to 5m
Case I : Using Concrete Mixer.
(a) Material
Cement t 0.40 4600.00 1840.00
Coarse sand cum 0.45 220.00 99.00
20 mm aggregate cum 0.54 1125.00 607.50
10 mm aggregate cum 0.36 770.00 277.20
Water kl 1.2 70.00 84.00
(b) Labour
Mate day -
Mason (1st Class) day 0.10 258.00 25.80
Mazdoor (Unskilled) day 1.39 196.00 272.44
c) Machinery
Concrete mixer 0.4/0.28 cum capacity H/cum 0.40 345.00 138.00
Generator 33 KVA hour 0.40 584.57 233.83
3577.77d) For formwork and staging refer to sub-item I (B) case I above
e) Formwork and staging of (a+b+c) 20.00% 715.55
4293.32
f). Add 14% for Over head charges & Contractors profit (excl. 4% VAT ) 14% 601.06
g). Add for conveyance for Metal cum 0.90 394.80 355.32
Add for conveyance for Sand cum 0.45 646.80 291.06
Rate per cum = a+b+c+d+e+f+g Rs 5540.76
15
Unit = t
(a) Material
HYSD bars including 5 per cent for laps and wastage t 1.05 34500.00 36225.00
Binding wire kg 8.00 52.00 416.00
(b) Labour for cutting, bending, tying and placing in position
Mate day -
Blacksmith/ Rod Binder day 3.00 237.00 711.00
Mazdoor (Unskilled) day 8.44 196.00 1654.24
c). 45.00 39006.24
39006.24
Add 14% for Over head charges & Contractors profit (excl. 4% VAT ) 14% 5460.87
Rate per t = a+b+cRs
44467.11
RBR-SPST-
1
Providing and laying reinforced cement concrete M25grade (Design Mix) using 20 & 10mm metal mechanicallymixed in superstructure as per drawing and technicalspecifications Clauses 800, 1205.4 and 1205.5 MORD /Sections 1500, 1600 & 1700 MORT