abj study guide 2009-10
TRANSCRIPT
-
8/14/2019 ABJ Study Guide 2009-10
1/63
The University of Birmingham
College of Social Sciences
Birmingham Business School
Department of Accounting and Finance
Accounting Theory
(07 !7"#
Academic $ear 00%&'0
Study uide to Chapters ) to 7 of Ale*ander+ Britton and ,orissen (00%- !'.'%#
1
-
8/14/2019 ABJ Study Guide 2009-10
2/63
Introduction
The textbook deals with the subject of accounting for changing prices not only in a
different order from that in the lectures on the accounting theory module but also in a
different manner. With respect to the latter difference, students struggling with
aspects of the material presented in the lectures may find the alternative approach in
the textbook helpful. This study guide reconciles the two approaches where they are
materially different as well as providing suggested solutions to some of the endof
chapter exercises in the textbook.
!hapter " #conomic $aluation !oncepts %&1'()
The first few pages of this chapter provide an overview of the issues which underlie
the subject of accounting for changing prices generally in a similar manner to the first
lecture on the module and hence the explanation and analysis of economic income per
se does not begin until page '*. +ote the last paragraph of the introduction %p. &).
The first sentence echoes the distinction between deductive and inductive approaches
to accounting theory made by Whittington %1(-&) which was introduced in the second
lecture in the first week of the module.
With respect to the section on income and capital %p. &) students should bear in mind
the /aish criti0ue explained in the lectures on economic income in week of the
module. Individuals have a personal preference for capital over income or vice versa
however, they are also willing to give up one type of wealth as long as they are
compensated by a sufficient amount of the other type. This tradeoff is mapped in
-
8/14/2019 ABJ Study Guide 2009-10
3/63
individuals indifference curves. 2owever, it is not clear that such indifference curves
may be mapped for business entities as opposed to individuals.
3ctivity ". %pp. &"&4) merely serves to introduce valuation alternatives to historical
%not historic) cost. The alternatives are replacement cost %5! 6 introduced in week "
of the module), net realisable value %+5$ 6 week &) and net present or economic
value %#$ 6 week ). The final paragraph in the activity feedback %p. &4) 0uestions
the assumption of stability in the monetary measurement unit and this topic is dealt
with in week of the module under current purchasing power accounting %!//3) and
again in week 4 under real terms accounting %5T3). The subject of the changing
value of the monetary unit is raised again in 3ctivity "." %p. &&).
The array of value concepts introduced on pages &&&- is based on #dwards and 7ell
%1(&1) and the recommendation to accounting students in the first sentence in this
section cannot be supported enough. 2owever this source is now almost half a century
old and it may be useful for todays accounting students to know that the I387
%together with the 9387) is currently involved in a measurement project and has
produced its own array of possible valuation concepts. These are listed in Table 1
below.
-
8/14/2019 ABJ Study Guide 2009-10
4/63
Table 1: I387 ;easurement 7asis !andidates
;easurement
7asis
-
8/14/2019 ABJ Study Guide 2009-10
5/63
Time 9rame: /5#8#+T
". !urrent entry
price
The price that an entity would have to pay
currently in exchange for purchasing its asset.
#xample: The amount that an entity would have
to pay currently to purchase its head0uarters
building.
The current entry price of replacing an existing
asset with an identical one by purchase.
!urrent cost
;arket
price=value
5eplacement
cost
4. !urrent exit
price
The price that an entity would receive currently
in exchange for selling its asset.
#xample: the price that an entity would receive
currently from selling a parcel of land.
The price that an entity would receive currently
in exchange for selling its asset less any prices
it would have to pay for dispositionrelated
goods or services.
#xample: the amount that an entity would
receive from selling a parcel of land, net of an
appraisal fee and a real estate transfer tax.
9air value
;arket
price=value
+et realisable
value
&. !urrent
e0uilibrium
price
The single e0uilibrium price for which an asset
could be exchanged currently between
knowledgeable, willing parties in an arms
length transaction conducted in an efficient,
complete, and perfect market.
#xample: the price at which a security could be
purchased or sold currently, if the securitiesmarket were efficient, complete, and perfect.
9air value
'. $alue in use The value that an entity places on its own asset.
In its most sophisticated form, the amount of
the discounted net cash flow that the entity
expects to receive from using its asset,
including cash flow from the assets eventual
disposition.
-
8/14/2019 ABJ Study Guide 2009-10
6/63
#xample: the forecast future cash flows from
using a printing press% including cash inflows
from printing revenues and the sale of the press
at the end of its use, as well as cash outflows for
supplies, repairs, and maintenance), discounted
at a rate e0ual to the entitys cost of capital andnetted.
Time 9rame: 9>T>5#
-. 9uture entry
price
The price that an entity would have to pay in
the future in exchange for purchasing its asset.
#xample: the amount that an entity forecasts it
would have to pay to purchase a replacement jet
airplane eight years in the future.
9uture cost
(. 9uture exit price The price that an entity would receive in the
future in exchange for selling its asset.
9uture selling
price
8ource: www.iasb.org.uk
$aluation is hence a very current issue and always subject to change %for example, the
measurement bases in the textbook taken from #dwards and 7ell %1(&1) do not
mention fair value as it was not a term in use at the time the book was written but
nevertheless the book remains a timeless classic).
The short paragraph on capital maintenance %p. &() is misleading. There are in fact
only three capital maintenance concepts. These are: money capital maintenance %as
illustrated in activity ".' and which is the concept used in pure historical cost
accounting 6 2!3)? financial capital maintenance %which preserves the spending
power of shareholders in real terms and is seen most clearly in current purchasing
power accounting 6 !//3)? and physical capital maintenance %which maintains the
&
http://www.iasb.org.uk/http://www.iasb.org.uk/ -
8/14/2019 ABJ Study Guide 2009-10
7/63
current replacement cost of an entitys operating base such as noncurrent assets,
inventories and monetary working capital and is most clearly seen in current cost
accounting 6 !!3, introduced in week ' of the module).
The discussion of economic income on pages '*'4 clearly shows that, for accounting
purposes, 2ickss approach provides the more useful definitions. It is far from clear
how a business entity can have @psychic income.
3ctivity ".11 is a good illustration of the traditional way in which calculations of
economic income are dealt with in financial accounting textbooks. In comparison with
the lectures on economic income given in week of the module, the textbook
example has assumed static economic conditions in which neither the cash flow
%A1,***) nor the interest rate %1*B) change. 2ence, the ex ante measures of economic
income e0ual the ex post measures and it would appear that only one measure of
economic income can be calculated.
In Table ". on page '&, this calculation of economic income is presented in the usual
very complex manner. The figure in column ( for total economic income may be
derived much more simply by applying the constant interest rate to the present value
of the discounted future cash flows %i.e. A,"-& x *.1* C A"-.& rounded up to A"().
+ote the implicit capital maintenance assumption 6 the example maintains the capital
%present) value of prospective receipts in money terms which, because the interest rate
does not change, is e0uivalent to maintaining a constant annual income stream of
A"( %A"( D *.1* C A,"(* which, allowing for rounding error, is e0uivalent to the
capital value of prospective receipts A,"-&).
'
-
8/14/2019 ABJ Study Guide 2009-10
8/63
3ctivities ".1 and ".1 introduce ex post measures of economic income but as only
the cash flows change while the interest rate remains constant, only versions 3 and 7
of Income +o. 1 can be calculated. The present value of the changed cash flows is:
Eear !ash flow
-
8/14/2019 ABJ Study Guide 2009-10
9/63
Table : 8ummary of I958 measurement re0uirements Has at ctober **&J
3sset=Giability ;easurement 7asis
/roperty, plant and e0uipment 2! or 9$
Intangible assets 2! or 9$
#xploration and evaluation assets for mineral
resources 2! or 9$
3ssets held on finance leases Gower of 9$ at ac0uisition date and
-
8/14/2019 ABJ Study Guide 2009-10
10/63
rate of interest on the remaining
balance
Initial cost of assets and liabilities ac0uired in a
business combination 9$ at ac0uisition date
Internally generated intangibles Kenerally not recognised. Where
recognised measured at 2! unless
ac0uired in a business combination
when they may be recognised at 9$
at the date of the combination
Koods and services received in a sharebased
payment transaction
9$ of goods and services or 9$ of
e0uity instruments granted
Transactions with employees 9$ of e0uity instruments granted
9inancial statements of companies that report
in the currency of a hyperinflationary economy
5estatement in terms of current
purchasing power
-
8/14/2019 ABJ Study Guide 2009-10
11/63
Is there consistency and additivity in the table aboveL !learly not 6 the application of
I958 results in a mixed value system %which may be called modified recoverable
historical cost accounting 6 ;52!3). 3s a result, the individual items in a balance
sheet prepared using I958 are not genuinely additive. 2owever, although economists
are keen to point out that apples and oranges cannot be added together, the accountant
adopts a more pragmatic approach adding them together anyway and calling the total
a basket of fruit. @Kenuine additivity might only be found in the field of pure
mathematics.
#xercises ". and ".
8uggested solutions to these exercises are to be found on the student side of the
textbooks companion website 6 www.cengage.co.uk=abj"e.
#xercise "."
There is more than enough detail to answer this 0uestion on pages '*'" of the
textbook.
#xercise ".4
8ee the lecture notes on economic income and the /aish criti0ue %week).
11
http://www.cengage.co.uk/abj4ehttp://www.cengage.co.uk/abj4e -
8/14/2019 ABJ Study Guide 2009-10
12/63
#xercise ".&
If ideals are by definition unattainable, then the 0uestion cannot be construed as a
criticism of economic income. 9urthermore, 2icks presents his definitions as no more
than @approximations to the central concept of income and not as ideals. 2owever,
although unattainable, it is always possible to aspire to an ideal. In this sense,
economic income may act as a yardstick against which alternative valuation bases
may be measured, the 0uestion being: to what extent is this particular valuation basis
a good surrogate for economic incomeL
#xercise ".'
!alculation of economic income
Eear !ash flow
-
8/14/2019 ABJ Study Guide 2009-10
13/63
The above table re0uires some explanation because the 0uestion in the exercise
contains an opening year 1 cash outflow and the textbook does not include an
example of how to deal with this situation.
The negative figures in the table above arise due to the specific pattern of cash flows
given in the 0uestion. The initial investment is A1,*** to purchase the machine but the
cash inflows for the first two years only total %4** F "**) A(** and so the projects
substantial positive net present value is all earned in year .
In year *, there is a cash outlay of A1,*** and in exchange 8pock secures ownership
of a project with a positive net present value of A4-.1-. Kiven the assumptions
behind 0uestions such as this 6 specifically the complete and perfect market
assumptions 6 no bank will lend 8pock more than this lower amount. Therefore,
8pock needs to find the remaining cash to fund the purchase of the machine out of his
own pocket and this is the reason for the negative amount of e0uity reported in
column .
3t the end of year 1, the first cash inflow of A"** is received. 2owever, the project is
re0uired to provide 8pock with an economic income of A4.- as well as reinvesting
A""'.1- %a total of A4**). The only way in which this re0uirement can be met is to
borrow another A1** from the bank %column ') secured on the strength of the newly
reinvested amount. +ote that for the first year operating income is negative because
of the need to pay 8pock interest at 1*B on the additional cash he lent the entity.
1
-
8/14/2019 ABJ Study Guide 2009-10
14/63
3t the end of year , the second cash inflow of A4** is received together with an
amount of A"".' %column ') being interest on the amount reinvested at the
beginning of year %a total of A4"".'). 8pock receives his economic income of
A4.- leaving A"(1.(* to be reinvested at the end of year . 3t this point e0uity
once again becomes negative because of the need to repay to 8pock the additional
cash he lent the entity in year * in order to purchase the machine in the first place.
3t the end of year , the final cash inflow is %&** F "**) A1,***. In order for the
project to be left with a net present value of A4-.1-, the entity pays back to 8pock
the A"1*.(* together with interest on the amount.
3ny student who gets anywhere near this solution 6 there may be one or two 6 has a
brain commensurate in ability with that of the eponymous alien. 3 greater number of
students may have chosen to ignore the opening cash outflow, in which case they
should obtain figures similar those detailed below:
!alculation of economic income ignoring opening cash outflow
Eear
-
8/14/2019 ABJ Study Guide 2009-10
15/63
/roof of capital maintenance throughout if only A14.- is spent annually
Eear!ash9low
A
!losingcapital
A
peningcapital
A
pera
ingIncome
A
3mount
rein$ested
A
!umulative
amount reinvested
A
Income on
reinvestedamount
A
#cono
micincome
A
1 " 4 & ' -%"F')
1 "** 1-1.** 14-.1- 14.- "'.1- "'.1- * 14.-
4** (*(.1*N 1-1.** 1-.1* '1.(1 &1(.*( ".' 14.-
1*** * (*(.*( (*.(1 (*(.*( 14-.1- &1.(1 14.-N 5ounding error
3dding together columns and & in each year proves that opening capital of
A1,4-.1- has been maintained throughout if economic income of A14.- %column -
the total of columns " and ') is spent in each period. +ote that the figure for
economic income is exactly A1** greater than that in the previous solution. WhyL
!hapter 4 !urrent #ntry $alue %-1(")
What in the textbook is called @current entry value is in the module lectures referred
to as replacement cost and the subject is dealt with in week ".
The sentence opening the second paragraph of the introduction %p. -1) is confusing
but presumably the @remaining five value concepts referred to are those found in
Table ". of the previous chapter.
3ctivity 4.1 is an example of profit calculation using pure historical coat accounting
%2!3). 3ctivity 4. illustrates the shortcomings of pure 2!3 when the replacement
14
-
8/14/2019 ABJ Study Guide 2009-10
16/63
cost of inventory is rising. 3ctivity 4. is best ignored. /ages --- introduce the
concept of holding gains with 3ctivity 4." explaining the realised and unrealised
distinction. 3ctivity 4.4 is a comparison between 2!3 income and #dwards and
7ells %1(&1) notion of business income.
3ctivity 4.&, which re0uires the preparation of an 5! balance sheet %the term @current
entry value having been conveniently discarded) is one which students need to
understand fully. The suggested solution below is produced in a more recognisable
balance sheet format.
7alance sheet as at 1
-
8/14/2019 ABJ Study Guide 2009-10
17/63
The activity feedback on pages ---( is confusing not least because it begins with an
income statement which was not a re0uirement of the activity. In the textbook balance
sheet, all holding gains are treated as nondistributable consistent with the adoption of
the physical capital maintenance concept. The activity did not specify which capital
maintenance concept was to be applied. In the balance sheet above, the money capital
maintenance concept has been applied with holding gains being reported as part of
retained earnings. This is, in fact, all that can be done without the preparation of at
least some of the calculations re0uired to produce an income statement, which was not
asked for in the 0uestion.
The table below summarises the approach taken in the textbook to holding gains in a
more familiar manner.
3nalysis of realised %52K) and unrealised %>2K) holding gains
52Ks >2Ks Total
Gand and buildings 4,*** 4,***
/lant and machinery "** ,&** ",***
Inventory (,*** 11,'"* *,'"*
(,"** "*,"* "(,'"*
The textbook is inconsistent in its calculation of the 52K on plant and e0uipment
compared to that on inventory. The former is calculated using end of year replacement
cost while the latter is calculated using average replacement cost for the year. 3 more
consistent calculation is given below.
1'
-
8/14/2019 ABJ Study Guide 2009-10
18/63
3nalysis of realised %52K) and unrealised %>2K) holding gains
52Ks >2Ks Total
Gand and buildings 4,*** 4,***
/lant and machinery ** ,-** ",***
7acklog depreciation ** %**) Inventory (,*** 11,'"* *,'"*
(,"** "*,"* "(,'"*
HWith respect to the income statement on pages ---( of the textbook, the figure at
the bottom should read A&&,"* and not A&&,**. 8ome students may rightly 0uery the
complete lack of any mention of loan interest in this 0uestion.J
/resumably, the inconsistency has been tolerated in the textbook to obviate the need
to complicate the example with the problem of dealing with backlog depreciation at
this early stage. 2owever, as the next 3ctivity 4.' addresses this issue directly in any
case, it is difficult to see what has been gained by the delay.
#xercise 4.1
It is reasonably safe to assume, pace recent extraordinary events in the economy such
as plummeting house prices and a falling 5/I, that prices in general are rising. In
these more normal circumstances, the use of 5!3 results in operating profits which
are lower than those reported under 2!3, assuming use of the physical capital
maintenance concept. 9or example, in !haplin Gtd, the 5! operating profit is A1&,&**
while in the 2! balance sheet the profit is A&,***. In the 5! income statement, costs
such as depreciation and the cost of sales are charged against current revenues at their
higher 5!s and not at lower 2! amounts.
1-
-
8/14/2019 ABJ Study Guide 2009-10
19/63
2owever, what is bad news for the income statement is good news for the balance
sheet whose book value is boosted by the inclusion of assets at their increased 5!s.
9or example, the value of e0uity in the !haplin Gtd 2! balance sheet is A&,*** but
in the 5! balance sheet this figure has risen to A&&,"* increasing book value per
share from 11p to 1p.
+ote however that both of these effects, falling profits and increasing balance sheet
asset values, combine to inflict a double whammy on the evaluation of the entitys
financial performance using a measure such as, for instance, return on e0uity %5#).
In 2! terms, 5# is %&,***=&,***) *.114 but in 5! terms it is only
%1&,&**=&&"*) *.*&. The 2! results overstate 5# by %*.114 6 *.*&=*.*&)
*.-"4(, almost -4B. In the 2! accounts, profit is overstated by %&,***
1&,&**=1&,&**) *.4&& and assets undervalued by %&&,"*&,***=&,***) *.1'-4.
The effects of these errors are multiplicative, as the table below illustrates.
5! 5# verstated profit >nderstated assets 2! 5#
*.*& times 1.4&& times 1.1'-4 e0uals *.114
The use of the physical capital maintenance concept restricts the income statement to
reporting only operating profits because all holding gains are held in a sort of
@revaluation reserve in the balance sheet. 2owever, if holding gains are considered
distributable, then they are included in the income statement thereby boosting
reported profit. In this case, the accounts will have been prepared using the money
capital maintenance concept. 9or example, in !haplin Gtd, reported profit in the
1(
-
8/14/2019 ABJ Study Guide 2009-10
20/63
income statement would increase to %1&,&** F "(,'"*) A&&,"*. 5# increases to
%&&,"*=&&,"*) *."(1, almost 4B. This is a clear illustration of how the amount
of reported profit depends upon the capital maintenance concept %rather than the
valuation basis) adopted in the financial statements. This was the lesson learned,
albeit rather painfully, in the lectures on economic income in week of the module.
In 3ctivity 4.-, the first advantage claimed for 5!3 is that it splits profits between
those earned from operating activities and those earned from holding assets in a time
of rising prices hence facilitating appraisal of earlier actions and providing more
useful data for decisionmaking. That these data are more useful may be demonstrated
by considering !haplin Gtds reported 2! profit of A&,*** which, in the 5! income
statement, is split between 5! operating profit of A1&,&** and realised holding gains
of A(,"**. !onsidering the 2! reported profit alone, users are informed that any
dividend up to and including this amount may be distributed and still leave in tact the
original money capital of A**,***. 2owever, the disaggregation of this amount
between 5! operating profit and realised holding gains provides additional
information to the effect that only a smaller dividend of up to and including A1&,&**
may be distributed should the entity wish to maintain in tact its physical capital.
That this disaggregation permits better appraisal of earlier actions may be illustrated
by comparing two companies, 3 and 7, which earn identical 2! profits in the
following different ways:
*
-
8/14/2019 ABJ Study Guide 2009-10
21/63
3 Am 7 Am
5! operating profits ( 1
5! holding gains 1 (
Total 1* 1*
It would appear that 3 is very good at selling but 7 is better at investing.
#xercise 4.
3 suggested solution to this exercise is to be found on the student side of the
textbooks companion website 6 www.cengage.co.uk=abj"e.
#xercise 4.
%a) 52Ks are those which relate to assets valued at 5! and which have been used
up in the earning of revenues and hence are matched to the latter in the income
statement. In 5!3, these are the realised holding gains relating to depreciable
noncurrent assets and inventories. The gains are calculated with reference to
the e0uivalent 2! charges for depreciation and cost of sales.
%b) The answer to this 0uestion depends upon the capital maintenance concept
adopted in the financial statements. If physical capital maintenance is
preferred, then none of the holding gains, realised or unrealised, will appear in
the income statement. If the money capital maintenance concept is adopted
instead, then all holding gains are reported in the income statement to give a
measure of @business income. If the financial capital maintenance concept is
adopted, the answer becomes more complex. 9or example, the !haplin Gtd
1
http://www.cengage.co.uk/abj4ehttp://www.cengage.co.uk/abj4e -
8/14/2019 ABJ Study Guide 2009-10
22/63
0uestion gives data on movements in general inflation which index has risen
from 1** to 1* over the year. In order to maintain the start of year spending
power of the shareholders, e0uity at the end of the year must be %**,*** x
1*=1**) A"*,***. Kiven this new capital base, retained earnings must be
%&&,"* 6 "*,***) A&,"*. 2ence, financial capital maintenance reports 5!
holding gains as part of profit in the income statement.
%c) 3 0uick glance at the balance sheets of !haplin Gtd provides an easy answer
to this 0uestion. 2owever the holding gains are reported, whether in the
balance sheet or the income statement, none are immediately distributable
because the company has no cash and cash e0uivalents. This is a far from
trivial point. The payment of a dividend is as much a financing decision as it is
a decision about how much capital should be maintained. /rofit and cash are
very different concepts. 2owever, if the financing constraint were lifted from
!haplin Gtd by assuming that the company has unrestricted access to bank
overdraft or loan facilities, then the distributability issue is reduced to the
0uestion simply of how much profit has been made and reported in the income
statement and this has been discussed in part %b) above. 7ut if the 0uestion is
interpreted within the narrower confines of #nglish company law, which is
based upon the 2!3 model, then distributable profit is limited to the 2!
amount of A&,*** %i.e. including 52Ks) but >2Ks are confined to a
@revaluation reserve in the balance sheet which, legally, is not available for
dividend purposes.
-
8/14/2019 ABJ Study Guide 2009-10
23/63
#xercise 4."
This exercise is in effect an empirical 0uestion and it is a moot point as to whether
any data exist which may provide empirical evidence on which to base an answer
to this 0uestion. It would appear that three sets of data are re0uired:
1. a longrun series of reported 2! profit figures?
. a longrun series of reported 5! profit figures?
. an objective indicator of longrun economic performance.
The data for 1 are available. The data for might be constructed %e.g. market
capitalisation figures for listed companies). The data for are not available.
#xercise 4.4
3gain, this exercise may be interpreted as an empirical 0uestion but the fact that it has
been phrased in 3unt 8ally terms invites some sort of response. In support of the
statement, it is possible to list the first three disadvantages cited in activity 4.- on
page (1. In terms of advantages, only +o. on page (* refers explicitly to the balance
sheet.
It may be argued that the main advantage of a 5! balance sheet over a 2! balance
sheet is that the former captures an important element of the changing economic
environment which the latter ignores 6 the inescapable fact of changing asset prices.
In other respects, e.g. the use of arbitrary depreciation allocation methods and the
failure to recognise certain assets such as internally generated goodwill, the 5!
balance sheet shares the failings of the 2! balance sheet. Kiven this modest
-
8/14/2019 ABJ Study Guide 2009-10
24/63
assessment of its superiority, it is perhaps less surprising that actual financial
statements eschew use of 5!s and continue to be produced using ;52!3 principles.
#xercise 4.&
%a) 2istorical cost accounts for the years *O1 and *O
Income 8tatements year ending 1
-
8/14/2019 ABJ Study Guide 2009-10
25/63
%b) I. ;. !onfused 5eplacement cost accounts for the years *O1 and *O
Income statement year ending 1 nrealised holding gain on inventory H%& x 1,**) 6 &,"**J %5! 6 2! closing
inventory) -**Total earnings 1,***
7alance sheet as at 1
-
8/14/2019 ABJ Study Guide 2009-10
26/63
7alance sheet as at 1 nrealised holding gains on inventory
**
-**
**
-**
2istorical cost net assets 1*,** 1*,&4*5eplacement cost net assets 11,*** 11,-4*
The comparison between operating incomes highlights the fact that 2! overstates
income during periods of price increase in comparison with 5!, which reports much
lower profits because revenues at current selling prices are matched against current
%higher) costs rather than against historical %lower) costs. The inclusion of tax in the
0uestion also highlights the fact that in taxing 2! profits what in fact maybe being
taxed are holding gains and not operating profits. 2owever, the balance sheet
comparison reveals that although 5! is bad news for the income statement it is good
news for the balance sheet because asset values have increased materially because in
the 5! balance sheet they are stated at their increased current values.
+ote that the realised and unrealised holding gains are the same for each year which is
intuitively correct given that the inventory level in each period was & units with
&
-
8/14/2019 ABJ Study Guide 2009-10
27/63
units sold in each period and the absolute price increase in *O1 was A** per unit
%from A1,*** to A1,** with an average of A1,1**) and that this increase was the same
in absolute terms as that in *O %from A1,** to A1,"** with an average of A1,**).
+otice that holding gains in *O are calculated in relation to the previous years
replacement cost accounts and not in relation to the *O historical cost accounts on
the grounds that only replacement cost accounts are prepared for reporting purposes.
5econciliation between 5! operating income and 2! income *O1 *OA A
5! operating income %14*)
5ealised holding gains on inventory ** **
>nrealised holding gains on inventory accrued in *O1 but realised in*O "**
2! income ** "4*
The reconciliation between 5! and 2! income highlights the fact that reported 2!
income is a mixture of different types of gains which have occurred in different
accounting periods. The *O 2! profit of A"4* is in fact made up of a *O
operating loss of A14*, a *O realised holding gain of A** and an unrealised 5!
holding gain of A"** realised in the *O 2! accounts but which actually arose in
*O1R In the 5! accounts, gains are reported in the period in which they arise.
'
-
8/14/2019 ABJ Study Guide 2009-10
28/63
#xercise 4.'
%a) 2istorical cost accounts for the year *O1
Income statement year ending 1
-
8/14/2019 ABJ Study Guide 2009-10
29/63
7alance sheet as at 1 nrealised holding gain on inventory %",*** 6 ,&**) %5! 6 2!closing inventory) "**
>nrealised holding gain on noncurrent assets %1,&** 6 -,1**) %5! 6 2!net book value) ",4** 1,"4*
Total e0uity 14,'(*
%c) ;allard !o +ature of holding gains and their ability to be distributed
>nderlying the notion of holding gains is the perception that managers may increase
the wealth of the entity in one of two ways: by buying low and selling high or by
buying low and then sitting on the asset until the price rises.
2olding gains represent gains from the latter strategy and arise when the prices of
factors of production increase %and holding losses arise when they decrease) in
comparison with their original %historical) ac0uisition costs. They are distinguished
from replacement cost operating gains and losses which arise when factors of
production are utilised and traded in transactions with third parties and are matched
against current revenues at their current replacement costs.
(
-
8/14/2019 ABJ Study Guide 2009-10
30/63
2olding gains are classified as realised to the extent that they relate to factors of
production that have been used to generate revenues such as goods sold or
depreciation of noncurrent assets and hence are gains on factors of production which
have passed through the income statement. >nrealised holding gains are price
increases in the stocks of unused inventory and noncurrent assets which remain in the
balance sheet because they have not yet been used to generate revenues.
The extent to which holding gains may be regarded as distributable depends upon the
capital maintenance concept adopted by the entity. In the example above, none of the
holding gains are regarded as distributable because none are accounted for in the
income statement because the entity has adopted a physical capital maintenance
concept. n this basis, nothing can be distributed to the owners as dividends until the
physical capital of the entity has been maintained which re0uires, in this case, the
introduction of another A&,&&* of financial capital. In other words, the entity is selling
its goods at prices which do not recover the current replacement costs of the assets
used to generate the revenues in the first place. In the longer term, this is not a
sustainable policy.
If the company decided to distribute A-(* as a dividend, i.e. its historical cost
accounting profit, then de facto in this case the entity would be regarding its realised
holding gains as distributable because the 2! income is made up of the 5! operating
loss and the realised holding gains %A',44* A&,&&* C A-(*). If the company decided
that all of its holding gains realised and unrealised were distributable, then it would be
maintaining financial capital in money %or nominal) terms %i.e. the original A1*,***
*
-
8/14/2019 ABJ Study Guide 2009-10
31/63
raised on the share issue). What is distributable income, therefore, depends upon the
capital maintenance concept adopted.
%d) ;allard !o !omparison between 5! and 2! profits using different stock flow
assumptions
H+ote: this re0uirement has been added in order to provide some justification %missing
in the textbook) for all of the transaction details relating to the purchase and sale of
widgets provided in the 0uestion. If use of 9I9 is assumed 6 and why should it not
beL 6 such details are conspicuously redundant. 2owever, it is sometimes claimed that
use of the GI9 inventory flow assumption better matches costs against revenue when
prices are rising. This claim, inter alia, is examined here in the calculations below. 9or
some indication, albeit in very general terms, of the difference between periodic and
perpetual inventory systems, see p. &" of the textbook.J
/eriodic inventory system 6 calculations of closing inventory and cost of sales
2istorical cost bases !losinginventory A
!ost of sales A
9I9 %"* x (*) ,&** 1,(4*
GI9 %"* x -*) ,** ,4*W3! H%4,44*="*) x "*J ,*' ,"
>nder the replacement cost basis, the alternative to using the closing replacement cost
of A1** per unit is to calculate the cost of sales and the closing inventory on the basis
of average replacement cost computed based on the duration in months of each of the
separate prices as follows:
H%-* x =1) F %'4 x =1) F %-4 x =1) F %(* x =1) F %1** x 1=1)J C -.'4
1
-
8/14/2019 ABJ Study Guide 2009-10
32/63
!losing inventory is therefore %"* x -.'4) A,4* and the cost of sales is %(* x
-.'4) A,&&. ne of the reasons that these values are fractionally greater than those
under the 2! W3! method is because the 5! method illustrated above includes the
latest price increase which happened on 1
-
8/14/2019 ABJ Study Guide 2009-10
33/63
3 perpetual inventory system makes the more accurate calculations for GI9 and
W3! performed above possible. The 9I9 calculation is unaffected.
#xercise 4.-
%a) %i) 2! Income statements for the period ending *
8eptember
G A 2A
5evenues %11* F 1* F 1*) &*
!ost of sales
/urchases %1** F 11* F 1* F 1*) "&* 1**!losing inventory 1* 1**
*
/rofit *
2! 7alance sheets as at * 8eptember
Inventory 1* 1**
#0uity
!apital 1** 1**
5etained earnings * 1* 1**
%a) %ii) 5! Income statements for the period ending *
8eptember
G A 2A
5evenues &*
!ost of sales % x 1*) (*
perating loss %*)
5ealised holding gain &* >nrealised holding gain *
7usiness income * *
5! balance sheets as at * 8eptember
Inventory 1* 1*
#0uity
!apital 1** 1**
5etained earnings * *
1* 1*
-
8/14/2019 ABJ Study Guide 2009-10
34/63
%b) 2 is a shrewd investor. G is poor at selling. There are no data on 2s selling
ability. !an 2 realise the A* business income by selling his widget for A1*L G, for
example, has made losses on his buying and selling activities in replacement cost
terms. It is this uncertainty that may justify the 2! accounts in not reporting any
profit for 2 because after all, 2 has done nothing. n the other hand, G is effectively
in the same position in that his widget cost A1* and it needs to be sold for at least
this amount to avoid making a loss %as G has done on previous sales in comparison
with replacement costs). The 2! accounts report a profit for G which has been re
invested in the increased replacement cost of a widget. 2owever, Gs pricing policy,
according to the 5! accounts, is not keeping up with the increased replacement costs
of widgets as indicated by the 5! operating loss. 5egardless of the ultimate
judgement as between G and 2, the 5! accounts provide a lot more to talk about than
the 2! accounts.
!hapter &: !urrent #xit $alue and ;ixed $alues %(41*()
@!urrent exit value is the textbooks terminology for what in the week & module
lectures is called cash flow reporting %!95). >nder the heading of @mixed values the
textbook considers deprival value accounting %
-
8/14/2019 ABJ Study Guide 2009-10
35/63
and an accompanying balance sheet. This approach fails to do sufficient justice to the
important change in the valuation basis as well as obscuring the principle underlying
this change, i.e. the emphasis on the realisability of the entitys assets. The examples
in the chapter have been reworked below in a more familiar !95 format on the basis
that the inventory is a readily realisable asset and that the noncurrent is not. This re
working reveals fatal flaws in the textbook solutions to these examples.
Textbook example %pp. ('(-)
7alance sheets as at the end of Eear 1 A Eear A
5ealised assets
!ash and cash e0uivalents 1,*** ",***
5eadily realisable assets
Inventory ,4** ,-**
+ot readily realisable assets
+oncurrent asset &,*** ",***
*,4** 1,-**
#0uity
8hare capital 14,*** 14,***
5etained earnings %balancing figure) 4,4** 1&,-**
*,4** 1,-**
8tatements of cash flow for the years ending Eear 1 A Eear A
!ash flow from operations ',*** 1,***
!ash flow on investing activities
+oncurrent asset %1*,***) !ash flow on financing activities
Issue of share capital 14,***
Increase in cash and cash e0uivalents 1,*** 1,***
pening cash and cash e0uivalents 1,***
!losing cash and cash e0uivalents 1,*** ",***
4
-
8/14/2019 ABJ Study Guide 2009-10
36/63
8tatements of realisable income for the years ending Eear 1 A Eear A
!ash inflow from operations ',*** 1,***
Increase in readily realisable assets
Inventory ,4** 1,**
-
8/14/2019 ABJ Study Guide 2009-10
37/63
In the more correct version above, the statement of realisable income reports in year 1
an increase in the value of inventory of A,4**, being the difference between the year
end closing inventory +5$ of A,4** and the opening inventory +5$ of Sero
%because no inventory was then held). The year statement of realisable income
reports an increase in the +5$ of inventory of A1,** being the difference between
the closing inventory +5$ of A,-** and the opening inventory +5$ of A,4**. +o
2!s are involved in these calculations.
3ctivity &. %pp. (-(()
7onds /lc 7alance sheets as at the end of Eear ' A Eear - A
5ealised assets
!ash and cash e0uivalents 14,4** ,(**
5eadily realisable assets
Inventory &,*** ,**
+ot readily realisable assets
+oncurrent asset ',*** 4,***
-,4** 1,**
#0uity
8hare capital 4,*** 4,***
5etained earnings %balancing figure) ,4** &,**
-,4** 1,**
7onds /lc 8tatements of cash flow for the years ending Eear ' A Eear - A
!ash flow from operations %4**) ',"**
!ash flow on investing activities
+oncurrent asset %(,***)
!ash flow on financing activities
Issue of share capital 4,***
Increase in cash and cash e0uivalents 14,4** ',"**
pening cash and cash e0uivalents 14,4**
!losing cash and cash e0uivalents 14,4** ,(**
'
-
8/14/2019 ABJ Study Guide 2009-10
38/63
7onds /lc 8tatements of realisable income for the years
ending Eear 1 A Eear A
!ash inflow from operations %4**) ',"**
Increase in readily realisable assets
Inventory &,*** %,'**)
-
8/14/2019 ABJ Study Guide 2009-10
39/63
Kiven this background of rising prices %even rent and expenses have gone up) it seems
to say the least counterintuitive for the year - financial statements to be reporting a
holding loss.
/art of the reason for this is the fact that there has been a volume change in the
number of units of closing inventory between the beginning and end of year - which
the calculation in note of 3ctivity &. fatefully ignores. 3 further problem is that the
gains are calculated in the textbook with reference to two different costs, A14 in year '
and A1' in year -. 3 reconciliation between the holding gains reported in 3ctivity &.
is presented below.
>nits A
Eear - opening inventory holding gains ** ,***
$olume decrease at A14 per unit %1**) %1,4**)
1** 1,4**
Increase in year - +5$ per unit %*) **
Increase in year - 2! per unit %1'14) %**)
Eear - closing inventory holding gains 1** 1,&**
9rom the above analysis it is clear that only A1** of the reported holding loss is
attributable to pure price changes and that this A1** is actually a gain. The remainder
of the socalled @holding loss is in fact attributable to the volume change in
inventory. 7y whatever stretch of the imagination, this is not a @holding loss in the
normal sense of the term.
The first paragraph on page 1*1 states that financial reporting in practice %the example
of I958 is used explicitly) does not contain a re0uirement for any consistency of
approach as between the valuation of one asset and another. This assertion may be
(
-
8/14/2019 ABJ Study Guide 2009-10
40/63
challenged. The valuation principle which underlies I958 may be characterised as
modified recoverable historical cost accounting %;52!3). The 52!3 principle
which underlies I958 is reproduced below.
5ecoverable 2istorical !ost 3ccounting %52!3)
-
8/14/2019 ABJ Study Guide 2009-10
41/63
3lso, note that in the section of fair values %pp. 1*"1*') the textbook is not upto
date as it does not reconcile deprival value bases to the fair value basis in the manner
illustrated by van ijl and Whittington %**&).
#xercises &.1 and &.
The chapter contains sufficient discussion of principles and illustrations of both
methods. +ote that the above notes do not agree with the textbooks principles of
!95 as outlined in 3ctivity &.1.
#xercise &.
3 suggested solution to this exercise is to be found on the student side of the
textbooks companion website 6 www.cengage.co.uk=abj"e.
#xercise &."
The significant disadvantages of 5!3 are listed in 3ctivity 4.-. The main one
removed by the use of
-
8/14/2019 ABJ Study Guide 2009-10
42/63
#xercise &.4
%a) 8ee 9igure &.1.
%b) #$ +5$ 5!
-
8/14/2019 ABJ Study Guide 2009-10
43/63
#xercise &.&
8teward /lc Eear 1 3ccounts
8tatement of realised cash flow for the period ending Eear 1 A
perating cash flow H%-** x A14) 6 %1,*** x A1*) 6 A1,***)J H8ales minus purchases
less expensesJ
1,***
Investing cash flow H/urchase of noncurrent asset machineJ %1*,***)
9inancing cash flow HIssue of share capitalJ *,***
+et realised cash flow 1,***
8tatement of financial position as at the end of Eear 1 A
5ealised assets!ash and cash e0uivalents 1,***
5eadily realisable assetsInventory %** x A14) ,***
+ot readily realisable assets
+oncurrent asset %1*,*** 6 1,***) (,***,***
#0uity8hare capital *,***
5etained realisable earnings %balancing figure) ,***Total e0uity ,***
8tatement of realisable earnings for the period ending year 1 A
!ash flow from operations 1,***5eadilyrealisable assets inventory %,*** 6 *) ,***
+ot readilyrealisable asset 6 noncurrent asset %(,*** 6 1*,***) %1,***)
5ealisable earnings for the period ,***
8tatement of changes in financial position for the period ending Eear 1 A
5ealised cash inflow
Increase %decrease) in realised assetsperating cash flow 1,***5eadilyrealisable cash inflow
Inventory %,*** 6 *) ,***+ot readilyrealisable cash inflow
+oncurrent asset %1*,*** 6 (,***) %1,***),***
Gongterm cash outflow5etained realisable earnings of the period ,***
"
-
8/14/2019 ABJ Study Guide 2009-10
44/63
8teward plc Eear accounts
8tatement of realised cash flow for the period ending Eear A
!ash inflowsperating cash flow H%4** x A*) 6 %-** x A1) 6 A1,**J H8ales minus purchases
less expensesJ%1,&**)
+et realised cash flow %1,&**)
8tatement of financial position as at the end of Eear A
5ealised assets
!ash and cash e0uivalents %1,*** 6 1,&**) 1(,"**5eadilyrealisable assets
Inventory %4** x A*) 1*,***+ot readilyrealisable assets
+oncurrent asset %(,*** 6 1,***) -,***',"**
#0uity
8hare capital *,***5etained realisable earnings %,*** F ","**) ',"**
Total e0uity ',"**
8tatement of realisable earnings for the period ending Eear A
perating cash flow %1,&**)5eadilyrealisable assets inventory %1*,*** 6 ,***) ',***
+ot readilyrealisable assets 6 noncurrent asset %-,*** 6 (,***) %1,***)5ealisable earnings for the period ","**
5ealisable earnings brought forward ,***5ealisable earnings carried forward ',"**
8tatement of changes in financial position for the period ending Eear A
5ealised cash inflow
-
8/14/2019 ABJ Study Guide 2009-10
45/63
#xercise &.'
%a) 2! income statements for the period
ending * 8eptember 8tan liver
5evenues %1* F 1"* F 14*) "* /urchases %1** F 114 F 14 F 1*) "'* 1**
!losing inventory %1*
)
%1**)
!ost of sales "*
/rofit -*
2! 7alance sheets as at * 8eptember
Inventory 1* 1**
!ash 4*
1-* 1**#0uity
!apital 1** 1**
5etained earnings -*
1-* 1**
%a) 5! income statements for the period
ending * 8eptember 8tan liver
5evenues %1* F 1"* F 14*) "*
!ost of sales % x 1*) (*
perating profit *
5ealised holding gains %(*"*) 4*
>nrealised holding gains *
7usiness income -* *
5! 7alance sheets as at * 8eptember
Inventory 1* 1*
!ash 4* 1-* 1*
#0uity
!apital 1** 1**
5etained earnings -* *
1-* 1**
"4
-
8/14/2019 ABJ Study Guide 2009-10
46/63
%c) !95 balance sheets as at *
8eptember 8tan liver
!ash 4*
Inventory 1&* 1&*
1* 1&*#0uity
8hare capital 1** 1**
5etained earnings 11* &*
1* 1&*
8tatements of cash flow for the period
ending * 8eptember
perating cash flow 4*
Investing cash flows H/urchase of openinginventory
%1**)
%1**)
9inancing cash flows 1** 1**
Increase in cash and cash e0uivalents 4*
8tatements of realisable income for the
period ending * 8eptember
perating cash flows 4*
Increase in inventory value &* &*
5ealisable income 11* &*
!hapter ': !urrent /urchasing /ower 3ccounting %1111()
-
8/14/2019 ABJ Study Guide 2009-10
47/63
as to begin with share capital and end with debtorsR 3 better solution is presented
below.
!haplin Gtd !// balance sheet as at end of year
A A
+oncurrent assets
Gand and buildings 11*,*** x 1*=1** 1,***
/lant and e0uipment &,*** x 1*=1** ",**
1'4,**
!urrent assets
Inventory (*,*** x 1*=11* (-,1-
Trade receivables (*,*** 1--,1-
&,-
#0uity8hare capital **,*** x 1*=1** "*,***
5etained earnings 7alancing figure ,-
&,-
Gongterm loan 4*,***
Trade payables 4*,*** 1**,***
&,-
Income statement for the year ended 1
-
8/14/2019 ABJ Study Guide 2009-10
48/63
/roof of monetary gain
pening net monetary liabilities in
end of year monetary units %4* 6 "*) x 1*=1** 1
!hange in net monetary liabilities
1!losing net monetary liabilities 4* F 4* (* 1*
;onetary gain
3ctivity '.
;ushroom Gtd !//3 7alance sheet as at 1
-
8/14/2019 ABJ Study Guide 2009-10
49/63
/roof of monetary loss
pening net monetary assets H+one in opening
balance sheet)
Increase in net monetary assets in end
of year monetary units 1,*** x 1*=11* 1,*(11,*(1
!losing net monetary assets !ash only 1,***
+et monetary loss %(1)
!haplin Gtd 6 5eal terms accounting %5T3 !// superimposed on 5!)
Income statement for the year ending 1
-
8/14/2019 ABJ Study Guide 2009-10
50/63
Total e0uity &&,"*
3lternative calculation of real holding gains using indices A A
5eal realised holding gain on inventory 5! 6 %&*,*** x 1*=1**) '-,***!// 6 %&*,*** x 1*=1**) ',*** &,***
5eal realised holding loss on plant 5! 6 %",*** x 11*=1**) ","**
!// 6 %",*** x 1*=1**) ",-** %"**)
5eal unrealised holding gain on inventory 5! 6 %(*,*** x 1*=114) 1*1,'"*!// 6 %(*,*** x 1*=11*) (-,1- ,44-
5eal unrealised holding loss on plant 5! 6 %&,*** x 11*=1**) (,&**!// 6 %&,*** x 1*=1**) ",** %,&**)
5eal unrealised holding gain on land 5! 6 %valuation) 14,***!// 6 %11*,*** x 1*=1**) 1,*** ,***
Total real holding gains -,44-
The calculations above differ from those presented in the suggested solution on pp
1( 6 1* of the textbook. The only numbers that are in complete agreement as
between the two analyses of real holding gains are the figures for the gain on net
monetary liabilities of A,***, the real unrealised holding gain on land and buildings
of A,*** and %given the rounding error of A1) the real unrealised holding gain on
closing inventory of A44- %textbook A44').
ne of the reasons for the differences between the two suggested solutions is because
the textbook has decided to determine 5! operating income on the basis of average
replacement cost for both the inventory and the plant and e0uipment. This results in
significant differences in the reported holding gains for these assets.
4*
-
8/14/2019 ABJ Study Guide 2009-10
51/63
Income statement for the year ending 1
-
8/14/2019 ABJ Study Guide 2009-10
52/63
The cost of sales adjustment in the core text %p. 11-) with reference to the real realised
holding gain on opening inventory is incorrect computationally. The textbooks
intention would seem to be to uplift the opening inventory figure to average
replacement cost: in order to do so, however, the index re0uired is 114=1** and not
114=11* as printed. nce uplifted, the real realised holding gain %at average) is
determined by deducting the opening inventory adjusted to average !//. If this is
computed correctly, the figure at this point would be A,***. The final fraction uplifts
this real realised holding gain on inventory from average into closing pounds and
results in the figure of A,' shown.
!haplin Gtd 6 8uggested 8olution to !urrent !ost 3ccounts
Income statement year ending 1
-
8/14/2019 ABJ Study Guide 2009-10
53/63
rdinary share capital **,***5etained earnings 1",41
!urrent cost reserve %note 4) 41,-'Total e0uity &&,"*
+ote A
1 !ost of sales adjustment
!ost of sales at average replacement cost %&*,*** x 114=1**) &(,***
!ost of sales on an historical cost basis &*,***!ost of sales adjustment %!83) (,***
nrealised holding gain on land and buildings %14,*** 6 11*,***) 4,***
>nrealised holding gain on plant and e0uipment %(,&** 6 &,***) ,&**
>nrealised holding gain on inventory %1*1,'"* 6 (*,***) 11,'"*!urrent cost reserve 41,-'
4
-
8/14/2019 ABJ Study Guide 2009-10
54/63
#xercise '.1
3 suggested solution to this exercise is to be found on the student side of the
textbooks companion website 6 www.cengage.co.uk=abj"e.
#xercise '.
Keneral indices are certainly more useful than specific indices when it comes to
adjusting for price changes in the 4 and 1* year summaries of financial performance
disclosed by listed companies in their published accounts. 5emember that the use of a
general index is not an asset valuation techni0ue.
#xercise '.
The figure of A"*,*** represents the e0uivalent in endof year monetary units of the
same amount of purchasing power commanded by A**,*** start of year monetary
units.
#xercise '."
To no extent whatsoever. !//3 is not a valuation system. +ote however that !//
balance sheet figures are re0uired to be adjusted downwards when +5$ figures are
lower %see /883/ ().
4"
http://www.cengage.co.uk/abj4ehttp://www.cengage.co.uk/abj4e -
8/14/2019 ABJ Study Guide 2009-10
55/63
#xercise '.4
The adjustments are just as hard to apply %e.g. the proof of the monetary gain or loss
arising for the year) as they are to explain and interpret. This is because !//3 adopts
a different unit of measurement to the more commonly used monetary unit, i.e. the
purchasing power unit. This change of measuring unit is implicit rather than explicit
but nevertheless underlies the use of the general price indices to adjust the 2!
amounts to their e0uivalent !// amounts in both the income statement and the
balance sheet.
#xercise '.&
/age plc 6 !urrent /urchasing /ower 3ccounts
Income statement year ending 1
-
8/14/2019 ABJ Study Guide 2009-10
56/63
7alance sheet as at 1
-
8/14/2019 ABJ Study Guide 2009-10
57/63
!alculation of net assets in !// terms as at 1
-
8/14/2019 ABJ Study Guide 2009-10
58/63
possible, of the current cost reserve. nce this has been done, the gearing adjustment
may be calculated and the final accounts prepared.
+ote A***s
1
-
8/14/2019 ABJ Study Guide 2009-10
59/63
7alance sheet as at * Vune *O %opening in abbreviated form) *O *O
A***s A***s
Gand %1,4** x "1=1) 1,&('./lant and machinery %(&* x &"(=&1*) 1,*1."
,'1-.&Inventory %&4* x "1=") &&.
ther net current assets %-* F 1* 6 '(*) 4*.* '1.
Total assets less current liabilities ,"*.(Goan '**.*
,'*.(
#0uityrdinary share capital 1,*"*.*
5etained earnings 1,"*.*
!urrent cost reserve %see below) '*.(Total e0uity ,'*.(
!alculation of current cost reserve as at * Vune *O A***s
Gand %1,&('. 6 1,4**.*) 1('.
/lant and machinery %1,*1." 6 (&*.*) &1."Inventory %&&. 6 &4*.*) 1.
!urrent cost reserve as at * Vune *O '*.(
7alance sheet as at * Vune *O" %closing in abbreviated form) *O" *O"
A***s A***s
Gand %1,4** x -(=1) ,*4.
/lant and machinery %'* x &(1=&1*) -14.&
,-4*.-Inventory %(** x "&="4&) (11.-
ther net current assets %1,** F &* 6 1,*&*) -&*.* 1,''1.-Total assets less current liabilities ",&.&
Goan '**.*,(.&
#0uityrdinary share capital 1,*"*.*
5etained earnings %1,"*.* F '1.') %check figure) ,141.'
!urrent cost reserve %see below) '*.(Total e0uity ,(.&
!alculation of current cost reserve as at * Vune *O" %before gearing adjustment) A***s
Gand %,*4. 6 1,4**.*) 44.
/lant and machinery %-14.& 6 '*.*) (4.&
Inventory %(11.- 6 (**.*) 11.-!urrent cost operating adjustments %*.1 F 4&.- F 11.") --.
!urrent cost reserve as at * Vune *O" %before gearing adjustment) '*.(
4(
-
8/14/2019 ABJ Study Guide 2009-10
60/63
!alculation of gearing adjustment A***s A***s
pening and closing e0uity at current cost ,(.& ,'*.(
-
8/14/2019 ABJ Study Guide 2009-10
61/63
!urrent cost balance sheets as at * Vune *O" *O" *O *O
A***s A***s A***s A***s
+oncurrent assetsGand ,*4. 1,&('.
/lant and machinery at gross current cost 1,4(. 1,'&.'3ccumulated depreciation on plant and machinery 4".' -14.& 44. 1,*1."
,-4*.- ,'1-.&
!urrent assets
Inventory (11.- &&.
Trade receivables 1,**.* -*.*!ash and cash e0uivalents &*.* 1*.*
,-1.- 1,4*.
!urrent liabilities 1,*&*.* '(*.*+et current assets 1''1.- '1.Total assets less current liabilities ",&.& ,"*.(
+oncurrent liabilities '**.* '**.*,(.& ,'*.(
#0uityrdinary share capital 1,*"*.* 1,*"*.*
5etained earnings ,1&1.' 1,"*.*!urrent cost reserve %'*.( 6 1*.*) '*.( '*.(
Total e0uity ,(.& ,'*.(
3nalysis of current cost reserve 6 method of updating brought forward balance A***s A***s
7alance brought forward 1 Vuly *O '*.(
#liminate gain on opening inventory sold during the year %1.)5eplace with gain on closing inventory 11.-
>pdate gain on land %gross !! value) %,*4. 6 1,&('.) -.*>pdate gain on plant and machinery %gross !! value) %1,4(. 6 1,'&.') -.&
Gess current year depreciation on plant and machinery %at average current cost) %*.1)7acklog depreciation 6 current year H"* x %&(1 6 &&1)=&1*J %11.-)
7acklog depreciation 6 previous year H"* x %&(1 6 &"()=&1*J %1&.4)!urrent cost operating adjustments *O" --.
Kearing adjustment *O" %1*.*) "4*.*
!urrent cost reserve as at * Vune *O" '*.(
The adjustment of the brought forward current cost reserve to the carried forward
current cost reserve using the above method will always involve the calculation of
backlog depreciation. 2owever, its correct computation will always be challenging,
&1
-
8/14/2019 ABJ Study Guide 2009-10
62/63
especially where the depreciation adjustment has been based on average current cost
as the calculations below illustrate.
3nalysis of movements on accumulated depreciation at current cost A***s A***s
7rought forward depreciation at current *O cost %1,'&.' x *B) 44.
3dd previous years backlog depreciation %see above) 1&.4
>pdated brought forward depreciation at current *O" cost %1,4(. x *B) '1.-!urrent years historical cost depreciation charge %1,** x *B) "*.*
!urrent years depreciation adjustment at average current cost *.1!urrent years backlog depreciation %see above) 11.- '1.(
!arried forward depreciation at current cost %1,4(. x "*B) 4".'
The difference between the *O and *O" depreciation figures is a rounding error of
*.1.
#xercise '.-
Kiven the indices in the 0uestion, the report should at least mention the following
possible methods of accounting for pricelevel changes: !//3, 5!3, 5T3 and !!3
%as far as the
-
8/14/2019 ABJ Study Guide 2009-10
63/63
depreciation in the income statement of A*,***. 2owever, the current replacement
cost of this machine new, according to the machine price index, would be "*B higher
at A1"*,***. Therefore, in order to ensure that the business has sufficient resources to
replace the old asset with a new one, the annual depreciation charge should be at least
A-,*** 6 2! profit would be lower and the dividend correspondingly reduced,
depending on the payout ratio %which the data seem to indicate is well in excess of
4*B).
2owever, the above analysis assumes that the company wishes to maintain intact its
physical capital, defined as the current replacement cost of its machinery and raw
materials. 3n alternative to this is financial capital maintenance which concept
consists of maintaining the value of shareholders e0uity defined in terms of spending
power as measured by the 5/I. 9or example, assume that years ago e0uity was
A1**,***. Kiven that the major portion of the annual profit is paid out as a dividend, it
may be assumed that e0uity is currently at a similar monetary amount. 2owever,
although similar in monetary terms, the two amounts are far from comparable in real
terms because the 5/I has risen by 1B over the intervening period. The number of
todays monetary unit e0uivalent to the spending power embodied in A1**,***
years previously is hence A11,***. 8etting aside an extra A1,*** reduces reported
2! profit and the dividend.
&