e executive summary€¦ · agricultural tractor & trailer animal/hand cart cycle cycle...
TRANSCRIPT
DRAFT FEASIBILITY STUDY REPORT
Volume – I: Main Report
Consultancy Services for Preparation of Detailed Project Report of
Kanpur – Lucknow Expressway, having an approximate length of 75km
(the “Project”) including spurs through BOT and EPC Basis
Page E-1| Rev: R0
,,
E EXECUTIVE SUMMARY
E.1 Introduction
During the last two decades India has witnessed significant improvements in road infrastructure.
Highways can now facilitate higher speed and volume of transportation due to their increased
capacity. Today road transport in India carries 65 per cent of freight and it has more than
doubled over the last 20 years. This is despite about 45% lower freight cost of rail on per ton per
km basis. In addition to freight, it also caters to 80% of passenger traffic.
Thus considering the trend of massive dependence of trade and commerce on roads, and the
catalytic growth expected from the recent policies to boost manufacturing in India, the creation of
increased high quality and efficient transport infrastructure system is extremely mandatory. Good
roads bring about overall development in the region as it helps in the success of all
developmental activities, be it in the sphere of movement of people or goods, development of
agriculture, commerce, education, health and social welfare, or even maintenance of law and
order and security.
Kanpur to Lucknow Expressway will reduce the travel time between Kanpur and Lucknow, and
also open up avenues for Industrial and Urban development of the region, that would add a new
dimension to the progress of Uttar Pradesh.
E.2 Project Description
The proposed expressway from Kanpur to Lucknow is largely a new alignment which will connect
the Uttar Pradesh state capital Lucknow with the industrial town Kanpur. Lucknow is the capital
city of Uttar Pradesh and it has always been a multicultural city. Kanpur is one of the biggest city
of the state and is the main centre of commercial and industrial activities. It is considered as the
commercial capital of Uttar Pradesh. Presently, these two cities are connected by National
Highway NH-25 and the major towns along the highway are Unnao and Nawabganj. These are
congested and improvement of geometry along highway including in these areas is difficult. The
proposed expressway will reduce the travel time between two cities and once constructed, both
towns will act as the twin cities. The project map is shown in Figure E.1 and the salient details
are shown in Table E.1.
Table E.1: Expressway Sections
S. No.
Road From Road To Category Approx.
Length (km)
1 Shahed Path (Km 11+000)
Proposed Lucknow Ring Road (Km 17+575)
Existing alignment upgradation with Flyover at Km 12+415 and elevated section between Km
13+025 to km 16+400 and Km
6.575
2 Proposed Lucknow Ring Road (Km 17+575)
Bani (Km 27+620) 18+480 to km 27+620 Elevated
Expressway 10.045
3 Bani (Km 27+620) Shuklaganj Junction (Km 73+770)
Greenfield Alignment 46.150
TOTAL 62.770*
* Another section between Shuklaganj to SH 58 of length, approx. 6 km is proposed to be added.
DRAFT FEASIBILITY STUDY REPORT
Volume – I: Main Report
Consultancy Services for Preparation of Detailed Project Report of
Kanpur – Lucknow Expressway, having an approximate length of 75km
(the “Project”) including spurs through BOT and EPC Basis
Page E-2| Rev: R0
,,
Figure E.1: Location Map
DRAFT FEASIBILITY STUDY REPORT
Volume – I: Main Report
Consultancy Services for Preparation of Detailed Project Report of
Kanpur – Lucknow Expressway, having an approximate length of 75km
(the “Project”) including spurs through BOT and EPC Basis
Page E-3| Rev: R0
,,
Uttar Pradesh state is the major influencing state that contributes to the traffic on highway and
there is very less traffic from other states like Haryana, Delhi, Punjab, Uttrakhand and Bihar. The
highway is falling in three districts namely Lucknow, Unnao and Kanpur. Hence these three
districts are considered as immediate Project Influence Area (PIA).
E.3 Socio-Economic Profile
Uttar Pradesh is located in northern India and Lucknow is the administrative capital of Uttar
Pradesh. Uttar Pradesh is the major project Influence state and Lucknow, Unnao and Kanpur
Nagar are the immediate Project Influence Districts.
The state has border with Rajasthan to the west, Haryana and Delhi to the north-west,
Uttrakhand and the country of Nepal to the north, Bihar to the east, Jharkhand to the
southeast, Chhattisgarh to the south and Madhya Pradesh to the southwest. It covers 93,933
square miles (2,43,290 km2), equal to 6.88% of the total area of India, and is the fourth largest
Indian state by area. With over 200 million inhabitants in 2011, it is the most populous state in
the country as well as the most populous country subdivision in the world. Hindi is the official and
most widely spoken language in its 75 districts. Agriculture and service industries are the largest
parts of the state's economy. The service sector comprises travel and tourism, hotel industry, real
estate, insurance and financial consultancies.
Uttar Pradesh is the most populated state in India for a long time now. The census over the years
has put the state at the pinnacle in terms of population. Located in the northern region of the
country, the state shares its borders with states like Rajasthan, Madhya Pradesh, Bihar and
Haryana. The state also borders the capital of India New Delhi along with the newly formed state
of Uttarakhand. Spread over an approximate area of 2,40,000 Sq. km. the state has many places
of strategic and cultural significance. The state has a population of about 190 million according to
the Uttar Pradesh Census 2011. The growth rate of the population of Uttar Pradesh is about 20%
which is alarming among the highest growth rates in the country.
The state has some of the most important educational institutions in the country and boasts of
some of the biggest tourist destinations in the country. Uttar Pradesh is the second best state in
terms of economy in the country and a large part of the revenue of the state comes from
Agriculture and the services sector. The literacy rate in the state has gone up in recent years and
yet continues to linger at about 70% which is below the national average of 74%. The sex ratio is
almost at par with the national average and stands at about 900.
Uttar Pradesh is a major contributor to the national food grain stock. This is partly due to the
fertile regions of the Indo-Gangetic plain and partly owing to irrigation measures such as
the Ganges Canal and tube-wells. Lakhimpur Kheri is densely populated sugar producing district
in the country. Majority of the state population depends upon farming activities. Wheat,
rice, pulses, oil seeds and potatoes are the major agricultural products. Sugarcane is the most
important cash crop throughout the state. Uttar Pradesh is one of the most important state in
India so far as horticulture is concerned. Apples and mangoes are also produced in the state.
DRAFT FEASIBILITY STUDY REPORT
Volume – I: Main Report
Consultancy Services for Preparation of Detailed Project Report of
Kanpur – Lucknow Expressway, having an approximate length of 75km
(the “Project”) including spurs through BOT and EPC Basis
Page E-4| Rev: R0
,,
E.4 Design Standards
The proposed alignment of expressway is primarily passing through plain terrain. Considering the
physical condition and cost effectiveness, the improvement proposals are conceived and
developed within the purview of the guidelines given below.
i) The desirable standards have to be preferably adopted on existing highway.
ii) The minimum standards, have to be adopted for difficult stretches where application of
the desirable standards, would lead to exorbitant costs and resources.
iii) Expressway alignment has to be of highest standard; safe and relaible.
Accordingly, design standards for geometric elements have been proposed under "desirable" and
"minimum" categories. These proposed standards are consistent with and fall within the
parameters recommended in the related standards of the Indian Roads congress and Ministry.
The key document for planning and design is “IRC:SP 99-2013, Manual of Specifications and
Standards for Expressways” published by Ministry of Road Transport and Highways.
The design speed of 120 Kmph for Expressway is adopted in correspondence to the plain terrain
as per Standards. The standard lane width for Expressway is 3.75m. Expressway will have a
minimum of three lanes for each direction of travel. Widening schemes beneath the elevated
road, proposed cross sectional elements, identification of the overlay sections for
rehabilitation/strengthening of existing carriageway and new pavement stretches, drainage,
service road provision and provision of the other components along the road have been
developed as per IRC design standards. For structures, relevant IS/IRC design codes/guidelines
have been followed.
Thet Expressway has been designed for six lane but all the structures are proposed for eight lane
for the future widening.. The bridges are designed to sustain safely the most critical combination
of various loads, forces and stresses that can co-exist as per the provisions of IRC: 6-2014. The
allowable stresses for various load combinations are adopted as per the relevant IRC codes. The
existing minor and major bridges which are in good condition will be retained and shall be
widened to required width, if required. However, any existing bridge that has to be abandoned
due to poor structural condition or due to realignment of road geometry shall have same cross
section as that for new structure.
E.5 Traffic Analysis
The data (primary and secondary) collected has been analyzed to obtain information on ADT,
Seasonal Variation, AADT, traffic composition, travel pattern and commodity movement pattern,
Traffic Demand Forecasting. This information along with appreciation of other relevant
parameters formed part of the basic input for the design and evaluation of the recommended
improvement. These are discussed in the following paragraphs.
E.5.1 Traffic Characteristics
The data collected from primary sources has been computerised, compiled, checked and
corrected before further proceeding for analysis. The data from various traffic surveys has been
analysed to understand traffic characteristics and travel pattern in the study area. The analysis of
DRAFT FEASIBILITY STUDY REPORT
Volume – I: Main Report
Consultancy Services for Preparation of Detailed Project Report of
Kanpur – Lucknow Expressway, having an approximate length of 75km
(the “Project”) including spurs through BOT and EPC Basis
Page E-5| Rev: R0
,,
the directional classified traffic volume counts observed for homogeneous sections has been
carried out to work out the following traffic characteristics:
Average Daily Traffic (ADT)
Hourly Variation
Daily Variation in Traffic Volume
Directional Distribution
Composition of ADT
Annual Average Daily Traffic (AADT)
The various vehicle types having different sizes and characteristics were converted into Equivalent
Passenger Car Units (PCU). The PCU factors recommended by Indian Road Congress in
“Guidelines for Capacity of Roads in Rural Areas” (IRC-64-1990) have been adopted for the study,
and are presented in Table E.2.
Table E.2: PCU Factors Adopted for Study
Fast Vehicles PCU Slow Vehicles PCU
Car/Taxi
Auto
Mini Bus
Standard Bus
LCV/LGV
2-Axle Truck
3 Axle Truck
MAV
Two Wheeler
1.0
1.0
1.5
3.0
1.5
3.0
3.0
4.5
0.5
Agricultural Tractor
Agricultural Tractor & Trailer
Animal/Hand Cart
Cycle
Cycle Rickshaw
1.5
4.5
6.0
0.5
2.0
Source: IRC: 64-1990
E.5.2 Traffic Intensity
The Classified Traffic Volume count survey has been conducted for 7 days continuously in each
homogenous section for the project highway and 3 days for the alternate road. For analysis
purpose an average count has been considered to get the Average Daily Traffic (ADT) and
presented in Table E.3. The obtained average daily traffic will have to be adjusted to account for
the seasonal variation to obtain the Annual Average Daily Traffic (AADT).
Table E.3: Average Daily Traffic
Vehicle Type Banthra Nawabganj Ata
Shaikhpur Toll Plaza (NH-30)
Korari Khard (NH-31)
Maharajpur (AH-1)
Project Road Alternate Road
Two Wheeler 12,789 9,389 10,926 8,932 7,101 9,170
Auto 1,410 827 98 602 825 481
Passenger car 15,213 13,378 11,624 12,685 2,417 8,606
Mini Bus 42 64 37 43 3 27
Pvt. Bus 253 234 177 148 36 285
Govt Bus 908 859 1,045 603 24 439
3 wheel Tempo 370 250 321 67 57 236
DRAFT FEASIBILITY STUDY REPORT
Volume – I: Main Report
Consultancy Services for Preparation of Detailed Project Report of
Kanpur – Lucknow Expressway, having an approximate length of 75km
(the “Project”) including spurs through BOT and EPC Basis
Page E-6| Rev: R0
,,
Vehicle Type Banthra Nawabganj Ata
Shaikhpur Toll Plaza (NH-30)
Korari Khard (NH-31)
Maharajpur (AH-1)
Project Road Alternate Road
4 wheel Tempo 1,464 1,559 2,440 1,059 355 1,255
LCV 1,272 1,348 1,970 560 198 1,143
2-Axle 737 943 1,300 393 266 702
3-Axle 2,913 4,302 5,895 721 633 1,504
MAV (5-6 Axle) 2,369 3,955 4,958 611 702 1,558
HCM/ EME 6 7 12 7 3 5
Agricul. Tractor 34 61 27 34 10 31
Agricul. Tractor & Trailer 111 86 89 96 119 96
Non
Moto
rise
d
Vehic
les Cycle Rikshaw 58 10 27 13 10 20
Cycle 917 331 431 647 1,170 703
Animal Hand Drawn
18 18 4 12 2 -
Toll
Exem
pte
d
Ex-Car 26 38 25 37 2 33
Ex-Bus 14 22 19 43 8 17
Ex-trucks 9 10 10 2 - 2
Others 1 - - - - -
Vehic
les Motorised 39,940 37,332 40,973 26,643 12,759 25,590
Non Motorised 994 359 462 672 1,182 723
Total 40,934 37,691 41,435 27,315 13,941 26,313
PCU
Motorised 52,561 60,238 71,088 28,729 14,117 33,276
Non Motorised 689 294 294 422 618 392
Total 53,250 60,532 71,382 29,151 14,735 33,668
Following are the salient findings:
The highest average daily traffic on NH25 is at Ata location of 41,435 vehicles and 71,382
PCU.
2 wheeler and car traffic is the highest at the Banthra Location, showing the urban
influence followed by Ata and Nawabganj locations.
Commercial vehicles are obserbed the highest at Ata with more than 14,135 vehicles
which includes more than 5895 3Axle trucks because of the industries at Unnao
The bus traffic is highest at Ata Location about 1259 buses followed by Banthra Location
with around 1203 buses.
NMT traffic intensity is moderate with cycle traffic more than 300 at all locations and
maximum cycle traffic is observed at Banthra location.
E.5.3 Annual Average Daily Traffic
The AADT has been estimated by applying the seasonal correction factor to the observed ADT
from primary surveys. Table E.4 presents the Annual Average Daily Traffic (AADT) at the four
homogenous sections.
DRAFT FEASIBILITY STUDY REPORT
Volume – I: Main Report
Consultancy Services for Preparation of Detailed Project Report of
Kanpur – Lucknow Expressway, having an approximate length of 75km
(the “Project”) including spurs through BOT and EPC Basis
Page E-7| Rev: R0
,,
Table E.4: Annual Average Daily Traffic
Vehicle Type Banthra Nawabganj Ata
Shaikhpur Toll Plaza
Korari Khard NH -31
Maharajpur
7 Days CVC 3 Days CVC
Two Wheeler 11,638 8,544 9,943 8,128 6,462 8,345
Auto 1,368 802 95 584 800 467
Passenger car 13,083 11,505 9,997 10,909 2,079 7,401
Mini Bus 41 62 36 42 3 26
Pvt. Bus 245 227 172 144 35 276
Govt Bus 881 833 1,014 585 23 426
3 wheel Tempo 359 243 311 65 55 229
4 wheel Tempo 1,420 1,512 2,367 1,027 344 1,217
LCV 1,234 1,308 1,911 543 192 1,109
2-Axle 715 915 1,261 381 258 681
3-Axle 2,826 4,173 5,718 699 614 1,459
MAV (5-6 Axle) 2,298 3,836 4,809 593 681 1,511
HCM/ EME 6 7 12 7 3 5
Agricul. Tractor 33 59 26 33 10 30
Agricul. Tractor & Trailer 108 83 86 93 115 93
Non
Moto
rise
d
Vehic
les Cycle Rikshaw 58 10 27 13 10 20
Cycle 917 331 431 647 1,170 703
Animal Hand Drawn
18 18 4 12 2 -
Toll
Exem
pte
d Ex-Car 22 33 22 32 2 28
Ex-Bus 14 21 18 42 8 16
Ex-trucks 9 10 10 2 - 2
Others 1 - - - - -
Vehic
les Motorised 36,298 34,173 37,807 23,908 11,684 23,322
Non Motorised 994 359 462 672 1,182 723
Total 37,292 34,532 38,269 24,580 12,866 24,045
PCU
Motorised 48,923 56,674 67,346 26,198 13,214 31,051
Non Motorised 689 294 294 422 618 392
Total 49,612 56,968 67,640 26,620 13,832 31,443
E.5.4 Traffic Projection
With the improved alignment, project highway/ expressway is divided into four homogenous
sections
HS 1 Shaheed Path to Lucknow Ring Road (Spur)
HS 2 Lucknow Ring Road to Bani (Elevated Road)
HS 3 Bani to Unnao Road crossing (Greenfield alignment)
HS 4 Unnao Road crossing to Shuklaganj Junction (Greenfield alignment)
The total traffic forecast for the horizon years is estimated from the diverted traffic and generated
traffic from the existing road due to the improved facility and congestion on the existing road.
DRAFT FEASIBILITY STUDY REPORT
Volume – I: Main Report
Consultancy Services for Preparation of Detailed Project Report of
Kanpur – Lucknow Expressway, having an approximate length of 75km
(the “Project”) including spurs through BOT and EPC Basis
Page E-8| Rev: R0
,,
The estimated traffic forecast for the horizon years on the proposed project road has been
presented in Table E.5.
Table E.5: Traffic Projection for Homogeneous Sections
Year
HS-I (Shaheed Path –
Ring Road)
HS-II (Ring Road - Bani)
HS-III (Bani - Rawal)
HS-IV (Rawal –
Shuklaganj/Ata)
Vehicles PCU Vehicles PCU Vehicles PCU Vehicles PCU
2017-2018
KLE under construction. 2018-2019
2019-2020
2020-2021 9178 14579 10901 20229 9816 18547 10717 19872
2021-2022 9967 15757 11834 21828 10654 20008 11622 21412
2022-2023 10827 17038 12849 23564 11566 21594 12607 23084
2023-2024 11764 18431 13956 25449 12560 23316 13681 24899
2024-2025 12785 19945 15162 27496 13643 25186 14851 26871
2025-2026 13285 19973 16472 29713 14819 27211 16122 29007
2026-2027 14338 21400 17734 31724 15947 29038 17370 31013
2027-2028 15479 22937 19098 33881 17167 30998 18719 33165
2028-2029 16715 24594 20573 36198 18485 33101 20177 35475
2029-2030 18054 26380 22167 38685 19910 35359 21752 37954
2030-2031 19487 28280 23875 41332 21434 37758 23439 40591
2031-2032 20759 30027 25409 43800 22807 40003 24940 43004
2032-2033 22116 31887 27045 46426 24270 42391 26542 45571
2033-2034 23563 33868 28790 49219 25831 44930 28249 48302
2034-2035 25108 35979 30651 52189 27495 47631 30070 51207
2035-2036 26750 38219 32629 55342 29264 50496 32007 54290
2036-2037 28990 41424 35442 60244 31782 54958 34756 59077
2037-2038 31424 44911 38503 65598 34523 59832 37748 64302
2038-2039 34068 48706 41835 71446 37506 65156 41005 70007
2039-2040 36939 52835 45464 77834 40755 70971 44550 76238
2040-2041 40059 57331 49414 84813 44292 77325 48408 83042
2041-2042 42906 60812 52752 89452 47276 81521 51656 87557
2042-2043 45979 64544 56347 94397 50488 85994 55153 92370
2043-2044 49297 68547 60220 99672 53948 90762 58919 97503
2044-2045 52879 72841 64394 105302 57677 95849 62976 102979
E.5.5 Capacity Analysis
Capacity analysis is fundamental to the planning, design and operation of National Highways and
provides the basis for determining the carriageway width to be provided at any point of time with
respect to the volume and composition of traffic. Moreover it is an important tool for evaluation of
the investments needed for future construction and improvements and for working out priorities
of road projects.
The design service volume for the expressway (LOS-B) shall be 1300PCUs/Hour/Lane As per
IRC:SP:99-2013. The details are presented in Table E.6.
DRAFT FEASIBILITY STUDY REPORT
Volume – I: Main Report
Consultancy Services for Preparation of Detailed Project Report of
Kanpur – Lucknow Expressway, having an approximate length of 75km
(the “Project”) including spurs through BOT and EPC Basis
Page E-9| Rev: R0
,,
Table E.6: Design Service Volume for Expressways (Plain/Rolling Areas – LOS_B)
Peak Hour Flow 4 Lane 6 Lane 8 Lane
6% 86,000 1,30,000 1,73,000
8% 65,000 98,000 1,30,000
The traffic projections on the sections of the new expressway (KLE) have been compared with
the design service volume for a 6 lane carriageway and it shows that there is no requirement for
the capacity augmentation of the project highway to 8 lane in next 25 years.
E.6 Surveys and Investigations
The various engineering surveys and investigations apart from the traffic surveys, that have been
carried out for the project highway, are listed below:
Topographical Survey
Road Inventory and Condition Survey
Structure Inventory and Condition Survey
Pavement Investigations
Soil and Material Investigations
The existing road consists of NHs, there are wide variation in the BBD deflection and existing
crust thickness. The BBD values vary from 0.16mm to 0.41mm. The existing crust thickness
measurements indicated that the formed pavement structure consisted of bituminous surfacing
mostly in the thickness range of 150-290 mm with average of 221mm. Granular layer (mostly
WMM and GSB) layer are identified along the project stretch. It is found that from Km 12+650 to
Km 27+000 pavement layer has WMM with thickness range of 240 mm to 460 mm having
average value of 308 mm while GSB layer is 160 to 600mm and average is 283mm.
Pavement subgrade investigations have been carried out through Pavement Test Pits and
Laboratory Testing of subgrade soils. Further, from this investigation, it has been concluded that
the existing sub grade soils are acceptable soils which fulfill the strength and density
requirements.
The borrow area samples have been collected and from the test results it has been found that the
available soil type is well graded with CBR is more than 9. There are enough sources of borrow
areas, sand and aggregates in the project vicinity.
The project road has 2 major bridges but due to the greenfield alignment, new major bridge is
proposed on the Sai River, further proposed alignment is not crossing Ganga river.
E.7 Improvement Proposals
E.7.1 Typical Cross-Sections
Various typical cross sectional configurations have been developed for the two sections in
reference to the relevant manuals for expressways (IRC: SP 99-2013) and six laning (IRC:SP:87-
2013). Elevated sections are developed as per IRC: SP 87-2013 and beneath that 4 lane with
paved shoulder is proposed. In the elevated sections, lane width has been considered as 3.5m
DRAFT FEASIBILITY STUDY REPORT
Volume – I: Main Report
Consultancy Services for Preparation of Detailed Project Report of
Kanpur – Lucknow Expressway, having an approximate length of 75km
(the “Project”) including spurs through BOT and EPC Basis
Page E-10| Rev: R0
,,
and paved shoulder is considered as 2.0m. The main features of cross-sections are given in
Table E.7 below. The figures are included in Chapter Improvement Proposals.
Table E.7: Typical Cross-Section Details
S. No.
TCS Type
Cross-section Type Application
Length (km)
1 TCS-1 Six Lane Expressway in Greenfield sections 15.222
2 TCS-2 Six Lane Expressway with 2 lane connector road on one side in Greenfield sections and space for future widening in approaches to structures
1.762
3 TCS-2A Six Lane Expressway with 2 lane connector road on both sides in Greenfield sections and space for future widening in approaches to structures
1.270
3 TCS-3 Elevated Highway with 4-Lane road underneath in Built Up sections in Lucknow
10.595
4 TCS-3A Approach Sections for Underpass and Elevated Highway in Built Up sections in Lucknow
1.275
5 TCS-3B Six Lane Elevated Highway. (No parallel road underneath) 1.100
6 TCS-4 Six Lane Section in Built Up sections in Lucknow 2.310
7 TCS-5 Six lane section in Built up stretch with Metro line in Lucknow 1.070
8 TCS-6 Unidirectional Flyover 0.750
9 TCS-7 Bridge/Structure Approaches with in Greenfield sections with space for future widening
27.416
Total 62.770
E.7.2 Cross Section Schedule
The schedule of application of the above typical sections is presented in Table E.8 below.
Table E.8: Widening Schedule
S. No. Design Chainage (km) TCS
Type Length
(m) Cross Section Description
From To
1 11+000 12+070 TCS-5 1070 Six lane section in Built up stretch with Metro line in Lucknow
2 12+070 12+820 TCS-6 750 Unidirectional Flyover
3 12+820 13+030 TCS-4 210 Six Lane Section in Built Up sections in Lucknow
4 13+030 13+475 TCS-3A 445 Approach Sections for Underpass and Elevated Highway in Built Up sections in Lucknow
5 13+475 15+970 TCS-3 2495 Elevated Highway with 4-Lane road underneath in Built Up sections in Lucknow
6 15+970 16+400 TCS-3A 430 Approach Sections for Underpass and Elevated Highway in Built Up sections in Lucknow
7 16+400 18+500 TCS-4 2100 Six Lane Section in Built Up sections in Lucknow
8 18+500 18+900 TCS-3A 400 Approach Sections for Underpass and Elevated Highway in Built Up sections in Lucknow
9 18+900 27+000 TCS-3 8100 Elevated Highway with 4-Lane road underneath in Built Up sections in Lucknow
10 27+000 28+100 TCS-3B 1100 Six Lane Elevated Highway. (No parallel road underneath)
11 28+100 28+158 TCS-1 58 Six Lane Expressway in Greenfield sections
12 28+158 28+403 TCS-7 245 Bridge/Structure Approaches with in Greenfield sections with space for future widening
DRAFT FEASIBILITY STUDY REPORT
Volume – I: Main Report
Consultancy Services for Preparation of Detailed Project Report of
Kanpur – Lucknow Expressway, having an approximate length of 75km
(the “Project”) including spurs through BOT and EPC Basis
Page E-11| Rev: R0
,,
S. No. Design Chainage (km) TCS
Type Length
(m) Cross Section Description
From To
13 28+403 28+611 TCS-1 208 Six Lane Expressway in Greenfield sections
14 28+611 29+111 TCS-7 500 Bridge/Structure Approaches with in Greenfield sections with space for future widening
15 29+111 29+200 TCS-1 89 Six Lane Expressway in Greenfield sections
16 29+200 30+163 TCS-7 963 Bridge/Structure Approaches with in Greenfield sections with space for future widening
17 30+163 30+430 TCS-1 267 Six Lane Expressway in Greenfield sections
18 30+430 31+475 TCS-7 1045 Bridge/Structure Approaches with in Greenfield sections with space for future widening
19 31+475 31+500 TCS-2 25 Six Lane Expressway with 2 lane connector road on one side in Greenfield sections and space for future widening in approaches to structures
20 31+500 31+600 TCS-2A 100 Six Lane Expressway with 2 lane connector road on both sides in Greenfield sections and space for future widening in approaches to structures
21 31+600 32+010 TCS-7 410 Bridge/Structure Approaches with in Greenfield sections with space for future widening
22 32+010 32+100 TCS-1 90 Six Lane Expressway in Greenfield sections
23 32+100 32+600 TCS-7 500 Bridge/Structure Approaches with in Greenfield sections with space for future widening
24 32+600 32+914 TCS-1 314 Six Lane Expressway in Greenfield sections
25 32+914 34+015 TCS-7 1101 Bridge/Structure Approaches with in Greenfield sections with space for future widening
26 34+015 34+633 TCS-1 618 Six Lane Expressway in Greenfield sections
27 34+633 34+758 TCS-7 125 Bridge/Structure Approaches with in Greenfield sections with space for future widening
28 34+758 36+170 TCS-1 1412 Six Lane Expressway in Greenfield sections
29 36+170 37+556 TCS-7 1386 Bridge/Structure Approaches with in Greenfield sections with space for future widening
30 37+556 38+055 TCS-1 499 Six Lane Expressway in Greenfield sections
31 38+055 38+165 TCS-7 110 Bridge/Structure Approaches with in Greenfield sections with space for future widening
32 38+165 38+890 TCS-1 725 Six Lane Expressway in Greenfield sections
33 38+890 39+300 TCS-7 410 Bridge/Structure Approaches with in Greenfield sections
with space for future widening
34 39+300 39+340 TCS-2 40 Six Lane Expressway with 2 lane connector road on one side in Greenfield sections and space for future widening in approaches to structures
35 39+340 39+480 TCS-2A 140 Six Lane Expressway with 2 lane connector road on both sides in Greenfield sections and space for future widening in approaches to structures
36 39+480 39+995 TCS-7 515 Bridge/Structure Approaches with in Greenfield sections with space for future widening
37 39+995 40+034 TCS-1 39 Six Lane Expressway in Greenfield sections
38 40+034 40+934 TCS-7 900 Bridge/Structure Approaches with in Greenfield sections with space for future widening
39 40+934 41+097 TCS-1 163 Six Lane Expressway in Greenfield sections
40 41+097 41+597 TCS-7 500 Bridge/Structure Approaches with in Greenfield sections with space for future widening
41 41+597 41+834 TCS-1 237 Six Lane Expressway in Greenfield sections
42 41+834 41+944 TCS-7 110 Bridge/Structure Approaches with in Greenfield sections with space for future widening
43 41+944 42+538 TCS-1 594 Six Lane Expressway in Greenfield sections
DRAFT FEASIBILITY STUDY REPORT
Volume – I: Main Report
Consultancy Services for Preparation of Detailed Project Report of
Kanpur – Lucknow Expressway, having an approximate length of 75km
(the “Project”) including spurs through BOT and EPC Basis
Page E-12| Rev: R0
,,
S. No. Design Chainage (km) TCS
Type Length
(m) Cross Section Description
From To
44 42+538 43+038 TCS-7 500 Bridge/Structure Approaches with in Greenfield sections with space for future widening
45 43+038 43+974 TCS-1 936 Six Lane Expressway in Greenfield sections
46 43+974 44+084 TCS-7 110 Bridge/Structure Approaches with in Greenfield sections with space for future widening
47 44+084 44+213 TCS-1 129 Six Lane Expressway in Greenfield sections
48 44+213 45+113 TCS-7 900 Bridge/Structure Approaches with in Greenfield sections with space for future widening
49 45+113 45+508 TCS-1 395 Six Lane Expressway in Greenfield sections
50 45+508 46+526 TCS-7 1018 Bridge/Structure Approaches with in Greenfield sections with space for future widening
51 46+526 46+803 TCS-2 277 Six Lane Expressway with 2 lane connector road on one side in Greenfield sections and space for future widening in approaches to structures
52 46+803 47+233 TCS-7 430 Bridge/Structure Approaches with in Greenfield sections with space for future widening
53 47+233 47+362 TCS-7 129 Bridge/Structure Approaches with in Greenfield sections with space for future widening
54 47+362 47+425 TCS-1 63 Six Lane Expressway in Greenfield sections
55 47+425 47+575 TCS-7 150 Bridge/Structure Approaches with in Greenfield sections with space for future widening
56 47+575 47+725 TCS-2 150 Six Lane Expressway with 2 lane connector road on one side in Greenfield sections and space for future widening in approaches to structures
57 47+725 48+610 TCS-7 885 Bridge/Structure Approaches with in Greenfield sections with space for future widening
58 48+610 48+717 TCS-1 107 Six Lane Expressway in Greenfield sections
59 48+717 48+832 TCS-7 115 Bridge/Structure Approaches with in Greenfield sections with space for future widening
60 48+832 48+970 TCS-1 138 Six Lane Expressway in Greenfield sections
61 48+970 49+570 TCS-7 600 Bridge/Structure Approaches with in Greenfield sections with space for future widening
62 49+570 49+828 TCS-1 258 Six Lane Expressway in Greenfield sections
63 49+828 50+415 TCS-7 587 Bridge/Structure Approaches with in Greenfield sections with space for future widening
64 50+415 50+439 TCS-1 24 Six Lane Expressway in Greenfield sections
65 50+439 51+480 TCS-7 1041 Bridge/Structure Approaches with in Greenfield sections with space for future widening
66 51+480 52+059 TCS-1 579 Six Lane Expressway in Greenfield sections
67 52+059 52+210 TCS-7 151 Bridge/Structure Approaches with in Greenfield sections with space for future widening
68 52+210 52+338 TCS-1 128 Six Lane Expressway in Greenfield sections
69 52+338 52+838 TCS-7 500 Bridge/Structure Approaches with in Greenfield sections with space for future widening
70 52+838 53+219 TCS-1 381 Six Lane Expressway in Greenfield sections
71 53+219 53+883 TCS-7 664 Bridge/Structure Approaches with in Greenfield sections with space for future widening
72 53+883 53+983 TCS-2 100 Six Lane Expressway with 2 lane connector road on one side in Greenfield sections and space for future widening in approaches to structures
73 53+983 54+722 TCS-7 739 Bridge/Structure Approaches with in Greenfield sections with space for future widening
74 54+722 54+859 TCS-1 137 Six Lane Expressway in Greenfield sections
DRAFT FEASIBILITY STUDY REPORT
Volume – I: Main Report
Consultancy Services for Preparation of Detailed Project Report of
Kanpur – Lucknow Expressway, having an approximate length of 75km
(the “Project”) including spurs through BOT and EPC Basis
Page E-13| Rev: R0
,,
S. No. Design Chainage (km) TCS
Type Length
(m) Cross Section Description
From To
75 54+859 55+309 TCS-2 450 Six Lane Expressway with 2 lane connector road on one side in Greenfield sections and space for future widening in approaches to structures
76 55+309 55+759 TCS-7 450 Bridge/Structure Approaches with in Greenfield sections with space for future widening
77 55+759 56+059 TCS-1 300 Six Lane Expressway in Greenfield sections
78 56+059 57+653 TCS-7 1594 Bridge/Structure Approaches with in Greenfield sections with space for future widening
79 57+653 58+132 TCS-1 479 Six Lane Expressway in Greenfield sections
80 58+132 58+420 TCS-7 288 Bridge/Structure Approaches with in Greenfield sections with space for future widening
81 58+420 58+640 TCS-2 220 Six Lane Expressway with 2 lane connector road on one side in Greenfield sections and space for future widening in approaches to structures
82 58+640 59+719 TCS-7 1079 Bridge/Structure Approaches with in Greenfield sections with space for future widening
83 59+719 61+000 TCS-1 1281 Six Lane Expressway in Greenfield sections
84 61+000 61+500 TCS-2 500 Six Lane Expressway with 2 lane connector road on one side in Greenfield sections and space for future widening in approaches to structures
85 61+500 62+246 TCS-7 746 Bridge/Structure Approaches with in Greenfield sections with space for future widening
86 62+246 62+889 TCS-1 643 Six Lane Expressway in Greenfield sections
87 62+889 63+489 TCS-7 600 Bridge/Structure Approaches with in Greenfield sections with space for future widening
88 63+489 63+704 TCS-1 215 Six Lane Expressway in Greenfield sections
89 63+704 65+068 TCS-7 1364 Bridge/Structure Approaches with in Greenfield sections with space for future widening
90 65+068 65+178 TCS-1 110 Six Lane Expressway in Greenfield sections
91 65+178 66+208 TCS-2A 1030 Six Lane Expressway with 2 lane connector road on both sides in Greenfield sections and space for future widening in approaches to structures
92 66+208 67+263 TCS-1 1055 Six Lane Expressway in Greenfield sections
93 67+263 68+469 TCS-7 1206 Bridge/Structure Approaches with in Greenfield sections with space for future widening
94 68+469 68+588 TCS-1 119 Six Lane Expressway in Greenfield sections
95 68+588 68+710 TCS-7 122 Bridge/Structure Approaches with in Greenfield sections with space for future widening
96 68+710 69+040 TCS-1 330 Six Lane Expressway in Greenfield sections
97 69+040 69+540 TCS-7 500 Bridge/Structure Approaches with in Greenfield sections with space for future widening
98 69+540 69+787 TCS-1 247 Six Lane Expressway in Greenfield sections
99 69+787 70+687 TCS-7 900 Bridge/Structure Approaches with in Greenfield sections with space for future widening
100 70+687 70+767 TCS-1 80 Six Lane Expressway in Greenfield sections
101 70+767 71+857 TCS-7 1090 Bridge/Structure Approaches with in Greenfield sections with space for future widening
102 71+857 72+655 TCS-1 798 Six Lane Expressway in Greenfield sections
103 72+655 72+793 TCS-7 138 Bridge/Structure Approaches with in Greenfield sections with space for future widening
104 72+793 73+770 TCS-1 962 Six Lane Expressway in Greenfield sections
DRAFT FEASIBILITY STUDY REPORT
Volume – I: Main Report
Consultancy Services for Preparation of Detailed Project Report of
Kanpur – Lucknow Expressway, having an approximate length of 75km
(the “Project”) including spurs through BOT and EPC Basis
Page E-14| Rev: R0
,,
E.7.3 Service/Slip Roads
The Expressway Manual (IRC:SP-99) indicates that no service roads shall be provided on
expressways within its ROW. However, connecting roads may be provided within the ROW where
required, to maintain proper circulation of local traffic, continuity of travel and to facilitate
crossing. Thus, in the greenfield section of the Expressway, only connector roads have been used
where necessitated and found economical. The details of connector roads are given below:
Table E.9: Details of Connector Roads
S. No.
Design Chainage (km) Length (m)
Side Remarks From To
1 31+475 31+500 25 RHS As per TCS 2
2 46+526 46+803 277 RHS As per TCS 2
3 47+575 47+725 150 RHS As per TCS 2
4 53+883 53+983 100 RHS As per TCS 2
5 54+859 55+309 450 RHS As per TCS 2
6 58+420 58+640 220 RHS As per TCS 2
7 61+000 61+500 500 RHS As per TCS 2
8 31+500 31+600 100 Both As per TCS 2A
9 39+340 39+480 140 Both As per TCS 2A
10 65+178 66+208 1030 Both As per TCS 2A
11 13+030 13+475 445 Both As per TCS 3A
12 15+970 16+400 430 Both As per TCS 3A
13 18+500 18+900 400 Both As per TCS 3A
16 12+070 12+820 750 LHS As per TCS 6
Total Length including both sides (approx. km) 7.562
E.7.4 Re-alignment/Bypasses
The existing highway had been four laned sometime ago and has a generally fair geometry
corresponding to a speed of 80-100kmph. The proposed expressway has to follow the exiting
cross-section in the urban section till Bani, hence no specific need for realignment occurs.
E.7.5 Junctions Improvement
The road intersections have been divided into two categories - Major Intersections and Minor
Intersections. Intersections with crossing roads of lower importance and low traffic have been
considered into minor intersections. The list of major intersections is given in the table below.
Apart from this there are 14 minor intersections.
Table E.10: Major Junctions
S. No.
Existing Chainage
(km)
Design Chainage
(km)
Type of Junction
Side Cross Road Proposal
1 11+040 11+040 T Left To Saheed Path At Grade Junction
2 12+415 12+415 T Right To Nadarganj Uni directional Flyover
3 - 17+540 X Both Lucknow Ring Road Cloverleaf Interchange
DRAFT FEASIBILITY STUDY REPORT
Volume – I: Main Report
Consultancy Services for Preparation of Detailed Project Report of
Kanpur – Lucknow Expressway, having an approximate length of 75km
(the “Project”) including spurs through BOT and EPC Basis
Page E-15| Rev: R0
,,
S. No.
Existing Chainage
(km)
Design Chainage
(km)
Type of Junction
Side Cross Road Proposal
4 25+400 25+400 T Left To Mohanlal Ganj At Grade Junction with Elevated Road
5 26+312 26+312 T Right To Mohan At Grade Junction with Elevated Road
6 - 27+545 T Right To Unnao (NH 25) Elevated Road
7 - 65+692 X Both NH 31 Fly over interchange
8 - 73+755 T Left NH 25 Trumpet Interchange
E.7.6 Pavement Design
E.7.6.1 Design of Pavement Structure as per IRC: 37-2012
Design of new flexible pavement applies to the widened portions of existing carriageway lanes
including paved shoulders and new carriageway. Paved shoulders are proposed to be constructed
to the same standard as the main carriageway and thus forming an integral part of the paved
carriageway.
With the design traffic loading in MSA and the sub grade strength in terms of CBR, the pavement
composition has been worked out by IRC design procedure to account for the design period of 15
years. The pavement structure has been worked out for the project road and is given in
Table E.11 below.
Table E.11: Proposed Pavement Composition
S. No.
Homogeneous Sections Design
CBR
Design Traffic (MSA)
Pavement Composition
Remarks (Thickness of Layers in mm)
BC* DBM* WMM GSB
1 HS-1 (11+000 to 16+000)
10
90 50 105 250 200 Applicable for 4-lane at grade section 2 HS-2 (16+000 to 26+500) 125 50 120 250 200
3 HS-3 (26+500 to 68+321) 135 50 120 250 200 Applicable for 6-lane at greenfield section 4 HS-4 (68+321 to 74+321) 135 50 120 250 200
Drainage Layer – Considering the requirements of drainage, as per the provisions of IRC: SP: 42,
the GSB layer for full thickness shall be extended over entire formation width i.e. till the
embankment slope on both sides of the pavement carriageway.
E.7.6.2 Design of Strengthening Overlay for Existing Carriageway
Section wise details of proposed strengthening requirement are given in Table E.12 below:
Table E.12 : Proposed Overlay Composition
S. No.
Chainage (km) Length (km)
Characteristic Deflection Dc (mm)
Overlay Thickness From To
Lucknow to Bani (LHS)
1 13+000 14+000 1.000 0.385 The structural overlay is not required for the calculated
deflections. However, the surface condition is rated as fair from
Roughness survey and hence a
2 14+000 15+000 1.000 0.390
3 15+000 16+000 1.000 0.360
4 16+000 17+000 1.000 0.314
DRAFT FEASIBILITY STUDY REPORT
Volume – I: Main Report
Consultancy Services for Preparation of Detailed Project Report of
Kanpur – Lucknow Expressway, having an approximate length of 75km
(the “Project”) including spurs through BOT and EPC Basis
Page E-16| Rev: R0
,,
S. No.
Chainage (km) Length (km)
Characteristic Deflection Dc (mm)
Overlay Thickness From To
5 17+000 18+000 1.000 0.282 functional overlay of 40mm BC is recommended.
6 18+000 19+000 1.000 0.414
7 19+000 20+000 1.000 0.346
8 20+000 21+000 1.000 0.337
9 21+000 22+000 1.000 0.194
10 22+000 23+000 1.000 0.281
11 23+000 24+000 1.000 0.164
12 24+000 25+000 1.000 0.261
13 25+000 26+000 1.000 0.240
14 26+000 27+000 1.000 0.319
Bani to Lucknow (RHS)
1 13+000 14+000 1.000 0.314
The structural overlay is not required for the calculated
deflections. However, the surface condition is rated as fair from
Roughness survey and hence a functional overlay of 40mm BC is
recommended.
2 14+000 15+000 1.000 0.378
3 15+000 16+000 1.000 0.344
4 16+000 17+000 1.000 0.295
5 17+000 18+000 1.000 0.322
6 18+000 19+000 1.000 0.487
7 19+000 20+000 1.000 0.335
8 20+000 21+000 1.000 0.237
9 21+000 22+000 1.000 0.276
10 22+000 23+000 1.000 0.295
11 23+000 24+000 1.000 0.196
12 24+000 25+000 1.000 0.337
13 25+000 26+000 1.000 0.252
14 26+000 27+000 1.000 0.254
E.7.7 Improvement Proposal of Structures
The preliminary GAD’s based on the proposed widening scheme and showing relevant details are
prepared in respect of major bridges, some of the minor bridges, flyover, ROB, underpasses and
culverts. Designs for the structures are commenced adopting modular design strategy as
explained in above paragraphs after completion of sub-soil investigations. Typical preliminary
GAD’s of the structures are included in Volume III: Drawings. The Summary of improvement
proposals is provided in tables below.
Table E.13: Summary of Improvement Proposal of Major Bridges
Improvement Proposal Numbers
New Bridge on Sai River 1
New Bridge on Canal 1
Total Number of Major Bridges on Proposed Alignment will be 2 nos.
DRAFT FEASIBILITY STUDY REPORT
Volume – I: Main Report
Consultancy Services for Preparation of Detailed Project Report of
Kanpur – Lucknow Expressway, having an approximate length of 75km
(the “Project”) including spurs through BOT and EPC Basis
Page E-17| Rev: R0
,,
Table E.14: Summary of Improvement Proposal of Minor Bridges
Improvement Proposal Numbers
Widening Nil
Reconstruction due to poor condition/Hydraulic inadequacy Nil
Existing retained with widening 1
New construction due to realignment 25
Total 26
Total Number of Minor Bridges on Proposed Alignment will be 26 nos.
Table E.15: Summary of Improvement Proposal of ROB/Flyovers/VUP/PUP/LVUP
Improvement Proposal Numbers
Elevated Road 2
Flyover 3
Overpass 1
Proposed underpasses 39
Proposed CUP Nil
Proposed ROB 1
E.8 Environmental Screening
E.8.1 Environmental Considerations
The environmental Screening studies based on the secondary baseline data and field survey has
revealed some of the environmental issues along the project corridor as well as potential adverse
impacts due to the project. A site specific EIA needs to be undertaken for the project corridor
within direct influence zone to effectively address these issues. The roadside trees is a major
issue in the project area. If the project requires felling of roadside trees and diversion of
reserved forest land for the project, then clearance from Ministry of Forests & Environment as
well as Forest Clearance shall be needed. The site specific EIA would include identification of all
the trees needed to be cut for road widening, monitoring of air and water quality along selected
critical locations, water bodies, congested built-up areas and location specific mitigation measures
as well as provisions of environmental enhancement within the project area.
The EIA study would also required for formulation of Environmental Management Plan for
avoiding, mitigating and eliminating the adverse environmental impacts during different stage of
the project.
Based on the baseline environmental settings of the project area, anticipated impacts and the
priorities of the valued ecological components following recommendations can be made for early
consideration in designing and decision of most appropriate alignment:
The alignment for the proposed highway/expressway should be designed keeping the view for
minimum land acquisition, minimization of impact on properties, religious and cultural features,
and people.
Early planning for the immediate rehabilitation of wells, bore wells and other public utilities should
be ensured as these are used as water source by the local people.
DRAFT FEASIBILITY STUDY REPORT
Volume – I: Main Report
Consultancy Services for Preparation of Detailed Project Report of
Kanpur – Lucknow Expressway, having an approximate length of 75km
(the “Project”) including spurs through BOT and EPC Basis
Page E-18| Rev: R0
,,
Full attention should be given in selection of the disposal sites for over burdens and other waste
material to avoid disturbance to the existing drainage pattern, interference with natural water
source like tanks, or other natural sources. As far as possible wasteland should be used as
dumping sites.
Planning of compensatory afforestation should be done at an early phase of the project.
Provision of pedestrian crossing, footpaths for the pedestrians and other safety features should
be provided in the urban and suburban stretches of existing alignment.
Adhoc parking of the vehicles should be discouraged by providing specific areas for the purpose.
E.8.2 Conclusion
The Screening Report is a step towards preparation of Environmental Impact Assessment Report.
The screening process as described have primarily tried to focus on the potential impacts due to
the proposed project, identification of the hotspots and to propose mitigation measures at
different phases of the project. Based on the findings during the screening study some measures
are required to be considered from the inception of the project, which will reduce the detrimental
effects of project appreciably.
Environmental considerations shall be included in the project activities from the design stage.
Both environment and forest clearances would be required on this project.
With the above approach covering all the three stages such as design and preconstruction,
construction and operation the project will be environmentally feasible.
E.9 Initial Social Assessment
Based on the social screening of the project corridors, a broad estimation of the potential impacts
with respect to resettlement has been identified. While not likely to Significant, given the project
approach to minimize land acquisition and adoption of COI/PROW approach, the likely impact
categories include agriculture land, non-agriculture land, residential and commercial structures,
religious structures, community assets such as bus-stop shelters and water sources, etc.
The estimated number of structures identified as preliminary screenings which are affected
completely or partially is about 468 structures. of the total affected structures, 388 are private
(92%), 22 are owned by the government (5%), and 14 structures (2%) are owned by the
community in the form of religious and other properties.
The estimated land requirements are resulting in complete or partial displacement of about 388
private structures of the total affected structures, 86 are residential (22%), followed by 156
commercial (40%) and 82 are both residential and commercial (21%). A considerable number 64
(16%) of affected structures are found to be compound walls, bathrooms, basements, cattle
sheds, car parking sheds etc. Most of the commercial establishments are provisional shops,
hotels, and few mechanic shops.
The proposed road improvement including widening and new alignment involves expropriation of
land from the current owners/users. It is assessed that land acquisition would be required few
locations along the existing road and entire stretch locations of new alignment from both private
and government constituting 469.74 hectares.
DRAFT FEASIBILITY STUDY REPORT
Volume – I: Main Report
Consultancy Services for Preparation of Detailed Project Report of
Kanpur – Lucknow Expressway, having an approximate length of 75km
(the “Project”) including spurs through BOT and EPC Basis
Page E-19| Rev: R0
,,
E.10 Preliminary Cost Estimate
The Rate analysis has been done based on the Schedule of Rates, 2017-2018 issued by Public
Works Department, Govt. of UP. The hire charges of machineries are adopted from “Standard
Data Book for Analysis of Rates (1st Revision 2003) of Ministry of Road and Transport and
highway”. Machinery rates are given for the year 2001-02 which is escalated at 5% per year to
arrive at present rate, Material rates for the rate analysis have been adopted from Road Metal
Register (RMR) which has been prepared based on the details prescribed in “Uttar Pradesh PWD
SOR 2017-18” Published by Superintended Engineer, Lucknow Circle, w.e.f dated 03rd November
2017, to arrive at the rate of material at site, Unit Rates of labour have been adopted from “Uttar
Pradesh PWD SOR 2017-18” Published by Superintended Engineer, Lucknow Circle, P.W.D
Department, w.e.f dated 03rd November 2017. Using these rates and Bill of Quantities derived
from preliminary analysis of road and bridge components, project cost for improvement proposals
is given below.
Table E.16: Preliminary Cost Estimate
BILL NO. DESCRIPTION AMOUNT (Rs.)
CIVIL CONSTRUCTION WORKS
1 SITE CLEARANCE 19,433,960
2 EARTHWORKS 1,878,465,852
3 SUBBASE AND BASE COURSES 3,650,820,120
4 PAVEMENT COURSES 2,766,985,049
5 CROSS DRAINAGE WORK - CULVERT 443,600,198
6 STRUCTURE
6A ROB 195,699,071
6B BRIDGES 1,363,285,439
6C UNDERPASSES 1,515,754,340
6D FLYOVER 298,120,908
6E ELEVATED 10,260,565,221
7 REPAIR AND REHABILITATION OF STRUCTURES 0
8 DRAINAGE AND PROTECTION WORKS 1,338,927,783
9 ROAD APPURTENANCES 933,022,786
10 ELECTRICAL 154,953,426
11 ATMS-TMS 165,600,000
12 TEMPORARY DIVERSION WORK 8,512,982
13 TOLL PLAZA 641,385,208
14 WAY SIDE AMENITIES 227,236,624
A TOTAL CIVIL CONSTRUCTION WORKS (SL. NO. 1 TO 14) EXCL. GST 25,862,368,967
GST @ 12% 3,103,484,276
TOTAL CIVIL CONSTRUCTION WORKS INCL. GST 28,965,853,243
DRAFT FEASIBILITY STUDY REPORT
Volume – I: Main Report
Consultancy Services for Preparation of Detailed Project Report of
Kanpur – Lucknow Expressway, having an approximate length of 75km
(the “Project”) including spurs through BOT and EPC Basis
Page E-20| Rev: R0
,,
BILL NO. DESCRIPTION AMOUNT (Rs.)
OTHER ITEMS (As per Ministry's Letter no. RW/NH-24036/27/2010-PPP, Dated 10th August 2016)
MAINTENANCE WORK - POST CONSTRUCTION INCL. GST 1,448,292,662
CONTINGENCIES @ 2 .8% OF "CIVIL CONSTRUCTION WORKS INCL GST" 811,043,891
SUPERVISION CONSULTANCY CHARGES @ 2% OF "CIVIL CONSTRUCTION WORKS INCL GST"
579,317,065
ADMINISTRATIVE CHARGES @ 1% OF "CIVIL CONSTRUCTION WORKS INCL GST" 289,658,532
QUALITY CONTROLCHARGES @ 1% OF "CIVIL CONSTRUCTION WORKS INCL GST" 289,658,532
ROAD SAFETY AUDIT CHARGES @ 0.5% OF "CIVIL CONSTRUCTION WORKS INCL GST"
144,829,266
ESCALATION @ 5% OF "CIVIL CONSTRUCTION WORKS INCL GST" FOR 2 YRS. 2,896,585,324
SOCIAL RESETTLEMENT AND REHABILITATION COSTS 8,972,637,870
ENVIRONMENTAL MANAGEMENT COST 59,701,400
UTILITY SHIFTING COST 216,499,000
TOTAL OTHER ITEMS AND WORKS 15,708,223,543
TOTAL PROJECT COST 44,674,076,786
E.11 Economic and Financial Analysis
Financial Viability
It is concluded that the project road is financial viable for implementation on a DBFOT format
with a grant of about 25 percent and for a concession period of 30 years. The project as whole is
financially viable and the same may not be considered for implementation on DBFOT Toll basis
based on the financial analysis
Economic Viability
Total estimated Civil Construction Cost is approx. Rs 2896 Crores. The unit rates of various items
have been arrived based on MORTH data book and Schedule of Rates of UP state for year 2017-
2018. Per Kilometer Civil Construction Cost come out to be Rs. 46.14 Crores.
The entire project road is found viable returning a NPV of Rs. 1814.71 million and an
EIRR of 12.7% EIRR is comfortably above the threshold of 12%. Sensitivity analysis also
indicates that the project is close to 12% EIRR for the cost increase scenario and benefit reduce
scenario. Therefore, it can be concluded that the project is economically viable.