final varia ofc idh-bayana

8/12/2019 Final Varia OFC IDH-Bayana

1/22

Sch Awd Page 1 of 22JHANSI DIVISION

SN Description Unit Qty Rate Amount Inspection by

Cable route survey, trenching, laying of cables etc.

1 Final location survey of cable route, preparation of proposed

cable route plan (in 3 dimensional plan showing distance from

track as well as depth of cable), termination plan, jointing

schedules and tapping charts etc. on autocad for the entire

section. These plans will be submitted to Railways in duplicate

along with their softcopies for any correction. This also includes

supply of final as built cable plan and necessary documents on

CD (5 nos.) as well as on tracing paper along with five prints of

cable route plan, jointing schedule, cable hut wiring diagram etc.

Job 1 110110.89 110110.89 CONSIGNEE

2 Excavation of trench 1.2 m deep, 300mm wide at the bottom

along main line/suburban track, in all types of soil including

cleaning of bushes etc refilling by excavated soil and ramming

after laying of required quantity of cable as per instruction of

railway engineer incharge at site.

Km 95 26286.15 2497184.25

3 Preparation of cable duct for laying of cable in rocky area and

refilling the duct (after cable laying) with concrete mixture of

proportion 1:3:6 and grouting the ends at either side of the rocky

portion using concrete mixture with Contractor's own cement and

other materials.

cu

Mtrs

500 7132.32 3566160.00

4 Excavation of cable trench 300mm wide at the bottom, 1.0mtr.

Deep on Platform. refilling and restoring the platform surface to

its original condition including necessary plastering work with

contractor's own materials.

Mtr 1200 177.07 212484.00

5 Excavation of cable trench 1m deep and 300mm wide across the

track, for track crossing and refilling after laying of DWC pipes.

The work shall be done as per extant practice on the division &

instruction of Rly engineer at site

Mtr. 200 91.08 18216.00

6 Horizontal boring under Railway track / roads etc. for laying

120mm dia DWC (Double walled corrugated) pipes at the depth

of 1.4 mtr to 2.1 mtrs from formation level (level of earth below

ballast) as per drg. and directed by engineer incharge by

trenchless technology excluding the cost of DWC pipes.

a. The cost shall include horizontal boring through any intermediate

obstruction, either natural or manmade or any boundary etc..

b. The rate is inclusive of all the materials, equipments and labour

required for doing trenchless horizontal boring under the railway

NORTH CENTRAL RAILWAY

Schedule for the work of "Survey of cable route, Trenching, Laying, Jointing, and part supply of

items, Installation, wiring, testing & commissioning of Optical Fibre cable in connection with the

work of "Idgah-Bayana - Strengthening of communication backbone through optic fibre cable &

associated networking."

No. JHS/N/W/11/11/OFC IDGAH-BAYANA dtd .

Mtr 100 2631.31 263131.00

Rs.One Lacs Ten Thousand One Hundred Ten and Paise Eighty Nine Only.

Rs.Twenty Six Thousand Two Hundred Eighty Six & Paise Fifteen Only.

Rs.Seven Thousand One Hundred Thirty Two & paise Thirty Two Only.

Rs.One Hundred Seventy Seven & paise Seven Only.

Rs Ninety one & paise Eight Only.


2/22

Sch Awd Page 2 of 22SN Description Unit Qty Rate Amount Inspection by

d. The rates shall be inclusive of detection and protection of

underground utilities encountered during boring.

e. The payment for boring shall be made only when DWC pipes

provided in item ae laid in the bore

Works to be carried out during trenchless boring

i. Horizontal boring under railway track / roads etc. for laying

120mm dia DWC pipes at the depth of 1.4 mtrs to 2.1 mtrs from

formation level (level of earth below ballast).

ii. Horizontal boring through any intermediate obstruction, either

natural or manmade or any boundary etc.

iii. The DWC pipes are to be laid under Railway track/road. All

necessary arrangements are to be provided and all precautions

are to be taken, so that bore coming out at other end is not

deviated from horizontal level line by more than 250mm in

horizontal or vertical direction.iv. Detection and protection of underground utilities encountered

during boring.

T&P required

i. Horizontal drilling machine fitted on belted mechanism for

locomotion, or any suitable method.

ii. Accessories required for operation of machine & execution of

work.

iii. Tools for maintenance of machine

iv. Proper protection of worksite.

7 Supply & fixing of GI pipe, 100mm dia.B-class as per spec. No.IS

1239 PT. 1/1990. This includes fixing of GI pipes for crossing the

culverts, bridges etc. and concreting of ends with brick masonry at

both ends. The GI Pipes has to be perforated at every 20 cms on

four sides of pipe. All the necessary accesories required for fixing

including clamp, nuts, bolts etc, at every 2M at girder bridge. have

to be provided by contractor at his own cost. All the fixing

accesories to be hot deep galvanised before using. The work is

required to be done as per the instruction of Rly engineer at site.

Mtr 1000 551.38 551380.00 RITES

8 Supply of Double Walled Corrugated pipe made up of

Polyethylene of Size 103.5 mm inner dia and 120mm outer dia in

6M straight length as per british standard No BSEN 50086-1 and

BSEN 50086-2-4 and BIS draft spec Doc No ETD 14 (5071) AND

etd 14(5072) along with one coupler per every 6 meters.

Mtr 10000 156.62 1566200.00 RITES

9 Supply and laying of well burnt second class bricks of

size(225mm x 112mm x 75mm) inside the trench breadth wise

after laying of cable in station area from distant to distant signal.

Sample of bricks shall be got approved by engineer incharge

before supply & laying. 9-10 bricks per meter shall be laid

depending upon width of the bricks. In case the brick size is at

variance with the size given in tender schedule then proportionate

rates in Cum shall be given subject to the max rate of standard

size

Mtr 27000 14.45 390150.00 CONSIGNEE

Rs.Five Hundred Fifty One & Paise Thirty Eight Only.

Rs.One Hundred Fifty Six & Paise Sixty Two Only.

Rs.Two Thousand Six Hundred Thirty one and paise Thirty One Only.


3/22


Cable jointing

11 Supply of 24 fibre optic fibre straight joint enclosure (SJC)

complete with all accessories of make TVSE R&M model no.1500

L183-XX or Raychem make model no.FOSC100-BH-A-SJN-2L34

or 3M make model no.BPEO-Type 1-24F or 2179CS-24F.

Set 80 3475.73 278058.40 RDSO

12 Splicing of 24 fibre optic fibre cable and making the splice joint

with contractor's own splicing machine and tools. Joint should be

prepared in such a way that the top of the enclosure shall be at a

depth of 1.65M and the enclosure should be covered with soft soil

and then bricks.

No. 80 10214.46 817156.80

13 Supply of FCPC type connecors of 5/10/20 db and multiple of 5

db upto 20 db.

No. 20 173.00 3460.00 CONSIGNEE

14 Supply & installation of fibre management system with all

installation material, splicing, termination & testing of 2 X 24 fibre

of cable with all connectors material as per instructions of site

engineer.

No. 10 21708.50 217085.00 CONSIGNEE

15 Supply of patch cords/OFC jumper cable 10 Mtr. Long with FC/PC

connects on both sides.

No. 110 621.00 68310.00 CONSIGNEE

16 Supply of Walco tape - self winding, anti-corrosive - 40mm (W) X

10M (L).

Rolls 90 937.47 84372.30 CONSIGNEE

Testing & measuring instruments

17 Supply of main frame OTDR it shall be suitable for operating at

1310/1550 mm wavelength, having Dynamic range of more than

30 db with 1 meter minimum resolution.

Set 1 994000.00 994000.00 RDSO

(a) Ink jet printer

(b) DC power supply.

(c ) Touch. Screen- It shall be modular in construction and shall be

capable of bidirectional Analysis.

18 Supply of Mini Optical Time Domain Reflectometer (OTDR)

operating at 1550nm & 1310nm for working on single mode fibre

as per specification No. GR/OTD-2/02 Jan 2005 with latest

amendment Model No. AQ-7260+AQ- 7261 make YokogawaElectric Corporation, Japan or similar.

Set 2 270220.00 540440.00 RDSO

19 Supply of Optical power meter type B as per TEC specification

No.GR/OPM-01/03 Feb-2005 or latest.

Set 2 11757.60 23515.20 CONSIGNEE

20 Supply of optical laser dual source (1550nm/1310nm) as per TEC

GR no.GR/SLS-01/03 Feb-05 Type C (Dual wavelength) or latest.

Set 2 77699.52 155399.04 CONSIGNEE

Rs.Nine Hundred Thirty Seven & Paise Forty Seven Only.

Rs. Nine Lakhs Ninety Four Thousand Only.

Rs. Two Lakhs Seventy Thousand Two Hundred Twenty Only.

Rs. Eleven Thousand Seven Hundred Fifty Seven & Paise Sixty Only.

Rs.Six Hundred Twenty one only.

Rs Three Thousand Four Hundred Seventy Five & paise Seventy Three Only.

Rs Ten Thousand Two Hundred Fourteen & paise Forty Six Only.

Rs One Hundred Seventy Three only.

Rs.Twenty One Thousand Seven Hundred Eight & Paise Fifty Only.


4/22


22 Supply of Automatic Fusion splicer for single mode Optical Fibre

cable with accessories as per TEC specification No. G/OSM/-

01/03 April 05 with latest amendment (Model-A Make Furukawa

Electric Corporation, Japan or similar.

Set 2 414793.60 829587.20 RDSO

23 Supply of maintenance tools kit one set consisting of following: Set 3 125126.10 375378.30 CONSIGNEE

(a) Digital multimeter 4 1/2 digit with LC & display 1 No. of

philips/Motwani make

(b) Bare fibre adopter 1 No.

(c) High precision stripper.

(d) Mechanical splice joint set-1 set consisting of 06 Nos.

(e) Ceramic scissor CSI -1 No.

(f) RC/PC Adopter with 0 db loss -10 Nos.(g) Optical fibre terminal block V Groove - 2 Nos.

(h) Earth resistance measuring instrument with all accessories

suitable for measuring earth resistance other range 0.1/ohms to

10 ohms.

(i) Megger - 1 No.

(j) Loose tube stripper- 1 No.

(k) Soldering iron - 1 No.

(l) Earth Resistance Meter - 2 nos.

(m) Heavy duty electric drill machine - 1 no.

Indoor eqipments & housing arragements

24 Supply of prefabricated signaling and equipment housing having

outer dimension of 6000x3000x3080 mm made of 80 mm thick

polyurethane foam sandwich panel for equipment/Relay room

complete with doors elestomeric waterproofing, ventilators,

exhaust fans etc. sun/rain guard, PVC flooring, Twin tube lights,

fans etc. as per technical specification mentioned in Annexure-2.

Manufacturers test and guarantee certificate to be submitted by

the contractor. This also includes excavation of trenches forfoundation and construction of foundation as per technical

specification, erection, fixing of pre-fabricated building with all

accessories supplied in items above on the foundation erected.

All materials, including cement & steel to be supplied by the

contractor. Double locking arrangement to be provided in the door

of relay room. Inspection will be done by consignee.

Set 9 418500.00 3766500.00 RITES

25 Supply of managed expandable rack type STM -1, ADM as pertechnical spec no.TEC GR no.GR/SDH-04/02 Mar-02 with latest

amendment with STM-1 aggregate interface, 21 E1s & 4 nos. of

10/100 base T ethernet port, order wire, power supply unit, sub

racks, installation material & accessories manual etc. The

equipment should be fully wired for its ultimate capacity & provide

redundancy for power supply & synchronisation and other details.

No. 10 98237.74 982377.40 RDSO

26 S l f 4 Di it l t (STM 1) t hi l N 1 124973 12 124973 12 CONSIGNEE

Rs.Four Lakhs Fourteen Thousand Seven Hundred Ninety Three & Paise Sixty Only.

Rs.One Lakh Twenty Five Thousand One Hundred Twenty Six & Paise Ten Only.

Rs. Ninet Ei ht Thousand Two Hundred Thirt Seven & Paise Sevent Four Onl .

Rs.Four Lakhs Eighteen Thousand Five Hundred Only.


5/22


27 Supply of 2 Mb programmable primary digital Drop insert

Multiplexer with conference facility as per specification RDSO/TC

68/2004 with latest amendments, fully wired for 30 channels

complete with power supply unit, remote control supervisory

facility & all other accessories, installation material, technical

manuals etc. All accessories as per RDSO spec no.IRS-TC-68/2004 to be supplied.

No. 10 84961.08 849610.80 RDSO

The MUX should be equipped with following:-

a) 2W/4W E&M VF interface cards, for 16 ckts/Mux.

b) Subscriber loop interface cards for 8 ckts/Mux

c) 64 Kbps co-directional data interface cards 4 ckts/Mux.

d) Exchange loop interface cards for 4 ckts/Mux

Note : The existing NMS software is WEBFIL super-net

Management system ver.3-0. If the existing NMS software can

support for its all functionality with the make of the above itemsupplied by the contractor then it is O.K. otherwise the item shall

also include arrangement for patching between two systems.

28 Supply of composite racks covered with front transparent doors

and suitable to house 2 SDH-STM-1, 2PD Mux, along with PDP,

DDF cooling fans, Krone MDF for 100/200 pairs with antisurge

protection through fast acting fuses & GD tubes for all channels to

provide Z protection.

No. 10 23862.96 238629.60 CONSIGNEE

29 Supply of Exchange loop interface cards ( 4 circuits per cards)

compatible with Webfil Mux or as per requirement of the Railways

given lateron at the time of supply.

No. 12 4312.22 51746.64 CONSIGNEE

30 Installation and wiring of SDH ADMs primary drop insert

Multiplexers, DDF with all accessories, surge and lightening

protection arrangement FDF racks, runway ladders etc. This

includes connecting all pigtails, optical patch cords etc to the SDHequipment. This also includes connecting the SDH and primary

MUX equipment with all interface cards to the 48V bus including

supply of wires & connectors, termination of all E1s on DDF,

transferring of circuits including taking PVC cable over runway or

a wall, krone type DP with all surge and lightening protection

complete fr 30 circuits derived from primary MUX covered in

earlier items of the schedule will be used for this work. All other

miscellaneous materials including switch board cable, PVC

conduits etc. should also be provided on this rack for testing &

isolation of faults transferring of circuit at all sites.

Job/st

n

10 16974.00 169740.00

Network management system & surge protection arrangement

31 Supply of Network Monitoring System (NMS) including associated

application software as per Railway's requirement complete with

all accessories, including power supply for STM, ADM i.e. STM-1

(L1.2) & STM-1 (L1.1) both end primary digital drop insert MUX as

No. 1 771257.82 771257.82 CONSIGNEE

Rs. Eighty Four Thousand Nine Hundred Sixty One & Paise Zero Eight Only.

Rs.Twenty Three Thousand Eight Hundred Sixty Two & Paise Ninety Six Only.

Rs.Four Thousand Three Hundred Twelve & Paise Twenty Two Only.

Rs.Sixteen Thousand Nine Hundred Seventy Four Only.


6/22


32 Supply of ultra isolation transformer 230V AC/230 V AC-1.5 KVA

with MOVR protection etc.on either side to provide 'X' protection

and supply of crow bar surge protection circuit for 48 V DC side to

provide 'Y' protection.

No. 12 12110.49 145325.88 CONSIGNEE

33 Supply of Remote service terminal (portable) fully compatible withNMS, service terminal shall be for any location of Net work. It

should also be possible to read fault status of STM, MUX, cross

connect in the Network from service terminal/Node manager in

case of same address is being accessed by central NMS &

remote service terminal simultaneously, the access will be denied

to the remote service terminal. It should be compatible to NMS

software FIBCOM make NM 2100 element manager ver 4.10.

No. 2 39578.40 79156.80 CONSIGNEE

34 Supply, installation, testing & commissioning of encapsulated type

class B (as per VDE-0675-6) lightening current arrestors as per

RDSO spec no.RDSO/SPN/144/2004 or similar.

No. 10 45829.80 458298.00 RDSO

Power supply & earthing arrangement

35 Supply & installation of Battery charger 48V/25A in N+1

configuration using 3 modules 25A with automatic switching

between the modules as per technical specn.

(RDSO/SPN/11/23/99 or latest)

No. 12 43810.31 525723.72 RDSO

36 Supply of low maintenance tubular type battery confirming to IRS-

88/93 or latest, complete with inter cell connector, microporous

ceramic vent plug set, voltage 48V,300 AH at 10 hrs rate fully

charged, complete with accessories and two copies of manuals of

instructions with each set. This includes Installation, wiring

commissioning of power supply equipments i.e. battery charger

and batteries at each station including AC/DC distribution and

protection arrangement.This item also includes battery rack

runway PVC channels, battery cable connectors and other

required items for making power supply arrangements.

No. 10 117000.00 1170000.00 RDSO

37 Supply & installation of basic material to construct unit

maintenance free earth consisting as per RDSO Spec. no.

RDSO/SPN/197/2008 consisting of following items :-

Job 12 21285.00 255420.00 CONSIGNEE

a) Copper bonded steel electrodes of 3.0m long, 17.2mm dia with

copper bonding thickness of min 250 micron and UL listed and

marked.1 nob) Earth enhancement material supplied in sealed bags of minimum

10 kgs. 3nos

c) Copper strip 150X25X6mm to terminate earth end -1nos.

d) Copper strip 300X25X6mm (MEEB).1nos.

e) Copper strip 150X25X6mm (SEEB).1nos.

Rs.Twelve Thousand One Hundred Ten & Paise Forty Nine Only.

Rs. Thirty Nine Thousand Five Hundred Seventy Eight & Paise Forty Only.

Rs. Forty Five Thousand Eight Hundred Twenty Nine and Paise Eighty Only.

Rs.Forty Three Thousand Eight Hundred Ten and Paise Thirty One Only.

Rs. One Lakh Seventeen Thousand Only.


7/22


This includes digging the earth to the required depth, insertion of

electrode, Filling of earth enhancing compound (30 Kg), provision

of exothermic weld connection on copper tape of 25mm X 6mm X

150mm to the earth electrode, all the material tools & features

required for the weld to be arranged by the contractor, Provision

of exothermic weld connecting, one to connect 35sqmm multistrand single core PVC insulated copper cable welded to the

copper tape welded to the earth electrode and another to the

copper tape to be fixed inside the equipment.relay rack/apparatus

room. (features for mounting the copper tape inside the relay

room, weld materials, tools & features required for the weld to be

arranged by the contractor, Electrodes termination in a concrete

sink and routing the cadmium cable to bus bar in equipment

room. (All other materials required for the work shall be borne by

the contractor).

This also includes supply & provision of 35sqmm multi strand

single core PVC insulated copper cable as per IS:694 for

connecting main earth elecrode to MEEB in the equipment room

in duplicate and 16 sq mm multi strand single core PVC insulated

copper cable as per IS:694 for connecting MEEB to SEEB and

SPDs to MEEB in duplicate.

Testing & commissioning

38 Testing & commissioning of entire OFC link with NMS. This work

includes testing of all fibre of the optical fibre cable in each cable

hut as per test protocol for optic fibre as detailed in technical

specification. Testing of all emergency communication end to end

and transfer of existing control circuits working on Railway quad to

the OFC by remaining existing tail cables and way station

equipments. Interfacing of the link with Railway / DOT owned

communication system as per technical specification and

stipulations in the tender document and final commissioning of all

equipments confirming with the approved system design alongwith the commissioning of NMS. The work includes submission of

all technical documents manuals. All miscellaneous materials

required for the final testing and commissioning of the system

should be supplied by the contractor. This also includes training of

Railway officials in optical fibre & instruments. Exact details of no.

of railway trainees & duration of training will be provided by

railway at the time of training.

Job 1 67896.00 67896.00

39 Supply of thermo shrink jointing kit for 6 quad cable as per IRS TC

77/2006 or latest with latest amendment.

No. 100 965.40 96540.00 RDSO

40 Supply of PVC conduit pipe 25 mm of any reputed make.

Contractor will have to get the sample approved by the Railway

engineer prior to making bulk supply.

Mtr. 500 24.19 12095.00 CONSIGNEE

Indoor cable, cable termination & cable route marker

Rs.Twenty One Thousand Two Hundred Eighty Five Only.

Rs.Twenty Four and Paisa Nineteen Only.

Rs.Sixty Seven Thousand Eight Hundred Ninety Six Only.

Rs.Nine Hundred Sixty Five and Paisa Forty Only.


8/22


a Supply of Switch board cable 05 pair 0.63 mm Mtr. 1000 16.82 16820.00 CONSIGNEE

b Supply of Switch board cable 10 pair 0.63 mm Mtr. 1000 31.55 31550.00 CONSIGNEE

c Supply of Switch board cable 20 pair 0.63 mm Mtr. 1000 63.07 63070.00 CONSIGNEE

42 Supply of Battery wire in Red & Black Colour of 7 strand, each

strand of 0.75mm dia of any reputed make. Contractor will have to

get the sample approved by the Railway engineer prior to makingbulk supply.

Mtr. 400 17.27 6908.00 CONSIGNEE

43 Supply & installation of DP boxes & termination of cables for 20

pair Krone DP along with supply of required fixing material

No. 5 362.66 1813.30 CONSIGNEE

44 Supply & installation of DP boxes & termination of cables for 10

pair Krone DP along with supply of required fixing material

No. 10 317.21 3172.10 CONSIGNEE

45 Supply of Krone Tool of any reputed make. Contractor will have toget the sample approved by the Railway engineer prior to making

bulk supply.

No. 30 778.32 23349.60 CONSIGNEE

46 Supply, fixing and installation of RFID electronic marker for S&T

under ground cables with programmable memory for saving the

user specific data in side the RFID Electronic marker memory

chip, later recordable by electronic marker locator during locating

(10cm diameter with floating coil to keep detection circuit always

horizontal for better direction) which can be buried upto depth of 5ft.

No. 475 2080.00 988000.00 RITES

47 Supply of TEC approved electronic cable marker locator for

locating OFC/quad cable as per TEC spec. no.G/TIE-07/01 Jun-

98 along with latest amendment.

No. 1 139725.00 139725.00 RITES

DTMF type control equipment, magneto phone

48 Supply and installation of Desk type Electronic Magneto

Telephone as per RDSO spec No IRS:TC 79/2000 withAmendment no.2 or latest.

Nos. 10 2126.52 21265.20 CONSIGNEE

49 Supply & installation of 4 wire DTMF type control HQ equipment

with microphone and loudspeaker along with 12V dual battery

backup & charging system. It should also comprise of mounting

arrangement.

No. 1 38221.31 38221.31 CONSIGNEE

50 Supply & installation of 4 wire DTMF signaling based way station No 10 13121 32 131213 20 RDSO

Rs.Seven Hundred Seventy Eight & Paise Thirty Two Only.

Rs.Two Thousand Eighty Only.

Rs. One Lakh Thirty Nine Thousand Seven Hundred Twenty Five Only.

Rs.Two Thousand One Hundred Twenty Six & Paise Fifty Two Only.

Rs. Thirty Eight Thousand Two Hundred Twenty One & Paise Thirty One Only.

Rs.Thirty One & Paise Fifty Five Only.

Rs. Sixty Three & Paise Zero Seven Only.

Rs. Seventeen & Paise Twenty Seven Only.

Rs.Three Hundred Sixty Two & paise Sixty Six Only.

Rs.Three Hundred Seventeen & Paise Twenty One Only.

Rs.Sixteen & Paise Eighty Two Only.


9/22


51 Supply of Universal way side DTMF control phone as per RDSO

specification no. IRS:TC:82/2005 (Amdt.1) or latest with latest

amendment.

Nos. 40 4347.81 173912.40 RDSO

52 Supply of Light weight Portable Telephone 4 /2 wire as per spec

IRS-TC-78/2000 or latest (Superceded RDSO/SPN/TC/32/99 ver-

1)

Nos. 10 1555.62 15556.20 CONSIGNEE

Office Furniture & Miscellanous

53 Supply of Chair Model PCH 7001 (Godrej)or similar Nos. 10 9123.23 91232.30 CONSIGNEE

54 Supply of chair supior quality with arm and can seated of size 57D

X 58W X 88H & Seat height of 45mm [Godrej Make & model

no.Classic CH-7 or similar].

Nos. 10 2109.76 21097.60 CONSIGNEE

55 Supply of Table Model of size 1370W x 690D x 740H mm as per

model no.T-9 of Godrej make or Similar.

Nos. 20 8851.57 177031.40 CONSIGNEE

56 Supply of Lateral Filing Cabinet 3ft to store cable route plan,

jointing details etc.[Godrej Make].or similar .

Nos. 5 10698.48 53492.40 CONSIGNEE

57 Supply of Office Almirah of size 900W x 1168.5H X 450D mm as

per model no.KD minor with metal top of Godrej make or Similar.

Nos. 10 19027.25 190272.50 CONSIGNEE

58 Transportation/Carriage by truck of various signalling materials

including loading, unloading, operation & Stalling at specific

depots/locations from AGC, ALD or any other station/Location to

Jhansi and other stations of Jhansi Division.(For each trippayment for minimum 10 MT shall be given irrespective of load, if

the load is less than 10MT.)

Per

Ton

Per

Km

18000 1.98 35640.00

59 Supply of CAT-5E UTP cable in 305 Mtr box (D link make or

similar)

Box 3 1450.00 4350.00 CONSIGNEE

Total 26058006.97

2.1% Below quoted by Contractor -547218.15

TOTAL COST OF WORK 25510788.82

(Rs.Two Crore Fifty Five LacsTen Thousand Seven Hundred Eighty Eight and Paise Eighty Two only.)

Rs.Four Thousand Three Hundred Forty Seven & Paise Eighty One Only.

Rs. One and Paise Ninety Eight Only.

Rs.One Thousand Four Hundred Fifty Only.

Rs. One Thousand Five Hundred Fifty Five & Paise Sixty Two Only.

Rs.Nine Thousand One Hundred Twenty Three & Paise Twenty Three Only.

Rs. Two Thousand one Hundred Nine & Paise Seventy Six Only.

Rs. Eight Thousand Eight Hundred Fifty One & Paise Fifty Seven Only.

Rs. Ten Thousand Six Hundred Ninety Eight & Paise Forty Eight Only.

Rs. Nineteen Thousand Twenty Seven & Paise Twenty Five Only.


10/22

F VAr Correction

Remarks.+Ve .- Ve .+Ve .- Ve Amount Qty

Cable route survey, trenching, laying of cables etc.

1 Final location survey of cable route,

preparation of proposed cable route

Job 1 1 110110.89 110110.89 110110.89 - - - - 0.00% 0.00%

2 Excavation of trench 1.2 m deep,

300mm wide at the bottom along

main line/suburban track, in all types

Km 95 83.386 26286.15 2497184.25 2191896.90 - 11.614 - 305287.35 -12.23% -12.23% When physically work was done,trench was less as per site

condition.

3 Preparation of cable duct for laying of

cable in rocky area and refilling the

duct (after cable laying) with concrete

cu

Mtrs

500 511.58 7132.32 3566160.00 3648752.27 11.58 - 82592.27 - 2.32% 2.32% When physically work was done,cable dust was more as per stie

condition.4 Excavation of cable trench 300mm

wide at the bottom, 1.0mtr. Deep on

Platform. refilling and restoring the

Mtr 1200 1232 177.07 212484.00 218150.24 32 - 5666.24 - 2.67% 2.67% When physically work was done,trench was more as per site

position.

5 Excavation of cable trench 1m deep

and 300mm wide across the track, for

track crossing and refilling after laying

of DWC pipes. The work shall be

Mtr. 200 218 91.08 18216.00 19855.44 18 - 1639.44 - 9.00% 9.00% When physically work was done,trench across track was less since

engineering dept. did not allow open

trenching.

6 Horizontal boring under Railway track

/ roads etc. for laying 120mm dia

DWC (Double walled corrugated)

pipes at the depth of 1.4 mtr to 2.1

mtrs from formation level (level of

Mtr 100 247 2631.31 263131.00 637882.17 147 - 374751.17 - 142.42% 147.00% When physically work was done,Horizontal boring was more as per

site condition since engineering

dept. Did not allow open trenching.

Payment to be done as per C.A. (100%)

Upto 25% of sch. Qty.

100 25 2631.31 - *65782.75


beyond 25% of sch. Qty.

100 15 2578.68 - *38680.26


beyond 40% of sch. Qty.

100 107 2526.06 - *270288.16

a. The cost shall include horizontal

boring through any intermediate

b. The rate is inclusive of all thematerials, equipments and labour

c. The pipes are to be laid under

Railway track/road. All necessary

d. The rates shall be inclusive of

detection and protection of

e. The payment for boring shall be made

only when DWC pipes provided in

Works to be carried out during trenchless boring

i. Horizontal boring under railway track /

roads etc. for laying 120mm dia DWC

ii. Horizontal boring through anyintermediate obstruction, either

iii. The DWC pipes are to be laid under

Railway track/road. All necessary

Sch. Amount Exec' Amount Diff' in Amt VAR' in %Diff' in QtySN Brief Description of item:- Unit SchQty

Statement showing Final Variation in connection with the work of

"Survey of cable route, Trenching, Laying, Jointing, and part supply of items, Installation, wiring, testing & commissioning of Optical Fibre cable in connection with the work of "Idgah-Bayana -

Strengthening of communication backbone through optic fibre cable & associated networking."

CA No.JHS/N/W/11/ 11/OFC/ Idgah-Bayana dtd 19.12.2011 with M/s Swaran Construction,Bharatpur.

RateExec.'Qty

217941410.xlsx.ms_office 10 of 28


11/22


12/22

F VAr Correction







RateExec.'Qty

19 Supply of Optical power meter type B

as per TEC specification No.GR/OPM-

Set 2 2 11757.60 23515.20 23515.20 - - - - 0.00% 0.00%

20 Supply of optical laser dual source

(1550nm/1310nm) as per TEC GR

Set 2 2 77699.52 155399.04 155399.04 - - - - 0.00% 0.00%

21 Supply of optical variable attenuator

range -0 db to 70 db selectable step

Set 1 1 186534.40 186534.40 186534.40 - - - - 0.00% 0.00%

22 Supply of Automatic Fusion splicer for

single mode Optical Fibre cable with

Set 2 2 414793.60 829587.20 829587.20 - - - - 0.00% 0.00%

23 Supply of maintenance tools kit one

set consisting of following:

Set 3 3 125126.10 375378.30 375378.30 - - - - 0.00% 0.00%

(a) Digital multimeter 4 1/2 digit with LC &

display 1 No. of philips/Motwani make(b) Bare fibre adopter 1 No.


(d) Mechanical splice joint set-1 set

consisting of 06 Nos.


(f) RC/PC Adopter with 0 db loss -10(g) Optical fibre terminal block V Groove

(h) Earth resistance measuring

(i) Megger - 1 No.

(j) Loose tube stripper- 1 No.

(k) Soldering iron - 1 No.

(l) Earth Resistance Meter - 2 nos.

(m) Heavy duty electric drill machine - 1

Indoor eqipments & housing arragements

24 Supply of prefabricated signaling and

equipment housing having outer

Set 9 9 418500.00 3766500.00 3766500.00 - - - - 0.00% 0.00%

25 Supply of managed expandable rack

type STM -1, ADM as per technical

No. 10 10 98237.74 982377.40 982377.40 - - - - 0.00% 0.00%

26 Supply of 4 way Digital cross connect

(STM-1) to achieve loop protection

No. 1 1 124973.12 124973.12 124973.12 - - - - 0.00% 0.00%

27 Supply of 2 Mb programmable

No. 10 10 84961.08 849610.80 849610.80 - - - - 0.00% 0.00%

The MUX should be equipped with

a) 2W/4W E&M VF interface cards,

b) Subscriber loop interface cards for

c) 64 Kbps co-directional data

d) Exchange loop interface cards for 4

Note : The existing NMS software is

28 Supply of composite racks covered

with front transparent doors and

No. 10 10 23862.96 238629.60 238629.60 - - - - 0.00% 0.00%

29 Supply of Exchange loop interface

cards ( 4 circuits per cards)

No. 12 12 4312.22 51746.64 51746.64 - - - - 0.00% 0.00%

30 Installation and wiring of SDH ADMs

primary drop insert Multiplexers, DDF

Job/st

n

10 10 16974.00 169740.00 169740.00 - - - - 0.00% 0.00%

Network management system & surge protection arrangement



13/22

F VAr Correction







RateExec.'Qty

31 Supply of Network Monitoring System

(NMS) including associated

No. 1 1 771257.82 771257.82 771257.82 - - - - 0.00% 0.00%

32 Supply of ultra isolation transformer

230V AC/230 V AC-1.5 KVA with

No. 12 12 12110.49 145325.88 145325.88 - - - - 0.00% 0.00%

33 Supply of Remote service terminal

(portable) fully compatible with NMS,

No. 2 2 39578.40 79156.80 79156.80 - - - - 0.00% 0.00%

34 Supply, installation, testing &

commissioning of encapsulated type

No. 10 10 45829.80

Supply 85% 10 10 38955.33 389553.30 389553.30 - - - - 0.00% 0.00%

Execution 15% 10 9 6874.47 68744.70 61870.23 - 1 - 6874.47 -10.00% -10.00%Power supply & earthing arrangement

35 Supply & installation of Battery

charger 48V/25A in N+1 configuration

No. 12 12 43810.31

Supply 85% 12 12 37238.76 446865.16 446865.16 - - - - 0.00% 0.00%

Execution 15% 12 10 6571.55 78858.56 65715.47 - 2 - 13143.09 -16.67% -16.67%

36 Supply of low maintenance tubular

type battery confirming to IRS-88/93

No. 10 10 117000.00

Supply 85% 10 10 99450.00 994500.00 994500.00 - - - - 0.00% 0.00%

Execution 15% 10 9 17550.00 175500.00 157950.00 - 1 - 17550.00 -10.00% -10.00% Since Battery set was already

available at Test-Room AGC.

37 Supply & installation of basic material

to construct unit maintenance free

Job 12 12 21285.00 255420.00 255420.00 - - - - 0.00% 0.00%

a) Copper bonded steel electrodes of

b) Earth enhancement material supplied

c) Copper strip 150X25X6mm to

d) Copper strip 300X25X6mme) Copper strip 150X25X6mm

This includes digging the earth to the

This also includes supply & provision

of 35sqmm multi strand single coreTesting & commissioning

38 Testing & commissioning of entire

OFC link with NMS. This work

Job 1 1 67896.00 67896.00 67896.00 - - - - 0.00% 0.00%

39 Supply of thermo shrink jointing kit for

6 quad cable as per IRS TC 77/2006

No. 100 100 965.40 96540.00 96540.00 - - - - 0.00% 0.00%

40 Supply of PVC conduit pipe 25 mm of

any reputed make. Contractor will

Mtr. 500 500 24.19 12095.00 12095.00 - - - - 0.00% 0.00%

Indoor cable, cable termination & cable route marker

41 Supply of tinned copper conductor,

PVC insulated cores, coloured twisted

a Supply of Switch board cable 05 pair0.63 mm Mtr. 1000 1000 16.82 16820.00 16820.00 - - - - 0.00% 0.00%

b Supply of Switch board cable 10 pair

0.63 mm

Mtr. 1000 1000 31.55 31550.00 31550.00 - - - - 0.00% 0.00%

Lighting Arrestor was already

available at Test-Room AGC

Since 10 nos. of STM were installed,

so only 10 nos. of Battery chargers

were installed accordngly.


F VA C ti


14/22

F VAr Correction







RateExec.'Qty

c Supply of Switch board cable 20 pair

0.63 mm

Mtr. 1000 1000 63.07 63070.00 63070.00 - - - - 0.00% 0.00%

42 Supply of Battery wire in Red & Black

Colour of 7 strand, each strand of

Mtr. 400 400 17.27 6908.00 6908.00 - - - - 0.00% 0.00%

43 Supply & installation of DP boxes &

termination of cables for 20 pair

Krone DP along with supply of

required fixing material

No. 5 10 362.66 1813.30 3626.60 5 - 1813.30 - 100.00% 100.00% Tall cable were to be terminated atDy.SS off ice in section. 10 nos. of

addl. D.P's were required for

termination of cable at station.

44 Supply & installation of DP boxes &

termination of cables for 10 pair

No. 10 10 317.21 3172.10 3172.10 - - - - 0.00% 0.00%

45 Supply of Krone Tool of any reputed

make. Contractor will have to get the

No. 30 30 778.32 23349.60 23349.60 - - - - 0.00% 0.00%

46 Supply, fixing and installation of RFID

electronic marker for S&T under

No. 475 475 2080.00 988000.00 988000.00 - - - - 0.00% 0.00%

47 Supply of TEC approved electronic

cable marker locator for locating

No. 1 1 139725.00 139725.00 139725.00 - - - - 0.00% 0.00%


48 Supply and installation of Desk type

Electronic Magneto Telephone as per

Nos. 10 10 2126.52 21265.20 21265.20 - - - - 0.00% 0.00%

49 Supply & installation of 4 wire DTMF

type control HQ equipment with

No. 1 1 38221.31 38221.31 38221.31 - - - - 0.00% 0.00%

50 Supply & installation of 4 wire DTMF

signaling based way station control

No. 10 10 13121.32 131213.20 131213.20 - - - - 0.00% 0.00%

51 Supply of Universal way side DTMF

control phone as per RDSO

Nos. 40 40 4347.81 173912.40 173912.40 - - - - 0.00% 0.00%

52 Supply of Light weight Portable

Telephone 4 /2 wire as per spec IRS-

Nos. 10 10 1555.62 15556.20 15556.20 - - - - 0.00% 0.00%

Office Furniture & Miscellanous

53 Supply of Chair Model PCH 7001

(Godrej)or similar

Nos. 10 10 9123.23 91232.30 91232.30 - - - - 0.00% 0.00%

54 Supply of chair supior quality with arm

and can seated of size 57D X 58W X

Nos. 10 10 2109.76 21097.60 21097.60 - - - - 0.00% 0.00%

55 Supply of Table Model of size 1370W

x 690D x 740H mm as per model no.T-

Nos. 20 20 8851.57 177031.40 177031.40 - - - - 0.00% 0.00%

56 Supply of Lateral Filing Cabinet 3ft to

store cable route plan, jointing details

Nos. 5 5 10698.48 53492.40 53492.40 - - - - 0.00% 0.00%

57 Supply of Office Almirah of size 900W

x 1168.5H X 450D mm as per model

Nos. 10 10 19027.25 190272.50 190272.50 - - - - 0.00% 0.00%

58 Transportation/Carriage by truck of

various signalling materials including

loadin unloadin o eration &

Per

Ton

Per

18000 0 1.98 35640.00 0.00 - 18000 - 35640.00 -100.00% -100.00% Not operated since Transportationof material were not required.

59 Supply of CAT-5E UTP cable in 305

Mtr box (D link make or similar)

Box 3 3 1450.00 4350.00 4350.00 - - - - 0.00% 0.00%

Total 26058006.97 25694872.08 466462.42 829597.31

2.1% Below quoted by Contractor -547218.15 -539592.31 -9795.71 -17421.54


F VAr Correction


15/22

F VAr Correction

Remarks

.+Ve .- Ve .+Ve .- Ve Amount Qty

Sch. Amount Exec' Amount Diff' in Amt VAR' in %Diff' in QtySN Brief Description of item:- Unit Sch

Qty





RateExec.'

Qty

TOTAL COST OF WORK 25510788.82 25155279.76 456666.71 812175.76 -1.39%

Mandatory certificates: CONTRACTOR'S CERTIFICATE :

1) There is no loss to railway on account of above variation 1) Certified that we have no claim whatsoever for the work executed in the quantity in excess/less than 25%

2) There is no undue benef it to the contractor on account of above var ia tion. o f schedule and add it iona l item against contract agreement.

3) Interse position does not change as per enclosed interse position statement. 2) Certified that it is hereby agreed that this variation statement forms part of original agreement referred to above

4) It is certified that the quantities executed are final. and on the basis of the same terms and conditions of the agreement.

OS(Works) DSTE/S Contractor

SUMMARY.

Cost of excess variation. 456666.71 Cost of less variation. 812175.76

Net Variation -355509.06 Less 1.39% on total cost of work i.e. Rs.25510788.82 25155279.76



16/22

Remarks

.+Ve .- Ve .+Ve .- Ve Amount QtyCable route survey, trenching, laying of cables etc.

1 Final location survey of cable

route, preparation of proposed

cable route plan (in 3

Job 1 1 110110.89 110110.89 110110.89 - - - - 0.00% 0.00% -

2 Excavation of trench 1.2 m

deep, 300mm wide at the

bottom along main

line/suburban track, in all types

of soil including cleaning of

bushes etc refilling by

excavated soil and ramming

Km 95 83.386 26286.15 2497184.25 2191896.90 - 11.614 - 305287.35 -12.23% -12.23% When physically

work was done,

trench was less as

per site condition.

3 Preparation of cable duct for

laying of cable in rocky area

and refilling the duct (after

cable laying) with concrete

mixture of proportion 1:3:6 and

grouting the ends at either side

of the rocky portion using

cu

Mtrs

500 511.58 7132.32 3566160.00 3648752.27 11.58 - 82592.27 - 2.32% 2.32% When physically

work was done, cable

duct was more as per

stie condition.

4 Excavation of cable trench

300mm wide at the bottom,

1.0mtr. Deep on Platform.refilling and restoring the

platform surface to its original

condition including necessary

plastering work with contractor's

Mtr 1200 1232 177.07 212484.00 218150.24 32 - 5666.24 - 2.67% 2.67% When physically

work was done,

trench was more asper site position.

5 Excavation of cable trench 1m

deep and 300mm wide across

the track for track crossin and

Mtr. 200 218 91.08 18216.00 19855.44 18 - 1639.44 - 9.00% 9.00% As per site

requirment.

6 Horizontal boring under Railway

track / roads etc. for laying

120mm dia DWC (Doublewalled corrugated) pipes at the

depth of 1.4 mtr to 2.1 mtrs

from formation level (level of

earth below ballast) as per drg.

and directed by engineer

incharge by trenchless

technology excluding the cost of

DWC pipes.

Mtr 100 247 2631.31 263131.00 637882.17 147 - 374751.17 - 142.42% 147.00% When physically

work was done,

Horizontal boring wasmore as per site

condition since

engineering dept. Did

not allow open

trenching.


"Survey of cable route, Trenching, Laying, Jointing, and part supply of items, Installation, wiring, testing & commissioning of Optical Fibre cable in connection with the

work of "Idgah-Bayana - Strengthening of communication backbone through optic fibre cable & associated networking."


SN Brief Description of item:- Unit Sch Qty Exec.'

Qty

Rate Sch. Amount Exec' Amount Diff' in Qty Diff' in Amt VAR' in %


17/22

Payment to be done as per C.A.

(100%) Upto 25% of sch. Qty.

100 25 2631.31 - *65782.75


(98%) beyond 25% of sch. Qty.

100 15 2578.68 - *38680.26


(96%) beyond 40% of sch. Qty.

100 107 2526.06 - *270288.16

a. The cost shall include

horizontal boring through anyb. The rate is inclusive of all the

c. The pipes are to be laid under

d. The rates shall be inclusive of

e. The payment for boring shall beWorks to be carried out during trenchless boring

i. Horizontal boring under railway

ii. Horizontal boring through any

iii. The DWC pipes are to be laid

under Railway track/road. All

necessary arrangements are to

iv. Detection and protection of

underground utilities

T&P requiredi. Horizontal drilling machine fitted

on belted mechanism for

i i. Accessories required for

operation of machine &iii. Tools for maintenance of

machineiv. Proper protection of worksite.

7 Supply & fixing of GI pipe,

100mm dia.B-class as per

Mtr 1000 1000 551.38 551380.00 551380.00 - - - - 0.00% 0.00%

8 Supply of Double WalledCorrugated pipe made up of

Mtr 10000 10000 156.62 1566200.00 1566200.00 - - - - 0.00% 0.00%

9 Supply and laying of well burnt

second class bricks of

size(225mm x 112mm x 75mm)

inside the trench breadth wise

after laying of cable in station

area from distant to distant

signal. Sample of bricks shall

Mtr 27000 10671 14.45 390150.00 154195.95 - 16329 - 235954.05 -60.48% -60.48% When physically

work was done less

nos. of bricks were

laid as per site

position.


18/22

10 Laying of various cables as per

approved cable route plan in

KM 110 100.264 2879.19 316710.90 288679.11 - 9.736 - 28031.79 -8.85% -8.85% as per site position.

Cable jointing

11 Supply of 24 fibre optic fibre

straight joint enclosure (SJC)

Set 80 80 3475.73 278058.40 278058.40 - - - - 0.00% 0.00%

12 Splicing of 24 fibre optic fibrecable and making the splice

joint with contractor's own

splicing machine and tools.

Joint should be prepared in

such a way that the top of the

No. 80 62 10214.46 817156.80 633296.52 - 18 - 183860.28 -22.50% -22.50% as per site position,62nos. Splicing was

done, which were

less than sch. Qty.

13 Supply of FCPC type connecors

of 5/10/20 db and multiple of 5

No. 20 20 173.00 3460.00 3460.00 - - - - 0.00% 0.00%

14 Supply & installation of fibre

management system with all

installation material, splicing,

No. 10 21708.50 217085.00 212743.58 - 4341.42 -2.00% 0.00%

Supply 85% 9 18452.23 *166070.3 - - -

Supply 80% 1 17366.80 *17366.80

Execution 15% 9 3256.28 *29306.48 - 1 - -10.00% FMS was already

available at Test-

Room AGC.

15 Supply of patch cords/OFC

jumper cable 10 Mtr. Long with

FC/PC connects on both sides.

No. 110 110 621.00 68310.00 68310.00 - - - - 0.00% 0.00% -

16 Supply of Walco tape - self

winding, anti-corrosive - 40mm

Rolls 90 90 937.47 84372.30 84372.30 - - - - 0.00% 0.00% -

Testing & measuring

instruments

-

17 Supply of main frame OTDR it

shall be suitable for operating

Set 1 1 994000.00 994000.00 994000.00 - - - - 0.00% 0.00% -

(a) Ink jet printer -

(b) DC power supply. -

(c ) Touch. Screen- It shall be

modular in construction and

-

18 Supply of Mini Optical Time

Domain Reflectometer (OTDR)

Set 2 2 270220.00 540440.00 540440.00 - - - - 0.00% 0.00% -

19 Supply of Optical power meter

type B as per TEC specification

Set 2 2 11757.60 23515.20 23515.20 - - - - 0.00% 0.00% -

20 Supply of optical laser dual

source (1550nm/1310nm) as

Set 2 2 77699.52 155399.04 155399.04 - - - - 0.00% 0.00% -

21 Supply of optical variable

attenuator range -0 db to 70 db

Set 1 1 186534.40 186534.40 186534.40 - - - - 0.00% 0.00%

10


19/22

22 Supply of Automatic Fusion

splicer for single mode Optical

Set 2 2 414793.60 829587.20 829587.20 - - - - 0.00% 0.00%

23 Supply of maintenance tools kit

one set consisting of following:

Set 3 3 125126.10 375378.30 375378.30 - - - - 0.00% 0.00%

(a) Digital multimeter 4 1/2 digit

with LC & display 1 No. of(b) Bare fibre adopter 1 No.


(d) Mechanical splice joint set-1 set


(f) RC/PC Adopter with 0 db loss -(g) Optical fibre terminal block V

h Earth resistance measurin(i) Megger - 1 No.(j) Loose tube stripper- 1 No.

(k) Soldering iron - 1 No.(l) Earth Resistance Meter - 2 nos.

m Heav dut electric drillIndoor eqipments & housing arragements

24 Supply of prefabricated

signaling and equipment

Set 9 9 418500.00 3766500.00 3766500.00 - - - - 0.00% 0.00%

25 Supply of managed expandable

rack type STM -1, ADM as per

No. 10 10 98237.74 982377.40 982377.40 - - - - 0.00% 0.00%

26 Supply of 4 way Digital cross

connect (STM-1) to achieve

No. 1 1 124973.12 124973.12 124973.12 - - - - 0.00% 0.00%

27 Supply of 2 Mb programmable No. 10 10 84961.08 849610.80 849610.80 - - - - 0.00% 0.00%The MUX should be equipped

a) 2W/4W E&M VF interfaceb) Subscriber loop interfacec 64 Kb s co-directional datad) Exchange loop interfaceNote : The existin NMS

28 Supply of composite racks

covered with front transparent

No. 10 10 23862.96 238629.60 238629.60 - - - - 0.00% 0.00%

29 Supply of Exchange loop

interface cards ( 4 circuits per

No. 12 12 4312.22 51746.64 51746.64 - - - - 0.00% 0.00%

30 Installation and wiring of SDH

ADMs primary drop insert

Job/s

tn

10 10 16974.00 169740.00 169740.00 - - - - 0.00% 0.00%

Network mana ement s stem & sur e rotection arran ement31 Supply of Network Monitoring

System (NMS) including

No. 1 1 771257.82 771257.82 771257.82 - - - - 0.00% 0.00%

32 Supply of ultra isolation

transformer 230V AC/230 V AC

No. 12 12 12110.49 145325.88 145325.88 - - - - 0.00% 0.00%

33 Supply of Remote service

terminal (portable) fully

No. 2 2 39578.40 79156.80 79156.80 - - - - 0.00% 0.00%


20/22

34 Supply, installation, testing &

commissioning of encapsulated

No. 10 45829.80 458298.00 449132.04 - 9165.96 -2.00%

Supply 85% 9 38955.33 *350597.97 - - - -

Supply 80% 1 36663.84 *36663.84 - - - -

Execution 15% 9 6874.47 *61870.23 - 1 - - -10.00%

Power supply & earthing arrangement - -

35 Supply & installation of Battery

charger 48V/25A in N+1

configuration using 3 modules

25A with automatic switching

No. 12 43810.31 525723.72 508199.60 - - 17524.12 -3.33% -

Supply 85% 10 37238.76 *372387.64 - - - - - -

Supply 80% 2 35048.25 *70096.5 - - - -

Execution 15% 10 6571.55 *65715.47 - 2 - - - -16.67%

36 Supply of low maintenancetubular type battery confirming

No. 10 10 117000.00 1170000.00 1146600.00 - - - 23400.00

Supply 85% 9 99450.00 *895050 - 1 - - - -

Supply 80% 1 93600.00 *93600 - -

Execution 15% 9 17550.00 *157950 - 1 - - - -10.00% Since Battery set was

already avai lable at

Test-Room AGC.

37 Supply & installation of basic

material to construct unit

Job 12 12 21285.00 255420.00 255420.00 - - - - 0.00% 0.00% -

a) Copper bonded steel electrodesb) Earth enhancement materialc) Copper strip 150X25X6mm to

d Co er stri 300X25X6mme Co er stri 150X25X6mm

This includes digging the earth

This also includes supply &

provision of 35sqmm multi

Testin & commissionin38 Testing & commissioning of

entire OFC link with NMS. This

Job 1 1 67896.00 67896.00 67896.00 - - - - 0.00% 0.00%

39 Supply of thermo shrink jointing

kit for 6 quad cable as per IRS

No. 100 100 965.40 96540.00 96540.00 - - - - 0.00% 0.00%

40 Supply of PVC conduit pipe 25

mm of any reputed make.

Mtr. 500 500 24.19 12095.00 12095.00 - - - - 0.00% 0.00%

Indoor cable cable termination & cable route marker41 Supply of tinned copper

conductor, PVC insulated

a Supply of Switch board cable

05 pair 0.63 mm

Mtr. 1000 1000 16.82 16820.00 16820.00 - - - - 0.00% 0.00%

0.00

Since 10 nos. of STM

were installed, so

only 10 nos. of

Battery chargers

were installed

accordngly.

10

0.00Lighting Arrestor was

already available at

Test-Room AGC

12

0.00

10


21/22

b Supply of Switch board cable

10 air 0.63 mm

Mtr. 1000 1000 31.55 31550.00 31550.00 - - - - 0.00% 0.00%

c Supply of Switch board cable

20 pair 0.63 mm

Mtr. 1000 1000 63.07 63070.00 63070.00 - - - - 0.00% 0.00%

42 Supply of Battery wire in Red &

Black Colour of 7 strand, each

Mtr. 400 400 17.27 6908.00 6908.00 - - - - 0.00% 0.00%

43 Supply & installation of DP

boxes & termination of cables

for 20 pair Krone DP along with

supply of required f ixing

material

No. 5 10 362.66 1813.30 3626.60 5 - 1813.30 - 100.00% 100.00% Tall cable were to be

terminated at Dy.SS

off ice in sect ion. 10

nos. of addl. D.P's

were required for

termination of cable

at station.

44 Supply & installation of DP

boxes & termination of cables

No. 10 10 317.21 3172.10 3172.10 - - - - 0.00% 0.00%

45 Supply of Krone Tool of any

reputed make. Contractor will

No. 30 30 778.32 23349.60 23349.60 - - - - 0.00% 0.00%

46 Supply, fixing and installation of

RFID electronic marker for S&T

No. 475 475 2080.00 988000.00 988000.00 - - - - 0.00% 0.00%

47 Supply of TEC approved

electronic cable marker locator

No. 1 1 139725.00 139725.00 139725.00 - - - - 0.00% 0.00%


48 Supply and installation of Desk

type Electronic Magneto

Nos. 10 10 2126.52 21265.20 21265.20 - - - - 0.00% 0.00%

49 Supply & installation of 4 wire

DTMF type control HQ

No. 1 1 38221.31 38221.31 38221.31 - - - - 0.00% 0.00%

50 Supply & installation of 4 wire

DTMF signaling based way

No. 10 10 13121.32 131213.20 131213.20 - - - - 0.00% 0.00%

51 Supply of Universal way side

DTMF control phone as per

Nos. 40 40 4347.81 173912.40 173912.40 - - - - 0.00% 0.00%

52 Supply of Light weight Portable

Telephone 4 /2 wire as per spec

Nos. 10 10 1555.62 15556.20 15556.20 - - - - 0.00% 0.00%

Office Furniture & Miscellanous53 Supply of Chair Model PCH

7001 (Godrej)or similar

Nos. 10 10 9123.23 91232.30 91232.30 - - - - 0.00% 0.00%

54 Supply of chair supior quality

with arm and can seated of size

57D X 58W X 88H & Seat

height of 45mm [Godrej Make &

Nos. 10 10 2109.76 21097.60 21097.60 - - - - 0.00% 0.00%

55 Supply of Table Model of size

1370W x 690D x 740H mm as

per model no.T-9 of Godrej

make or Similar.

Nos. 20 20 8851.57 177031.40 177031.40 - - - - 0.00% 0.00%


22/22

56 Supply of Lateral Filing Cabinet

3ft to store cable route plan,

jointing details etc.[Godrej

Nos. 5 5 10698.48 53492.40 53492.40 - - - - 0.00% 0.00%

57 Supply of Office Almirah of size

900W x 1168.5H X 450D mm

as per model no.KD minor with

Nos. 10 10 19027.25 190272.50 190272.50 - - - - 0.00% 0.00%

58 Transportation/Carriage by

truck of various signalling

materials including loading,

unloading, operation & Stalling

at specific depots/locations

Per

Ton

Per

Km

18000 0 1.98 35640.00 0.00 - 18000 - 35640.00 -100.00% -100.00% Not operated since

Transportation of

material were not

required.

59 Supply of CAT-5E UTP cable in

305 Mtr box (D link make or

similar)

Box 3 3 1450.00 4350.00 4350.00 - - - - 0.00% 0.00%

Total 26058006.97 25681264.42 466462.42 843204.972.1% Below quoted by Contractor -547218.15 -539306.55 -9795.71 -17707.30

TOTAL COST OF WORK 25510788.82 25141957.86 456666.71 825497.67 -1.45%

Mandatory certificates: CONTRACTOR'S CERTIFICATE :

1) There is no loss to railway on account of above variation 1) Certified that we have no claim whatsoever for the work executed in the quantity in excess/less than 25%

2) There is no undue benefit to the contractor on account of above variation. of schedule and additional item against contract agreement.

3) Interse position does not change as per enclosed interse position statement. 2) Certified that it is hereby agreed that this variation statement forms part of original agreement referred to above4) It is certified that the quantities executed are final. and on the basis of the same terms and conditions of the agreement.

OS/W SSO/WA Contractor SSE/T/IDH AESTE/IRPMU/JHS

SUMMARY.

Cost of excess variation. 456666.71 Cost of less variation. 825497.67

Net Variation -368830.96 Less 1.45% on total cost of work i.e. Rs.25510788.82 25141957.86

final varia ofc idh-bayana

Documents