precision co., ltd. 大立光電股份有限公司

141
股票代號:3008 年報相關資料網址:http://newmops.tse.com.tw/ Precision Co., Ltd. 大立光電股份有限公司 九十六年度 中華民國九十七年四月二十四日 刊印

Upload: others

Post on 31-Jul-2022

3 views

Category:

Documents


0 download

TRANSCRIPT

<4D6963726F736F667420576F7264202D20302DA46AA5DFA5FAB9713937A67EA67EB3F8ABCAADB1A4CEA5D8BFFD2E646F63>
16 6 04-23593728
23 14 04-23591246

(02)2504-8125
www.tsc.com.tw

(02)8101-6666
www.kpmg.com.tw
..................................................................................................................................... 7
.............................................. 20
.............................................. 21
..................................... 22
............................................................................................................................. 23
7,341,120 3,890,111 20% 34%
20.44
()
204,491


()

16 6 04-23593728
23 14 04-23591246
()




F35-70mm

CNC


600 dpi Scanner Hybrid lens



~4~







































~6~












96.06.15 3 82.7.3 2,171,720 1.79% 2,315,154 1.84% 0 0% - -



,
,
/

/




96.06.15 3 82.7.3 6,360,150 5.24% 6,587,353 5.24% 6,377,902 5.07% - -



1 3,903,905 3.22% 3,950,983 3.14% 4,869,272 3.87% - -


,

/




96.06.15 3 85.10.20 3,398,567 2.80% 3,466,538 2.76% 0 0% - - – – –
96.06.15 3 82.7.3
2 1,436,055 1.18% 1,461,776 1.16% 698,427 0.56% - -
96.06.15 3 96.06.15 718,659 0.59% 736,032 0.59% 0 0% - - – – –
96.06.15 3 96.06.15 5,304,949 4.37% 5,431,047 4.32% 0 0% - - ()


/





96.06.15 3 90.7.16 6,252,846 5.15% 6,377,902 5.07% 6,587,353 5.24% - -
96.06.15 3 93.6.10 2,200,713 1.81% 2,360,727 1.88% 889 0% - -
96.06.15 3 93.6.10 265,036 0.22% 270,336 0.22% 69,360 0.06% - - – – –
1 82.7.3-86.11.11
2 90.7.15-93.6.9
~8~

1 2 3 4 5 6 7 8 9 10







-
-
-
-
-
-
-
1“
1 2(
) 3
4 5
6
7
8 9 30 (10) 27
~9~
() 97 04 24





,
Japan ,,



Inc.,

87.10.01 11,726 0.01% 0 0 - - MINOLTA _ _ _
94.06.01 37,583 0.03% 13,623 0.01% - - _ _ _
94.06.01 110,206 0.10% 0 0 - - _ _ _
94.06.01 226,995 0.18% 90 0 - - _ _ _
94.01.01 55,843 0.04% 0 0 - - _ _ _
94.06.01 115,272 0.09% 0 0 - -
_ _ _
1.

(D) (E)











-
23,376 0.6%
~11~


G H
2,000,000 - - - -


10,000,000 15,000,000 - -
15,000,000 30,000,000 - -
30,000,000 50,000,000 - -
50,000,000 100,000,000 - - - -
100,000,000 - - - -
/






11,688 0.3%
~12~


5,000,000 10,000,000 - -
10,000,000 15,000,000 - -
15,000,000 30,000,000 - -
30,000,000 50,000,000 - -
50,000,000 100,000,000 - -
100,000,000 - -








9,360 10,556 2,493 2,493 783 99,760 783 99,760 4.37% 4.42% - -
() 170,098 4.60%

5,000,000 10,000,000 - -
10,000,000 15,000,000 - -
15,000,000 30,000,000
30,000,000 50,000,000
50,000,000 100,000,000 - -
100,000,000 - -
4 4














(%)
6 - 100% -
6 - 100% -
4 - 67% -
4 - 67% -
5 - 83% -




)

97424
96 1 1 96 12 31


1.2.3. 4.5.


~19~


()


()

()


()

131,098 - (5,000) - 960615
()
128,014 - 32,000 -
2
5,431,047 4.32 - - - - / / -
3,950,983 3.14 4,869,272 3.87 - - //

//
-
3,466,538 2.76 - - - - - - -


%
31,100 100.00 0 0.00 31,100 100.00
() 16,136 29.90 16,246 30.11 33,257 61.63
Astro International Ltd. 7,600 100.00 0 0.00 7,600 100.00
Largan Japan Co.,Ltd 200 100.00 0 0 200 100.00




78.04 10 1,050,000 10,500,000 1,050,000 10,500,000
50,000 -
6,090,000 -
1,260,000 -

3,800,000 -











8
189.10.25(89)() 86339 290.09.04(90)() 155584 391.08.12(91)() 0910144567 492.07.04(92) 0920129821 593.07.21 0930132554 694.07.20 0940129366 795.07.24 0950132165 896.07.23 0960038295
97 04 24









2,675,000 13,756,314 665,558 75,767,150 32,854,666 125,718,688
2.13% 10.94% 0.53% 60.27% 26.13% 100%
() 10

10,234 125,718,688 100.00%
() 22
97
482 260 268
( 1) 635.16 422.29 335.27
75.45 80.50 85.02
( 2) 72.82 8 8
121,327,241 125,718,688 125,718,688
( 3) 30.94 8 8
11.4 9.8 -
0.2 0.2 -
- - -
6 55.72 43.09 -
( 7) 1.79% 2.32% -
1
8
()
(3) 19.15



521,955 15.40% 453,204 8.63% 256,427 6.16%
2,595,039 76.59% 4,508,028 85.86% 3,673,690 88.32%
271,459 8.01% 289,241 5.51% 229,403 5.52%
3,388,453 100.00% 5,250,473 100.00% 4,159,520 100.00%
~30~
()


LED
()




. ,


()


Scanner 5400 DPI CCD for Film Scanner Hybird 2400 DPI CCD for Scanner
DSC
4.0M CMOS DSC FF Lens Module 4.0M CCD 3X Zoom Lens Module 5.0M CCD FF Lens 5.0M CMOS FF Lens 5.0M CCD 3X ZOOM Lens
Phone Camera
3P1G 1.3M mobile phone Lens 2P VGA mobile phone Lens 3P VGA mobile phone Lens 3P 1.3M mobile phone Lens 1G3P 2.0M AF mobile phone Lens 1G3P 2.0M MF mobile phone Lens 1G3P 2.0M FF mobile phone Lens 3P 2.0M FF mobile phone Lens 2P2G 2.0M FF mobile phone Lens
~33~
Phone Camera
4P 2.0M AF/FF mobile phone Lens 4P 3.0M AF/FF mobile phone Lens 4P 5.0M AF/FF mobile phone Lens 4P 9.0M AF mobile phone lens 4P 5.0M AF inner focus lens 4P 9.0M AF inner focus lens 1G3P 3.0M FF/AF mobile phone Lens 2P2G 3.0M FF/AF mobile phone Lens
DVD CD/DVD OBJECT Lens
3P3G VGA 6G 1.3M 6G VGA
()
1.
(1)
NoteBook LensCar Lens Projector Lens…
(4)

4,679,652 89.13% 3,846,670 92.48%
2,269 0.04% 773 0.02%
568,552 10.83% 312,077 7.50%
5,250,473 100.00% 4,159,520 100.00%
~36~
2.

CD/DVD

100 15%

,









~38~
2.
(1)
A.
B.






AMTAI 2,030,591 48.82
96



(%)

AMTAI 1,351,058 64.00

815,684 734,116 547,859 810,130 729,117 696,471
839,528 755,575 182,604 772,360 695,124 282,998
209,244 188,319 1,871,963 186,718 168,046 1,706,535
1,864,456 1,678,010 2,602,426 1,769,208 1,592,287 2,686,004
1

3,631 15,432 29,835 60,606 2,481 12,590 14,359 47,207
52,883 283,748 588,917 4,966,726 16,018 124,958 436,757 4,034,562

4 24
806 798 903
84 85 86
119 125 138
28.15 28.63 28.29
2.52 2.91 2.86








( 1)
96 95 94 93 92


3,083,948 2,710,496 2,038,372 1,596,580 2,704,669 3,059,266
4,941,621 4,639,672 3,105,722 2,477,111 2,049,386 5,349,398
3,343,731 3,040,601 2,288,276 1,397,006 1,019,660 3,522,006
9,299 10,450 2,639 2,827 3,066 8,876
51,737 55,191 72,697 71,064 67,489 50,927
11,430,336 10,456,410 7,507,706 5,544,588 5,844,270 11,990,473
1,221,545 1,181,562 1,322,656 486,803 1,228,739 1,240,533
2 2,790,489 2,253,295 1,027,817 1,875,640 2
- - - - - -
88,151 120,473 90,042 154,248 182,792 61,010
1,309,696 1,302,035 1,412,698 641,051 1,411,531 1,301,543
2 2,910,962 2,343,337 1,182,065 2,058,432 2
1,257,187 1,213,272 1,146,151 1,074,249 958,827 1,257,187
1,074,155 1,074,155 1,074,155 1,074,155 1,074,155 1,074,155
7,659,103 6,742,090 3,849,739 2,751,576 2,388,441 8,242,851
2 5,089,248 2,851,979 2,138,660 1,626,118 2
71,398 42,344 30,221 5,904 18,154 60,522

9,472 6,278 5,258 2,347 6,838 9,472
10,120,640 9,154,375 6,095,008 4,903,537 4,432,739 10,688,930
2 7,545,448 5,164,369 4,362,523 3,785,838 2
1

( 1)
96 95 94 93 92


4,159,520 5,250,473 3,388,453 2,256,624 2,461,492 1,290,881
( ) 1,160,297 1,841,267 1,029,448 592,062 514,467 388,409
( ) 838,754 1,481,680 723,425 341,104 323,544 210,422
29,425 11,908 10,085 15,268 22,729 8,911
2 403 75 3 2 1
( ) 2,987,779 4,160,311 1,664,022 1,086,862 1,373,217 599,699
( ) 2,569,855 3,890,111 1,711,079 1,125,458 1,350,291 583,747
20.44 32.06 14.93 10.48 14.08 4.64
() 2 30.94 13.61 8.95 10.74 2
1
96 95 94 93 92

()
96 95 94 93 92


(%) 234 210 137 293 210 231
() 1,493,890.50 10,324.35 22,187.96 362,288.33 686,609.50 599,700.00
() 4.46 5.83 4.80 3.56 3.63 1.26
82 63 76 102 101 290
() 13.94 16.73 14.08 13.69 21.22 4.44
() 6.97 8.49 8.01 3.73 3.41 2.04
26 22 26 27 17 82
() 1.24 1.73 1.48 1.62 2.41 0.37
() 0.36 0.50 0.45 0.41 0.42 0.11
(%) 23.48 43.31 26.22 19.76 26.73 4.98
(%) 26.67 51.02 31.11 24.11 33.78 5.61
66.72 122.12 63.12 31.75 33.74 16.74
(%) 237.66 342.90 145.18 101.17 143.22 47.70
(%) 61.78 74.09 50.50 49.87 54.86 45.22
() 20.44 30.94 13.61 8.95 10.74 4.64
228.63 258.23 84.03 101.75 64.96 24.96
104.49 96.99 81.58 94.42 141.60 107.71
12.39 22.12 9.30 -1.47 7.57 2.58
2.05 1.63 1.81 2.24 1.92 2.63
1.00 1.00 1.00 1.00 1.00 1.00
~46~








49


9160.007






96.12.31 95.12.31
1100 (()()) $ 1,338,286 12 447,804 4 1120 (()()) 10,103 - 8,197 - 1140 (()()) 687,807 6 483,799 5 1150 (()) 330,959 3 344,349 3 1180 (()) 6,603 - 7,570 - 1190 -(()) 20,564 - 19,879 - 1210 (()) 224,238 2 211,709 2 1280 33,166 - 20,874 1 1286 -(()) 14,808 - 90,673 1 1321 -(
()()) 417,414 4 1,075,642 10 3,083,948 27 2,710,496 26
1420 (()) 4,941,621 43 4,633,750 44 1480 -
(()()) - - 5,922 - 4,941,621 43 4,639,672 44
() 1501 301,987 3 76,435 1 1521 337,383 3 332,959 3 1531 2,327,010 20 2,251,426 22 1537 328,573 3 332,342 3 1545 211,953 2 257,415 3 1551 5,400 - 6,390 - 1561 340,161 3 333,762 3
3,852,467 34 3,590,729 35 15x9 1,183,033 10 902,915 9 1670 674,297 6 352,787 3
3,343,731 30 3,040,601 29 1750 (()) 7,037 - 8,000 - 1770 (()) 2,262 - 2,450 -
9,299 - 10,450 - 1800 (()) 38,528 - 38,934 1 1888 13,209 - 16,257 -
51,737 - 55,191 1 $ 11,430,336 100 10,456,410 100
96.12.31 95.12.31 % %
2102 (()()) $ 24,335 - 263,112 3 2120 (()) 4,736 - 3,404 - 2140 (()) 185,810 2 138,277 1 2150 () 307,777 3 232,463 2 2160 307,695 3 244,849 2 2170 141,850 1 114,464 1 2181 (()) - - 1,117 - 2190 () 1,384 - 1,899 - 2224 165,005 1 131,580 1 2280 82,953 1 50,397 1
1,221,545 11 1,181,562 11 2810 (()) 13,708 - 11,831 - 2820 376 - 597 - 2861 (()) 17,049 - 8,691 - 2881 -(()) 57,018 - 99,354 1
88,151 - 120,473 1 1,309,696 11 1,302,035 12 (()) 3110 1,257,187 11 1,213,272 12 3200 1,074,155 9 1,074,155 10 3310 1,079,646 9 690,634 7 3320 - - 5,258 - 3350 6,579,457 58 6,046,198 58
7,659,103 67 6,742,090 65 3420 71,398 1 42,344 - 3430
(()) (9,472) - (6,278) - 3451 ()
(()) 68,269 1 88,792 1 10,120,640 89 9,154,375 88
()
()
96 95
4000 4110 () $ 4,267,115 103 5,535,758 105 4170 84,166 2 244,661 4 4190 23,429 1 40,624 1 4,159,520 100 5,250,473 100 5000 () 3,039,226 73 3,378,900 64 1,120,294 27 1,871,573 36 5920 (()) 40,003 1 (30,306) (1) 1,160,297 28 1,841,267 35 6000 6100 28,915 1 41,805 1 6200 97,353 2 120,903 2 6300 195,275 5 196,879 4 321,543 8 359,587 7 6900 838,754 20 1,481,680 28 7100 7110 29,425 1 11,908 - 7121 (()) 2,080,920 50 2,600,801 50 7122 5,525 - 10,968 - 7130 () 1,826 - 2,712 - 7140 (()) 21,549 1 6,761 - 7150 2,277 - 3,173 - 7160 9,254 - - - 7210 () 1,895 - 2,026 - 7260 - - 5,190 - 7480 () 46,998 1 57,750 1 2,199,669 53 2,701,289 51 7500 7510 2 - 403 - 7522 (()) - - 2,377 - 7530 37,359 1 14,333 - 7560 - - 3,325 - 7570 3,200 - - - 7630 (()) - - 1,103 - 7640 (()) 10,083 - 1,117 - 50,644 1 22,658 - 2,987,779 72 4,160,311 79 8110 (()) 417,924 10 269,629 5 8900 2,569,855 62 3,890,682 74 9300 (190
)() - - (571) -
9600 () $ 2,569,855 62 3,890,111 74
9750 ()(()) 9710 $ 23.77 20.44 34.29 32.07 9740 - - (0.006) (0.005) $ 23.77 20.44 34.28 32.06
- 33.09 30.94

- - - - - 123,055 - - 123,055
()
54



:
() 1,413 (5,770) 412,187 378,239 35,533 11,621 (21,549) (6,761) () 3,200 (5,190) - 1,103 - 2,377 (2,080,920) (2,600,801) 1,816,321 1,085,696 () (40,510) 29,572 10,083 1,117 ()() (192,970) 133,315 (15,729) (14,306) () 124,179 (47,966) 62,846 161,159 74,539 23,867 34,383 13,817
2,792,861 3,051,200
(54,189) (1,969,815)
(1,848,190) (888,256) () 890,482 193,129 447,804 254,675 $ 1,338,286 447,804
$ 2 403 $ 245,396 84,835
$ 165,005 131,580 $ 24,277 24,539 - $ 60,372 85,429 - $ 7,897 3,363
55








()() - 5,922
232,906 217,177
(8,668) (5,468)
Astro International Ltd. (Astro) 100.00 247,104 2,074,570 4,618,292
Largan Japan Co., Ltd. (LJ) 100.00 2,797 (1,902) 396
$ 1,163,109 2,080,920 4,941,621
95.12.31
%


95
Astro International Ltd. (Astro) 100.00 247,104 2,636,090 4,201,187
Largan Japan Co.,Ltd(LJ) 100.00 2,797 (512) 2,243
$ 1,163,109 2,600,801 4,633,750

57,018
4,600 4,544 1,864 7,280
$ 8,000 (963) - 7,037
6,114 8,613 10,127 4,600
$ 8,480 (480) - 8,000
()
2.25% 2.75%
3.00% 3.50%
$ 336,000 336,000
738,155 738,155

19,649 9,814
$ 190,732 108,333
35,064 20,000
()
()
- - (761) (571)
$ 23.77 20.44 34.28 32.06

417,414 417,414 1,075,642 1,075,642
() 1,028,869 1,028,869 836,345 836,345
6,603 6,603 7,570 7,570
20,564 20,564 19,879 19,879
- - 5,922 -
() 498,323 498,323 374,144 374,144
- - 1,117 1,117
()

Amtai International Ltd. (Amtai) Astro
()
() (96.6.15)
()
Net International Trading Ltd. (Net) Astro
Largan Inc. (LI)
()
1.

- - 251 -
- - 27 -
- - 200 -
Amtai

Amtai $ 7 8 1 317 558 241


96.12.31 95.12.31
LI - - - 69






()

///
/


Astro

Largan Japan
Co., Ltd.


/
79
4.

-



ING
" - - - - 17,515 247,021 14,017 197,935 197,500 435 3,498 49,630
" - - - - 24,295 307,405 20,363 257,886 257,405 481 3,932 50,041
" - - - - 14,714 170,820 14,714 171,115 170,820 295 - -



ING
()



-
80













JF




" - - 3,756 50,072 17,963 242,080 20,184 271,946 271,280 666 1,535 20,804
5.


()
Amtai


8.

Amtai
1....
/
() ()




658,555 658,555 31,100 100.00% 246,428 4,703 6,122



Samoa 247,104 247,104 7,600 100.00% 4,618,292 2,067,349 2,074,570









Astro
International
Ltd.
Net
International



Astro
International
Ltd.
Amtai
International
Ltd.



Net
International
International
International

/
-

Astro
International
Ltd.
Amtai
International
Ltd.





Astro
International
Ltd.
ING

-



/
83
Astro
International
Ltd.


-


5.




Amtai
- - 12,499 143,794 17,078 197,813 21,578 249,602 248,248 1,354 7,999 93,536
Amtai
Amtai
Amtai
Amtai
Amtai
Amtai
Amtai
Amtai ING
6,191 93,298 10,370 157,495 10,828 164,239 163,213 1,026 5,733 87,752
Amtai ING
()




84
9,460 140,867 15,428 231,109 18,168 271,942 270,352 1,590 6,720 101,661
Amtai
Amtai
5,239 60,705 12,408 144,688 12,011 140,121 139,264 857 5,636 66,354
Amtai
Amtai
Amtai
Amtai
2,135 30,074 7,290 103,692 5,222 74,066 73,692 374 4,203 60,180
Astro
Internati
onal
Ltd.


Amtai
Amtai
Amtai






()
85
9.


Amtai

12,474 17,000

()
$ 3,721,712 4,533,104
312,077 568,552
773 2,269
$ 4,034,562 5,103,925
631008 $ 2,030,591 49 2,895,474 55
623014 562,679 14 312,594 6
663002 312,001 7 568,542 11
$ 2,905,271 70 3,776,610 72





0940100754



96.12.31 95.12.31
1100 (()()) $ 2,177,626 20 902,694 9 1120 (()()) 10,103 - 18,068 - 1140 (()()) 1,758,580 16 2,041,336 20 1150 (()) 13,136 - 16,877 - 1180 (()) 83 - 598 - 1190 (()) 30,307 - 35,839 - 1210 (()) 620,460 6 663,001 7 1280 51,845 - 38,393 - 1286 -(()) 14,808 - 90,673 1 1321 -(
()()) 2,038,426 18 2,242,339 22 6,715,374 60 6,049,818 59
1420 (()) 204,778 2 200,710 2 1480 -
(()()) - - 5,922 - 204,778 2 206,632 2
() 1501 301,987 3 76,435 1 1521 683,839 6 657,819 6 1531 3,400,259 31 3,336,146 33 1537 351,153 3 352,080 3 1545 211,953 2 257,415 3 1551 10,486 - 11,173 - 1561 458,618 4 444,146 4
5,418,295 49 5,135,214 50 15x9 1,932,855 17 1,509,874 15 1670 677,460 6 356,334 4
4,162,900 38 3,981,674 39 1750 (()) 7,594 - 8,720 - 1770 (()) 2,262 - 2,450 - 1782 23,516 - 22,110 -
33,372 - 33,280 - 1800 (()) 38,528 - 38,934 - 1888 17,019 - 20,989 -
55,547 - 59,923 - $ 11,171,971 100 10,331,327 100
96.12.31 95.12.31 % %
2102 (()()) $ 24,335 - 263,112 3 2120 (()) 4,736 - 3,404 - 2140 (()) 242,964 2 249,019 2 2160 305,889 3 244,849 2 2170 191,060 2 194,908 2 2181 (()) - - 1,117 - 2190 () 937 - 740 - 2224 152,774 1 131,580 1 2280 89,129 1 57,264 1
1,011,824 9 1,145,993 11 2810 (()) 13,708 - 11,831 - 2820 653 - 890 - 2861 (()) 17,049 - 8,691 - 2881 (()) - - 31 - 2882 (()) 8,097 - 9,516 -
39,507 - 30,959 - 1,051,331 9 1,176,952 11 (()) 3110 1,257,187 11 1,213,272 12 3200 1,074,155 10 1,074,155 10 3310 1,079,646 10 690,634 7 3320 - - 5,258 - 3350 6,579,457 59 6,046,198 59
7,659,103 69 6,742,090 66 3420 71,398 - 42,344 - 3430
(()) (9,472) - (6,278) - 3451 ()
(()) 68,269 1 88,792 1 10,120,640 91 9,154,375 89
()
()
96 95
4000 4110 () $ 6,153,289 105 7,534,492 102 4170 206,902 4 159,042 2 4190 63,948 1 34,330 - 5,882,439 100 7,341,120 100 5000 () 2,604,192 44 2,794,669 38 3,278,247 56 4,546,451 62 5920 ()(()) 31 - 7 - 3,278,278 56 4,546,458 62 6000 6100 47,401 1 100,296 1 6200 111,452 2 128,174 2 6300 202,568 3 204,491 3 361,421 6 432,961 6 6900 2,916,857 50 4,113,497 56 7100 7110 54,143 1 28,849 - 7121 (()) 4,631 - - - 7122 5,525 - 10,968 - 7130 1,088 - 1,272 - 7140 (()) 37,410 1 11,890 - 7150 - - 6,201 - 7160 18,434 - - - 7210 () 1,895 - 2,026 - 7260 - - 28,930 - 7480 () 16,446 - 23,473 - 139,572 2 113,609 - 7500 7510 8 - 403 - 7521 (()) - - 37,514 - 7522 (()) - - 2,377 - 7530 37,535 1 14,861 - 7550 403 - - - 7560 - - 847 - 7570 6,274 - - - 7630 (()) - - 1,103 - 7640 (()) 10,083 - 1,117 - 54,303 1 58,222 - 3,002,126 51 4,168,884 56 8110 (()) 432,271 7 277,825 4 8900 2,569,855 44 3,891,059 52 9300 (190
)() - - (948) -

9750 ()(()) 9710 $ 23.88 20.44 34.36 32.07 9740 - - (0.009) (0.008) $ 23.88 20.44 34.35 32.06
- $ 33.15 30.94

- - - - - 123,070 - - 123,070
()
1,503 7,364 551,499 513,085 36,447 13,589 (37,410) (11,890) () 6,274 (28,930) - 1,103 - 2,377 () (4,631) 37,514 () (31) 6 10,083 1,117 ()() 292,959 (561,486) () 36,267 (10,497) (4,723) (7,255) 61,040 161,159 74,539 23,867 25,029 (204)
3,618,700 4,031,030
(501,799) (2,842,734)
$ 8 403 $ 261,500 93,031
$ 152,774 131,580 $ 24,277 24,539 - $ 68,269 87,775 - $ - 1,017
94




) 100% 100%
Astro International Ltd. (Astro)
100% 100%
Amtai International Ltd. (Amtai)
100% 100%
100% 100%
()
100% 100%
()





()() - 5,922
675,874 711,843
(55,414) (48,842)
Largan Japan Co., Ltd. (LJ) 100.00 2,797 (1,902) 396
$ 449,809 4,631 204,778
()
103
95.12.31
%


95
$ 449,809 (37,514) 200,710

031
4,694 4,707 1,864 7,537
$ 8,720 (1,126) - 7,594
6,114 8,707 10,127 4,694
$ 8,480 240 - 8,720
()
2.25% 2.75%
3.00% 3.50%
$ 336,000 336,000
738,155 738,155

19,649 9,814
$ 190,732 108,333
35,064 20,000
Amtai
()
()
- - (
(948)
$ 23.88 20.44 34.35 32.06

2,038,426 2,038,426 2,242,339 2,242,339
() 1,781,819 1,781,819 2,076,281 2,076,281
83 83 598 598
30,307 30,307 35,839 35,839
- - 5,922 -
- - 1,117 1,117
4.
(1)
()

() (96.6.15)
()
()
1.

19,353 - 12,744 -
581 - 608 -
96.12.31 95.12.31
LI - - - 69





()


/

(12)
Astro
(12)


/
117
4.



-





-














ING

















()



-
118










ING




















JF








" - - 3,756 50,072 17,963 242,080 20,184 271,946 271,280 666 1,535 20,804
5.

()
Amtai


8.

Amtai
1....
/
() ()



658,555 658,555 31,100 100.00% 246,428 4,703 6,122


Samoa 247,104 247,104 7,600 100.00% 4,618,292 2,067,349 2,074,570







Astro
International
Ltd.
Net
International


Astro
International
Ltd.
Amtai
International
Ltd.


Net
International
Trading Ltd.
Trading Ltd.

/
-


/
Amtai
()
Astro
International
Ltd.
Amtai
International
Ltd.





()
Astro
International
Ltd.
ING

-



/
Net International
Trading Ltd.
5.




Amtai
- - 12,499 143,794 17,078 197,813 21,578 249,602 248,248 1,354 7,999 93,536
Amtai
Amtai
Amtai
Amtai
Amtai
Amtai
Amtai
Amtai ING
6,191 93,298 10,370 157,495 10,828 164,239 163,213 1,026 5,733 87,752
Amtai ING
Amtai
9,460 140,867 15,428 231,109 18,168 271,942 270,352 1,590 6,720 101,661
Amtai
Amtai
5,239 60,705 12,408 144,688 12,011 140,121 139,264 857 5,636 66,354
Amtai
Amtai
()




122
Amtai
2,135 30,074 7,290 103,692 5,222 74,066 73,692 374 4,203 60,180
Astro
Internati
onal
Ltd.


Amtai
Amtai
Amtai






9.

Amtai

12,474 17,000
()

()
124
()




()
125
()
96 95 96 95 96 95 96 95




$ 4,159,520 5,250,47 7,442,780 8,914,431 (5,719,861) (6,823,661 5,882,439 7,339,244
$ 838,754 1,481,68 2,022,139 2,615,634 55,964 16,182 2,916,857 4,113,496
() 80,646 93,305

$ 5,517,458 6,525,303

96 95 % %
622004 $ 668,418 11 1,603,253 22
643005 674,552 11 531,999 7
$ 1,342,970 22 2,135,252 29
(%)
- - - -
1,074,155 1,074,155 - -
()

()


()

$ (638,735)
228.63 258.23 (11.46%)
104.49 96.99 7.73%
12.39 22.10 (43.94%)


95 96 97 98 99
23 353,412 53,883 435 - - -
32 23,768 22,141 - - - -
38 308 - 308 - - -
1,143,714 958,081 185,633 - - -
225,552 225,552 - - - -
()


2,100 2,134,500
2,025,000 96 7 18 109,500 95 2
24

2,100 2,134,500 2,025,000 96 7
18 109,500 95 3 4


2.


()

()

NET International Trading Ltd.
87.11.19
TrustNet Limited of TrustNet Chambers, P.O. Box 3444, Road Town, Tortola, British VirginIslands.
USD7,600,000

HKD31,100,000

HKD73,982,500

.
92.09.15 188 3
US$5,000,000


NTD539,577,500

Astro International Ltd.
USD7,600,000
USD1,500,000

Largan Japan Co.,Ltd
95.07.10 8 15
JPY10,000,000
~135~



/ / - -
/ /. - -
/ /. - -
Largan Japan Co., Ltd / ./ - -
()

120,000 254,540 10 254,530 0 -100 4,703 0.15
310,808 370,075 121,121 248,954 9,325 -24,123 -17,014 1
167,543 798,864 548,838 250,026 1,386,432 66,483 50,278 1
539,578 447,090 3,067 444,023 36,613 24,486 22,624 0.42
AMTAI INTERNATIONAL LIMITED
ASTRO INTERNATIONAL LIMITED
LARGAN JAPAN CO., LIMITED
1
0-97.pdf
.pdf
1-971-48.pdf
2-9749-86.pdf
3-9787-126.pdf
4-97127-136.pdf