april 11 - quarterly - final - corum group 11 - quarterly... · scm ev/s 5.50 x ev/ebitda 15.81 x...
TRANSCRIPT
1
Global Tech M&A Monthly
Q1: 2013 Report
2
Agenda
Welcome
Field Report: Cisco’s latest acquisition
Quarterly Research Report
Special Report: China
Korea: Global M&A Center
Q&A
3
Jon ScottSenior Vice PresidentCorum Group Ltd.
Jon joined Corum in 2010 out of their Seattle headquarters and is now based in Amsterdam. He has close to 30 years experience serving high technology companies with the last 20 mainly in chief operating and chief executive roles. During this time Jon has become known for his ability to successfully integrate strategies and tactics into well executed operating plans, building strong teams and achieving excellent results.
Jon has served as President and CEO of The PowerTech Group, a security and compliance software company sold to Help/Systems in 2008, and Microserv Technology Services, a nationwide tech services company which was acquired by Halifax Corporation in 2003. Earlier he served as President and COO of Traveling Software, a leading developer of communications software in Seattle. Prior to his operating roles Jon held vice president roles in sales, marketing and business development for technology companies.
Jon has taught in the software product management program at the University of Washington and holds a business administration degree from San Francisco State University.
Field Report – SolveDirect
Corum acted as exclusive M&A advisor to SolveDirect
has announced intentions to acquire
4
Upcoming World Financial Symposiums
“Growth & Exit Strategies” Live Conference
London, April 18
New York, June 5
Silicon Valley, Fall
Market Spotlight Webcast Series
Social Marketing – April 30
www.worldfinancialsymposiums.com
5
Contact:
Corum Research Report
Elon GasperVice President,Director of Research
Contact:
in/elongasper
Amber StonerSenior Analyst
Jason SteblayResearch AnalystContact:
Alina SoltysSenior Analyst
Contact:
in/soltysa
alina.soltys
6
Public Markets
-2%
3%
8%
13%
18%
23%Weekly Percentage Change
NASDAQ S&P TECH Dow Jones
7
Q1:12 Q1:13
# of Transactions 919 775
# of Mega Deals 8 10
Largest Deal $5.0B $24.4B
Private Equity Deals 29 36
# VC backed Exits 171 172
% Cross Border Transactions 30% 32%
% of Startup Acquisitions* 14% 12%
Average Life of Target 13 14
Corum Index
* 0 to 3 years
Buyer Seller Price
Silver Lake Partners
Dell Inc. $24.4b
Liberty Global Virgin Media Group
$16b
VTB Group Tele2 AB $2.4b
Oracle Acme Packet $2.1b
Charter Communications
Bresnan Communications
$1.6b
Worldwide mergers and acquisitions activity was up 10 percent in the first quarter 2013
- Thomson Reuters quarterly report.
8
Q1:12 Q1:13
# of Transactions 919 775
# of Mega Deals 8 10
Largest Deal $5.0B $24.4B
Private Equity Deals 29 36
# VC backed Exits 171 172
% Cross Border Transactions 30% 32%
% of Startup Acquisitions* 14% 12%
Average Life of Target 13 14
Corum Index
* 0 to 3 years
Buyer Seller Price
Silver Lake Partners
Dell Inc. $24.4b
Liberty Global Virgin Media Group
$16b
VTB Group Tele2 AB $2.4b
Oracle Acme Packet $2.1b
Charter Communications
Bresnan Communications
$1.6b
Worldwide mergers and acquisitions activity was up 10 percent in the first quarter 2013
- Thomson Reuters quarterly report.
Divested to
Sector: TelecomTarget: Tele2 AB [RUSSIA]Acquirer: VTB Group [RUSSIA]Transaction Value: $2.4 billion in cash
- Tele2 is one of Europe’s leading telecom operators with 22 million subscribers in Russia
- Acquisition includes the Russian division of Tele2
Deal Spotlight
9
FLASHBACK: Corum April 2012 Special Impact Report
The JOBS Act makes it easier to Raise private money
Stay private longer
Go public
Profound impact on Tech M&A
3 main parts
Title I IPO On-Ramp
Title II Solicitation rules relaxed + Safe Harbors
Title III Crowdfunding
UPDATE: SEC blew deadline, postponed implementation (as Corum predicted in April 2012)
Obama: “Because of this bill, start-ups and small business have access to a big, new pool of potential investors.”
10
Big Data Visualization
IPO - Seeking to raise about $150m
NYSE symbol “DATA” come May
Financials
Revenue: $128m
Net Income $1.6m
Sales growth rate up 105%
AS SEEN ON
Market Spotlight Series
11
Q1:11 Q2:11 Q3:11 Q4:11 Q1:12 Q2:12 Q3:12 Q4:12 Q1:13EV/EBITDA 12.34x 12.29x 9.44x 10.49x 10.95x 9.83x 10.43x 9.91 10.79EV/S 2.38x 2.27x 1.82x 1.77x 2.04x 1.76x 1.80x 1.78 1.92
Corum Index – Aggregate Valuations
6-markets
12
Horizontal Application Software MarketPublic Valuation
Mar‐12 Apr‐12 May‐12 Jun‐12 Jul‐12 Aug‐12 Sep‐12 Oct‐12 Nov‐12 Dec‐12 Jan‐13 Feb‐13 Mar‐13
EV/EBITDA 16.55 x 11.77 x 13.58 x 13.13 x 12.72 x 14.03 x 15.08 x 12.75 x 13.25 x 13.42 x 15.00 x 12.44 x 12.97 x
EV/S 3.22 x 2.72 x 2.47 x 2.63 x 2.52 x 2.77 x 2.75 x 2.76 x 2.83 x 2.61 x 2.67 x 2.57 x 2.71 x
13
Horizontal Application Software Market
Informatica Corp. MicroStrategy Inc.
Amdocs Ltd. Nuance Communications
Salesforce.com Convergys Corp.
Open Text Corp.
Oracle Corp NetSuite
Callidus Software Inc. Saba Software Inc.
Trimble Navigation Ltd. Concur Technologies Inc.
SPS Commerce Inc. Manhattan Associates Inc.
Business Intelligence
EV/S 2.76 xEV/EBITDA 17.66 x
Communications
EV/S 1.21 x
EV/EBITDA 11.76 x
Content Mgmt.
EV/S 2.88 x
EV/EBITDA 9.87 x
Human Resources
EV/S 2.12 x
EV/EBITDA 67.81 x
ERP
EV/S 2.55 x
EV/EBITDA 10.15 x
SCM
EV/S 5.50 x
EV/EBITDA 15.81 x
CRM
EV/S 4.16 x
EV/EBITDA 19.96 x
Horizontal Other
EV/S 4.14 x
EV/EBITDA 14.21 x
14
Horizontal Application Software Market
Informatica Corp. MicroStrategy Inc.
Amdocs Ltd. Nuance Communications
Salesforce.com Convergys Corp.
Open Text Corp.
Oracle Corp NetSuite
Callidus Software Inc. Saba Software Inc.
Trimble Navigation Ltd. Concur Technologies Inc.
SPS Commerce Inc. Manhattan Associates Inc.
Business Intelligence
EV/S 2.76 xEV/EBITDA 17.66 x
Communications
EV/S 1.21 x
EV/EBITDA 11.76 x
Content Mgmt.
EV/S 2.88 x
EV/EBITDA 9.87 x
Human Resources
EV/S 2.12 x
EV/EBITDA 67.81 x
ERP
EV/S 2.55 x
EV/EBITDA 10.15 x
SCM
EV/S 5.50 x
EV/EBITDA 15.81 x
CRM
EV/S 4.16 x
EV/EBITDA 19.96 x
Horizontal Other
EV/S 4.14 x
EV/EBITDA 14.21 x
Sold to
Target: G4 AnalyticsAcquirer: The Nielsen CompanyTransaction Value: Undisclosed
- Extends Nielsen’s position as a global leader in trade promotion management, combining Nielsen’s data and trade promotion modeling capabilities for strategic planning with G4's applications for tactical sales planning and execution.
Sold to
Deal Spotlights: BI
Target: Angoss Software Corporation [CAN]Acquirer: Peterson PartnersTransaction Value: $5.35 million
- Provides business intelligence (BI) analytics software and software as a service (SaaS) for the financial, retail, insurance and technology sectors. Software enables businesses to gain insight into sales figures, marketing campaign and credit risks.
15
Horizontal Application Software Market
Informatica Corp. MicroStrategy Inc.
Amdocs Ltd. Nuance Communications
Salesforce.com Convergys Corp.
Open Text Corp.
Oracle Corp NetSuite
Callidus Software Inc. Saba Software Inc.
Trimble Navigation Ltd. Concur Technologies Inc.
SPS Commerce Inc. Manhattan Associates Inc.
Business Intelligence
EV/S 2.76 xEV/EBITDA 17.66 x
Communications
EV/S 1.21 x
EV/EBITDA 11.76 x
Content Mgmt.
EV/S 2.88 x
EV/EBITDA 9.87 x
Human Resources
EV/S 2.12 x
EV/EBITDA 67.81 x
ERP
EV/S 2.55 x
EV/EBITDA 10.15 x
SCM
EV/S 5.50 x
EV/EBITDA 15.81 x
CRM
EV/S 4.16 x
EV/EBITDA 19.96 x
Horizontal Other
EV/S 4.14 x
EV/EBITDA 14.21 x
Sold to
Sector: Business IntelligenceTarget: Altosoft, Inc.Acquirer: KofaxTransaction Value: $13.5 million in cash
- Altosoft’s software provides rapid, no-coding development of near real time reporting and dashboard applications through the use of a data integration and analytics engine utilizing in-memory techniques.
- Kofax now has all of the core capabilities necessary to provide market leading smart process applications.
Deal Spotlight: BI
16
Horizontal Application Software Market
Informatica Corp. MicroStrategy Inc.
Amdocs Ltd. Nuance Communications
Salesforce.com Convergys Corp.
Open Text Corp.
Oracle Corp NetSuite
Callidus Software Inc. Saba Software Inc.
Trimble Navigation Ltd. Concur Technologies Inc.
SPS Commerce Inc. Manhattan Associates Inc.
Business Intelligence
EV/S 2.76 xEV/EBITDA 17.66 x
Communications
EV/S 1.21 x
EV/EBITDA 11.76 x
Content Mgmt.
EV/S 2.88 x
EV/EBITDA 9.87 x
Human Resources
EV/S 2.12 x
EV/EBITDA 67.81 x
ERP
EV/S 2.55 x
EV/EBITDA 10.15 x
SCM
EV/S 5.50 x
EV/EBITDA 15.81 x
CRM
EV/S 4.16 x
EV/EBITDA 19.96 x
Horizontal Other
EV/S 4.14 x
EV/EBITDA 14.21 xTarget: conTgo [UK]Acquirer: Concur Technologies
- Adds comprehensive location-based services with advanced mobile communications and messaging capabilities to Concur's offerings, extending the value of the Concur T&E Cloud for partners, suppliers and clients alike.
Sold to
Deal Spotlights: HCM
Sold to
Target: CERTPOINT SystemsAcquirer: Infor Global Solutions
- Enables Infor to offer customers an end-to-end HCM solution, delivered to help maximize access and business insight and achieve breakthrough performance.
17
Consumer Application Software MarketPublic Valuation
Digital Content
EV/S 1.10 x
EV/EBITDA 11.64 x
Video Games
EV/S 2.03 x
EV/EBITDA 6.21 x
Adobe Systems, Inc. Netflix
Electronic Arts, Inc. Activision Blizzard, Inc.
Mar‐12 Apr‐12 May‐12 Jun‐12 Jul‐12 Aug‐12 Sep‐12 Oct‐12 Nov‐12 Dec‐12 Jan‐13 Feb‐13 Mar‐13
EV/EBITDA 6.77 x 6.77 x 8.38 x 8.17 x 7.66 x 6.90 x 7.67 x 7.10 x 6.16 x 6.07 x 6.03 x 6.46 x 7.26 x
EV/S 1.67 x 1.18 x 1.13 x 1.05 x 1.04 x 1.36 x 1.25 x 1.26 x 1.31 x 1.29 x 1.68 x 1.45 x 1.66 x
18
Consumer Application Software MarketDeal Spotlights
Digital Content
EV/S 1.10 x
EV/EBITDA 11.64 x
Video Games
EV/S 2.03 x
EV/EBITDA 6.21 x
Adobe Systems, Inc. Netflix
Electronic Arts, Inc. Activision Blizzard, Inc.
Mar‐12 Apr‐12 May‐12 Jun‐12 Jul‐12 Aug‐12 Sep‐12 Oct‐12 Nov‐12 Dec‐12 Jan‐13 Feb‐13 Mar‐13
EV/EBITDA 6.77 x 6.77 x 8.38 x 8.17 x 7.66 x 6.90 x 7.67 x 7.10 x 6.16 x 6.07 x 6.03 x 6.46 x 7.26 x
EV/S 1.67 x 1.18 x 1.13 x 1.05 x 1.04 x 1.36 x 1.25 x 1.26 x 1.31 x 1.29 x 1.68 x 1.45 x 1.66 x
Target Rumored Value Description
$10 millionProvides an online service that enables consumers to save, organize and rate Web content through www.snip.it. Website also provides social networking features.
UndisclosedProvides a smart phone application that enables consumers to search for new restaurants and businesses nearby based on recommendations from places they have previously visited.
UndisclosedProvides a smart phone application that enables iOS device users to receive recommendations on books, movies and restaurants.
$30 millionProvides a smart phone application to enable Apple iOS device users to receive custom news summaries.
Summly
19
Internet MarketPublic Valuation
Akami Technologies Inc. Juniper Networks Inc.
Amazon.com Google Inc.
Internet Infrastructure
EV/S 1.73 x
EV/EBITDA 12.20 x
Internet Pure Play
EV/S 1.95 x
EV/EBITDA 12.72 x
Mar‐12 Apr‐12 May‐12 Jun‐12 Jul‐12 Aug‐12 Sep‐12 Oct‐12 Nov‐12 Dec‐12 Jan‐13 Feb‐13 Mar‐13
EV/EBITDA 11.47 x 10.81 x 9.86 x 10.08 x 11.22 x 11.40 x 11.67 x 10.00 x 10.49 x 11.93 x 12.61 x 12.26 x 12.30 x
EV/S 2.13 x 1.85 x 1.75 x 1.89 x 2.19 x 2.03 x 2.02 x 2.06 x 1.96 x 1.89 x 2.22 x 1.99 x 1.88 x
20
Internet MarketDeal Spotlights
Akami Technologies Inc. Juniper Networks Inc.
Amazon.com Google Inc.
Internet Infrastructure
EV/S 1.73 x
EV/EBITDA 12.20 x
Internet Pure Play
EV/S 1.95 x
EV/EBITDA 12.72 x
Mar‐12 Apr‐12 May‐12 Jun‐12 Jul‐12 Aug‐12 Sep‐12 Oct‐12 Nov‐12 Dec‐12 Jan‐13 Feb‐13 Mar‐13
EV/EBITDA 11.47 x 10.81 x 9.86 x 10.08 x 11.22 x 11.40 x 11.67 x 10.00 x 10.49 x 11.93 x 12.61 x 12.26 x 12.30 x
EV/S 2.13 x 1.85 x 1.75 x 1.89 x 2.19 x 2.03 x 2.02 x 2.06 x 1.96 x 1.89 x 2.22 x 1.99 x 1.88 x
Target: StorylaneAcquirer: Facebook
- Acquired employees of Storylane, which operates a social networking and blogging website that enables users to author long-form content.
Sold to
Target: Hot StudioAcquirer: Facebook
- Acquired employees of Hot Studio, which provides Web design, enterprise and mobile application development, and online marketing consulting services for businesses in the US
Sold to
21
Internet MarketDeal Spotlights
Akami Technologies Inc. Juniper Networks Inc.
Amazon.com Google Inc.
Internet Infrastructure
EV/S 1.73 x
EV/EBITDA 12.20 x
Internet Pure Play
EV/S 1.95 x
EV/EBITDA 12.72 x
Mar‐12 Apr‐12 May‐12 Jun‐12 Jul‐12 Aug‐12 Sep‐12 Oct‐12 Nov‐12 Dec‐12 Jan‐13 Feb‐13 Mar‐13
EV/EBITDA 11.47 x 10.81 x 9.86 x 10.08 x 11.22 x 11.40 x 11.67 x 10.00 x 10.49 x 11.93 x 12.61 x 12.26 x 12.30 x
EV/S 2.13 x 1.85 x 1.75 x 1.89 x 2.19 x 2.03 x 2.02 x 2.06 x 1.96 x 1.89 x 2.22 x 1.99 x 1.88 x
Sold to
22
Internet MarketPublic Valuation
Akami Technologies Inc. Juniper Networks Inc.
Amazon.com Google Inc.
Internet Infrastructure
EV/S 1.73 x
EV/EBITDA 12.20 x
Internet Pure Play
EV/S 1.95 x
EV/EBITDA 12.72 x
Mar‐12 Apr‐12 May‐12 Jun‐12 Jul‐12 Aug‐12 Sep‐12 Oct‐12 Nov‐12 Dec‐12 Jan‐13 Feb‐13 Mar‐13
EV/EBITDA 11.47 x 10.81 x 9.86 x 10.08 x 11.22 x 11.40 x 11.67 x 10.00 x 10.49 x 11.93 x 12.61 x 12.26 x 12.30 x
EV/S 2.13 x 1.85 x 1.75 x 1.89 x 2.19 x 2.03 x 2.02 x 2.06 x 1.96 x 1.89 x 2.22 x 1.99 x 1.88 x
Sold to
Sector: Internet Pure PlayTarget: GoodreadsAcquirer: AmazonTransaction Value: Estimated $150 million
- Goodreads is a leading site for readers and book recommendations that helps people find and share books they love
- Both Amazon and Goodreads have helped thousands of authors reach a wider audience and make a better living at their craft.
23
Vertical Application Software MarketPublic Valuation
Mar‐12 Apr‐12 May‐12 Jun‐12 Jul‐12 Aug‐12 Sep‐12 Oct‐12 Nov‐12 Dec‐12 Jan‐13 Feb‐13 Mar‐13
EV/EBITDA 10.63 x 9.54 x 9.34 x 9.78 x 9.51 x 9.80 x 10.06 x 9.61 x 9.92 x 10.02 x 10.23 x 12.08 x 11.67 x
EV/S 2.36 x 2.12 x 2.01 x 2.09 x 2.00 x 2.01 x 2.28 x 2.24 x 2.17 x 2.11 x 2.32 x 2.35 x 2.49 x
24
Vertical Application Software Market
Autodesk Inc. Parametric Technology
Itron Inc. Schlumberger Ltd.
Advent Software Inc. Fiserv Inc.
Harris Corp. Lockheed Martin Corp.
Cerner Corp. AllScripts Healthcare Inc.
Rockwell Automation Inc. OpenTable Inc.
A/E/C (Architecture / Engineering /Construction)
EV/S 2.82 x
EV/EBITDA 14.56 x
Government
EV/S 0.78 x
EV/EBITDA 6.05 x
Energy & Environment
EV/S 2.49 x
EV/EBITDA 9.54 x
Financial Services
EV/S 3.65 x
EV/EBITDA 14.24 x
Vertical Other
EV/S 1.91 x
EV/EBITDA 11.11 x
Healthcare
EV/S 3.91 x
EV/EBITDA 21.88 x
25
Vertical Application Software MarketDeal Spotlights: Insurance
Mar‐12 Apr‐12 May‐12 Jun‐12 Jul‐12 Aug‐12 Sep‐12 Oct‐12 Nov‐12 Dec‐12 Jan‐13 Feb‐13 Mar‐13
EV/EBITDA 10.63 x 9.54 x 9.34 x 9.78 x 9.51 x 9.80 x 10.06 x 9.61 x 9.92 x 10.02 x 10.23 x 12.08 x 11.67 x
EV/S 2.36 x 2.12 x 2.01 x 2.09 x 2.00 x 2.01 x 2.28 x 2.24 x 2.17 x 2.11 x 2.32 x 2.35 x 2.49 x
Target Acquirer Description
Provides policy administration software for commercial property and casualty insurance carriers throughout the US.
Property & Casualty assets, which provide EDI software for the insurance sector in the US.
Provides worker compensation policy and related insurance quote software as a service (SaaS) for insurance markets.
Provides insurance and reinsurance policy quotation and placement software as a service (SaaS) for the insurance sector in Europe and the Middle East.
26
Vertical Application Software MarketDeal Spotlight
Mar‐12 Apr‐12 May‐12 Jun‐12 Jul‐12 Aug‐12 Sep‐12 Oct‐12 Nov‐12 Dec‐12 Jan‐13 Feb‐13 Mar‐13
EV/EBITDA 10.63 x 9.54 x 9.34 x 9.78 x 9.51 x 9.80 x 10.06 x 9.61 x 9.92 x 10.02 x 10.23 x 12.08 x 11.67 x
EV/S 2.36 x 2.12 x 2.01 x 2.09 x 2.00 x 2.01 x 2.28 x 2.24 x 2.17 x 2.11 x 2.32 x 2.35 x 2.49 x
Sold to
Sector: Financial ServicesTarget: Camilion Solutions, Inc. [CAN]Acquirer: SAP AG [Germany]
- Broadens portfolio in the insurance space, providing insurers with powerful software tools to streamline the management and creation of new products
- Prominently positions SAP in the rapidly emerging market for integrated core insurance platforms, the industry's first "Super Suite.“
- “The first serious move into the insurance vertical solutions space by a global technology firm since Oracle bought AdminServer and Skywire in 2008.”
– Novarica, via InsuranceNetworking.com
27
Infrastructure Software MarketPublic Valuation
Mar‐12 Apr‐12 May‐12 Jun‐12 Jul‐12 Aug‐12 Sep‐12 Oct‐12 Nov‐12 Dec‐12 Jan‐13 Feb‐13 Mar‐13
EV/EBITDA 11.97 x 10.74 x 9.64 x 10.46 x 10.58 x 10.67 x 10.61 x 9.87 x 9.72 x 10.01 x 10.84 x 9.69 x 10.31 x
EV/S 2.27 x 2.39 x 2.25 x 2.38 x 2.09 x 2.16 x 2.07 x 1.99 x 1.99 x 2.27 x 2.38 x 2.15 x 2.21 x
28
Infrastructure Software Market
BroadSoft Inc. Vocus, Inc.
Compuware Corp. Progress Software Corp.
BluePhoenix Solutions Ltd. Tibco Software Inc.
Cisco Systems Inc. NetScout Systems Inc.
Symantec Corp. VeriSign Inc.
BMC Software Inc. CA Inc.
EMC Corp. Qlogic Corp.
Citrix Systems Inc. VMware Inc.
Infrastructure Communications
EV/S 1.85 x
EV/EBITDA 11.84 x
Network Management
EV/S 2.62 x
EV/EBITDA 10.42 x
Storage
EV/S 1.18 x
EV/EBITDA 5.72 x
Virtualization
EV/S 3.38 x
EV/EBITDA 20.56 x
Security
EV/S 4.08 x
EV/EBITDA 11.37 x
Development Tools
EV/S 2.74 x
EV/EBITDA 12.39 x
Legacy/SOA
EV/S 3.52 x
EV/EBITDA 7.38 x
Systems Management
EV/S 2.49 x
EV/EBITDA 9.68 x
29
Infrastructure Software Market
BroadSoft Inc. Vocus, Inc.
Compuware Corp. Progress Software Corp.
BluePhoenix Solutions Ltd. Tibco Software Inc.
Cisco Systems Inc. NetScout Systems Inc.
Symantec Corp. VeriSign Inc.
BMC Software Inc. CA Inc.
EMC Corp. Qlogic Corp.
Citrix Systems Inc. VMware Inc.
Infrastructure Communications
EV/S 1.85 x
EV/EBITDA 11.84 x
Network Management
EV/S 2.62 x
EV/EBITDA 10.42 x
Storage
EV/S 1.18 x
EV/EBITDA 5.72 x
Virtualization
EV/S 3.38 x
EV/EBITDA 20.56 x
Security
EV/S 4.08 x
EV/EBITDA 11.37 x
Development Tools
EV/S 2.74 x
EV/EBITDA 12.39 x
Legacy/SOA
EV/S 3.52 x
EV/EBITDA 7.38 x
Systems Management
EV/S 2.49 x
EV/EBITDA 9.68 xTarget: Dartware, LLCAcquirer: Help/Systems Inc.Transaction Value: Undisclosed
- Help/Systems can now provids a more expansive solution set for its multi-platform customers: network monitoring and analysis with InterMapper and job scheduling with Skybot Scheduler.
Sold to
Target: Vineyard Networks [CAN]Acquirer: Procera NetworksTransaction Value: $28.4 million - $15.62m in stock and $12.78m in cash
- Enables Procera to expand their total addressable market through their OEM business to include enterprise network equipment vendors, adding the entire enterprise space along with additional opportunities in the service provider OEM market.
Sold to
30
Infrastructure Software Market
BroadSoft Inc. Vocus, Inc.
Compuware Corp. Progress Software Corp.
BluePhoenix Solutions Ltd. Tibco Software Inc.
Cisco Systems Inc. NetScout Systems Inc.
Symantec Corp. VeriSign Inc.
BMC Software Inc. CA Inc.
EMC Corp. Qlogic Corp.
Citrix Systems Inc. VMware Inc.
Infrastructure Communications
EV/S 1.85 x
EV/EBITDA 11.84 x
Network Management
EV/S 2.62 x
EV/EBITDA 10.42 x
Storage
EV/S 1.18 x
EV/EBITDA 5.72 x
Virtualization
EV/S 3.38 x
EV/EBITDA 20.56 x
Security
EV/S 4.08 x
EV/EBITDA 11.37 x
Development Tools
EV/S 2.74 x
EV/EBITDA 12.39 x
Legacy/SOA
EV/S 3.52 x
EV/EBITDA 7.38 x
Systems Management
EV/S 2.49 x
EV/EBITDA 9.68 xTarget: Packet Design, Inc.Acquirer: Lone Rock Technology GroupTransaction Value: Undisclosed
- The leading provider of route analytics software for IP networks - its patented technology provides unique visibility into routing and traffic behavior across the entire cloud.
Sold to
Target: LineRate SystemsAcquirer: F5 Networks, Inc.Transaction Value: Undisclosed
- F5 gains access to LineRate’s layer 7+ networking services technology, intellectual property, and engineering talent, further building on F5’s commitment to bring superior service agility, application intelligence, and programmability to software defined data centers.
Sold to
31
Infrastructure Software Market
BroadSoft Inc. Vocus, Inc.
Compuware Corp. Progress Software Corp.
BluePhoenix Solutions Ltd. Tibco Software Inc.
Cisco Systems Inc. NetScout Systems Inc.
Symantec Corp. VeriSign Inc.
BMC Software Inc. CA Inc.
EMC Corp. Qlogic Corp.
Citrix Systems Inc. VMware Inc.
Infrastructure Communications
EV/S 1.85 x
EV/EBITDA 11.84 x
Network Management
EV/S 2.62 x
EV/EBITDA 10.42 x
Storage
EV/S 1.18 x
EV/EBITDA 5.72 x
Virtualization
EV/S 3.38 x
EV/EBITDA 20.56 x
Security
EV/S 4.08 x
EV/EBITDA 11.37 x
Development Tools
EV/S 2.74 x
EV/EBITDA 12.39 x
Legacy/SOA
EV/S 3.52 x
EV/EBITDA 7.38 x
Systems Management
EV/S 2.49 x
EV/EBITDA 9.68 x
Sold to
Sector: Network ManagementTarget: Coyote Point SystemsAcquirer: FortinetTransaction Value: Undisclosed
- Provides Web, email and file-transfer -focused load balancing, application acceleration and traffic management and server performance optimization appliances for businesses globally.
- Should allow Fortinet to focus its efforts on its own hardware by integrating more of its security functionality.
32
IT Services MarketPublic Valuation
Mar‐12 Apr‐12 May‐12 Jun‐12 Jul‐12 Aug‐12 Sep‐12 Oct‐12 Nov‐12 Dec‐12 Jan‐13 Feb‐13 Mar‐13
EV/EBITDA 8.28 x 8.69 x 7.27 x 7.36 x 7.51 x 7.46 x 7.46 x 6.73 x 7.32 x 8.02 x 8.11 x 9.73 x 10.22 x
EV/S 0.57 x 0.59 x 0.44 x 0.53 x 0.54 x 0.46 x 0.45 x 0.47 x 0.48 x 0.50 x 0.51 x 0.50 x 0.54 x
33
IT Services MarketPublic Valuation
Mar‐12 Apr‐12 May‐12 Jun‐12 Jul‐12 Aug‐12 Sep‐12 Oct‐12 Nov‐12 Dec‐12 Jan‐13 Feb‐13 Mar‐13
EV/EBITDA 8.28 x 8.69 x 7.27 x 7.36 x 7.51 x 7.46 x 7.46 x 6.73 x 7.32 x 8.02 x 8.11 x 9.73 x 10.22 x
EV/S 0.57 x 0.59 x 0.44 x 0.53 x 0.54 x 0.46 x 0.45 x 0.47 x 0.48 x 0.50 x 0.51 x 0.50 x 0.54 x
Sold to
Target: 2e2 (4 European subsidiaries) [UK]Acquirer: Logicalis Group [UK]Transaction Value: $31 million
- Acquiring four European subsidiaries of 2e2 with operations in Spain, Ireland, the Netherlands and the Channel Islands
- Delivers on their stated intentions to grow their European presence and augment their solutions and services capabilities
34
IT Services MarketDeal Spotlights
Mar‐12 Apr‐12 May‐12 Jun‐12 Jul‐12 Aug‐12 Sep‐12 Oct‐12 Nov‐12 Dec‐12 Jan‐13 Feb‐13 Mar‐13
EV/EBITDA 8.28 x 8.69 x 7.27 x 7.36 x 7.51 x 7.46 x 7.46 x 6.73 x 7.32 x 8.02 x 8.11 x 9.73 x 10.22 x
EV/S 0.57 x 0.59 x 0.44 x 0.53 x 0.54 x 0.46 x 0.45 x 0.47 x 0.48 x 0.50 x 0.51 x 0.50 x 0.54 x
Divested to
Target: Mitel Networks Corporaton (DataNet CommSource Business)Acquirer: EarthBendTransaction Value: Up to $20m consisting of cash or vendor take-back promissory notes
- The divestiture of DataNet CommSource is part of Mitel's ongoing strategy to simplify and focus the company's core business.
Target: The Hackett Group (Oracle ERP practice)Acquirer: KPMGTransaction Value: Undisclosed
- Broadens KPMG's existing ERP capabilities, while further enhancing the firm's Oracle consulting services
EarthBendDivested to
35
Asian IT ServicesPublic Valuation
Oct-12 Nov-12 Dec-12 Jan-13 Feb-13 Mar-139.22 x 12.00 x 13.36 x 14.24 x 13.40 x 12.15 x
1.72 x 2.49 x 2.64 x 2.80 x 2.76 x 2.76 x
36
Asian IT ServicesDeal Spotlight
Oct-12 Nov-12 Dec-12 Jan-13 Feb-13 Mar-139.22 x 12.00 x 13.36 x 14.24 x 13.40 x 12.15 x
1.72 x 2.49 x 2.64 x 2.80 x 2.76 x 2.76 x
Sold to
Target: Transcend United TechnologiesAcquirer: AGC Networks [India]Transaction Value: Undisclosed
- Acquisition is in line with AGC’s 103 growth strategy offering seamless delivery of 10 key solutions, through 10 key alliances across 10 key geographies.
- Transcend’s core competencies in Unified Communications and Data Center Infrastructure, together with the global presence of AGC, positions them as a leader in this rapidly growing space
37
Contact:
Corum Research Report
Elon GasperVice President,Director of Research
Contact:
in/elongasper
Amber StonerSenior Analyst
Jason SteblayResearch AnalystContact:
Alina SoltysSenior Analyst
Contact:
in/soltysa
alina.soltys
38
A leader in the software industry, Bruce has founded or owned four software companies, including the largest vertical market software company, AMI, an Inc. 500 firm rated by IDC as the fastest growing computer-related company in the world.
He has served on advisory boards for Microsoft, IBM, DEC, Comdex and Apple, and as board member/founding investor in some of the most innovative firms in their field, including Blue Coat, Bright Star and Sabaki. Past advisor to two governors and a senator, a board member of the Washington Technology Center, and founder of the WTIA, the nation’s most active regional technology trade association.
He worked with the Canadian government to found SoftWorld, and he was recently chosen as one of the 200 most influential individuals in the IT community in Europe. He was also the only American juror for the recent Tornado 100 Awards given to Europe’s top technology firms
A graduate with Distinction from Harvard Business School, Bruce has written three books on business models for success, including Power Planning. He is a frequent lecturer and author.
Special Report: China
Bruce MilneCEOCorum Group Ltd.
39
40
41
42
43
44
45
China Software/IT M&A Growth Issues
Language
Visas
Insularity
Experience
Leverage
Education
Connections
Trust
52
Q&A
We welcome your questions! Use Q&A window on right side
Submit to queue at any time
Ask “all panelists” – see “ask” option above text-entry box
53
Upcoming Conference ScheduleSelling Up Selling Out (SUSO) - Ready to go to market? During this half-day workshop, learn to prepare, position, research, value, negotiate, and execute due diligence for maximum price and structure. This is the most attended Tech M&A event ever – participants have done over $1 trillion in transaction value.
Merge Briefing (MB) - The Merge Briefing is a 90-minute executive briefing providing a current M&A market update (trends, valuations, etc.), as well as a brief overview of the Tech M&A process: “8 Steps To An Optimal Outcome.”
www.CorumGroup.com/Events.aspx
Apr. 17: Salt Lake City – MB
Apr. 30: Reston – MB
May 2: Kansas City – MB
May 7: Omaha – MB
May 7: Ottawa – SUSO
May 8: Des Moines – MB
May 9: Boston – MB
May 16: Atlanta – MB
May 21: Chicago (O’Hare) – MB
May 21: Chicago (Downtown) – MB
May 28: Amsterdam – MB
May 28: Toronto – SUSO
May 30: Paris – MB
May 30: Vancouver, BC – MB
June 4: Rochester – SUSO
June 6: Silicon Valley – MB
June 13: Denver – MB
June 18: Kitchener – MB
54
After the Deal – Celebration
55
www.corumgroup.com